Tarifas Equipos

LISTA DE TARIFAS HORARIAS DE EQUIPOS
10
11
12
13
14
15
CONDICION ECONOMICA
COSTOS DE OPERACIN
Mantenimiento y Reparacin
400
24,000
96,486
25,000
30,393
3,859
25%
24,122
0.31
4.30
2.47
3.02
CAMABAJAVOLVOFM440 6x4
440
24,000
125,000
25,000
39,375
5,000
25%
31,250
0.31
4.30
3.09
3.02
966F
CARGADOR FRONTALCATERPILLAR966F
220
24,000
240,000
45,000
75,600
9,600
25%
60,000
0.31
6.20
2.18
4.23
CARGADOR FRONTAL
KOMATSU
WA420-3
CARGADOR FRONTALKOMATSUWA420-3
220
24,000
240,000
45,000
75,600
9,600
25%
60,000
0.31
6.20
2.18
4.23
CARGADOR FRONTAL
KOMATSU
WA380-6
CARGADOR FRONTALKOMATSUWA380-6
192
24,000
225,000
44,375
70,875
9,000
25%
56,250
0.31
5.30
2.17
4.23
CARGADOR FRONTAL
CASE
821B
CARGADOR FRONTALCASE821B
210
24,000
132,000
35,000
41,580
5,280
25%
33,000
0.31
5.97
2.17
3.65
CARGADOR FRONTAL
SEM
ZL60G
CARGADOR FRONTALSEMZL60G
237
24,000
200,000
90,000
63,000
8,000
25%
50,000
0.31
6.50
2.17
4.23
CARGADOR FRONTAL
JCB
456ZX
CARGADOR FRONTALJCB456ZX
217
24,000
200,000
90,000
63,000
8,000
25%
50,000
0.31
6.50
2.17
4.23
CISTERNA DE AGUA 4000 GAL
VOLVO
NL12 6x4
CISTERNA DE AGUA 4000 GALVOLVONL12 6x4
CD
400
24,000
80,000
20,000
25,200
3,200
25%
20,000
0.31
3.70
2.35
3.13
10
VOLVO
NL12 6x4
CD
400
24,000
90,000
25,000
28,350
3,600
25%
22,500
0.31
3.90
2.35
3.13
11
VOLVO
NL12 6x4
CD
400
24,000
120,000
25,000
37,800
4,800
25%
30,000
0.31
4.61
2.35
3.13
12
VOLVO
NL12 6x4
CD
400
24,000
120,000
25,000
37,800
4,800
25%
30,000
0.31
5.00
2.35
3.74
13
EXCAVADORA BRAZO LARGO
CATERPILLAR
320BLR
EXCAVADORA BRAZO LARGOCATERPILLAR320BLR
128
10
24,000
261,542
48,000
100,694
13,077
25%
65,386
0.31
4.60
2.82
2.60
14
EXCAVADORA BRAZO LARGO
KOMATSU
PC200LC-7
EXCAVADORA BRAZO LARGOKOMATSUPC200LC-7
143
10
24,000
250,000
48,000
96,250
12,500
25%
62,500
0.31
4.60
2.88
2.94
15
EXCAVADORA
CATERPILLAR
320B
EXCAVADORACATERPILLAR320B
128
24,000
230,654
48,000
72,656
9,226
25%
57,664
0.31
4.60
2.56
2.36
16
EXCAVADORA
CATERPILLAR
320C
EXCAVADORACATERPILLAR320C
128
24,000
230,654
48,000
72,656
9,226
25%
57,664
0.31
4.60
2.56
2.36
17
EXCAVADORA
CASE
9030B
EXCAVADORACASE9030B
131
24,000
217,250
36,930
68,434
8,690
25%
54,313
0.31
4.60
2.56
2.36
18
EXCAVADORA
KOMATSU
PC200-7
EXCAVADORAKOMATSUPC200-7
143
24,000
200,575
46,132
63,181
8,023
25%
50,144
0.31
4.60
2.62
2.94
19
EXCAVADORA
JCB
JS200LC
EXCAVADORAJCBJS200LC
172
24,000
227,000
48,000
71,505
9,080
25%
56,750
0.31
5.10
2.73
3.03
20
EXCAVADORA
KOMATSU
PC220LC-6
EXCAVADORAKOMATSUPC220LC-6
158
24,000
227,000
48,000
71,505
9,080
25%
56,750
0.31
5.10
2.73
3.03
21
EXCAVADORA
KOMATSU
PC220LC-7
168
24,000
227,000
48,000
71,505
9,080
25%
56,750
0.31
5.10
2.73
3.03
22
EXCAVADORA
KOMATSU
PC220LC-8
168
24,000
227,000
48,000
71,505
9,080
25%
56,750
0.31
5.10
2.73
3.03
23
EXCAVADORA
CATERPILLAR
325DL
EXCAVADORACATERPILLAR325DL
204
24,000
276,000
53,875
67,620
8,280
25%
69,000
0.31
7.50
2.61
2.79
24
EXCAVADORA
CATERPILLAR
330BL
EXCAVADORACATERPILLAR330BL
222
24,000
320,000
55,267
78,400
9,600
25%
80,000
0.31
8.20
2.66
2.82
25
EXCAVADORA
CATERPILLAR
330CL
EXCAVADORACATERPILLAR330CL
247
24,000
326,000
55,267
79,870
9,780
25%
81,500
0.31
9.15
