Documentos de Académico
Documentos de Profesional
Documentos de Cultura
CUENTA
MAYOR
Descripcin de la Cuenta
Debe
SALDOS
Haber
Deudor
INVENTARIO
Acredor
Activo
RESULTADO
Pasivo
Prdida
Ganancia
10
10 2 1 1
21,246.10
19,416.24
1,829.86
0.00
1,829.86
0.00
0.00
0.00
10 4 1 1 01
12,580,019.13
12,174,368.06
405,651.07
0.00
405,651.07
0.00
0.00
0.00
10 4 1 2 01
27,090,618.69
19,814,228.27
7,276,390.42
0.00
7,276,390.42
0.00
0.00
0.00
10 7 1
1,822,467.25
1,045,503.00
776,964.25
0.00
776,964.25
0.00
0.00
0.00
12
12 1 1 2
10,890,898.68
10,232,022.57
658,876.11
0.00
658,876.11
0.00
0.00
0.00
12 1 2 1 01
53,640.75
53,640.75
0.00
0.00
0.00
0.00
0.00
0.00
12 1 2 2 01
62,166,765.05
52,555,139.40
9,611,625.65
0.00
9,611,625.65
0.00
0.00
0.00
13
13 1 1 3 02
1,632,109.92
1,604,219.23
27,890.69
0.00
27,890.69
0.00
0.00
0.00
13 1 2 1 02
1,625,980.79
305,367.81
1,320,612.98
0.00
1,320,612.98
0.00
0.00
0.00
13 1 2 3 02
2,443,487.12
1,860,113.24
583,373.88
0.00
583,373.88
0.00
0.00
0.00
14
14 1 2 1
1,714,915.13
1,714,625.13
290.00
0.00
290.00
0.00
0.00
0.00
14 1 3 1
422,261.11
428,850.31
0.00
6,589.20
0.00
6,589.20
0.00
0.00
14 1 3 2
163,946.71
129,916.68
34,030.03
0.00
34,030.03
0.00
0.00
0.00
16
16 2 4 1
549,315.14
438,769.50
110,545.64
0.00
110,545.64
0.00
0.00
0.00
16 2 9 1
5,000.00
5,000.00
0.00
0.00
0.00
0.00
0.00
0.00
16 4 4 2
23,663.33
464.64
23,198.69
0.00
23,198.69
0.00
0.00
0.00
16 4 9 1
1,938.00
1,938.00
0.00
0.00
0.00
0.00
0.00
0.00
17
17 8 1 3 01
ASOCIADAS - SOLES
19,042.29
0.00
19,042.29
0.00
19,042.29
0.00
0.00
0.00
18
18 2 1 1 01
Multiriesgo
13,271.41
13,271.41
0.00
0.00
0.00
0.00
0.00
0.00
18 2 1 1 02
Responsabilidad Civil
2,574.60
2,574.60
0.00
0.00
0.00
0.00
0.00
0.00
18 2 1 1 03
11,301.97
7,728.62
3,573.35
0.00
3,573.35
0.00
0.00
0.00
18 2 1 1 04
Seguro Mdico
330,908.61
314,402.23
16,506.38
0.00
16,506.38
0.00
0.00
0.00
18 2 1 1 06
149,427.87
96,470.49
52,957.38
0.00
52,957.38
0.00
0.00
0.00
18 3 1 1
22,392.00
22,392.00
0.00
0.00
0.00
0.00
0.00
0.00
18 3 1 2
52,831.15
52,831.15
0.00
0.00
0.00
0.00
0.00
0.00
18 9 1 1 02
Servicio Adquira
230.27
230.27
0.00
0.00
0.00
0.00
0.00
0.00
18 9 1 1 03
Otros
103,808.27
73,019.49
30,788.78
0.00
30,788.78
0.00
0.00
0.00
20
Mercaderias
7,006,907.17
1,963,572.71
0.00
1,963,572.71
0.00
0.00
0.00
Costo
8,970,479.88
0.00
493,680.95
0.00
493,680.95
0.00
0.00
0.00
33 5 1 1
Costo
493,680.95
28,549.46
0.00
28,549.46
0.00
28,549.46
0.00
0.00
0.00
33 6 1 1
Costo
478,881.63
0.00
478,881.63
0.00
478,881.63
0.00
0.00
0.00
33 6 2 1
