Documentos de Académico
Documentos de Profesional
Documentos de Cultura
S10
MDT
Presupuesto
Presupuesto
0301008
Subpresupuesto
001
OBRAS GENERALES
Cliente
Lugar
Item
Cdigo
Descripcin
Costo al
Und.
Precio S/.
Metrado
Parcial S/.
OBRAS PROVISIONALES
01
01/04/2013
76,492.28
01.01
900103010103
und
1.00
1,232.42
1,232.42
01.02
900103010102
m2
36.00
255.24
9,188.64
15,652.75
01.03
900103010104
Cerco Provisional
425.00
36.83
01.04
900103010105
und
1.00
756.64
756.64
01.05
900502200107
GLB
1.00
4,000.00
4,000.00
01.06
900502200108
GLB
1.00
8,000.00
8,000.00
01.07
900333010105-0301008-01
GLB
2.00
765.57
1,531.14
01.08
900333010106-0301008-01
mes
7.00
350.00
SEGURIDAD Y SALUD
01.09
2,450.00
33,680.69
01.09.01
900333010102-0301008-02
GLB
1.00
14,274.00
14,274.00
01.09.02
900333010103-0301008-01
GLB
1.00
640.89
640.89
01.09.03
900333010104-0301008-01
GLB
1.00
865.80
865.80
01.09.04
900333010108-0301008-01
und
1.00
14,000.00
14,000.00
01.09.05
900333010109-0301008-01
und
1.00
2,500.00
2,500.00
01.09.06
900333010110-0301008-01
GLB
1.00
1,400.00
1,400.00
OBRAS PRELIMINARES
02
8,934.12
02.01
900103010201
m2
996.00
2.72
2,709.12
02.02
900103010202
m2
996.00
2.87
2,858.52
02.03
900103010203
m2
996.00
3.38
MOVIMIENTO DE TIERRAS
03
03.01
900103010311
03.02
900103010303
m3
03.03
900103010304
m3
03.04
900303040103
03.05
900303040105
03.06
900103010308
03.07
900103010310
715.00
103.48
73,988.20
3,134.00
5.02
15,732.68
786.00
19.78
15,547.08
m3
3,117.00
62.77
195,654.09
m3
627.00
73.27
45,940.29
m3
930.00
19.58
18,209.40
m3
4,075.00
22.44
91,443.00
398.67
219.53
CONCRETO SIMPLE
04
CIMENTACION
05
05.01
3,366.48
456,514.74
900103010401
87,520.03
87,520.03
CONCRETO ARMADO
06
ZAPATAS
07
182,812.13
07.01
900103010501
m3
316.65
392.38
07.02
900103010503
kg
11,050.00
5.30
MURO CONTENCION
08
124,247.13
58,565.00
553,755.63
08.01
900102010528
m3
367.00
489.09
179,496.03
08.02
900103010516
m2
2,963.00
55.10
163,261.30
08.03
900103010517
kg
39,811.00
5.30
210,998.30
PARAPETOS
09
23,141.16
09.01
900102010540
m3
14.40
419.92
6,046.85
09.02
900102010541
m2
207.93
59.73
12,419.66
09.03
900102010542
kg
882.01
5.30
ALCANTARILLA
10
4,674.65
96,120.42
10.01
900103010545
m3
115.45
408.77
47,192.50
10.02
900103010546
m2
472.06
55.10
26,010.51
10.03
900103010547
kg
4,324.04
5.30
11
11.01
900102020103
12.01
900401139503
901113020302
207.93
58.06
900104010119
12,072.42
18,183.80
95.80
189.81
63.00
17.63
18,183.80
1,110.69
VARIOS
14
14.01
m2
PINTURA
13
13.01
12
22,917.41
12,072.42
1,110.69
22,444.98
und
14.00
Fecha :
325.00
4,550.00
09/05/2013 01:21:41p.m.
Pgina
S10
MDT
Presupuesto
Presupuesto
0301008
Subpresupuesto
001
OBRAS GENERALES
Cliente
Lugar
Item
Cdigo
14.02
900102010605
145.50
12.20
1,775.10
14.03
901132020102
und
363.00
10.10
3,666.30
14.04
901152010105
27.50
22.80
627.00
14.05
900325030208-0301008-01
120.00
84.82
10,178.40
555.94
Descripcin
Costo al
Und.
Precio S/.
Metrado
01/04/2013
Parcial S/.
14.06
900325030210-0301008-01
1.00
555.94
14.07
900325030209-0301008-01
1.00
19.94
19.94
14.08
900405900009-0301008-01
1.00
24.82
24.82
14.09
900515010202
27.50
38.09
SON :
1,047.48
1,539,102.40
COSTO DIRECTO
UN MILLON QUINIENTOS TRENTINUEVE MIL CIENTO DOS Y 40/100 NUEVOS SOLES
Fecha :
09/05/2013 01:21:41p.m.