2.68
2.85
26
EXCAVADORA
CATERPILLAR
330DL
EXCAVADORACATERPILLAR330DL
258
24,000
338,000
63,513
82,810
10,140
25%
84,500
0.31
9.60
2.79
3.74
27
EXCAVADORA
JCB
JS330LC
EXCAVADORAJCBJS330LC
271
24,000
320,000
55,267
78,400
9,600
25%
80,000
0.31
9.00
2.66
2.82
28
EXCAVADORA
KOMATSU
PC300LC-6
235
24,000
282,000
55,267
69,090
8,460
25%
70,500
0.31
8.20
3.10
3.30
29
EXCAVADORA
KOMATSU
PC300LC-7
246
24,000
282,000
55,267
69,090
8,460
25%
70,500
0.31
8.20
3.10
3.30
30
EXCAVADORA MARTILLO
CATERPILLAR
320C
EXCAVADORA MARTILLOCATERPILLAR320C
138
10
24,000
230,654
48,000
88,802
11,533
25%
57,664
0.31
4.60
2.60
2.40
31
EXCAVADORA MARTILLO
KOMATSU
PC220LC-8
EXCAVADORA MARTILLOKOMATSUPC220LC-8
168
10
24,000
227,000
52,500
87,395
11,350
25%
56,750
0.31
5.10
2.79
3.10
32
EXCAVADORA MARTILLO
KOMATSU
PC300LC-7
EXCAVADORA MARTILLOKOMATSUPC300LC-7
246
10
24,000
282,000
55,267
108,570
14,100
25%
70,500
0.31
8.20
3.14
3.35
33
MOTONIVELADORA
CATERPILLAR
135H
MOTONIVELADORACATERPILLAR135H
155
24,000
220,000
50,600
69,300
8,800
25%
55,000
0.31
3.00
2.04
4.34
34
MOTONIVELADORA
CATERPILLAR
140H
MOTONIVELADORACATERPILLAR140H
185
24,000
248,000
57,500
78,120
9,920
25%
62,000
0.31
3.60
2.09
4.45
35
MOTONIVELADORA
CHAMPION
720A
MOTONIVELADORACHAMPION720A
195
24,000
190,000
57,500
59,850
7,600
25%
47,500
0.31
4.70
2.10
4.48
36
MOTONIVELADORA
KOMATSU
GD530A2
MOTONIVELADORAKOMATSUGD530A2
150
24,000
150,000
50,600
47,250
6,000
25%
37,500
0.31
3.00
2.02
4.31
37
MOTONIVELADORA
KOMATSU
GD655-3
MOTONIVELADORAKOMATSUGD655-3
190
24,000
216,000
57,500
68,040
8,640
25%
54,000
0.31
3.60
2.59
4.94
38
RETROEXCAVADORA
CASE
580M TURBO
RETROEXCAVADORACASE580M TURBO
85
24,000
85,000
20,000
26,775
3,400
25%
21,250
0.31
2.20
1.86
1.84
39
RETROEXCAVADORA
CATERPILLAR
426C
RETROEXCAVADORACATERPILLAR426C
84
24,000
85,000
20,000
26,775
3,400
25%
21,250
0.31
2.20
1.86
1.84
40
RETROEXCAVADORA
CATERPILLAR
420D
RETROEXCAVADORACATERPILLAR420D
90
24,000
91,300
23,500
28,760
3,652
25%
22,825
0.31
2.20
1.86
1.84
41
RETROEXCAVADORA
CATERPILLAR
420E
RETROEXCAVADORACATERPILLAR420E
93
24,000
91,300
23,500
28,760
3,652
25%
22,825
0.31
2.20
1.86
1.84
42
RETROEXCAVADORA
JCB
3C
RETROEXCAVADORAJCB3C
92
24,000
83,500
23,500
26,303
3,340
25%
20,875
0.31
2.20
1.86
1.84
43
RETROEXCAVADORA
NEW HOLLAND LB110
RETROEXCAVADORANEW HOLLANDLB110
108
24,000
95,000
23,500
29,925
3,800
25%
23,750
0.31
2.50
1.95
4.13
44
RETROEXCAVADORA
KOMATSU
WB140-2
RETROEXCAVADORAKOMATSUWB140-2
86
24,000
89,700
21,800
28,256
3,588
25%
22,425
0.31
2.20
1.93
1.83
45
RETROEXCAVADORA
KOMATSU
WB146-5
RETROEXCAVADORAKOMATSUWB146-5
88
24,000
89,700
21,800
28,256
3,588
25%
22,425
0.31
2.20
1.93
1.83
46
ROCK DRILL
ATLAS COPCO ROC 748 HC11
ROCK DRILLATLAS COPCOROC 748 HC11
AD
24,000
470,000
115,000
148,050
18,800
25%
117,500
0.31
4.90
4.50
6.28
47
ZARANDA VIBRATORIA
POWER SCREENCHIEFTAIN 1400 ZARANDA VIBRATORIAPOWER SCREENCHIEFTAIN 1400
AD
24,000
267,000
46,000
84,105
10,680
25%
66,750
0.31
4.00
4.64
5.56
48
ZARANDA VIBRATORIA
POWER SCREENCHIEFTAIN 1800 ZARANDA VIBRATORIAPOWER SCREENCHIEFTAIN 1800
AD
24,000
312,000
47,000
76,440
9,360
25%
78,000
0.31
5.00