Costo
23,611.05
0.00
23,611.05
0.00
23,611.05
0.00
0.00
0.00
33 6 9 1 01
Equipo en alquiler
4,276,038.27
0.00
4,276,038.27
0.00
4,276,038.27
0.00
0.00
0.00
33 6 9 1 02
Equipos diversos
350,978.64
8,137.46
342,841.18
0.00
342,841.18
0.00
0.00
0.00
33 6 9 1 03
2,786,923.32
0.00
2,786,923.32
0.00
2,786,923.32
0.00
0.00
0.00
33 6 9 1 04
267,040.56
0.00
267,040.56
0.00
267,040.56
0.00
0.00
0.00
37
Activo Diferido
37 1 1
140,536.00
0.00
140,536.00
0.00
140,536.00
0.00
0.00
0.00
39
39 1 3 1
Edificaciones
0.00
76,600.15
0.00
76,600.15
0.00
76,600.15
0.00
0.00
39 1 3 4
Muebles y enseres
0.00
20,356.89
0.00
20,356.89
0.00
20,356.89
0.00
0.00
39 1 3 5 01
0.00
1,937,763.21
0.00
1,937,763.21
0.00
1,937,763.21
0.00
0.00
39 1 3 5 02
0.00
421,467.80
0.00
421,467.80
0.00
421,467.80
0.00
0.00
39 1 3 5 03
0.00
2,786,923.32
0.00
2,786,923.32
0.00
2,786,923.32
0.00
0.00
39 1 3 5 04
Equipos diversos
25.33
112,629.79
0.00
112,604.46
0.00
112,604.46
0.00
0.00
40
40 1 1 1 01
IGV - Ventas
5,850,161.93
5,872,274.93
0.00
22,113.00
0.00
22,113.00
0.00
0.00
40 1 1 1 02
IGV - COMPRAS
2,640,181.26
2,443,551.90
196,629.36
0.00
196,629.36
0.00
0.00
0.00
40 1 1 2 01
60,228.49
59,678.49
550.00
0.00
550.00
0.00
0.00
0.00
40 1 1 2 02
113,922.40
114,472.40
0.00
550.00
0.00
550.00
0.00
0.00
40 1 1 3
389,439.00
389,439.00
0.00
0.00
0.00
0.00
0.00
0.00
40 1 1 4
126,266.38
126,266.38
0.00
0.00
0.00
0.00
0.00
0.00
40 1 7 1 01
925,012.00
548,588.00
376,424.00
0.00
376,424.00
0.00
0.00
0.00
40 1 7 1 02
1,786,711.00
1,184,037.00
602,674.00
0.00
602,674.00
0.00
0.00
0.00
40 1 7 1 04
2,738,761.66
4,155,479.66
0.00
1,416,718.00
0.00
1,416,718.00
0.00
0.00
40 1 7 1 05
40 1 7 3
99,462.50
100,379.50
0.00
917.00
0.00
917.00
0.00
0.00
1,149,609.44
1,222,895.44
0.00
73,286.00
0.00
73,286.00
0.00
40 1 8 6
0.00
233,394.00
0.00
233,394.00
0.00
233,394.00
0.00
0.00
0.00
40 3 1
ESSALUD
426,457.74
459,360.74
0.00
32,903.00
0.00
32,903.00
0.00
0.00
40 7 1
AFP Integra
73,362.06
81,880.81
0.00
8,518.75
0.00
8,518.75
0.00
0.00
40 7 2
AFP Profuturo
22,739.25
26,315.86
0.00
3,576.61
0.00
3,576.61
0.00
0.00
40 7 3
AFP Prima
370,158.24
402,082.65
0.00
31,924.41
0.00
31,924.41
0.00
0.00
40 7 4
AFP Horizonte
127,746.09
127,746.09
0.00
0.00
0.00
0.00
0.00
0.00
41
41 1 1 1
2,886,788.31
2,889,841.87
0.00
3,053.56
0.00
3,053.56
0.00
0.00
41 1 2 1
1,913,908.61
2,217,759.24
0.00
303,850.63
0.00
303,850.63
0.00
0.00
41 1 4 1
2,088,872.35
2,088,872.35
0.00
0.00
0.00
0.00
0.00
0.00
41 1 5 1
1,110,938.92
2,145,620.50
0.00
1,034,681.58
