4º Medição IFPI

CRONOGRAMA FSICO
CP ENGENHARIA LTDA
INSTITUTO FEDERAL DO PIAU - VALENA DO PIAU
ITEM
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12
Jan-13
Feb-13
Mar-13
Apr-13
May-13
Jun-13
SOMA
DISCRIMINAO
Servios Preliminares
II
Guarita
III
Salas de Aula
IV
Laboratrios
Administrao e Controle Pedaggico
VI
Refeitrio
VII
Vestirio
VII
Ginsio
IX
Ligaes, Cisterna e Caixa D'gua
Urbanizao
XI
Instalaes Prediais
CP ENGENHARIA LTDA
CONSTRUO DO CAMPUS DE COCAL
Obra:
10/22/2012
Data
ITEM
1
2
3
4
5
6
7
8
9
10
11
PLANILHA RESUMO - 3 MEDIO

VALOR DO
VALOR ANTERIOR
3 MEDIO DISCRIMINAO
CONTRATO
ACUMULADO
22/10/2012
SERVIOS PRELIMINARES
399,725.12
138,328.46
27,261.90
Guarita
29,158.59
3,889.76
1,287.31
Salas de Aula
807,252.00
155,073.11
213,735.98
Laboratrios
876,135.76
90,942.89
218,431.96
Administrao e Controle Pedaggico
859,993.71
80,065.41
224,701.09
Refeitrio
469,210.03
34,486.94
87,818.07
Vestirio
125,574.43
31,851.75
Ginsio
571,908.53
9,665.25
115,046.41
251,507.14
Urbanizao
1,103,633.10
537,690.05
Instalaes Prediais
1,035,479.07
Total Geral da Obra:
6,529,577.48
1,050,141.86
920,134.47
SEISCENTOS E VINTE E QUATRO MIL OITOCENTOS E TRINTA REAIS VINTE E CINCO CENTAVOS
VALOR ATUAL
ACUMULADO
165,590.36
5,177.06
368,809.09
309,374.85
304,766.50
122,305.01
31,851.75
124,711.66
537,690.05
1,970,276.33
consolidado
CP ENGENHARIA LTDA
PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

PREO (R$)
ITEM
1.0
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.8
DISCRIMINAO
Taxas e Emolumentos
Instalao provisria (Canteiro de Obra)
Tapume com chapa de madeirite, inclusive porto
de entrada
Instalaes de Luz
Instalaes de gua
Consumo de gua e Luz
EPI's e Equipamentos
Vigilancia
Placa da Obra
1.9
Administrao do Canteiro de Obra (Engenheiro ou

Arquiteto habilitado e residente na Obra)
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8
2.9
2.10
BLOCOS
Guarita
Salas de Aula
Laboratrios
Administrao
Refeitrio
Vestirio
Ginsio
Urbanizao
Instalaes Prediais
TOTAL (R$)
UNID.
QUANT.
UNITRIO
TOTAL
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
un
m
1.00
400.00
5,750.00
190.38
399,725.12
5,750.00
76,152.00
34.61%
3.00%
100.00%
138,328.46
172.50
76,152.00
518.72
31.59
16,386.36
100.00%
16,386.36
un
un
ms
ms
ms
m2
1.00
1.00
11.00
11.00
11.00
6.00
184.77
184.14
1,725.00
1,725.00
2,925.48
192.82
184.77
184.14
18,975.00
18,975.00
32,180.28
1,156.92
100.00%
100.00%
18.18%
18.18%
18.18%
100.00%
184.77
184.14
3,449.66
3,449.66
5,850.37
1,156.92
0.00%
0.00%
9.09%
9.09%
9.09%
0.00%
ms
11.00
20,889.15
229,780.65
13.64%
31,342.08
un
un
un
un
un
un
un
un
un
un
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
29,158.59
807,252.00
876,135.76
859,993.71
469,210.03
125,574.43
571,908.53
251,507.14
1,103,633.10
1,035,479.07
6,129,852.36
29,158.59
807,252.00
876,135.76
859,993.71
469,210.03
125,574.43
571,908.53
251,507.14
1,103,633.10
1,035,479.07
14.87%
13.34%
19.21%
10.38%
9.31%
7.35%
0.00%
1.69%
0.00%
48.72%
0.00%
911,813.41
3,889.76
155,073.11
90,942.89
80,065.41
34,486.94
9,665.25
537,690.05
-
6,529,577.48
16.08%
1,050,141.86
6.82%
0.00%
0.00%
VALOR (R$)
27,261.90
-
ACUMULADO ATUAL
PERCEN
VALOR (R$)
TUAL
41.43%
3.00%
100.00%
165,590.36
172.50
76,152.00
100.00%
16,386.36
1,724.83
1,724.83
2,925.19
-
100.00%
100.00%
27.27%
27.27%
27.27%
100.00%
184.77
184.14
5,174.48
5,174.48
8,775.56
1,156.92
9.09%
20,887.06
22.73%
52,229.14
14.57%
4.41%
26.48%
24.93%
26.13%
18.72%
25.36%
20.12%
0.00%
0.00%
892,872.56
1,287.31
213,735.98
218,431.96
224,701.09
87,818.07
31,851.75
115,046.41
-
29.44%
17.75%
45.69%
35.31%
35.44%
26.07%
25.36%
21.81%
0.00%
48.72%
0.00%
14.09%
920,134.47
30.17%
1,804,685.97
5,177.06
368,809.09
309,374.85
304,766.50
122,305.01
31,851.75
124,711.66
537,690.05
1,970,276.33
guarita
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
ACUMULADO ATUAL
%
VALOR (R$)
1.0
1.1
Locao da Obra
58.89
4.77
280.91
280.91
0.00%
100.00%
280.91
280.91
0.00%
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
FUNDAES
Escavao Manual p/ Fundao Corrida e Cinta
Alvenaria de Pedra Argamassada
Baldrame
Concreto Ciclpico
Concreto Armado Cintas
Aterro Apiloado
Reaterro
11.34
11.34
1.94
0.50
1.00
13.00
1.00
19.39
237.81
356.83
331.85
1,264.41
47.94
16.17
5,678.63
219.88
2,696.77
692.25
165.93
1,264.41
623.22
16.17
63.55%
100.00%
100.00%
100.00%
0.00%
0.00%
0.00%
0.00%
3,608.90
219.88
2,696.77
692.25
-
22.67%
m
m
m
m
m
m
m
3.0
3.1
ESTRUTURA
Concreto Armado (Pilares/ Vigas/ Vergas/Laje)
2.55
1,350.49
3,443.75
3,443.75
0.00%
0.00%
4.0
4.1
ALVENARIA
Alvenaria de Tijolo Cermico esp=14cm
86.73
50.21
4,354.71
4,354.71
0.00%
0.00%
5.0
5.1
20.54
30.38
1,925.32
624.01
0.00%
0.00%
18.02
67.67
1,219.41
0.00%
5.3
PAVIMENTAO
Lastro de Impermeabilizao e=7cm
Piso de Alta Resistncia tipo Granilite - Incl.
Regularizao esp=12mm
Piso Cermico 20x20 - Incl. Regularizao
2.52
32.50
81.90
0.00%
6.0
6.1
6.2
6.3
REVESTIMENTO
Chapisco
Reboco
Revestimento Cermico 10x10cm
m
m
m
173.52
173.52
17.16
3.10
14.58
55.45
4,019.35
537.91
2,529.92
951.52
0.00%
0.00%
0.00%
0.00%
7.0
ESQUADRIAS
3,672.63
0.00%
7.1
Porta lisa em madeira com revestimento melamnico
4.83
335.40
1,619.98
0.00%
0.00%
0.00%
7.2
7.3
Esquadria de Metalon tipo Maxim'ar