4.87
5.84
49
RODILLO LISO
CATERPILLAR
CS533C
RODILLO LISOCATERPILLARCS533C
145
24,000
100,940
25,400
31,796
4,038
25%
25,235
0.31
3.50
2.20
3.11
50
RODILLO LISO
CATERPILLAR
CS533E
RODILLO LISOCATERPILLARCS533E
10 TN
24,000
101,000
25,400
31,815
4,040
25%
25,250
0.31
3.50
2.20
3.11
51
RODILLO LISO
DYNAPAC
CA25
RODILLO LISODYNAPACCA25
11 TN
24,000
110,000
25,400
34,650
4,400
25%
27,500
0.31
3.50
2.30
3.11
52
RODILLO LISO
INGERSOLL RAND
SD100D
RODILLO LISOINGERSOLL RANDSD100D
10 TN
24,000
100,940
25,400
31,796
4,038
25%
25,235
0.31
3.50
2.20
3.11
53
TRACTOR DE ORUGAS
CATERPILLAR
D6N
TRACTOR DE ORUGASCATERPILLARD6N
145
24,000
267,000
66,750
65,415
8,010
25%
66,750
0.31
5.90
2.65
2.71
54
TRACTOR DE ORUGAS
CATERPILLAR
D6G
TRACTOR DE ORUGASCATERPILLARD6G
155
24,000
201,716
67,944
49,420
6,051
25%
50,429
0.31
5.90
2.46
3.03
55
TRACTOR DE ORUGAS
CATERPILLAR
D6R
TRACTOR DE ORUGASCATERPILLARD6R
185
24,000
280,000
81,000
68,600
8,400
25%
70,000
0.31
6.90
2.92
3.16
56
TRACTOR DE ORUGAS
CATERPILLAR
D6T
TRACTOR DE ORUGASCATERPILLARD6T
200
24,000
280,000
81,000
68,600
8,400
25%
70,000
0.31
6.90
2.92
3.16
57
TRACTOR DE ORUGAS
SHANTUI
SD-16
TRACTOR DE ORUGASSHANTUISD-16
160
24,000
201,716
67,944
49,420
6,051
25%
50,429
0.31
5.90
2.46
3.03
58
TRACTOR DE ORUGAS
KOMATSU
D65E-8G
TRACTOR DE ORUGASKOMATSUD65E-8G
165
24,000
201,716
67,944
49,420
6,051
25%
50,429
0.31
5.90
2.46
3.03
59
TRACTOR DE ORUGAS
KOMATSU
D65EX-12
TRACTOR DE ORUGASKOMATSUD65EX-12
190
24,000
249,000
81,000
61,005
7,470
25%
62,250
0.31
6.90
2.71
3.78
60
TRACTOR DE ORUGAS
KOMATSU
D65EX-15EO
TRACTOR DE ORUGASKOMATSUD65EX-15EO
207
24,000
262,000
81,000
64,190
7,860
25%
65,500
0.31
6.90
2.72
3.79
61
TRACTOR DE ORUGAS
CATERPILLAR
D8N
TRACTOR DE ORUGASCATERPILLARD8N
285
24,000
430,000
117,379
105,350
12,900
25%
107,500
0.31
10.60
3.32
3.79
62
TRACTOR DE ORUGAS
CATERPILLAR
D8R
TRACTOR DE ORUGASCATERPILLARD8R
305
24,000
454,000
117,379
111,230
13,620
25%
113,500
0.31
11.10
3.35
3.81
63
TRACTOR DE ORUGAS
CATERPILLAR
D8T
TRACTOR DE ORUGASCATERPILLARD8T
310.00
24,000
587,000
117,379
143,815
17,610
25%
146,750
0.31
11.10
3.42
3.89
64
TRACTOR DE ORUGAS
KOMATSU
D155AX-3
TRACTOR DE ORUGASKOMATSUD155AX-3
302
24,000
405,000
117,379
99,225
12,150
25%
101,250
0.31
11.10
3.58
4.11
65
TRACTOR PANTANERO
CATERPILLAR
D6R LGP
TRACTOR PANTANEROCATERPILLARD6R LGP
185
24,000
254,839
63,710
62,436
7,645
25%
63,710
0.31
6.90
2.88
3.11
66
TRACTOR PANTANERO
KOMATSU
D61PX-12
TRACTOR PANTANEROKOMATSUD61PX-12
150
24,000
178,000
44,500
43,610
5,340
25%
44,500
0.31
5.90
2.59
3.18
67
TRACTOR PANTANERO
KOMATSU
D61PX-15EO
TRACTOR PANTANEROKOMATSUD61PX-15EO
150
24,000
178,000
44,500
43,610
5,340
25%
44,500
0.31
5.90
2.59
3.18
68
VOLQUETE 17M3
VOLVO
FM12 6x4
VOLQUETE 17M3VOLVOFM12 6x4
420
24,000
123,470
30,868
30,250
3,704
25%
30,868
0.31
3.70
3.09
3.25
69
VOLQUETE 15 M3
IVECO
380E 37H
VOLQUETE 15 M3IVECO380E 37H
380
24,000
102,270
36,450
25,056
3,068
25%
25,568
0.31
3.60
1.32
2.45
70
VOLQUETE 15 M3
VOLVO
NL12 6x4
VOLQUETE 15 M3VOLVONL12 6x4
400
24,000
98,950
25,000
24,243
2,969
25%
24,738
0.31
3.60
2.47
3.02
71
VOLQUETE TOLVA HERMETICA 15M3

