S.

No Quantity Description Specification

No
Rate Unit of
measure
ment
1 2 3 4 5 6
I Road Part
1 33600.00 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD .
including contractors profit & Over head charges, VAT.
201 MORD 2.00 Sqm
2 38910.48 Construction of embankment with approved materials deposited at site from roadway
cutting and excavation from drain (not exceeding 0.6 m depth) and foundation of other
structures including breaking clods, ramming, spreading, sectioning, grading compacting
with vibratory roller 80-100KN to OMC compaction including to a top width of 7.5m and
raising to required height complete etc.as per requirement of Tables 300.1 and 300.2 as
per Technical Specification Clause 301.5 MORD/ 305 MORTH including contractors profit
& Over head charges, VAT and Seigneorage. etc. complete.
301.5 MORD 108.60 Cum
3 1481.15 Construction of embankment with approved material obtained from borrow pits with all lifts,
transporting to site, spreading, grading to required slope and compacting with vibratory roller
80-100 KN to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per
Technical Specification Clause 301.5 MORD including contractors profit & Over head
charges, VAT and Seigneorage etc. complete.
301.5 MORD 211.30 Cum
4 52050.00 Scarifying the existing bituminous road surface to a depth of 50 mm and disposal of
scarified material with all lifts and lead upto 1000 m as per Technical Specification Clause
305.4.3 MORTH including contractors profit & Over head charges, VAT.
305.4.3
MORTH
7.60 Sqm
5 907.50 Construction of granular sub-base by providing well graded material(Table 400.1) with
Grading III Material(HBG M/C +Stone dust) CBR Value not less than 20 and PI Value
less than 6 spreading in uniform layers with Tractor grader on prepared surface, mixing by
mix in place method with rotavator at OMC, and compacting with Vibratory Roller to
achieve the desired density, complete as per Technical Specification Clause 401 MORD
including contractors profit & Over head charges, VAT and Seigneorage etc. complete.
401 MORD 1402.30 Cum
Schedule-A
T01-Shanthinagar to Nekarikallu via Rupenaguntla, Kandlakunta, Chagallu, Uppalapadu and Inumetla, Nekarikallu (M) Package . No.
AP061412
S.No Quantity Description Specification
No
Rate Unit of
measure
ment
6 5205.00 Construction of Granular Sub base by providing available material for reuse removed from
existing WBM surface and 25% Stone dust having soaked CBR not less than 15% and
Plasticity Index < 6 and stacking at site to the departmentel gauge for pre measurements
and mixing them and spreading the same with Tractor grader in uniform layers of loose
thickness of not more than 225mm including mixing by mix in place method with rotavator
and compacting at OMC with Vibratory roller 8 to 10 Tonnes capacity to achieve the desired
density, complete as per IRC technical specification clause 402 (3) (iii) of MORD including
contractors profit & Over head charges, VAT and Seigneorage etc., complete.
402 MoRD 389.10 Cum
7 5120.00 Construction of Shoulders by providing selected earth having MDD not less than 1.85 g/cc
with LL & PI not more than 40% and 20 respectively. and, spreading in uniform layers with
tractor grader on prepared surface, and compacted at OMC with vibratory roller 80-100 kN
to achieve the desired density, complete as per Technical Specification Clause 407 MORD
and clause 305 & 305.4.4 MORTH including contractors profit & Over head charges, VAT
and Seigneorage etc. complete.
303, 407
MORD and
clause 305 &
305.4.4
MORTH
248.00 Cum
8 4234.55 Providing, laying, spreading and compacting stone aggregates of specific sizes for Grading
2 material to water bound macadam specification including spreading in uniform thickness,
hand packing, rolling with Vibratory roller 80-100 kN in stages to proper grade and camber,
applying and brooming, stone screening/binding materials to fill-up the interstices of coarse
aggregate, watering and compacting to the required density grading 2 as per Technical
Specification Clause 405 MORD / 404 MORTH. For compacted thickness of 75 mm.