Vidro Liso Transparente e=4mm
m
m
5.59
5.59
294.27
72.93
1,644.97
407.68
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
5.2
90.00%
90.00%
1,287.31
149.34
1,137.97
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4,896.21
219.88
2,696.77
692.25
149.34
1,137.97
-
0.00%
0.00%
0.00%
0.00%
86.22%
100.00%
100.00%
100.00%
90.00%
90.00%
0.00%
0.00%
280.91
280.91
0.00%
0.00%
100.00%
100.00%
0.00%
0.00%
CP ENGENHARIA LTDA
ITEM
8.0
DISCRIMINAO
8.2
8.3
COBERTURA
Estrutura Metlica p/ Cobertura de Telha de
Alumnio
Cobertura com Telha Ondulada de Alumnio
Calha Metlica
8.4
Algeroz de Concreto Aparente L=30cm e E=4cm
9.0
9.1
9.2
PINTURA
Ltex Acrlico duas Demos com Emassamento
Pintura Texturizada Acrlica c/ Quartzo
Esmalte sinttico Acetinado com Emassamento em
Esquadria de Madeira
Esmalte Sinttico Acetinado sem Emassamento em
Esquadria Metlica
8.1
9.3
9.4
10.0
10.1
10.2
10.3
DIVERSOS
Bancada em Granito Cinza Andorinha
Rodap em alumnio
Limpeza Permanente e Geral da Obra
TOTAL (R$)

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
3,131.56
ACUMULADO ANTERIOR 3 MEDIO - 22/10/2012

%
VALOR (R$)
%
VALOR (R$)
0.00%
0.00%
-
ACUMULADO ATUAL
%
VALOR (R$)
0.00%
-
21.21
69.66
1,477.49
0.00%
0.00%
m
m
21.21
10.50
51.24
36.47
1,086.80
382.94
0.00%
0.00%
0.00%
0.00%
8.16
22.59
184.33
0.00%
0.00%
m
m
54.00
62.00
12.35
12.64
1,647.91
666.90
783.68
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.83
12.73
61.49
0.00%
0.00%
0.00%
11.18
12.15
135.84
0.00%
0.00%
0.00%
m
m
m
3.06
20.80
23.87
239.97
9.17
3.30
1,003.82
734.31
190.74
78.77
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
29,158.59
9.25%
2,696.77
4.41%
1,287.31
9.25%
2,696.77
salas de aula
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
1.0
1.1
Locao da Obra
1,397.40
4.77
6,665.60
6,665.60
100.00%
100.00%
6,665.60
6,665.60
0.00%
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
FUNDAES
Baldrame
Concreto Ciclpico
Aterro Apiloado com Emprstimo
Reaterro
206.40
136.80
57.60
34.80
7.00
664.80
69.60
19.39
237.81
356.83
331.85
1,264.41
47.94
16.17
110,483.11
4,002.10
32,532.41
20,553.41
11,548.38
8,850.87
31,870.51
1,125.43
85.07%
100.00%
100.00%
100.00%
100.00%
100.00%
50.00%
50.00%
93,985.14
4,002.10
32,532.41
20,553.41
11,548.38
8,850.87
15,935.26
562.72
28.37%
m
m
m
m
m
m
m
3.0
3.1
ESTRUTURA
Concreto Armado (Pilares/ Vigas/ Vergas)
70.00
1,350.49
94,534.30
94,534.30
30.00%
30.00%
4.0
4.1
ALVENARIA
1,731.51
50.21
86,939.12
86,939.12
30.00%
30.00%
5.0
5.1
900.00
30.38
88,097.29
27,342.00
0.00%
0.00%
0.00%
0.00%
0.00%
895.80
67.67
60,618.79
0.00%
0.00%
0.00%
5.3
PAVIMENTAO
4.20
32.50
136.50
0.00%
0.00%
0.00%
6.0
6.1
6.2
6.3
REVESTIMENTO
Chapisco
Reboco
2,738.86
2,738.86
886.76
3.10
14.58
55.45
97,593.89
8,490.47
39,932.58
49,170.84
0.00%
m
m
m
38.52%
90.00%
75.00%
0.00%
7.0
ESQUADRIAS
68,833.03
0.00%
0.00%
0.00%
7.1
9.87
335.40
3,310.40
0.00%
0.00%
0.00%
7.2
7.3
Porta de Alumnio
m
m
8.64
149.61
385.92
294.27
3,334.35
44,025.73
0.00%
0.00%
0.00%
0.00%
0.00%
5.2
ACUMULADO ATUAL
%
VALOR (R$)
100.00%
100.00%
6,665.60
6,665.60
95.00%
95.00%
31,346.14
30,276.98
1,069.16
113.44%
100.00%
100.00%
100.00%
100.00%
100.00%
145.00%
145.00%
125,331.28
4,002.10
32,532.41
20,553.41
11,548.38
8,850.87
46,212.24
1,631.87
28,360.29
28,360.29
75.00%
75.00%
70,900.73
70,900.73
105.00%
105.00%
99,261.02
99,261.02
26,081.74
26,081.74
85.00%
85.00%
73,898.25
73,898.25
115.00%
115.00%
99,979.99
99,979.99
37,590.86
7,641.42
29,949.44
-
38.52%
90.00%
75.00%
0.00%
37,590.86
7,641.42
29,949.44
-
CP ENGENHARIA LTDA
ITEM
7.4
7.5
8.0
8.1
8.2
DISCRIMINAO
com visor 17x 35cm

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
18.90
381.40
7,208.46
0.00%
0.00%
150.20
72.93
10,954.09
0.00%
0.00%
m
m
1,097.90
102.10
106.85
38.43
180,588.11
117,310.62
3,923.70
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
kg
2,401.39
6.63
15,921.22
kg
m
4,724.24
102.10
6.63
6.98
31,321.71
712.66
0.00%
ACUMULADO ATUAL
%
VALOR (R$)
0.00%
0.00%
0.00%
0.00%
0.00%
8.4
8.5
COBERTURA
Cobertura com telha termoacstica
Rufo topo
Teras metlicas de 4", perfil U enrijecido,
100x40x40x17, chapa 14
Trelia Metlica
Pingadeira p/telha termoacstica
8.6
Separador em cantoneira em "L" 30x30, chapa 14
kg
217.04
5.83
1,265.34
8.7
8.8
8.9
8.10
Contraventamento em barra 3/8"