0.00
1,034,681.58
0.00
0.00
41 5 1 1
1,071,078.13
1,139,509.17
0.00
68,431.04
0.00
68,431.04
0.00
0.00
41 5 1 2
70,028.76
70,028.76
0.00
0.00
0.00
0.00
0.00
0.00
41 9 1 1
1,718,404.72
1,820,251.56
0.00
101,846.84
0.00
101,846.84
0.00
0.00
42
42 1 1 1
39,783.81
39,783.81
0.00
0.00
0.00
0.00
0.00
0.00
42 1 1 2
212.36
10,814.79
0.00
10,602.43
0.00
10,602.43
0.00
0.00
42 1 2 1
2,555,254.22
2,953,411.92
0.00
398,157.70
0.00
398,157.70
0.00
0.00
42 1 2 2
7,274,445.91
8,795,351.98
0.00
1,520,906.07
0.00
1,520,906.07
0.00
0.00
42 2 1 1
7,365,138.27
6,752,992.65
612,145.62
0.00
612,145.62
0.00
0.00
0.00
42 2 1 2
448,807.43
14,856.02
433,951.41
0.00
433,951.41
0.00
0.00
0.00
42 4 1 1
1,260.00
1,383.00
0.00
123.00
0.00
123.00
0.00
0.00
43
43 1 1 3
Asociadas
43 1 2 3 02
44
44 1 2 1
46
46 9 9 1
46 9 9 2
47
47 9 1 1 01
47 9 1 1 02
47 9 1 3 02
48
Provisiones
48 9 1 1
48 9 1 2
49
Pasivo Diferido
49 6
Ingresos diferidos
50
Capital
50 1 1
Acciones
59
Resultados Acumulados
59 1 1
Utilidades acumuladas
59 1 3
59 2 1
Prdidas acumuladas
59 2 2
69
Costo de Ventas
69 1 1 1
Relacionadas
69 1 1 2
Terceros
70
Ventas
70 1 1 1 01
Venta de hardware
70 1 1 1 02
Venta de software
70 4 1 2
1,040.09
52,970.11
0.00
51,930.02
0.00
51,930.02
0.00
0.00
32,193,260.45
26,565,756.75
5,627,503.70
0.00
5,627,503.70
0.00
0.00
0.00
11,814.92
11,814.92
0.00
0.00
0.00
0.00
0.00
0.00
96,000.00
102,500.00
0.00
6,500.00
0.00
6,500.00
0.00
0.00
301.57
15,359.01
0.00
15,057.44
0.00
15,057.44
0.00
0.00
27,509.98
432,005.36
0.00
404,495.38
0.00
404,495.38
0.00
0.00
2,239,014.38
5,135,589.49
0.00
2,896,575.11
0.00
2,896,575.11
0.00
0.00
2,162.12
110,113.44
0.00
107,951.32
0.00
107,951.32
0.00
0.00
114,778.79
227,275.16
0.00
112,496.37
0.00
112,496.37
0.00
0.00
44,674.05
1,262,109.20
0.00
1,217,435.15
0.00
1,217,435.15
0.00
0.00
8,143,647.77
11,668,135.82
0.00
3,524,488.05
0.00
3,524,488.05
0.00
0.00
0.00
1,450,426.00
0.00
1,450,426.00
0.00
1,450,426.00
0.00
0.00
0.00
28,007,551.27
0.00
28,007,551.27
0.00
28,007,551.27
0.00
0.00
20,072,056.22
23,507,213.33
0.00
3,435,157.11
0.00
3,435,157.11
0.00
0.00
14,287,840.90
0.00
14,287,840.90
0.00
14,287,840.90
0.00
0.00
0.00
361,452.45
2,897.30
358,555.15
0.00
358,555.15
0.00
0.00
0.00
6,575,411.92
0.00
6,575,411.92
0.00
0.00
0.00
6,575,411.92
0.00
250,203.84
256.00
249,947.84
0.00
0.00
0.00
249,947.84
0.00
3,994,628.81
13,459,055.10
0.00
9,464,426.29
0.00
0.00
0.00
9,464,426.29
336,865.20
4,019,388.16
0.00
3,682,522.96
0.00
0.00
0.00
3,682,522.96
