Está en la página 1de 290

1

ALL NEEDS FOR ALL BREEDS: T-CUP DOG CENTER

T-Cup Dog Center


Group Member

5231203003 5231203046 5231203077 5231203083 5331203002 5331203003 5331203023 5331203068

Kamalarat Thanakorn Pasutorn Pimphaya Kamonchanok Krid Chatree Piyamas

Sapsaman U-Chupaj Kanta Mekjun Nakarungkul Oonanan Tiyakwang Boonment

Section: 01 Seat: 10 All Need For All Breeds: T-Cup Dog Center

Preface

This report is Project Feasibility Subject. This report is part of second semester the course code is 1203302 and this project would not have been possible without the guidance and the help of several individuals who in one way or another contributed and extended their valuable assistance in the preparation and completion of this project. First and foremost, my utmost gratitude to Mr.Chaiyawat Thongintr, professor of the Mae Fah Luang University whose sincerity and encouragement we will never forget. Mr.Chaiyawat has been our inspiration as we hurdle all the obstacles in the completion this project. We spend time four months for to do this project. We find out the information and analysis the information by myself. We collect the information every time, which we can to do this. In this course, that we think successful and we can practice myself about responsibility and develop skill to continuous. This Business project feasibility conducted from T-cup dog center to perform the small and mediumbusiness enterprises for proposes by use in operation system and find for the report of project tell information that investor should be know about operator in business of furniture category as well as introduction, industry profile, market feasibility study, technical feasibility study, financial analysis, and summary of project. This report tell about problem analysis and resolvable include of recommendations benefit for investors to invest. T-cup center hope to this business project can be build confidence and create better profit return for the investor Miss Kamalarat Mr. Thanakorn Mr. Pasutorn Miss Pimphaya Miss Kamonchanok Mr. Krid Mr. Chatree Miss Piyamas Sapsaman U-Chupaj Kanta Mekjun Nakarungkul Oonanan Tiyakwang Boonment

Chapter 1 Introduction

T-Cup Dog Center

Background and Significance of the Project Nowadays we have to accept that the dog is a pet that we have almost every house. The state of well-being and social are change whether the work time that increases in the societies that compete all the time. The stress is occur because of the living is change. Therefore, the dogs have become the best popular household pets, Many People kept the dog to be their friends or pet guard. Everyone know that these dogs are honest, sincere, not doubling, and loyalty to the patron. We believe that the dog is the best solution to solve the social problem in currently. 1So to let the dog as a friend, this requirement is rapidly expanding. It is make more receptive target audience. Because of nowadays, we can see that pets are members of your family already, we always friendly and dedicated with it. There are unbelievable that the business or product of pet are worth about 10,500 million and the rate of constantly growing 10-15% per year, While human product have the recession of growth rate in the past, different from the dog, which is increasing every year.

The research has shown that the proximity of people and dogs that keep the body healthy and the human mind better. People who have dog and cats show that they are physical and mental health than those who don't have pets by they go to the doctor less and less time to use the medication in the treatment. In the beginning of the survey report found that people who start to keep the dog as a pet are more healthy and better mental health, because dog owners have more exercises and body movements rather than who dont have a pet or cat owners when there play with pets, and effect was confirmed that pet the dog may have a positive effect on human health and behavior. The health benefits is likely result of by play or interact with dogs and not only those who owned pets but the benefits of a dog also affect the social life such as , have the report tell that disabled people when they have the pet , its can make them to have interaction with strangers more than no have the pets. And the most important, the dog is the great guard when you are not home and ready to be honest with you forever. (Millan, 2009, pp.20-23) Thus, the demands of dog are rapidly expanding and have greater people who interested in breeding dogs, but they are not standardized and no comprehensive. Therefore we will think about T-Cup Dog Center that is a center for meet the needs of the full range for the dog lover and who design to have the dog as pet. 2Which the word T-cup is used to describe the size of the dog is the small toy species of dog that can put in the tea cup. T-cup dog center include core of business is sale of small dog species with warranty card and the breeders championship by selling through the internet and shop in both retail and wholesale which can achieve a much wider distribution. 3By the survey show ten dogs that received the most popular pets in the world, including Chihuahua, Beagle, Yorkshire terrier, Bulldog, Rottweiler, Siberian husky, Pug, Shih Tzu, Golden Retriever, and Pomeranian. Which the survey, there is a small breed of dog popularity with 6 in 10 and the 4top 5 Dogs that are Popular in Thailand which Chihuahua, Pomeranian, Shih Tzu, Yorkshire terrier, Beagle.
1 2 3

http://dc-danai.com/archives/821 http://www.dogilike.com/content/tip/1254/ http://www.toptenthailand.com/display.php?id=1283 4 http://www.khaosod.co.th/view_news.php?newsid=TURONWIzVXdNakl4TVRBMU5BPT0=&sectionid=