Estrutura metlica p/cobertura telha de alumnio
Cobertura com telha ondulada de alumnio
Calha Metlica
kg
m
m
m
149.54
68.00
68.00
24.00
5.83
69.66
53.66
36.47
871.82
4,736.88
3,648.88
875.28
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
9.0
9.1
9.2
PINTURA
Ltex acrlico 02 demos com emassamento
Pintura texturizada acrlica c/quartzo
Esmalte sinttico acetinado com emassamento em
esquadrias de madeira
Esmalte sinttico acetinado sem emassamento em
esquadrias metlica
m
m
1,280.75
1,342.50
12.35
12.64
36,788.22
15,817.26
16,969.20
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
28.77
12.73
366.24
0.00%
0.00%
0.00%
299.22
12.15
3,635.52
0.00%
0.00%
0.00%
36,729.33
0.00%
0.00%
0.00%
8.3
9.3
9.4
10.0
10.1
10.2
10.3
10.4
DIVERSOS
Forro de PVC, inclusive estrutura metlica de
sustentao
Bancadas em Granito Cinza Andorinha
Divisrias em Granito Cinza Andorinha
TOTAL (R$)
889.93
25.15
22,381.74
0.00%
0.00%
0.00%
m
m
m
5.52
32.28
900.00
239.97
311.43
3.30
1,324.63
10,052.96
2,970.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
807,252.00
19.21%
155,092.77
26.48%
213,735.98
45.69%
368,828.74
LABORATRIOS
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
1.0
1.1
Locao da Obra
1,832.00
4.77
8,738.64
8,738.64
100.00%
100.00%
8,738.64
8,738.64
0.00%
0.00%
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
FUNDAES
Baldrame
Concreto Ciclpico
Reaterro
m
m
m
m
m
m
m
192.00
122.40
51.60
34.80
6.00
767.50
69.60
19.39
237.81
356.83
331.85
1,264.41
47.94
16.17
108,297.47
3,722.88
29,107.94
18,412.43
11,548.38
7,586.46
36,793.95
1,125.43
64.99%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00%
0.00%
70,378.09
3,722.88
29,107.94
18,412.43
11,548.38
7,586.46
-
31.51%
0.00%
0.00%
3.0
3.1
ESTRUTURA
66.44
1,350.49
89,726.56
89,726.56
0.00%
0.00%
4.0
4.1
ALVENARIA
Alvenaria de Tijolo Cermico esp=14 cm
1,565.96
50.21
78,626.85
78,626.85
15.00%
15.00%
5.0
5.1
PAVIMENTAO
Regularizao esp=14 mm
1,222.58
30.38
119,873.97
37,141.98
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1,222.58
67.67
82,731.99
0.00%
0.00%
0.00%
m
m
m
2,606.67
2,606.67
1,014.70
3.10
14.58
55.45
102,351.05
8,080.68
38,005.25
56,265.12
0.00%
0.00%
0.00%
0.00%
36.42%
85.00%
80.00%
0.00%
5.2
11,794.03
11,794.03
ACUMULADO ATUAL
%
VALOR (R$)
100.00%
100.00%
8,738.64
8,738.64
90.00%
90.00%
34,127.44
33,114.56
1,012.89
96.50%
100.00%
100.00%
100.00%
100.00%
100.00%
90.00%
90.00%
104,505.53
3,722.88
29,107.94
18,412.43
11,548.38
7,586.46
33,114.56
1,012.89
85.00%
85.00%
76,267.58
76,267.58
85.00%
85.00%
76,267.58
76,267.58
90.00%
90.00%
70,764.17
70,764.17
105.00%
105.00%
82,558.19
82,558.19
6.0
6.1
6.2
6.3
REVESTIMENTO
Chapisco
Reboco
7.0
ESQUADRIAS
78,482.46
0.00%
0.00%
0.00%
7.1
3.80
335.40
1,274.52
0.00%
0.00%
0.00%
7.2
7.3
Porta de Alumnio
com visor 17x 35cm
m
m
15.36
168.41
385.92
294.27
5,927.73
49,558.01
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
24.60
381.40
9,382.44
0.00%
0.00%
0.00%
7.4
37,272.78
6,868.58
30,404.20
-
36.42%
85.00%
80.00%
0.00%
37,272.78
6,868.58
30,404.20
-
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO
7.5
8.0
8.1
8.2
8.3
COBERTURA
Rufo topo
Rufo lateral
100x40x40x17, chapa 14
8.4

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
72.93
12,339.76
ACUMULADO ANTERIOR
%
VALOR (R$)
0.00%
-
3 MEDIO - 22/10/2012
%
VALOR (R$)
0.00%
-
ACUMULADO ATUAL
%
VALOR (R$)
0.00%
-
169.20
m
m
m
1,369.90
67.20
67.80
106.85
38.43
44.18
211,633.74
146,373.82
2,582.50
2,995.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
kg
3,112.70
6.63
20,637.20
0.00%
0.00%
0.00%
8.5
kg
274.87
5.83
1,602.49
0.00%
0.00%
0.00%
8.6
8.7
8.8
8.9

Trelia Metlica
Cumeeira termoacstica
kg
kg
m
m
191.05
5,229.00
24.30
115.80
5.83
6.63
35.06
6.98
1,113.82
34,668.27
851.96
808.28
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
9.0
9.1
9.2
PINTURA
esquadrias metlica
m
m
675.00
912.00
12.35
12.64
24,317.19
8,336.25
11,527.68
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
28.35
12.73
360.90
0.00%
0.00%
0.00%
336.82
12.15
4,092.36
0.00%
0.00%
0.00%
54,087.83
0.00%
0.00%
0.00%
9.3
9.4
10.0
10.1
10.2
10.3
10.4
DIVERSOS
sustentao
TOTAL (R$)
1,222.58
25.15
30,747.89
0.00%
0.00%
0.00%
m
m
m
4.80
58.65
1,188.70
239.97
311.43
3.30
1,151.86
18,265.37
3,922.71
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
876,135.76
10.38%
90,910.76
24.93%
218,431.96
35.31%
309,342.72
ADMINISTRAO
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
1.0
1.1
Locao da Obra
1,832.00
4.77
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
FUNDAES
Baldrame
Concreto Ciclpico
Reaterro
m
m
m
m
m
m
m
213.60
144.00
60.00
34.80
7.00
981.60
69.60
19.39
237.81
356.83
331.85
1,264.41
47.94
16.17
3.0
3.1
ESTRUTURA
66.33
1,350.49
4.0
4.1
ALVENARIA
1,751.00
50.21
5.0
5.1
PAVIMENTAO
Calada de piso cimentado semi-spero, inclusive
camada de regularizao, elementos de conteno,
aterro e reaterro
1,126.00
5.2
5.3
5.4
6.0
6.1
6.2
6.3
REVESTIMENTO
Chapisco
Reboco
7.0
ESQUADRIAS
7.1
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
100.00%
100.00%
8,738.64
8,738.64
0.00%
0.00%
55.57%
100.00%
100.00%
100.00%
100.00%
71,344.52
4,141.70
34,244.64
21,409.80
11,548.38
-
39.98%
0.00%
30.38
8,738.64
8,738.64
128,378.72
4,141.70
34,244.64
21,409.80
11,548.38
8,850.87
47,057.90
1,125.43
89,578.00
89,578.00
87,917.71
87,917.71
110,337.48
34,207.88
1,124.10
67.67
1.90
32.50
249.60
ACUMULADO ATUAL
%
VALOR (R$)
100.00%
100.00%
8,738.64
8,738.64
90.00%
90.00%
90.00%
51,330.78
7,965.78
42,352.11
1,012.89
95.56%
100.00%
100.00%
100.00%
100.00%
90.00%
90.00%
90.00%
122,675.30
4,141.70
34,244.64
21,409.80
11,548.38
7,965.78
42,352.11
1,012.89
0.00%
65.00%
65.00%
58,225.70
58,225.70
65.00%
65.00%
58,225.70
58,225.70
0.00%
90.00%
90.00%
79,125.94
79,125.94
90.00%
90.00%
79,125.94
79,125.94
0.00%
0.00%
76,067.85
0.00%
61.75
-
m
m
m
2,716.34
2,716.34
404.22
3.10
14.58
55.45
70,438.89
8,420.65
39,604.24
22,414.00
62,785.67
49.40
335.40
16,568.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
51.13%
75.00%
75.00%
36,018.67
6,315.49
29,703.18
-
51.13%
75.00%
75.00%
0.00%
36,018.67
6,315.49
29,703.18
-
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO
7.2
7.3
7.4
Porta de Alumnio
8.0
8.1
8.2
8.3
COBERTURA
Rufo topo
Rufo lateral
100x40x40x17, chapa 14
8.4

