Documentos de Académico
Documentos de Profesional
Documentos de Cultura
EsteFile
informao ser traduzida. V2.3
Select Language
I. Versions
A. This CSWISR is a spreadsheet that was created in Microsoft Excel 97 (version number
8.0).
The CSWISR will run correctly if used in this version or higher.
B. If you attempt and successfully open the CSWISR in any other spreadsheet program
we can not guarantee that the CSWISR will function properly
and we will not be able to help you troubleshoot any problems as we only have
Microsoft Excel.
II. Installation
To save this file, go to the "File" menu at the top-left of the screen. Click on "save as"
and set the "save in" location to your "My Documents" folder.
Give the file a name such as CSWISR and then click save.
III. Macros
A. There are several useful macros in the CSWISR.
They will only work with MS Excel 97 (version 8.0) or later.
### A feature has been added that will allow you to use languages other than
English. You can change the language of your CSWISR by clicking on the "Select
Language" button.
When a window appears, click the down arrow and select a language.
2.
"Print CSWISR" button (as found on the top-left of the Control Sheet) will print
the Control Sheet and the Wisr in the proper format required.
3.
Clear Control Sheet & Wisr button (as found on the top-left of the Control
Sheet).
This will prepare the Control Sheet and Wisr sections for the next week.
a.
b.
This macro should be run only ONCE at the start of each week.
PLANILHA DE CONTROLE
0.34
SEMANA FIM
PRODUTIVIDADE
2.30
LOJA #
FATOR
9.91
VENDAS LQUIDAS
SATLITE
MO-DE-OBRA
15.36%
05
07
2013
MS
DIA
ANO
53637
DATA
6/29/2013
6/30/2013
7/1/2013
7/2/2013
7/3/2013
7/4/2013
07/05/2013
DETALHAMENTO
QUARTA
QUINTA
SEXTA
SABADO
DOMINGO
SEGUNDA
TERA
0
19535.01
VENDAS DE 30 CM
VENDAS DE SALADES
DATA
VENDAS DIRIAS
VENDAS BRUTAS
AJUSTES
6/29/2013
6/30/2013
7/1/2013
7/2/2013
7/3/2013
7/4/2013
07/05/2013
QUARTA
QUINTA
SEXTA
SABADO
DOMINGO
SEGUNDA
TERA
3945.80
2756.55
3009.45
4680.40
3426.55
2239.15
VENDAS DE 15 CM
TOTAIS
2367.70
57.00
52.85
70.98
104.50
58.34
42.42
37.72
423.81
3888.80
2703.70
2938.47
4575.90
3368.21
2196.73
2329.98
22001.79
ABERTURA DO CAIXA
0.00
200.00
200.00
200.00
200.00
200.00
200.00
1200.00
VALE-PRESENTE DISPONVEL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3888.80
2903.70
3138.47
4775.90
3568.21
2396.73
2529.98
23201.79
37.50
62.50
100.00
71.80
76.00
58.00
56.50
462.30
2339.30
1942.24
1990.06
2896.10
1962.62
1368.68
1282.67
13781.67
1512.00
898.96
1048.41
1808.00
1529.59
970.05
1190.81
8957.82
1749.50
961.46
1148.41
1879.82
1605.59
1028.05
1247.31
1512.00
898.96
1048.41
1808.00
1529.59
970.05
1190.81
EXCESSO/FALTA
237.50
62.50
100.00
71.82
76.00
58.00
56.50
662.32
RETENO DA CAIXA
200.00
200.00
200.00
200.00
200.00
200.00
200.00
1400.00
DEPSITO EM BANCO
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
VENDAS AJUST.