Mantenimiento de hardware
274,347.78
2,935,274.30
0.00
2,660,926.52
0.00
0.00
0.00
2,660,926.52
70 4 1 3
Mantenimiento de software
314,976.45
2,492,842.98
0.00
2,177,866.53
0.00
0.00
0.00
2,177,866.53
70 4 1 4
Servicios ps nivel 1
370,630.31
1,510,337.31
0.00
1,139,707.00
0.00
0.00
0.00
1,139,707.00
75
75 9 2
Reclamos al seguro
0.00
280.74
0.00
280.74
0.00
0.00
0.00
280.74
75 9 9 2
Redondeo
0.00
2,951.34
0.00
2,951.34
0.00
0.00
0.00
2,951.34
75 9 9 3
309,106.44
2,257,361.18
0.00
1,948,254.74
0.00
0.00
0.00
1,948,254.74
77
Ingresos Financieros
77 6
Diferencia en cambio
0.00
6,374,012.61
0.00
6,374,012.61
0.00
0.00
0.00
6,374,012.61
88
Impuesto a la Renta
88 1
3,590,164.66
2,173,446.66
1,416,718.00
0.00
0.00
0.00
1,416,718.00
0.00
93
93 3 9 3 03
686,238.55
0.00
686,238.55
0.00
0.00
0.00
686,238.55
0.00
94
94 2 4 1 01
Capacitacin
10,941.72
0.00
10,941.72
0.00
0.00
0.00
10,941.72
0.00
94 2 5 1 01
Atencin al personal
17,083.44
0.00
17,083.44
0.00
0.00
0.00
17,083.44
0.00
94 3 1 1 01
De carga
21,590.00
0.00
21,590.00
0.00
0.00
0.00
21,590.00
0.00
94 3 1 1 02
De pasajeros
58,619.77
884.93
57,734.84
0.00
0.00
0.00
57,734.84
0.00
94 3 1 2 01
Correos
1,441.40
0.00
1,441.40
0.00
0.00
0.00
1,441.40
0.00
94 3 1 3 01
Alojamiento
21,496.60
0.00
21,496.60
0.00
0.00
0.00
21,496.60
0.00
94 3 1 4 01
Alimentacin
14,605.02
1,709.78
12,895.24
0.00
0.00
0.00
12,895.24
0.00
94 3 1 5 01
Movilidad
18,709.17
0.00
18,709.17
0.00
0.00
0.00
18,709.17
0.00
94 3 2 2 01
Legal y tributaria
152,993.10
0.00
152,993.10
0.00
0.00
0.00
152,993.10
0.00
94 3 2 3 01
Auditora y contable
209,596.00
0.00
209,596.00
0.00
0.00
0.00
209,596.00
0.00
94 3 2 4 01
Mercadotecnia
48,217.00
0.00
48,217.00
0.00
0.00
0.00
48,217.00
0.00
94 3 2 9 01
Otros
1,903.46
0.00
1,903.46
0.00
0.00
0.00
1,903.46
0.00
94 3 4 1 01
Inversin inmobiliaria
3,386.01
0.00
3,386.01
0.00
0.00
0.00
3,386.01
0.00
94 3 4 3 01
Inmuebles
69,716.41
0.00
69,716.41
0.00
0.00
0.00
69,716.41
0.00
94 3 4 4 01
Intangibles
179.41
0.00
179.41
0.00
0.00
0.00
179.41
0.00
94 3 5 2 01
Edificaciones
282,239.10
3,790.40
278,448.70
0.00
0.00
0.00
278,448.70
0.00
94 3 6 1 01
Energa elctrica
15,769.00
932.90
14,836.10
0.00
0.00
0.00
14,836.10
0.00
94 3 6 4 01
Telfono
188,165.71
11,347.18
176,818.53
0.00
0.00
0.00
176,818.53
0.00
94 3 6 5 01
Internet
2,724.11
0.00
2,724.11
0.00
0.00
0.00
2,724.11
0.00
94 3 6 6 01
Radio
3,540.13
0.00
3,540.13
0.00
0.00
0.00
3,540.13
0.00
94 3 6 7 01
Cable
430.83
0.00
430.83
0.00
0.00
0.00
430.83
0.00
94 3 7 3 01
Relaciones pblicas