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
385.92
5,927.73
294.27
32,287.30
72.93
8,001.88
ACUMULADO ANTERIOR
%
VALOR (R$)
0.00%
0.00%
-
m
m
m
15.36
109.72
109.72
m
m
m
1,369.90
67.20
67.80
106.85
38.43
44.18
211,721.52
146,373.82
2,582.50
2,995.40
0.00%
0.00%
0.00%
kg
3,112.70
6.63
20,637.20
0.00%
0.00%
3 MEDIO - 22/10/2012
%
VALOR (R$)
0.00%
0.00%
0.00%
ACUMULADO ATUAL
%
VALOR (R$)
0.00%
0.00%
0.00%
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
8.5
kg
274.87
5.83
1,602.49
8.6
8.7
8.8
8.9

Trelia Metlica
kg
kg
m
m
191.05
5,242.24
24.30
115.80
5.83
6.63
35.06
6.98
1,113.82
34,756.05
851.96
808.28
9.0
9.1
9.2
PINTURA
esquadrias metlica
m
m
1,735.00
831.41
12.35
12.64
35,231.33
21,427.25
10,509.02
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
49.40
12.73
628.86
0.00%
0.00%
0.00%
219.44
12.15
2,666.20
0.00%
0.00%
0.00%
54,865.75
0.00%
0.00%
0.00%
9.3
9.4
10.0
DIVERSOS
10.1
sustentao
10.2
Forro de gesso liso em placas pr-moldadas

macho/fmea, bisotado e fixado em ao galvanizado
10.3 Bancadas em Granito Cinza Andorinha

10.4 Divisrias em Granito Cinza Andorinha
Corrimo em tubo inox 3" fixado em estrutura
10.5
metlica de tubo inox 2"
10.6 Rodap em alumnio
10.7 Limpeza Permanente e Geral da Obra
0.00%
931.60
25.15
23,429.74
0.00%
194.40
15.51
3,015.14
0.00%
0.00%
0.00%
m
m
4.80
57.91
239.97
311.43
1,151.86
18,034.91
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
5.00
368.66
1,843.30
0.00%
0.00%
0.00%
m
m
378.20
1,188.70
9.17
3.30
3,468.09
3,922.71
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO
TOTAL (R$)

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
859,993.71
ACUMULADO ANTERIOR
%
VALOR (R$)
9.31%
80,083.16
3 MEDIO - 22/10/2012
%
VALOR (R$)
26.13%
224,701.09
ACUMULADO ATUAL
%
VALOR (R$)
35.44%
304,784.25
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
1.0
1.1
Locao da Obra
733.07
4.77
3,496.74
3,496.74
100.00%
100.00%
3,496.74
3,496.74
0.00%
0.00%
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
FUNDAES
Baldrame
Concreto Ciclpico
Reaterro
112.80
74.40
31.20
19.20
4.00
324.33
38.40
19.39
237.81
356.83
331.85
1,264.41
47.94
16.17
58,611.82
2,187.19
17,693.06
11,133.10
6,371.52
5,057.64
15,548.38
620.93
52.91%
100.00%
100.00%
100.00%
0.00%
31,013.35
2,187.19
17,693.06
11,133.10
-
47.09%
m
m
m
m
m
m
m
3.0
3.1
ESTRUTURA
Concreto Armado (Pilares / Vigas / Vergas)
1,350.49
0.00%
43.20
58,341.17
58,341.17
0.00%
4.0
4.1
ALVENARIA
965.40
50.21
48,472.73
48,472.73
0.00%
80.00%
80.00%
5.0
5.1
458.00
30.38
44,759.19
13,914.04
0.00%
0.00%
0.00%
0.00%
0.00%
453.80
67.67
30,708.65
0.00%
0.00%
0.00%
5.3
PAVIMENTAO
4.20
32.50
136.50
0.00%
0.00%
0.00%
6.0
6.1
6.2
6.3
REVESTIMENTO
Chapisco
Reboco
1,617.00
1,617.00
907.59
3.10
14.58
55.45
78,914.43
5,012.70
23,575.86
50,325.87
0.00%
m
m
m
0.00%
27.17%
75.00%
75.00%
0.00%
7.0
ESQUADRIAS
34,828.89
0.00%
0.00%
0.00%
7.1
39.90
335.40
13,382.46
0.00%
0.00%
0.00%
7.2
7.3
Porta de Alumnio
Grade de metalon (parede 18) e tela de ao
galvanizado
m
m
8.70
45.10
385.92
294.27
3,357.50
13,271.58
0.00%
0.00%
0.00%
0.00%
0.00%
5.60
171.14
958.38
0.00%
0.00%
0.00%
5.2
7.4
100.00%
100.00%
100.00%
100.00%
ACUMULADO ATUAL
%
VALOR (R$)
27,598.47
6,371.52
5,057.64
15,548.38
620.93
38,778.18
38,778.18
21,441.42
3,759.53
17,681.90
-
100.00%
100.00%
3,496.74
3,496.74
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
58,611.82
2,187.19
17,693.06
11,133.10
6,371.52
5,057.64
15,548.38
620.93
0.00%
0.00%
80.00%
80.00%
27.17%
75.00%
75.00%
0.00%
38,778.18
38,778.18
21,441.42
3,759.53
17,681.90
-
CP ENGENHARIA LTDA
ITEM
7.5
7.6
7.7
8.0
8.1
8.2
8.3
DISCRIMINAO
Porta de metalon (parede 18) e tela de ao
galvanizado
Porto de ferro em chapa dupla
COBERTURA
Rufo topo
100x40x40x17, chapa 14