including contractors profit & Over head charges, VAT and Seigneorage etc., complete for
Grade II
405 MORD 2205.90 Cum
9 3924.09 Providing, laying, spreading and compacting stone aggregates of specific sizes HBG
Machine Crushed metal to water bound macadam Grade III specification including
spreading in uniform thickness, hand packing, rolling with Vibratory roller 80-100 kN in
stages to proper grade and camber, applying and brooming, stone screening to fill-up the
interstices of coarse aggregate, watering and compacting to the required density Grading 3
as per Technical Specification Clause 405 MORD/ 404 MORTH. For compacted thickness
of 75 mm. including contractors profit & Over head charges, VAT and Seigneorage etc.,
complete
405 MORD 2491.50 Cum
10 52320.60 Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of
granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0
kg/sqm using mechanical means as per Technical Specification Clause 502 MORD (for use
on Wet mix macadam & WBM) ,including contractors profit & Over head charges, VAT etc.,
complete for Prime Coat
502 MORD 41.00 Sqm
S.No Quantity Description Specification
No
Rate Unit of
measure
ment
11 52320.60 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor
at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces treated with primer
& cleaned with Hydraulic broom as per Technical Specification Clause 503 MORD,
including contractors profit & Over head charges, VAT etc., complete for Tack Coat
503 MORD 14.80 Sqm
12 52320.60 Providing, laying and rolling of close-graded premix surfacing (Mix seal surfacing) material
of 20 mm thickness composed of 13.2 mm to 0.9 mm (Type-B) aggregates as per Table
500.15 of MORD using penetration grade bitumen to required line, grade and level to serve
as wearing course on a previously prepared base, including mixing in a suitable Hot Mix
plant (By mechanical means), laying and rolling with a three wheel 8-10 kN static roller and
finishing to required level and grades as per Technical Specification Clause 509 MORD,
including contractors profit & Over head charges, VAT and Seigneorage
512 MORTH 198.80 Sqm
13 2275.40 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
cement concrete pavement, thickness as per design, over a prepared sub base, with 43
grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum
capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed
side formwork (steel channel, laying and fixing of 125 micron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing), spreading the concrete with
sholvels, rakes, compacted using needle, screed and plate vibrators and finished in
continuous operation including provision of contraction and expansion, construction joints,
applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert
and construction joints, admixtures as approved, curing of concrete slabs for 14- days,
curing compound (where specified) and water finishing to lines and grade as per drawing
and Technical Specification Clause 1501 MORD including contractors
profit & Over head charges, VAT and Seigneorage etc., complete
1501 MORD 5865.10 Cum
Total
II Road Furniture
14 17 Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as
per IRC:8 fixing in position including painting and printing, etc as per drawing and Technical
Specification Clause 1703 MORD / 804 MORTH including contractors profit & Over head
charges, VAT and Seigneorage Ordinary KM Stone
MORD 1703 1864.10 Nos
15 84 Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as
per IRC:8 fixing in position including painting and printing, etc as per drawing and Technical
Specification Clause 1703 MORD / 804 MORTH including contractors profit & Over head
charges, VAT and Seigneorage 200M Stone
MORD 1703 535.00 Nos
S.No Quantity Description Specification
No
Rate Unit of
measure
ment
16 100 Construction of RCC guide posts of 250 mm dia M 20 grade cast-in-situ with 20 mm
nominal size aggregate (HBG), true to line and grade, tolerance of vertical RCC posts not to
exceed 1 in 500 as per drawing and Technical Specification Clause 1608.2 including
contractors profit & Over head charges, VAT and Seigneorage
Clause 1608.2 540.20 Nos
17 2 Providing & fixing of typical PMGSY informatory sign board with LOGO as per MORD
secifications and drawing. Three MS plates of 1.6mm thick, top and middle plate duly
welded with MS flat iron 25mmx5mm size on black on edges. The lower plate will be
welded with MS angle iron frame of lower most plate and flate iron frame of middle plate will
be welded to 2 nos 75mmx75mm of 12 SWG sheet tubes posts duly embedded in CC M15
grade blocks of 450mmx450mmx600mm, 600mm below ground level. The top most
diamond plate will be welded to middle plate by 47mmx47mm of 12 SWG sheet plate tube.