8,534.48
0.00
8,534.48
0.00
0.00
0.00
8,534.48
0.00
94 3 9 1 01
Gastos bancarios
8,069.70
0.00
8,069.70
0.00
0.00
0.00
8,069.70
0.00
94 3 9 3 01
80,565.42
0.00
80,565.42
0.00
0.00
0.00
80,565.42
0.00
94 3 9 3 02
Personal temporal
132,461.39
0.00
132,461.39
0.00
0.00
0.00
132,461.39
0.00
94 3 9 3 04
55,857.73
0.00
55,857.73
0.00
0.00
0.00
55,857.73
0.00
94 4 1 1 01
12,485.87
0.00
12,485.87
0.00
0.00
0.00
12,485.87
0.00
94 4 1 2 01
2,405.20
0.00
2,405.20
0.00
0.00
0.00
2,405.20
0.00
94 4 1 9 01
Otros
64.00
0.00
64.00
0.00
0.00
0.00
64.00
0.00
94 4 3 2 01
762.49
0.00
762.49
0.00
0.00
0.00
762.49
0.00
94 5 1 1 01
Seguro multirriesgo
12,929.65
457.92
12,471.73
0.00
0.00
0.00
12,471.73
0.00
94 5 1 1 02
4,608.61
20.60
4,588.01
0.00
0.00
0.00
4,588.01
0.00
94 5 1 1 03
21,491.88
2,172.45
19,319.43
0.00
0.00
0.00
19,319.43
0.00
94 5 1 1 04
Seguro medico
148,008.89
2,456.22
145,552.67
0.00
0.00
0.00
145,552.67
0.00
94 5 1 1 05
109,488.83
2,410.20
107,078.63
0.00
0.00
0.00
107,078.63
0.00
94 5 3 1 01
Suscripciones
9,298.17
0.00
9,298.17
0.00
0.00
0.00
9,298.17
0.00
94 5 6 1 01
Suministros
24,761.33
0.00
24,761.33
0.00
0.00
0.00
24,761.33
0.00
94 5 9 2 01
Sanciones administrativas
1,074.00
0.00
1,074.00
0.00
0.00
0.00
1,074.00
0.00
94 5 9 3 02
9,972.50
0.00
9,972.50
0.00
0.00
0.00
9,972.50
0.00
94 5 9 3 03
Redondeo
1,411.23
0.00
1,411.23
0.00
0.00
0.00
1,411.23
0.00
94 5 9 3 04
4,727.38
68.50
4,658.88
0.00
0.00
0.00
4,658.88
0.00
95
Gastos de administracion
95 2 1 1 01
Sueldos y salarios
2,306,516.73
0.00
2,306,516.73
0.00
0.00
0.00
2,306,516.73
0.00
95 2 1 2 01
Comisiones
1,401,001.81
9,270.04
1,391,731.77
0.00
0.00
0.00
1,391,731.77
0.00
95 2 1 4 01
Gratificaciones
767,775.11
6,381.13
761,393.98
0.00
0.00
0.00
761,393.98
0.00
95 2 1 5 01
Vacaciones
581,934.88
172,939.32
408,995.56
0.00
0.00
0.00
408,995.56
0.00
95 2 2 1 01
Horas extras
140,909.13
0.00
140,909.13
0.00
0.00
0.00
140,909.13
0.00
95 2 2 1 02
Bonos
510,723.01
108,465.75
402,257.26
0.00
0.00
0.00
402,257.26
0.00
95 2 2 1 03
Refrigerios
80,117.60
0.00
80,117.60
0.00
0.00
0.00
80,117.60
0.00
95 2 2 1 04
Movilidad
508,076.37
0.00
508,076.37
0.00
0.00
0.00
508,076.37
0.00
95 2 2 1 05
Otras remuneraciones
113,683.71
0.00
113,683.71
0.00
0.00
0.00
113,683.71
0.00
95 2 3 1 01
Indemnizaciones al personal
7,917.25
0.00
7,917.25
0.00
0.00
0.00
7,917.25
0.00
95 2 5 1 01
Atencin al personal
9,827.66
0.00
9,827.66
0.00
0.00
0.00
9,827.66
0.00
95 2 7 1 01
502,422.41
704.15
501,718.26
0.00
0.00
0.00
501,718.26