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
ACUMULADO ATUAL
%
VALOR (R$)
1.90
171.14
325.17
0.00%
0.00%
0.00%
m
m
1.90
45.10
128.77
72.93
244.66
3,289.14
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
597.35
55.55
106.85
38.43
93,419.76
63,826.85
2,134.79
0.00%
0.00%
0.00%
0.00%
m
m
0.00%
0.00%
0.00%
0.00%
kg
1,306.54
6.63
8,662.36
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
8.4
kg
122.46
5.83
713.94
8.5
8.6
8.7

Trelia Metlica
kg
kg
m
98.70
2,582.00
55.55
5.83
6.63
6.98
575.42
17,118.66
387.74
9.0
9.1
9.2
PINTURA
esquadrias metlica
m
m
767.61
507.96
12.35
12.64
17,732.87
9,479.98
6,420.61
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
39.90
12.73
507.93
0.00%
0.00%
0.00%
109.00
12.15
1,324.35
0.00%
0.00%
0.00%
30,632.43
0.00%
0.00%
0.00%
9.3
9.4
10.0
10.1
10.2
10.3
10.4
10.5
10.6
10.7
10.8
DIVERSOS
sustentao
Coifa de ao inoxidvel (2,2x1,40)m inclusive
exaustor, dutos e cabos de sustentao
Bancada em Tampo de inoxidvel
Rodap em alumnio
Prateleiras em Concreto Pr-moldado Aparente
TOTAL (R$)
458.00
25.15
11,518.70
0.00%
0.00%
0.00%
m
m
12.77
22.00
239.97
311.43
3,064.42
6,851.46
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
um
1.00
4,663.07
4,663.07
0.00%
0.00%
0.00%
m
m
m
m
2.60
51.10
10.40
498.00
459.56
9.17
118.07
3.30
1,194.86
468.59
1,227.93
1,643.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
469,210.03
7.35%
34,510.09
18.72%
87,818.07
26.07%
122,328.16
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
ACUMULADO ATUAL
%
VALOR (R$)
1.0
1.1
Locao da obra
194.88
4.77
929.58
929.58
0.00%
100.00%
100.00%
929.58
929.58
100.00%
100.00%
929.58
929.58
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
FUNDAES
Escavao Manual p/ fundao corrida e cinta
Baldrame
Concreto Ciclpico
Aterro Apiloado
Reaterro
25.47
25.47
4.84
3.24
2.42
23.26
20.00
19.39
237.81
356.83
331.85
1,264.41
47.94
16.17
13,851.48
493.86
6,057.02
1,727.06
1,075.19
3,059.87
1,115.08
323.40
0.00%
m
m
m
m
m
m
m
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
13,851.48
493.86
6,057.02
1,727.06
1,075.19
3,059.87
1,115.08
323.40
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
13,851.48
493.86
6,057.02
1,727.06
1,075.19
3,059.87
1,115.08
323.40
3.0
ESTRUTURA
7,103.58
0.00%
0.00%
3.1
Concreto Armado (Pilares/ Vigas/ Vergas/ Cintas)
5.26
1,350.49
7,103.58
4.0
4.1
ALVENARIA
275.87
50.21
13,851.43
13,851.43
5.0
5.1
PAVIMENTAO
94.05
30.38
9,221.60
2,857.24
94.05
67.67
m
m
m
451.70
451.70
308.88
3.10
14.58
55.45
5.2
0.00%
0.00%
0.00%
80.00%
80.00%
11,081.14
11,081.14
0.00%
0.00%
0.00%
0.00%
6,364.36
0.00%
0.00%
0.00%
25,113.46
1,400.27
6,585.79
17,127.40
0.00%
23.85%
75.00%
75.00%
0.00%
REVESTIMENTO
Chapisco
Reboco
7.0
ESQUADRIAS
7.1
3.78
335.40
1,267.81
0.00%
0.00%
0.00%
7.2
7.5
7.3
7.4
Porta de Alumnio
Porto Tipo Grade de Ferro
Esquadria de Metalon tipo Maximar
m
m
m
m
19.20
7.50
14.40
14.40
385.92
186.91
294.27
72.93
7,409.66
1,401.83
4,237.49
1,050.19
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
15,366.98
23.85%
75.00%
75.00%
0.00%
11,081.14
11,081.14
6.0
6.1
6.2
6.3
0.00%
5,989.55
1,050.20
4,939.34
-
80.00%
80.00%
5,989.55
1,050.20
4,939.34
-
CP ENGENHARIA LTDA
ITEM
8.0
8.1
8.2
DISCRIMINAO
COBERTURA
100x40x40x17, chapa 14

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
20,440.90
106.85
16,189.91
ACUMULADO ANTERIOR
%
VALOR (R$)
0.00%
0.00%
-
3 MEDIO - 22/10/2012
%
VALOR (R$)
0.00%
-
ACUMULADO ATUAL
%
VALOR (R$)
0.00%
0.00%
-
151.52
kg
439.49
6.63
2,913.82
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
8.3
kg
23.74
5.83
138.40
8.4
8.5
8.6