VOLVO
NL12 6x4
VOLQUETE TOLVA HERMETICA 15M3VOLVONL12 6x4
400
10
24,000
101,950
25,000
39,251
5,098
25%
25,488
0.31
3.60
2.47
3.02
72
VOLQUETE TOLVA HERMETICA 17M3

VOLVO
FM12 6x4
VOLQUETE TOLVA HERMETICA 17M3VOLVOFM12 6x4
420
10
24,000
126,470
30,868
48,691
6,324
25%
31,618
0.31
3.70
3.09
3.25
Costo de
Reparacin
Consumo
Galones
Mantenimie
nto
Preventivo
CAMABAJAVOLVONL12 6x4
FM440 6x4
CATERPILLAR
Equipo EDP
Precio US$
Suministro
NL12 6x4
VOLVO
CARGADOR FRONTAL
Modelo
Valor de
Rescate (Vr)
VOLVO
CAMABAJA
Marca
Costo de
Seguros
Vida
Econmica
(Horas) Ve
CAMABAJA
Descripcin del Equipo
Costo de
Intereses
Vida til
(Aos)
Valor de
Adquisicin
US$ (Va)
Potencia
Combustible
Categoria de
Operador
Costo de Over
Haul US$ (Ov)
DATOS GENERALES
2.481
16
17
18
20
21
22
23
24
25
27
28
30
29
31
33
34
Costo de
Maquina
Operada
Utilidad
Gasto
General
Costo de
Combustib
le
Tarifa US$
Hora
Maquina
Tipo de
Cambio
Costo de
Operador
Variacion
Precio
Combustib
le
Tarifa US$Hora
0.67
1,500
8,978
4.06
1.27
0.16
6.17
1.33
5.99
1.61
6.86
27.44
1.92
0.00
10.67
40.03
40.03
0.00
0.67
1,500
9,426
4.95
1.64
0.21
6.80
6.80
6.79
1.33
6.28
1.61
6.86
29.68
2.08
0.00
10.67
42.42
42.42
0.00
7.91
3,000
10,000
9.38
3.15
0.40
12.93
12.93
14.32
1.92
3.33
1.61
8.15
42.25
2.96
0.00
15.38
60.59
60.59
0.00
7.91
3,000
10,000
9.38
3.15
0.40
12.93
12.93
14.32
1.92
3.33
1.61
8.15
42.26
2.96
0.00
15.38
60.60
60.60
0.00
7.91
3,000
8,428
8.88
2.95
0.38
12.21
12.21
14.31
1.64
2.81
1.61
8.15
40.73
2.85
0.00
13.15
56.73
56.73
0.00
7.91
3,000
8,428
5.58
1.73
0.22
7.54
7.54
13.73
1.85
2.81
1.61
8.15
35.68
2.50
0.00
14.81
52.99
52.99
0.00
7.91
3,000
10,000
10.00
2.63
0.33
12.96
12.96
14.31
2.02
3.33
1.61
8.15
42.38
2.97
0.00
16.13
61.47
61.47
0.00
7.91
3,000
10,000
10.00
2.63
0.33
12.96
12.96
14.31
2.02
3.33
1.61
8.15
42.38
2.97
0.00
16.13
61.47
61.47
0.00
0.96
2,000
3,750
3.33
1.05
0.13
4.52
4.52
6.44
1.15
1.88
3.28
11.36
28.62
2.00
0.00
9.18
39.80
39.80
0.00
0.96
2,000
3,750
3.85
1.18
0.15
5.19
5.19
6.44
1.21
1.88
3.28
11.36
29.35
2.05
0.00
9.68
41.08
41.08
0.00
0.96
2,000
8,550
4.79
1.58
0.20
6.57
6.57
6.44
1.43
4.28
3.28
11.36
33.35
2.33
0.00
11.44
47.12
47.12
0.96
1,800
8,550
4.79
1.58
0.20
6.57
6.57
7.05
1.55
4.75
3.28
11.36
34.56
2.42
0.00
12.41
49.38
49.38
5.48
7.00%
3.100
Costo de
Posesin
Precio Total
US$
Vida til
(Horas)
Elementos
de
Desgaste
Neumticos
Total US$xHM
0.00
Sistema de
Rodamiento
Costo
Planilla
Operador
38
Costos
Indirectos
Operador
37
2.481
Costo de
Neumaticos
36
AJUSTES: 2010