0.00
95 2 9 1 01
451,225.88
4.37
451,221.51
0.00
0.00
0.00
451,221.51
0.00
95 3 1 1 01
De carga
104,320.64
0.00
104,320.64
0.00
0.00
0.00
104,320.64
0.00
95 3 1 1 02
De pasajeros
360,262.24
8,032.51
352,229.73
0.00
0.00
0.00
352,229.73
0.00
95 3 1 3 01
Alojamiento
296,936.84
91,580.77
205,356.07
0.00
0.00
0.00
205,356.07
0.00
95 3 1 4 01
Alimentacin
297,114.62
17,542.20
279,572.42
0.00
0.00
0.00
279,572.42
0.00
95 3 1 5 01
Movilidad
19,322.32
6,675.51
12,646.81
0.00
0.00
0.00
12,646.81
0.00
95 3 1 5 02
39,389.27
6,236.99
33,152.28
0.00
0.00
0.00
33,152.28
0.00
95 3 2 9 01
Otros
579,219.53
0.00
579,219.53
0.00
0.00
0.00
579,219.53
0.00
95 3 6 3 01
Agua
80.86
0.00
80.86
0.00
0.00
0.00
80.86
0.00
95 3 6 4 01
Telfono
6,673.78
0.00
6,673.78
0.00
0.00
0.00
6,673.78
0.00
95 3 6 5 01
Internet
5,280.59
0.00
5,280.59
0.00
0.00
0.00
5,280.59
0.00
95 3 6 6 01
Radio
963.08
0.00
963.08
0.00
0.00
0.00
963.08
0.00
95 3 7 1 01
Publicidad
76,673.86
0.00
76,673.86
0.00
0.00
0.00
76,673.86
0.00
95 3 7 3 01
Relaciones pblicas
25,553.00
0.00
25,553.00
0.00
0.00
0.00
25,553.00
0.00
95 3 9 1 01
Gastos bancarios
682.91
0.00
682.91
0.00
0.00
0.00
682.91
0.00
95 3 9 3 04
35,254.23
652.00
34,602.23
0.00
0.00
0.00
34,602.23
0.00
95 3 9 4
12,405.95
0.00
12,405.95
0.00
0.00
0.00
12,405.95
0.00
95 5 1 1 02
43.18
0.00
43.18
0.00
0.00
0.00
43.18
0.00
95 5 1 1 05
229.32
0.00
229.32
0.00
0.00
0.00
229.32
0.00
95 5 9 3 01
98,248.36
12,977.28
85,271.08
0.00
0.00
0.00
85,271.08
0.00
95 5 9 3 03
Redondeo
252.30
0.00
252.30
0.00
0.00
0.00
252.30
0.00
95 5 9 3 04
595.49
68.25
527.24
0.00
0.00
0.00
527.24
0.00
95 8 1 4 01
Edificaciones
95 8 1 4 04
Muebles y enseres
41,659.26
25.33
41,633.93
0.00
0.00
0.00
41,633.93
0.00
2,454.36
0.00
2,454.36
0.00
0.00
0.00
2,454.36
95 8 1 4 05
0.00
37,538.78
0.00
37,538.78
0.00
0.00
0.00
37,538.78
0.00
95 8 1 5 05
Equipos diversos
34,258.15
0.00
34,258.15
0.00
0.00
0.00
34,258.15
0.00
97
Gastos Financieros
97 6 1 1 01
Diferencia de cambio
TOTALES
4,879,605.64
0.00
4,879,605.64
0.00
0.00
0.00
4,879,605.64
0.00
288,372,784.74
297,836,945.57
79,075,476.60
79,075,476.60
54,485,490.72
51,624,527.87
24,589,985.88
27,450,948.73
2,860,962.85
2,860,962.85
288,372,784.74
297,836,945.57
79,075,476.60
79,075,476.60
54,485,490.72
54,485,490.72
27,450,948.73
27,450,948.73
CUENTA
MAYOR
Descripcin de la Cuenta
Debe
SALDOS
Haber
Deudor
10
41,514,351.17
33,053,515.57
8,460,835.60
12
73,111,304.48
62,840,802.72
10,270,501.76
13
5,701,577.83
3,769,700.28
1,931,877.55
14
2,301,122.95