kg
kg
m
22.32
21.80
43.60
5.83
35.06
6.98
130.13
764.31
304.33
9.0
9.1
PINTURA
esquadrias metlica
242.90
12.64
3,650.55
3,070.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
3.78
12.73
48.12
0.00%
0.00%
0.00%
43.80
12.15
532.17
0.00%
0.00%
0.00%
16,044.87
0.00%
0.00%
0.00%
9.2
9.3
10.0
10.1
10.2
10.3
10.4
10.5
DIVERSOS
sustentao
Banco em alvenaria com tampo em granito cinza
andorinha
Divisrias em Granito Cinza Andorinha (WC's)
TOTAL (R$)
94.05
25.15
2,365.36
0.00%
0.00%
0.00%
5.44
239.97
1,305.44
0.00%
0.00%
0.00%
4.05
205.81
833.53
0.00%
0.00%
0.00%
m
m
36.06
94.05
311.43
3.30
11,230.17
310.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
125,574.43
0.00%
25.36%
31,851.75
25.36%
31,851.75
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
ACUMULADO ATUAL
%
VALOR (R$)
1.0
1.1
Locao da obra
1,725.00
4.77
8,228.25
8,228.25
100.00%
100.00%
8,228.25
8,228.25
100.00%
100.00%
8,228.25
8,228.25
200.00%
200.00%
16,456.50
16,456.50
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8
FUNDAES
Aterro Apiloado
Alvenaria de pedra argamassada
Baldrame
Concreto Ciclpico
Concreto Ciclpico fck = 10MPa, com forma
Reaterro
m
m
m
m
m
m
m
m
75.09
948.95
42.39
31.76
36.79
32.73
445.49
6.76
19.39
47.94
237.81
356.83
331.85
649.32
16.17
1,264.41
117,574.33
1,456.00
45,492.66
10,080.77
11,332.92
12,208.76
21,252.24
7,203.57
8,547.41
1.24%
100.00%
1,456.00
1,456.00
-
73.26%
100.00%
100.00%
90.00%
86,136.25
1,456.00
45,492.66
9,072.69
10,987.89
19,127.02
-
74.50%
200.00%
100.00%
90.00%
0.00%
90.00%
90.00%
0.00%
0.00%
87,592.25
2,911.99
45,492.66
9,072.69
10,987.89
19,127.02
-
3.0
3.3
INFRA-ESTRUTURA
Concreto Armado (Pilares/Vigas/Vergas/Lajes)
22.11
1,350.49
29,859.33
29,859.33
0.00%
45.00%
45.00%
13,436.70
13,436.70
45.00%
45.00%
13,436.70
13,436.70
4.0
179,414.02
0.00%
0.00%
4.3
4.4
4.5
4.6
COBERTURA
Estrutura metlica para galpes vos at 30m
incluindo fornecimento, montagem e pintura
anticorrosiva
Estrutura Metlica p/ Cobertura de Telha de Ao
Galvanizado
Telha de Ao Galvanizado
Cobertura com Telha Ondulada de Alumnio
Platibanda de Chapa Metlica h=0,40m
Calha Metlica
5.0
5.1
PAREDES DE PAINIS
Alvenaria de Tijolo Cermico, esp = 10 cm
6.0
6.1
PAVIMENTAO
Lastro de impermeabilizao, e=7cm
Piso de Alta ResistnciaTipo Granilite - Inclusive
4.1
4.2
6.2
7.0
7.1
REVESTIMENTO
Chapisco
kg
17,597.44
6.63
15.60
m
m
m
m
1,620.00
15.60
4.14
5.20
90.00%
90.00%
0.00%
0.00%
116,671.03
0.00%
69.66
1,086.70
0.00%
37.26
53.66
64.82
36.47
60,361.20
837.10
268.35
189.64
0.00%
0.00%
0.00%
0.00%
29.95
14,490.41
14,490.41
0.00%
483.82
50.00%
50.00%
30.38
0.00%
1,071.60
105,070.38
32,555.21
0.00%
m
m
1,071.60
67.67
72,515.17
1,175.37
3.10
20,780.54
3,643.65
0.00%
0.00%
7,245.20
7,245.20
50.00%
50.00%
7,245.20
7,245.20
0.00%
0.00%
0.00%
0.00%
0.00%
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO
7.2
Reboco
8.0
ESQUADRIAS
Porto Metlico de Metalon e Chapa Dupla de
Correr
8.1

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
14.58
17,136.89
1,175.37
15.00
221.41
3,321.15
1,175.37
12.64
28,044.77
14,856.68
3,321.15
ACUMULADO ANTERIOR
%
VALOR (R$)
0.00%
3 MEDIO - 22/10/2012
%
VALOR (R$)
0.00%
0.00%
0.00%
0.00%
9.2
Esmalte duas Demos em Estrutura Metlica,

Inclusive Tratamento Anti-ferrugem com Zarco
1,047.94
12.15
12,732.47
0.00%
9.3
Esmalte Sinttico Acetinado sem Emassamento em

Esquadria Metlica
37.50
12.15
455.63
0.00%
0.00%
Luminria para 1x32/36/40W, de sobrepor; corpo em

chapa de ao galvanizado com pintura eletrosttica
em p polister epxi; refletor em chapa de ao
10.2 pintada; com medida externa LxCxH = 110x1500x60
mm;soquetes em policarbonato, com contatos em
bronze fosforoso; modelo LRC132. Reator Eletronico
incluso
10.3
Reator Vapor de Mercrio Alto Fator de Potncia,

uso Interno, 250W/220V
Quadro de distribuio p/ 12 circ. Trifsico com

10.4 proteo geral de 350A / 20kA e barramento de
cobre, bitola 38,1x4,77mm
10.5 Cabo flexvel de 2,5 mm
10.6 Cabo flexvel de 4 mm
10.7 Condutor eltrico 6 mm
10.8 Disjuntor termomagntico monofsico de 25A
10.9 Disjuntor termomagntico monofsico de 20A
10.10 Disjuntor termomagntico trifsico de 40A
10.11 Disjuntor NO FUSE tripolar de 40A
17,805.62
0.00%
0.00%
0.00%
PINTURA
Pintura Texturizada Acrlica c/ Quartzo
INSTALAO ELTRICA
Refletor Redondo Pendente, em Alumnio com
10.1 Suporte e Ala Regulvel para Fixao, com
Lmpada Vapor de Mercrio 250W
9.0
9.1
10.0
0.00%
ACUMULADO ATUAL
%
VALOR (R$)
0.00%
-
0.00%
un
35.00
153.77
5,381.95
0.00%
un
1.00
176.77
176.77
0.00%
un
35.00
53.90
1,886.50
0.00%
un
1.00
224.07
224.07
0.00%
m
m
m
un
un
un
un
500.00
1,040.00
360.00
5.00
2.00
1.00
1.00
2.17
2.84
3.91
8.13
8.13
54.13
54.13
1,085.00
2,953.60
1,407.60
40.65
16.26
54.13
54.13
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
CP ENGENHARIA LTDA
ITEM
10.12
10.13
10.14
10.15
10.16
10.17
DISCRIMINAO
UNID.
QUANT.
ACUMULADO ANTERIOR
%
VALOR (R$)
-
3 MEDIO - 22/10/2012
%
VALOR (R$)
-
ACUMULADO ATUAL
%
VALOR (R$)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-
m
m
m
un
un
un
65.00
110.00
260.00
10.00
10.00
60.00
un
10.00
1.94
19.40
0.00%
un
10.00
3.86
38.60
0.00%
un
un
10.00
2.00
5.30
5.88
53.00
11.76
0.00%
0.00%
10.22 Caixa de passagem de alvenaria de 60x60x60cm
un
5.00
169.28
846.40
0.00%
10.23 Interruptor simples

Tomada de embutir 2P+T universal com placa, 10
10.24
A, 250V
10.25 Condulete PVC
un
1.00
7.31
7.31
0.00%
un
8.00
8.13
65.04
0.00%
un
35.00
6.98
244.30
0.00%
0.00%
10.18
10.19
10.20
10.21
Eletroduto de PVC rgido roscvel de 1 1/2"

Eletroduto de PVC rgido roscvel de 1 "
Eletroduto de PVC rgido roscvel de 3/4"
Bucha e arruela galvanizada de 1 1/2"
Bucha e arruela galvanizada de 1"
Bucha e arruela galvanizada de 3/4"
Luva para Eletroduto PVC rgido tipo roscvel
dimetro 3/4"
Curva para Eletroduto PVC rgido tipo roscvel
dimetro 3/4"
Caixa de passagem metlicar 4x2"
Caixa de passagem estampada 4"x4"