3.100
Costo de
Suministro
de
Combustibl
e
35
Costo de
Mantenimie
nto y
Reparacin
TARIFA HORARIA
0.00%
2.4810
Seguros
COSTO HORARIO MAQUINA OPERADA
32
Intereses
COSTO DE POSESION
26
Depreciacin
(Va-Vr+Ov)/Ve
COSTOS DE OPERACIN
19
5.48
8.60
9.25
10.17
4.20
0.54
14.91
14.91
23.27
1.43
0.00
1.61
8.15
49.37
3.46
0.00
11.41
64.24
64.24
8.60
9.25
9.81
4.01
0.52
14.34
14.34
23.67
1.43
0.00
1.61
8.15
49.20
3.44
0.00
11.41
64.05
64.05
7.82
8.41
9.21
3.03
0.38
12.62
12.62
21.15
1.43
0.00
1.61
8.15
44.95
3.15
0.00
11.41
59.51
59.51
7.82
8.41
9.21
3.03
0.38
12.62
12.62
21.15
1.43
0.00
1.61
8.15
44.95
3.15
0.00
11.41
59.51
59.51
7.82
8.41
8.33
2.85
0.36
11.54
11.54
21.15
1.43
0.00
1.61
8.15
43.88
3.07
0.00
11.41
58.36
58.36
8.45
7.89
8.19
2.63
0.33
11.16
11.16
21.90
1.43
0.00
1.61
8.15
44.24
3.10
0.00
11.41
58.75
58.75
9.25
8.35
9.09
2.98
0.38
12.45
12.45
23.36
1.58
0.00
1.61
8.15
47.15
3.30
0.00
12.65
63.10
63.10
9.25
8.35
9.09
2.98
0.38
12.45
12.45
23.36
1.58
0.00
1.61
8.15
47.15
3.30
0.00
12.65
63.10
63.10
9.25
8.35
9.09
2.98
0.38
12.45
12.45
23.36
1.58
0.00
1.61
8.15
47.15
3.30
0.00
12.65
63.10
63.10
9.25
8.35
9.09
2.98
0.38
12.45
12.45
23.36
1.58
0.00
1.61
8.15
47.15
3.30
0.00
12.65
63.10
63.10
9.20
12.93
10.87
2.82
0.35
14.03
14.03
27.53
2.33
0.00
1.61
9.88
55.37
3.88
0.00
18.61
77.86
77.86
11.38
14.90
12.30
3.27
0.40
15.97
15.97
31.76
2.54
0.00
1.61
9.88
61.77
4.32
0.00
20.34
86.43
86.43
11.48
15.03
12.49
3.33
0.41
16.23
16.23
32.04
2.84
0.00
1.61
9.88
62.60
4.38
0.00
22.70
89.68
89.68
11.52
15.09
13.21
3.45
0.42
17.08
17.08
33.15
2.98
0.00
1.61
9.88
64.70
4.53
0.00
23.82
93.04
93.04
11.38
14.90
12.30
3.27
0.40
15.97
15.97
31.76
2.79
0.00
1.61
9.88
62.01
4.34
0.00
22.33
88.68
88.68
11.34
14.84
11.12
2.88
0.35
14.35
14.35
32.58
2.54
0.00
1.61
9.88
60.96
4.27
0.00
20.34
85.57
85.57
11.34
14.84
11.12
2.88
0.35
14.35
14.35
32.58
2.54
0.00
1.61
9.88
60.96
4.27
0.00
20.34
85.57
85.57
7.95
30.10
9.21
3.70
0.48
13.39
13.39
43.05
1.43
0.00
1.61
9.88
69.36
4.85
0.00
11.41
85.62
9.45
30.23
9.28
3.64
0.47
13.40
13.40
45.57
1.58
0.00
1.61
9.88
72.03
5.04
0.00
12.65
89.73
89.73
11.53
31.41
11.12
4.52
0.59
16.23
16.23
49.44
2.54
0.00
1.61
9.88
79.70
5.58
0.00
20.34
105.62
105.62
0.00
6.77
2,500
4,220
8.98
2.89
0.37
12.24
12.24
13.15
0.93
1.69
1.61
9.88
39.50
2.76
0.00
7.44
49.71
49.71
0.00
6.94
2,500
4,220
10.15
3.26
0.41
13.81
13.81
13.48
1.12
1.69
1.61
9.88
41.58
2.91
0.00
8.93
53.43
53.43
0.00
6.98
2,500
4,220
8.33
2.49
0.32
11.14
11.14
13.56
1.46