TOTAL DO CAIXA
PAGAMENTOS
VENDAS A CRDITO
CAIXA EXIGIDO
CAIXA REAL
CAIXA EXIGIDO
VENDAS DE DELI
VENDAS DE EXTRAS
22425.60
VALOR DE CUPO
VENDAS DE UNIDADES
AJUSTES
665.05
578.41
1178.18
927.20
552.15
487.94
22.96
32.70
11.92
22.07
0.00
18.55
32.26
5325.07
140.46
1329.70
983.62
1204.57
1571.69
1130.25
807.54
919.94
7947.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
416.29
264.77
235.85
399.83
229.84
143.06
203.14
1892.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2705.09
1946.14
2030.75
3171.77
2287.29
1521.30
1643.28
15305.62
57.00
52.85
70.98
104.50
58.34
42.42
37.72
423.81
2648.09
1893.29
1959.77
3067.27
2228.95
1478.88
1605.56
14881.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
VALOR DE CUPO
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
AJUSTES
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2648.09
1893.29
1959.77
3067.27
2228.95
1478.88
1605.56
14881.81
9620.14
VENDAS DE BEBIDAS
405.84
195.13
206.03
366.90
249.42
102.12
106.80
1632.24
8957.82
VENDAS DE FRUIZLE
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
259.52
199.44
295.21
440.19
371.84
257.92
243.23
2067.35
VALOR DE CUPO
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
AJUSTES
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
665.36
394.57
501.24
807.09
621.26
360.04
350.03
3699.59
P/P/D
P/P/D INCIAL
TOTAIS
936.14
879.50
0.00
0.00
0.00
0.00
0.00
0.00
879.50
VENDAS DIVERSAS
141.28
112.58
146.40
186.67
141.06
111.47
113.92
953.38
ENTREGAS
1216.00
0.00
0.00
0.00
0.00
0.00
0.00
1216.00
VALOR DE CUPO
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
P/P/D TOTAL
2095.50
0.00
0.00
0.00
0.00
0.00
0.00
2095.50
AJUSTES
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
1.00
141.28
112.58
146.40
186.67
141.06
111.47
113.92
953.38
P/P/D DISPONVEL
2095.50
0.00
0.00
-1.00
0.00
0.00
0.00
2094.50
IMPOSTO DE VENDAS
434.03
303.22
331.03
514.84
376.92
246.30
260.44
2466.78
P/P/D RESTANTES
0.00
0.00
0.00
0.00
0.00
0.00
788.00
788.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2095.50
0.00
0.00
-1.00
0.00
0.00
-788.00
1306.50
434.03
303.22
331.03
514.84
376.92
246.30
260.44
2466.78
164.00
120.50
124.50
196.50
143.00
103.00
109.50
961.00
608368.37
611124.92
614134.37
618814.77
622241.32
624480.47
626848.17
626848.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
604422.57
608368.37
611124.92
614134.37
618814.77
622241.32
624480.47
604422.57
164.00
120.50
124.50
196.50
143.00
103.00
109.50
961.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2095.50
0.00
0.00
-1.00
0.00
0.00
-788.00
1306.50
3945.80
2756.55
3009.45
4680.40
3426.55
2239.15
2367.70
22425.60
-1931.50
120.50
124.50
197.50
143.00
103.00
897.50
-345.50
UN. AJUST. 30 CM
71.00
50.00
43.00
90.00
70.00
43.00
40.00
407.00
2.00
3.00
1.00
2.00
0.00
2.00
3.00
13.00
182.00
135.00
161.00
209.00
146.00
116.00
133.00
1082.00
CRDITOS DE P/P/D
P/P/D USADO
P/P/D REGISTRADO
AJUSTES
REGISTRO AJUSTADO
P/P/D USADO
EXCESSO/FALTA
AJUSTES
IMP. VENDAS AJUST.
# DE CUPONS APRESENTADOS
SUB CLUBS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
UN. AJUST 15 CM
BOGO
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$1.00 OFF
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BOGO 99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