All MS will be stove enmeled on both sides. Lettering and paining of superior quality in
required shede and colour. All sections of framed posts and sheet tube will be painted with
primer and two coats of epoxy paint as per drawing clause 1701 and annexure 1700.1 if
MORD including contractors profit & Over head charges, VAT and Seigneorage
MORD 1701 8959.70 Nos
18 10 Providing and erecting direction and place identifications of semi reflective sign boards up to
0.9 sqm size board as per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled
paint in white colour in front and grey colour on back with red reflective border of 70 mm
width and required message, letters, figures with reflective engineering grade tape as per
MORD specifications of required shade and colour. supported and welded on 47 mm x 47
mm of 12 SWG Square tube of 3050 mm height duly strengthened by 25 mm x 5 mm M/s
flat iron on edges on back firmly fixed to the ground by means of properly designed
foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below
ground level as per drawings and Technical Specification Clause 1701 MORD including
contractors profit & Over head charges, VAT and Seigneorage up to 0.9 sqm size board
MORD 1701 2194.70 Nos
19 32 Providing and fixing of semi-reflective cautionery, mandatory and informatory boards as per
IRC:67 made of 1.5mm thick MS sheet duly stove enamelled paint in white colour in front
and grey colour on back with red reflective boarder of 65mm width and required letters and
figures with reflective engineering grade tape as per clause 1701.3.9 of MORD for rural
roads specification of required shade and colour supported and welded on 47x47mm of 12
SWG square tube of 3050mm height duly strenthened by 25x5mm MS flat iron on edges on
back firmly fixed to ground by means of properly designed foundations with M-15 grade CC
450x450x600 mm , 600mm below ground level as per approved drawings and technical
specification Clause 1701.2.2 of MORD including contractors profit & Over head charges,
VAT and Seigneorage with 600X 600 mm size MS sheet
Clause 1701
MORD
1668.10 Nos
Total
S.No Quantity Description Specification
No
Rate Unit of
measure
ment
III 1v 1mt slab culvert at 0/020, 14/550
20 149.22 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including contractors profit & Over head charges, VAT and
Seigneorage - For Foundations
305 MORD 92.90 Cum
21 12.02 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal
size Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH
,including contractors profit & Over head charges, VAT and Seigneorage For levelling
course
802, 803, 1202
& 1203 MORD
3930.30 Cum
22 17.64 Providing concrete for reinforced concrete M20 grade (Design mix) in open foundations
using 20 & 10mm nominal size Graded hard stone aggregate, Mechanically mixed placed in
foundation and compacted by vibration including curing for 14 days completed as per
drawings and tech. specifications clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH including over head charges & contractor profit VAT & Seignorage charges-
for Raft foundation
802, 803, 1202
& 1203 MORD
and 1500, 1700
& 2100 MORTH
5416.86 Cum
23 45.32 Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm
metal (HBG) mechanically mixed in Substructure as per drawing and technical
specifications Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 &
2200 MORTH ,including overhead charges & Contractors profit but excluding VAT and
seigniorage charges upto 5m height.
802, 804,805,
806,807 1202 &
1204 MORD
and 1500, 1700
& 2200 MORTH
5729.38 Cum
24 5.04 Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
metal (HBG) mechanically mixed in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700
MORTH ,including contractors profit & Over head charges, VAT and Seigneorage upto 5m
height. - For Super Structure (Deck slab)
Clauses 800,
1205.4 and
1205.5 MORD
6580.80 Cum
25 1.80 Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 &
10mm metal (HBG) mechanically mixed excluding reinforcement complete as per drawing
and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including
contractors profit & Over head charges, VAT and Seigneorage -
800 and 1206.3
MORD and
2702 MORTH
5737.10 Cum
S.No Quantity Description Specification
No
Rate Unit of
measure
ment
26 0.20 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
drawings and technical specifications Clauses 1000 and 1202 MORD & 1100, 1600
MORTH for Bars below 36 mm dia including over laps and wastage, where they are not
welded ,including contractors profit & Over head charges, VAT - For Foundation
1000 and 1202
MORD & 1100,
1600 MORTH
57942.70 MT
27 0.600 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per
drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH,
for Bars below 36 mm dia including over laps and wastage, where they are not welded
,including contractors profit & Over head charges, VAT - For Super Structures
Clauses 1002,
1010 and 1202
MORD
59160.80 MT
Total
IV) Construction of Protection works/ retaining walls
28 36.00 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including contractors profit & Over head charges, VAT and
Seigneorage - For Foundations
305 MORD 92.90 Cum
29 9.00 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal
size Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH
,including contractors profit & Over head charges, VAT and Seigneorage For levelling
course
802, 803, 1202
& 1203 MORD
3930.30 Cum
30 33.60 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in
foundation complete as per drawings and technical specification Clauses 802, 804, 805,
806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including contractors
profit & Over head charges, VAT and Seigneorage etc. complete.
802, 804, 805,
806, 807, 1202
and 1204
MORD
4334.50 Cum
V Construction of Drains
S.No Quantity Description Specification
No
Rate Unit of
measure
ment
31 2340.00 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including contractors profit & Over head charges, VAT and
Seigneorage - For Foundations
305 MORD 92.90 Cum
32 312.00 Filling in foundation trenches with Sand as per drawing and technical specification Clause
305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but
excluding VAT and seigniorage charges etc.,complete for foundations.