1.69
1.61
9.88
39.34
2.75
0.00
11.66
53.75
53.75
0.00
6.72
2,500
4,220
6.80
1.97
0.25
9.01
9.01
13.05
0.93
1.69
1.61
9.88
36.17
2.53
0.00
7.44
46.15
46.15
0.00
8.58
2,500
4,220
9.15
2.84
0.36
12.34
12.34
16.11
1.12
1.69
1.61
9.88
42.75
2.99
0.00
8.93
54.67
54.67
0.00
4.41
2,500
2,216
3.49
1.12
0.14
4.75
4.75
8.11
0.68
0.89
1.61
6.86
22.90
1.60
0.00
5.46
29.96
29.96
0.00
4.41
2,500
2,216
3.49
1.12
0.14
4.75
4.75
8.11
0.68
0.89
1.61
6.86
22.90
1.60
0.00
5.46
29.96
29.96
0.00
4.41
2,500
2,216
3.83
1.20
0.15
5.18
5.18
8.11
0.68
0.89
1.61
6.86
23.34
1.63
0.00
5.46
30.43
30.43
0.00
4.41
2,500
2,216
3.83
1.20
0.15
5.18
5.18
8.11
0.68
0.89
1.61
6.86
23.34
1.63
0.00
5.46
30.43
30.43
0.00
4.41
2,500
2,216
3.59
1.10
0.14
4.82
4.82
8.11
0.68
0.89
1.61
6.86
22.98
1.61
0.00
5.46
30.04
30.04
0.00
5.27
2,500
2,216
3.95
1.25
0.16
5.35
5.35
11.35
0.78
0.89
1.61
6.86
26.84
1.88
0.00
6.20
34.92
34.92
0.00
4.41
2,500
2,216
3.71
1.18
0.15
5.04
5.04
8.17
0.68
0.89
1.61
6.86
23.25
1.63
0.00
5.46
30.34
0.00
4.41
2,500
2,216
3.71
1.18
0.15
5.04
5.04
8.17
0.68
0.89
1.61
6.86
23.25
1.63
0.00
5.46
30.34
30.34
9.24
27.64
19.48
6.17
0.78
26.43
26.43
47.66
1.52
0.00
3.28
14.38
93.27
6.53
0.00
12.16
111.95
111.95
0.00
16.81
6,000
2,000
10.26
3.50
0.45
14.21
14.21
27.01
1.24
0.33
3.28
14.38
60.45
4.23
0.00
9.92
74.60
74.60
0.00
17.08
6,000
3,600
11.71
3.19
0.39
15.28
15.28
27.79
1.55
0.60
3.28
14.38
62.88
4.40
0.00
12.41
79.69
79.69
0.00
0.90
5,000
1,460
4.21
1.32
0.17
5.71
5.71
6.21
1.09
0.29
1.61
6.86
21.77
1.52
0.00
8.68
31.97
31.97
0.00
0.90
5,000
1,460
4.21
1.33
0.17
5.71
5.71
6.21
1.09
0.29
1.61
6.86
21.77
1.52
0.00
8.68
31.98
31.98
0.00
0.90
5,000
1,460
4.50
1.44
0.18
6.12
6.12
6.31
1.09
0.29
1.61
6.86
22.28
1.56
0.00
8.68
32.53
32.53
0.00
0.90
5,000
1,460
4.21
1.32
0.17
5.71
5.71
6.21
1.09
0.29
1.61
6.86
21.77
1.52
0.00
8.68
31.97
31.97
8.41
4.30
11.13
2.73
0.33
14.18
14.18
18.07
1.83
0.00
1.61
8.15
43.84
3.07
0.00
14.64
61.54
61.54
8.27
6.30
9.13
2.06
0.25
11.45
11.45
20.07
1.83
0.00
1.61
8.15
43.10
3.02
0.00
14.64
60.76
60.76
8.65
6.59
12.13
2.86
0.35
15.33
15.33
21.32
2.14
0.00
1.61
8.15
48.55
3.40
0.00
17.12
69.07
69.07
8.65
6.59
12.13
2.86
0.35
15.33
15.33
21.32
2.14
0.00
1.61
8.15
48.55
3.40
0.00
17.12
69.07
69.07
8.27
6.30
9.13
2.06
0.25
11.45
11.45
20.06
1.83
0.00
1.61
8.15
43.10
3.02
0.00
14.64
60.75
60.75
8.27
6.30
9.13
2.06
0.25
11.45
11.45
20.06
1.83
0.00
1.61
8.15
43.10
3.02
0.00
14.64
60.75
60.75
9.03
5.80
11.16
2.54
0.31
14.01
14.01
21.32