OUTRAS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
# SUBS FESTA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
# BAND. VEND.
0.00
0.00
0.00
0.00
0.00
0.00
# DE PROMOES
0.00
0.00
0.00
0.00
0.00
0.00
DONATIVOS
0.00
0.00
0.00
0.00
0.00
0.00
TEMPO
BEBIDAS
COPOS USADOS
12 OZ.
0,3L
0
21 OZ.
0,5L
0
32 OZ.
0,7L
0
AQUARIUS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
255.00
188.00
205.00
301.00
216.00
161.00
176.00
1502.00
UNIDADES GRTIS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL DE UNIDADES
255.00
188.00
205.00
301.00
216.00
161.00
176.00
1502.00
0.00
0.00
HORAS TRABALHADAS
64.80
64.80
108.00
108.00
100.80
93.60
108.00
648.00
0.00
0.00
PRODUTIVIDADE
3.9
2.9
1.9
2.8
2.1
1.7
1.6
2.3
0.00
0.00
2648.09
1893.29
1959.77
3067.27
2228.95
1478.88
1605.56
14881.81
255.00
188.00
205.00
301.00
216.00
161.00
176.00
1502.00
10.38
10.07
9.56
10.19
10.32
9.19
9.12
9.91
214.00
128.00
159.00
256.00
195.00
112.00
111.00
1175.00
1502.00
0
AGUA C/ S/
GAS
OUTRAS BEBIDAS
940
680
192
93
160
PREO
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
su9H
TOTAL
VENDAS DE BEBIDA
TOTAIS
3699.59
0.00
3699.59
FATOR
UN. AJUST. BEBIDAS
UN. AJUST. VENDIDAS
255.00
188.00
205.00
301.00
216.00
161.00
176.00
PERCENTAGEM DE BEBIDA
83.9%
68.1%
77.6%
85.0%
90.3%
69.6%
63.1%
78.2%
204.00
176.00
180.00
262.00
190.00
153.00
169.00
1334.00
3/29/2004
PRODUTOS
INCIAL
ENTREG
TOTAL
SALDO
USADO
PREO MEDIO
CUSTO
% ESP.
% REAL
ATUM RALADO
6.0
6.0
12.0
6.0
6.0
22.76
136.56
0.0%
0.9%
0.0
0.0
0.0
0.0
0.0
0.00
0.00
0.0%
0.0%
12.0
4.8
16.8
12.0
4.8
15.74
75.55
0.0%
0.5%
SALAME FATIADO
6.9
6.0
12.9
6.9
6.0
30.53
183.18
0.0%
1.2%
SALAME PEPPERONI
0.0
6.0
6.0
8.2
-2.2
32.01
-70.42
0.0%
-0.5%
5.5
10.0
15.5
5.5
10.0
36.34
363.40
0.0%
2.4%
13.0
0.0
13.0
13.0
0.0
11.06
0.00
0.0%
0.0%
12.0
0.0
12.0
12.0
0.0
17.99
0.00
0.0%
0.0%
0.0
0.0
0.0
23.9
-23.9
28.18
-673.50
0.0%
-4.5%
20.1
40.8
60.9
21.9
39.0
13.14
512.46
0.0%
3.4%
4.8
7.2
12.0
4.8
7.2
38.42
276.62
0.0%
1.9%
12.4
2.8
15.2
12.4
2.8
11.53
32.28
0.0%
0.2%
9.2
24.0
33.2
8.9
24.3
18.50
449.55
0.0%
3.0%
CREAM CHEESE
6.0
48.0
54.0
6.0
48.0
12.30
590.40
0.0%
4.0%
38.9
24.5
63.4
38.9
24.5
13.06
319.97
0.0%
2.2%
14.8
9.2
24.0
14.8
9.2
10.99
101.11
0.0%
0.7%
14.6
9.2
23.8