305.3.9 MORD 762.70 Cum
33 468.00 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal
size Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH
,including contractors profit & Over head charges, VAT and Seigneorage For levelling
course
802, 803, 1202
& 1203 MORD
3930.30 Cum
34 689.00 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in
foundation complete as per drawings and technical specification Clauses 802, 804, 805,
806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including contractors
profit & Over head charges, VAT and Seigneorage etc. complete.
802, 804, 805,
806, 807, 1202
and 1204
MORD
4334.50 Cum
Total
VI 450mm Dia RCC NP3 class pipe Field Channels at 0/7, 0/9, 2/9, 3/7, 4/0, 6/650,
9/150, 9/750, 10/1, 10/4, 11/0, 11/850, 12/6, 15/850, 15/9, 16/4
35 50.88 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including contractors profit & Over head charges, VAT and
Seigneorage - For Foundations
305 MORD 92.90 Cum
S.No Quantity Description Specification
No
Rate Unit of
measure
ment
36 41.28 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal
size Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH
,including contractors profit & Over head charges, VAT and Seigneorage For levelling
course
802, 803, 1202
& 1203 MORD
3930.30 Cum
37 160.00 Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding
of granular material including fixing collar with cement mortar 1:2 but excluding excavation,
protection works, backfilling, concrete and masonry works in head wall and parapets. Tech
Specification Clause 1106 MORD ,including contractors profit & Over head charges, VAT
and Seigneorage - For Pipe Culverts with 450mm dia NP3 pipes
1106 MoRD 2033.70 RM
Total
VII Routine maintenance
38 16.70 Routine maintenance cost for 1st Year 1900 MORD 34995.00 km
39 16.70 Routine maintenance cost for 2nd Year 1900 MORD 43761.00 km
40 16.70 Routine maintenance cost for 3rd Year 1900 MORD 53213.00 km
41 16.70 Routine maintenance cost for 4th Year 1900 MORD 62178.00 km
42 16.70 Routine maintenance cost for 5th Year 1900 MORD 71142.00 km
Grand Total
Grand Total
Total no. of Items 42 only
(Rupees Six Crores sixty four lakhs seventy two thousand two hundred and six and
paise sixty nine)
Sd/- 20.02.2014
Engineer - In - Chief
P.R, PMGSY, Hyderabad
Amount
7
67200.00
4225678.13
312967.00
395580.00
1272587.25
Schedule-A
T01-Shanthinagar to Nekarikallu via Rupenaguntla, Kandlakunta, Chagallu, Uppalapadu and Inumetla, Nekarikallu (M) Package . No.
AP061412
Amount
2025265.50
1269760.00
9340993.85
9776870.24
2145144.60
Amount
774344.88
10401335.28
13345448.54
55353175.27
31689.70
44940.00
Amount
54020.00
17919.40
21947.00
53379.20
223895.30
Amount
13862.54
47242.21
95553.41
259655.50
33167.23
10326.78
Amount
11588.54
35496.48
506892.69
3344.40
35372.70
145639.20
184356.30
Amount
217386.00
237962.40
1839380.40
2986470.50
5281199.30
4726.75
Amount
162242.78
325392.00
492361.53
584416.50
730808.70
888657.10
1038372.60
1188071.40
4430326.30
66472206.69
20.02.2014
Rs: 734.39 Lakhs
S.No. Description km/ No. Amount
1 Road portion
a) Road Portion 16.70 km 55353176
b) Road furniture 259183
2 C/o CC Drain 5281199
3 1v 1mt slab culvert 2 Nos 506892
4
450mm Dia RCC NP3 class pipe
field channels
16 Nos 492352
5 Retaining Wall 184356
5 Provision for DPR Charges 16.70 10000 167000
6 Unforeseen items LS 55842
PART - A Construction Total 62300000
7 Maintenance cost for 5 Years 4430327
8 Emergency repairs 1077673
5508000
PART - (A+B) Total 67808000
Sd/-20.02.2014
Engineer - In - Chief
P.R, PMGSY, Hyderabad
T01-Shanthinagar to Nekarikallu via Rupenaguntla, Kandlakunta, Chagallu,
Uppalapadu and Inumetla, Nekarikallu (M) Package . No. AP061412
Estimate amount:
The road work is administratively sanctioned for Rs.734.39 lakhs for
construction vide GO Rt No 33 of PR & RD (Progs-II)Dept. dated 15.02.2014.
The part - A estimate is technically Sanctioned for Rs.623 Lakhs (Rupees Six
hundred and Twenty Three Lakhs only) Vide T.S.R No. /2013-14, Dt. -02-2014.
PART - A
PMGSY - II
PART - B
PART - B Routine Maintenance Total
The part - B estimate is technically Approved for Rs.55.08 Lakhs.
General Abstract