2.14
0.00
1.61
8.15
47.22
3.31
0.00
17.12
67.65
9.06
5.82
11.56
2.67
0.33
14.56
14.56
21.39
2.14
0.00
1.61
8.15
47.85
3.35
0.00
17.12
68.32
68.32
17.06
7.77
18.33
4.39
0.54
23.26
23.26
31.94
3.29
0.00
1.61
9.88
69.97
4.90
0.00
26.30
101.17
101.17
17.18
7.82
19.08
4.63
0.57
24.28
24.28
32.17
3.44
0.00
1.61
9.88
71.38
5.00
0.00
27.54
103.91
103.91
17.55
7.99
23.23
5.99
0.73
29.96
29.96
32.85
3.44
0.00
1.61
9.88
77.75
5.44
0.00
27.54
110.73
110.73
17.10
7.78
17.55
4.13
0.51
22.19
22.19
32.57
3.44
0.00
1.61
9.88
69.69
4.88
0.00
27.54
102.11
102.11
12.23
6.49
10.62
2.60
0.32
13.54
13.54
24.71
2.14
0.00
1.61
8.15
50.14
3.51
0.00
17.12
70.77
70.77
11.61
3.64
7.42
1.82
0.22
9.46
9.46
21.02
1.83
0.00
1.61
8.15
42.06
2.94
0.00
14.64
59.64
59.64
11.61
3.64
7.42
1.82
0.22
9.46
9.46
21.02
1.83
0.00
1.61
8.15
42.06
2.94
0.00
14.64
59.64
59.64
0.00
1.67
1,500
4,778
5.14
1.26
0.15
6.56
6.56
8.01
1.15
3.19
1.61
6.86
27.38
1.92
0.00
9.18
38.47
38.47
0.00
0.83
1,500
4,499
4.71
1.04
0.13
5.89
5.89
4.60
1.12
3.00
1.61
6.86
23.08
1.62
0.00
8.93
33.63
33.63
0.00
1.60
1,500
4,499
4.13
1.01
0.12
5.27
5.27
7.09
1.12
3.00
1.61
6.86
24.95
1.75
0.00
8.93
35.63
35.63
0.00
1.61
1,500
4,499
4.23
1.64
0.21
6.08
6.08
7.10
1.12
3.00
1.61
6.86
25.77
1.80
0.00
8.93
36.50
36.50
0.00
1.67
1,500
4,778
5.24
2.03
0.26
7.53
7.53
8.01
1.15
3.19
1.61
6.86
28.35
1.98
0.00
9.18
39.51
39.51
85.62
30.34
67.65
Marca
Modelo
RETROEXCAVADORA
NEW HOLLAND LB110
Equipo EDP
Potencia
Descripcin del
Equipo
Categoria de
Operador
RETROEXCAVADORANEW
C HOLLANDLB110
108
Vida Econmica
(Horas) Ve
24,000
95,000
23,500
29,925
Costo de Seguros
Costo de
Intereses
Costo de Over
Haul US$ (Ov)
Valor de
Adquisicin US$
(Va)
Vida til (Aos)
8
3,800
25%
23,750
0.00
2.50
1.95
4.13
Elementos de
Desgaste
Sistema de
Rodamiento
Costo de
Reparacin
Mantenimient
o Preventivo
Consumo
Galones
Precio US$
Suministro
Valor de Rescate
(Vr)
Combustible
0.00
Neumticos
5.27
2,500
Intereses
Seguros
Total US$xHM
Costo de
Posesin
2,216
Depreciacin (VaVr+Ov)/Ve
Precio Total
US$
Vida til
(Horas)
Neumticos
3.95
1.25
0.16
5.35
5.35
Costo de
Mantenimient
oy
Reparacin
Costo de
Suministro de
Combustible
Costo de
Neumaticos
Costos
Indirectos
Operador
Costo Planilla
Operador
Costo de
Maquina
Operada
Utilidad
3.100
7.00%
11.35
0.00
0.89
1.61
6.86
26.06
1.88
2.4810
Gasto
General
Costo de
Combustible
Tarifa US$
Hora
Maquina
0.00
0.00
34.92
-
Tarifa US$Hora
3.100
Variacion
Precio
Combustible
Tipo de
Cambio
Costo de
Operador
0.00%
2.481
34.92