2,273,392.12
34,320.03
16
579,916.47
446,172.14
133,744.33
17
19,042.29
18
686,746.15
582,920.26
103,825.89
20
Mercaderias
8,970,479.88
7,006,907.17
1,963,572.71
33
8,212,022.93
8,137.46
8,697,566.42
37
Activo Diferido
39
40
140,536.00
19,042.29
140,536.00
25.33
5,355,741.16
17,133,613.44
17,314,448.85
41
10,860,019.80
12,371,883.45
42
17,684,902.00
18,568,594.17
1,046,097.03
43
32,194,300.54
26,618,726.86
5,627,503.70
44
11,814.92
11,814.92
46
96,301.57
117,859.01
47
2,268,686.48
5,677,708.29
48
Provisiones
159,452.84
1,489,384.36
49
Pasivo Diferido
8,143,647.77
11,668,135.82
50
Capital
59
Resultados Acumulados
69
1,450,426.00
1,409,671.36
-
34,721,349.57
51,517,661.90
14,646,396.05
Costo de Ventas
6,825,615.76
256.00
6,825,359.76
70
Ventas
5,291,448.55
24,416,897.85
75
309,106.44
2,260,593.26
77
Ingresos Financieros
6,374,012.61
88
Impuesto a la Renta
93
94
1,792,326.14
26,251.08
1,766,075.06
95
Gastos de administracion
9,457,544.47
441,555.60
9,015,988.87
97
Gastos Financieros
4,879,605.64
TOTALES
3,590,164.66
686,238.55
2,173,446.66
-
1,416,718.00
686,238.55
4,879,605.64
297,343,264.62
297,836,945.57
79,075,476.60
297,343,264.62
297,836,945.57
79,075,476.60
1 SE REQUIERE HACER EL BALANCE GENERAL Y ESTADO DE GANANCIAS Y PERDIDAS EN MILES DE NUEVOS SOLES
2 TOMAR EN CUENTA LAS ESTRUCTURAS Y SUBESTRUCTURAS DEL BALANCE GENERAL Y ESTADO DE GANANCIAS
Y PERDIDAS TRATADOS EN LAS SESIONES E INDICADAS EN LAS DIAPOSITIVAS
SALDOS
INVENTARIO
Acredor
Activo
RESULTADO
Pasivo
Prdida
Ganancia
8,460,835.60
10,270,501.76
1,931,877.55
6,589.20
34,320.03
6,589.20
133,744.33
19,042.29
103,825.89
1,963,572.71
8,697,566.42
140,536.00
5,355,715.83
1,590,506.77
1,511,863.65
1,409,671.36
1,590,506.77
1,511,863.65
1,929,789.20
1,046,097.03
1,929,789.20
51,930.02
5,627,503.70
51,930.02
5,355,715.83
21,557.44
21,557.44
3,409,021.81
3,409,021.81
1,329,931.52
1,329,931.52
3,524,488.05
3,524,488.05
1,450,426.00
31,442,708.38
1,450,426.00
31,442,708.38
-
14,646,396.05
6,825,359.76
19,125,449.30
19,125,449.30
1,951,486.82
1,951,486.82
6,374,012.61
6,374,012.61
1,416,718.00
686,238.55
1,766,075.06
9,015,988.87
4,879,605.64
79,075,476.60
54,485,490.72
51,624,527.87
2,860,962.85
2,860,962.85
79,075,476.60
54,485,490.72
54,485,490.72
27,450,948.73
24,589,985.88
27,450,948.73
27,450,948.73
ACTIVO DISPONIBLE
ACTIVO EXIGIBLE
INVENTARIOS
GASTOS ANTICIPADOS
ACTIVO NO CORRIENTE
CUENTAS POR COBRAR LARGO PLAZO
INVERSIONES EN OTRAS EMPRESAS
ACTIVOS FIJOS
ACTIVOS INTANGIBLES
CARGAS DIFERIDAS