12.8
11.0
11.09
121.99
0.0%
0.8%
13.8
9.2
23.0
15.8
7.2
10.91
78.55
0.0%
0.5%
4.9
5.0
9.9
4.9
5.0
16.20
81.00
0.0%
0.5%
3.8
0.0
3.8
4.8
-1.0
20.85
-20.85
0.0%
-0.1%
MAIONESE POUCHE
8.9
22.0
30.9
8.9
22.0
3.65
80.30
0.0%
0.5%
MOSTARDA JUNIOR
4.5
5.5
10.0
4.5
5.5
3.92
21.56
0.0%
0.1%
MOLHO BARBECUE
5.6
11.0
16.6
4.9
11.7
5.92
69.26
0.0%
0.5%
MOLHO PARMESAO
8.9
11.0
19.9
8.9
11.0
7.20
79.20
0.0%
0.5%
MOLHO CHIPOTLE
5.1
11.0
16.1
4.9
11.2
7.92
88.70
0.0%
0.6%
5.3
11.0
16.3
4.9
11.4
7.95
90.63
0.0%
0.6%
7.2
11.0
18.2
6.6
11.6
7.73
89.67
0.0%
0.6%
MOLHO TERIAKI
1.2
5.5
6.7
12.9
-6.2
8.47
-52.51
0.0%
-0.4%
3.2
5.5
8.7
3.2
5.5
7.42
40.81
0.0%
0.3%
MOLHOS EM SACHES
0.0
0.0
0.0
0.0
0.0
0.03
0.00
0.0%
0.0%
ALFACE
9.0
41.0
50.0
9.0
41.0
7.39
302.99
0.0%
2.0%
TOMATE
34.0
90.0
124.0
34.0
90.0
3.23
290.70
0.0%
2.0%
PEPINO JAPONES
6.0
0.0
6.0
6.0
0.0
4.43
0.00
0.0%
0.0%
PIMENTAO VERDE
5.0
5.0
10.0
5.0
5.0
8.15
40.75
0.0%
0.3%
RUCULA
6.0
7.0
13.0
6.0
7.0
15.70
109.90
0.0%
0.7%
CEBOLA ROXA
4.0
0.0
4.0
4.0
0.0
6.90
0.00
0.0%
0.0%
3.0
6.0
9.0
1.0
8.0
6.93
55.44
0.0%
0.4%
4.0
9.4
13.4
1.0
12.4
13.72
170.13
0.0%
1.1%
4.8
0.0
4.8
4.8
0.0
10.11
0.00
0.0%
CARNES E PESCADOS
PEITO DE FRANGO COZIDO CONGELADO
BACON FATIADO
TOMATE SECO FAT
R$ 4,035.38
0.0%
0.0%
27.1%
587.0
896.0
1483.0
587.0
896.0
0.66
591.36
0.0%
4.0%
BAGUETE INTEGRAL
0.0
320.0
320.0
112.0
208.0
0.79
164.32
0.0%
1.1%
SALADEIRA SUBWAY
89.0
0.0
89.0
89.0
0.0
0.65
0.00
0.0%
0.0%
PAO DE QUEIJO
0.0
0.0
0.0
0.0
0.0
0.00
0.00
0.0%
0.0%
0.0
0.0
0.0
0.0
0.0
3.00
0.00
0.0%
0.0%
GERGELIM TORRADO
0.0
0.0
0.0
0.0
0.0
0.00
0.00
0.0%
0.0%
OREGANO
0.0
0.0
0.0
0.0
0.0
26.77
0.00
0.0%
0.0%
1.6
1.5
3.1
1.0
2.1
10.31
21.65
0.0%
0.1%
1100.0
2000.0
3100.0
1200.0
1900.0
0.03
57.00
0.0%
0.4%
1600.0
1000.0
2600.0
1900.0
700.0
0.05
35.00
0.0%
0.2%
1600.0
0.0
1600.0
1800.0
-200.0
0.05
-10.00
0.0%
-0.1%
800.0
0.0
800.0
900.0
-100.0
0.02
-2.00
0.0%
0.0%
0.0
0.0
0.0
0.0
0.0
0.00
0.00
0.0%
0.0%
112.0
1000.0
1112.0
112.0
1000.0
0.03
30.00
0.0%
0.2%
146.0
1000.0
1146.0
146.0
1000.0
0.05
50.00
0.0%
0.3%
2220.0
2000.0
4220.0
2100.0
2120.0
0.05
106.00
0.0%
0.7%
0.0
0.0
0.0
0.0
0.0
0.00
0.00
0.0%
0.0%
600.0
1000.0
1600.0
600.0
1000.0
0.05
50.00
0.0%
0.3%
EMBALAGENS E DESCARTAVEIS