Tarifas Equipos

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Tarifas Equipos

Cargado por

Copyright:

Formatos disponibles

LISTA DE TARIFAS HORARIAS DE EQUIPOS

CISTERNA DE AGUA 4000 GAL

CISTERNA DE AGUA 4000 GALVOLVONL12 6x4

CISTERNA DE AGUA 5000 GAL

CISTERNA DE AGUA 5000 GALVOLVONL12 6x4

CISTERNA DE AGUA 9000 GAL

CISTERNA DE AGUA 9000 GALVOLVONL12 6x4

CISTERNA DE AGUA 10000 GAL

CISTERNA DE AGUA 10000 GALVOLVONL12 6x4

EXCAVADORA BRAZO LARGO

EXCAVADORA BRAZO LARGOCATERPILLAR320BLR

EXCAVADORA BRAZO LARGO

EXCAVADORA BRAZO LARGOKOMATSUPC200LC-7

NEW HOLLAND LB110

ATLAS COPCO ROC 748 HC11

ROCK DRILLATLAS COPCOROC 748 HC11

POWER SCREENCHIEFTAIN 1400 ZARANDA VIBRATORIAPOWER SCREENCHIEFTAIN 1400

POWER SCREENCHIEFTAIN 1800 ZARANDA VIBRATORIAPOWER SCREENCHIEFTAIN 1800

RODILLO LISOINGERSOLL RANDSD100D

TRACTOR PANTANEROCATERPILLARD6R LGP

VOLQUETE 17M3VOLVOFM12 6x4

VOLQUETE 15 M3IVECO380E 37H

VOLQUETE 15 M3VOLVONL12 6x4

VOLQUETE TOLVA HERMETICA 15M3

VOLQUETE TOLVA HERMETICA 15M3VOLVONL12 6x4

VOLQUETE TOLVA HERMETICA 17M3

VOLQUETE TOLVA HERMETICA 17M3VOLVOFM12 6x4

Descripcin del Equipo

COSTO HORARIO MAQUINA OPERADA

Vida til (Aos)

También podría gustarte