PREO (R$)
UNITRIO
TOTAL
14.67
953.55
7.55
830.50
5.14
1,336.40
1.94
19.40
1.71
17.10
1.37
82.20
11.0
INSTALAO DE SPDA
11.1
Fornecimento e instalao de cabo de cobre nu

tmpera mole, #16mm e demais acessrios (Pirelli)
59.76
7.06
421.91
0.00%
11.2
Fornecimento e instalao de cabo de cobre nu

tmpera mole, #50mm e demais acessrios (Pirelli)
207.76
11.66
2,422.48
0.00%
Fornecimento e instalao de caixa de inspeo

tipo suspensa de FF, de 16 x 0,16cm para
11.3 eletroduto de 50mm (TEL-540), abraadeira tipo
"U" 2" (TEL-093), conector de medio (TEL-560)
e demais acessrios.
un
18.00
169.53
3,051.54
0.00%
un
18.00
36.65
659.70
0.00%
un
un
18.00
72.00
10.07
6.40
181.26
460.80
0.00%
0.00%
0.00%
Instalao de haste de terra cobreada 5/8"x2,40m,

Copperweld ou equivalente
11.5 Conector de medio
11.6 Fornecimento e aplicao de solda exotrmica
11.4
12.0
DIVERSOS
7,197.69
40,122.03
0.00%
0.00%
0.00%
0.00%
CP ENGENHARIA LTDA
ITEM
12.1
DISCRIMINAO
Alambrado para quadra poliesportiva, estruturada
em tubo de ao galv. c/costura din 2440, dimetro
2", e tela em arame galvanizado 14 bwg, malha
quadrada com abertura de 2".
12.2 Demarcao da quadra

Traves ferro galvanizado p/ futebol de salo,
12.3 inclusive pintura (Traves FoGo 300X200, redes
4,0mm)
Conjunto de mastros p/ voleibol de ferro
12.4 galvanizado, inclusive pintura (Postes FoGo H=
2,55m, rede nylon 2,0mm)
12.5
sustentao
Corrimo em tubo inox 3" fixado em estrutura
12.6
metlica em tubo inox 2"
12.7 Limpeza permanente e final da obra
TOTAIS (R$)

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
ACUMULADO ATUAL
%
VALOR (R$)
284.00
86.19
24,477.96
0.00%
650.00
4.74
3,081.00
0.00%
cj
1.00
1,632.25
1,632.25
0.00%
cj
1.00
434.03
434.03
0.00%
15.60
25.15
392.34
0.00%
12.80
368.66
4,718.85
0.00%
1,632.00
3.30
5,385.60
0.00%
571,908.53
1.69%
9,684.25
20.12%
115,046.41
21.81%
124,730.65
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
ACUMULADO ATUAL
%
VALOR (R$)
1.0
1.1
Locao da Obra
4.77
0.00%
377.51
1,800.72
1,800.72
0.00%
0.00%
0.00%
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
FUNDAES
Baldrame
Concreto Ciclpico
Aterro Apiloado
Reaterro
19.39
237.81
356.83
331.85
1,264.41
47.94
16.17
0.00%
172.80
21.60
9.60
13.20
1.00
172.80
98.40
27,432.85
3,350.59
5,136.70
3,425.57
4,380.42
1,264.41
8,284.03
1,591.13
0.00%
m
m
m
m
m
m
m
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
3.0
3.1
3.2
ESTRUTURA
Laje pr-moldado
1,350.49
65.84
0.00%
0.00%
60.00
16.81
82,136.17
81,029.40
1,106.77
0.00%
m
m
0.00%
0.00%
0.00%
4.0
4.1
ALVENARIA
163.50
50.21
8,209.34
8,209.34
0.00%
0.00%
0.00%
0.00%
5.0
5.1
PAVIMENTAO
361.00
30.38
35,396.05
10,967.18
0.00%
0.00%
0.00%
0.00%
0.00%
361.00
67.67
24,428.87
0.00%
0.00%
0.00%
0.00%
0.00%
5.2
0.00%
6.0
6.1
6.2
REVESTIMENTO
Chapisco
Reboco
518.72
518.72
3.10
14.58
9,170.97
1,608.03
7,562.94
0.00%
0.00%
0.00%
0.00%
m
m
7.0
7.1
ESQUADRIAS
Porta de ferro com guarnio, completa
2.32
186.91
433.63
433.63
0.00%
0.00%
0.00%
0.00%
0.00%
8.0
8.1
COBERTURA
100x40x40x17, chapa 14
337.42
106.85
58,327.11
36,053.33
0.00%
0.00%
0.00%
0.00%
kg
1,120.22
6.63
7,427.06
0.00%
0.00%
0.00%
kg
79.13
5.83
461.33
0.00%
0.00%
0.00%
8.2
8.3
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO
8.4
8.5
8.6
8.6
8.7

Trelia metlica
Calha Metlica
9.0
9.1
PINTURA
esquadrias metlica
9.2
DIVERSOS
10.1
sustentao
Impermeabilizao de Laje (Regularizao, manta e
10.2
proteo)
Escada de marinheiro com cano galvanizado, com
10.3
proteo

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
5.83
318.08
6.63
9,991.41
35.06
1,171.71
6.98
466.54
36.47
2,437.65
TOTAL (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
0.00%
0.00%
-
ACUMULADO ATUAL
%
VALOR (R$)
0.00%
0.00%
0.00%
0.00%
0.00%
-
kg
kg
kg
m
m
54.56
1,507.00
33.42
66.84
66.84
345.74
12.64
4,426.53
4,370.15
0.00%
0.00%
0.00%
0.00%
0.00%
4.64
12.15
56.38
0.00%
0.00%
0.00%
24,173.77
0.00%
0.00%
10.0
Tampa de inspeo articulada, com fecho,

10.4 executada com chapa de ao galvanizado 1/16" de
75x75cm
10.5 Limpeza Permanente e Geral da Obra
ACUMULADO ANTERIOR
%
VALOR (R$)
0.00%
-
361.00
25.15
9,079.15
0.00%
0.00%
0.00%
195.28
62.33
12,171.80
0.00%
0.00%
0.00%
10.00
151.36
1,513.60
0.00%
0.00%
0.00%
un
3.00
72.64
217.92
0.00%
0.00%
0.00%
361.00
3.30
1,191.30
0.00%
0.00%
0.00%
251,507.14
0.00%
0.00%
0.00%
CP ENGENHARIA LTDA
ITEM
1.0
1.1
1.2
1.3
1.4
1.5
1.6
2.0
2.1
DISCRIMINAO
Mobilizao e desmobilizao
Desmatamento, limpeza do terreno e destoc. de
rvores at 15cm
Escavao, carga e transp. de mat. de 1 cat. com
DMT de 3000 a 5000m com carregadeira
Transporte de Material 1 cat.DMT 5,00 Km
Compactao aterro 100% do Proctor Normal
Regularizao do subleito