0.0
0.0
0.0
150.0
-150.0
0.05
-7.50
0.0%
-0.1%
0.0
0.0
0.0
0.0
0.0
35.13
0.00
0.0%
0.0%
4.2
0.0
4.2
6.8
-2.6
8.01
-20.83
0.0%
-0.1%
PIMENTA DO REINO
0.3
0.0
0.3
0.5
-0.2
13.71
-2.74
0.0%
0.0%
MATERIAL DE LIMPEZA
0.0
0.0
0.0
0.8
-0.8
21.55
-17.24
0.0%
-0.1%
3.8
0.0
3.8
3.8
0.0
16.02
0.00
0.0%
0.0%
3.8
0.0
3.8
0.0
3.8
0.00
0.00
0.0%
0.0%
0.0
0.0
0.0
0.0
0.0
0.07
0.00
0.0%
0.0%
KAY HD - DESENGORDURANTE
3.2
0.0
3.2
3.2
0.0
44.52
0.00
0.0%
0.0%
FRETE
0.0
0.0
0.0
0.0
0.0
0.00
50.00
0.0%
R$ 5,130.40
0.0%
0.3%
34.5%
720.0
0.0
720.0
720.0
0.0
0.04
0.00
0.0%
0.0%
940.0
900.0
1840.0
900.0
940.0
0.15
141.00
0.0%
3.8%
380.0
600.0
980.0
300.0
680.0
0.33
224.40
0.0%
6.1%
XAROPES
4.0
38.0
42.0
21.0
21.0
12.63
265.23
0.0%
7.2%
LATAS
0.0
204.0
204.0
12.0
192.0
0.80
153.60
0.0%
4.2%
SCHWEPPES
0.0
0.0
0.0
0.0
0.0
1.06
0.00
0.0%
0.0%
AQUARIUS
0.0
0.0
0.0
0.0
0.0
0.86
0.00
0.0%
0.0%
32.0
84.0
116.0
23.0
93.0
0.58
53.94
0.0%
1.5%
AGUA COCO
0.0
0.0
0.0
0.0
0.0
16.51
0.00
0.0%
0.0%
ICE TEA
0.0
72.0
72.0
0.0
72.0
1.27
91.44
0.0%
2.5%
SUCO MAIS
0.0
88.0
88.0
0.0
88.0
2.64
232.32
0.0%
6.3%
ENERGETICO
0.0
0.0
0.0
0.0
0.0
1.56
0.00
0.0%
0.0%
DESCARTAVEIS BEBIDAS
490.0
0.0
490.0
6040.0
-5550.0
0.04
-222.00
0.0%
-6.0%
BATATAS
213.0
480.0
693.0
213.0
480.0
0.63
302.40
0.0%
31.7%
CHIPS E COOKIES
0.0
0.0
0.0
0.0
0.0
0.54
0.00
0.0%
0.0%
SOBREMESAS
0.0
0.0
0.0
0.0
0.0
0.00
0.00
0.0%
0.0%
OUTROS
0.0
0.0
0.0
0.0
0.0
0.00
0.00
0.0%
AGUAS
R$ 939.93
0.0%
R$ 302.40
R$ 6,372.73
0.0%
25.4%
0.0%
31.7%
32.6%
147842712.xls.ms_office
store_num
satellite_num
Customer_Type_ind
Week_ending_date
Sales_figure_day_1
sales_figure_day_2
sales_figure_day_3
sales_figure_day_4
sales_figure_day_5
sales_figure_day_6
sales_figure_day_7
Party_sales
adj_drink_1
adj_misc
adj_ftplates
salad_plates
adj_6inch
four_inch_count
adj_drink_2
giant_subs
platter
adj_fruizle_units
customer_count
fruizle_sales
hours_opened
hours_worked
cou_amt
drink_cost
cgs_amt
school_lunch
breakfast
free_units
party_breads
tcby_sales
MMIL_sales
53637
0
S
05/07/2013
2648.09
1893.29
1959.77
3067.27
2228.95
1478.88
1605.56
0.00
3699.59
953.38
407.00
13.00
1082.00
0.00
1175.00
0.00
0.00
0.00
1334
0
84
648
5130.40
939.93
6372.73
0.00
0.00
0.00
0.00
0.00
0.00
Upload Sales