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
ACUMULADO ANTERIOR
%
VALOR (R$)
1.00
5,175.00
143,227.31
5,175.00
34.58%
50.00%
49,529.86
2,587.50
0.00%
0.00%
34.58%
50.00%
49,529.86
2,587.50
57,787.00
0.37
21,381.19
100.00%
21,381.19
0.00%
100.00%
21,381.19
7,303.19
3.50
25,561.17
100.00%
25,561.17
100.00%
25,561.17
txk
m
m
63,902.92
5,842.55
24,598.00
0.48
4.45
1.40
30,673.40
25,999.35
34,437.20
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
34.38
0.00%
3,770.46
319,637.73
129,628.41
0.00%
2,266.00
78.87
178,719.42
3,010.64
3.75
11,289.90
2.3
3.0
3.1
3.2
REVESTIMENTO
Chapisco
Reboco
m
m
7,051.84
7,051.84
3.10
14.58
124,676.53
21,860.70
102,815.83
100.00%
100.00%
100.00%
4.0
4.1
ESQUADRIAS
Grade Frontal
183.68
171.14
31,435.00
31,435.00
0.00%
5.0
5.1
PINTURA
Pintura texturizada acrilica c/quartzo
esquadrias metlica
7,051.84
12.64
93,598.68
89,135.26
0.00%
m
m
367.36
12.15
4,463.42
5.2
ACUMULADO ATUAL
%
VALOR (R$)
un
PAVIMENTAO
Pavimentao com Paraleleppedo
Calada de piso cimentado semi-spero, inclusive
camada de regularizao, elementos de conteno,
aterro e reaterro
Pavimentao com brita
2.2
3 MEDIO - 22/10/2012
%
VALOR (R$)
6.0
6.1
DIVERSOS + URBANIZAO
Meio - fio
808.62
19.23
389,269.28
15,549.76
6.2
Motor Automatizador Para Porto Metlico de Correr
un
1.00
771.16
771.16
6.3
Muro Incl. fundao, baldrame, pilares e alvenaria

(h = 2m) esp=10cm
ml
1,762.96
198.34
349,665.49
124,676.53
21,860.70
102,815.83
0.00%
100.00%
100.00%
100.00%
0.00%
0.00%
0.00%
0.00%
90.56%
352,516.36
-
0.00%
100.00%
349,665.49
124,676.53
21,860.70
102,815.83
90.56%
0.00%
0.00%
100.00%
352,516.36
349,665.49
CP ENGENHARIA LTDA
ITEM
DISCRIMINAO

UNID.
QUANT.
PREO (R$)
UNITRIO
TOTAL
6.4
Perfurao de poo tubular, incluindo perfurao,

revestimento, teste de vazo,tubulaes, tampa do
poo, anlise fsico-qumica da gua e licena
ambiental
100.00
204.32
20,432.00
6.5
Fornecimento e instalao de QUADRO DE

COMANDO com partida rpida e carcaa em chapa
de ao e pintura anticorrosiva com os
componentes:ampermetro, voltmetro, contator de
380v, rels de fase e nvel trmico,disjuntor tripolar,
fusveis, botoeiras liga x desliga
um
1.00
999.75
999.75
6.6
Fornecimento e instalao de conjunto MOTOBOMBA-TRIFSICO tipo submersvel,com as

caractersticas: Q=5,00 m/h; AMT=65,00 m e P= 2
Hp, inclusive instalao eltrica
um
1.00
1,851.12
1,851.12
7.0
7.1
7.2
7.3
7.4
7.5
7.6
7.7
7.8
7.9
MASTROS
Escavao manual
Baldrame
Aterro apiloado com emprstimo
Lastro de impermeabilizacao e=7cm
Piso cimentado alisado c/ acabadora mecanica
Chapisco
Reboco
Concreto ciclpico
Mastro
m
m
m
m
m
m
m
m
un
0.90
1.20
1.80
6.00
6.00
3.00
3.00
0.19
3.00
19.39
356.83
47.94
30.38
19.96
3.10
14.58
331.85
279.50
1,788.57
17.45
428.20
86.29
182.28
119.76
9.30
43.74
63.05
838.50
TOTAL (R$)
1,103,633.10
ACUMULADO ANTERIOR
%
VALOR (R$)
3 MEDIO - 22/10/2012
%
VALOR (R$)
ACUMULADO ATUAL
%
VALOR (R$)
0.00%
100.00%
999.75
100.00%
999.75
100.00%
1,851.12
100.00%
1,851.12
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
47.73%
47.73%
526,722.75
0.00%
0.00%
526,722.75

4º Medição IFPI

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

4º Medição IFPI

Cargado por

Copyright:

Formatos disponibles

CRONOGRAMA FSICO

Administrao e Controle Pedaggico

Ligaes, Cisterna e Caixa D'gua

PLANILHA RESUMO - 3 MEDIO

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Administrao do Canteiro de Obra (Engenheiro ou

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Porta lisa em madeira com revestimento melamnico

Esquadria de Metalon tipo Maxim'ar

Algeroz de Concreto Aparente L=30cm e E=4cm

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

ACUMULADO ANTERIOR 3 MEDIO - 22/10/2012

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Porta lisa em madeira com revestimento melamnico

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Separador em cantoneira em "L" 30x30, chapa 14

Contraventamento em barra 3/8"

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Porta lisa em madeira com revestimento melamnico

Vidro Liso Transparente e=4mm

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Separador em cantoneira em "L" 30x30, chapa 14

Contraventamento em barra 3/8"

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Porta lisa em madeira com revestimento melamnico

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Separador em cantoneira em "L" 30x30, chapa 14

Contraventamento em barra 3/8"

Forro de gesso liso em placas pr-moldadas

10.3 Bancadas em Granito Cinza Andorinha

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Porta lisa em madeira com revestimento melamnico

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Separador em cantoneira em "L" 30x30, chapa 14

Contraventamento em barra 3/8"

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Concreto Armado (Pilares/ Vigas/ Vergas/ Cintas)

Porta lisa em madeira com revestimento melamnico

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Separador em cantoneira em "L" 30x30, chapa 14

Contraventamento em barra 3/8"

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Esmalte duas Demos em Estrutura Metlica,

Esmalte Sinttico Acetinado sem Emassamento em

Luminria para 1x32/36/40W, de sobrepor; corpo em

Reator Vapor de Mercrio Alto Fator de Potncia,

Quadro de distribuio p/ 12 circ. Trifsico com

10.22 Caixa de passagem de alvenaria de 60x60x60cm

10.23 Interruptor simples

Eletroduto de PVC rgido roscvel de 1 1/2"

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Fornecimento e instalao de cabo de cobre nu

Fornecimento e instalao de cabo de cobre nu

Fornecimento e instalao de caixa de inspeo

Instalao de haste de terra cobreada 5/8"x2,40m,

12.2 Demarcao da quadra

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL

Separador em cantoneira em "L" 30x30, chapa 14

Contraventamento em barra 3/8"

PLANILHA MEDIO DO INSTITUTO FEDERAL DO PIAU CAMPUS DE COCAL