Therefore ,we choose to match the dog from the dog popular in the world and the top five dogs popular in Thailand , the result is a small dog cause that can meet most people's lifestyles, and points out that most families want a dog that does not require much space ultimate portability and easy to feed. For this point of view, we are propagating only small dog species to meet the needs of customers. The species of these small dogs are Chihuahua, Yorkshire terrier, and Pomeranian. Because of the nature of this three dog species are long silky and fluffy fur makes small dog look cute with playful habit, clever, fractious, canny, and less barking thus making popularization of dog lovers today. In the T-cup center, we have Dog spa that service are different from dog grooming dogs hair cut commonly available, that T-cup center add the treatment massage given to the dogs. From services to explore with the dog shop in Chiang Rai see that the service of dog shop have a lots but each store is only shower the dog and dog hair cut normally, it is not comprehensive and not standard. Therefore considered that this business is a business that growing well. It is a new service of dog spa in Chiang Rai and from survey the dog owners bring the dog into the 5grooming every 7-14 days, if the dog has dandruff flakes and oily skin, might bathe as often as every 3-4 days initially with the use of drugs shampoo to reduce the dandruff and oily skin. On the surface it is to be bathed every 1-2 weeks instead. When the oily skin decreased, it can bath every 7-14 day instead. And for the service of dog spa, can make the dog to relax and stay healthy. In addition T-cup center sell clothing and accessories for dogs in differ than other shop, especially toys which has variety, includes food, shampoo, perfume, etc which can be ordered via the Internet as well. Training a dog to behave as a member of society, discipline is another way to train dog disobedience and can't force which can be a nuisance and a danger to yourself, family and others. 6Dogs that were submitted the contest need to get training by training school and by the time that the contest begin, the expert will tow the dog by use the technical and tips to tow dogs in perfect way to make the committee impression. If the dog was won, it's means the reputation of the leader as well, following by more revenue and including the chances of being hired again in the future. Mainly will need to train with the coach who specializes in this particular and main reason that dog owners cannot bring their own dogs to be trained, because of training facilities are rare, expensive or may be available only in the city, which dog owners cannot take dog to there. We are a dog training course by the owner to be coach along with the dog trainer training together or only dog trainer training the dog in the affordable. The point is make those who interested to train own dogs are intelligent and have discipline to live together in the family is happy and perfectly. Finally, we also have a accept taking care of dog, with air-con rooms or fan rooms and an emphasis on cleanliness and safety for your dog. Therefore, we think the quality and standards for our customers to have convenient, impressed and satisfied.

5 6

http://pet.kapook.com/view16248.html http://dc-danai.com/archives/821

Population and household statistics report.

Demographic Report 7 2550 8 2551 9 2552 10 2553 11 2554

Male 605,963 606,775 588,850 589,890 589,759

Female 619,050 620,542 606,083 608,328 608,897

Total 1,225,013 1,227,317 1,194,933 1,198,218 1,198,656

Household 439,072 446,346 454,840 464,101 474,177

The premise is that Chiang Rai cause Chiang Rai, there areestimated 1,198,656 people who live in Chiang Rai. In other words, the estimated amount of household in Chiang Rai is 474,177 since 2554. Which from the data the growth of the population of Chiang Rai show that Chiang Rai, with a population increasing every year, which shows that there is growing continuously and better the economy, technology and shopping malls coming up to Chiang Rai suited to investment. In addition, the numbers consumers in Chiang Rai are increasing because the Chiang Rai district is likely to be close to the area that has high expanded level of the business industry such as the Burma border, China. When the business industry expands, the amount of people living in that area will also increase. The advantages that the T-cup dog center will get from the location of the district are the business growth as well as the improvement of the business industry. In Chiang Rai market also rarely competitive with the center about dog which might be a novelty in this business. The Chiang Rai market also rarely competitive with the center about dog which might be a novelty in this business and the business of breeding dogs in Chiang Rai market is less and no standard, so we can be able to hit the market. And can be transportation distributed to the other provinces by transport by air and land. It is difficult to find the dog equipment store, dog spa, dog grooming or even the farm for dog selling in Chiang Rai. For the convenience of customers to choose many services in one place, the dog center has occurred. Due to competitors are less and located close the shipping dogs (Airport) for distribution across the country. The Dog Center became the best choice for dog lovers. Most importantly, we are the first to open a full-service and trading equipment of dog in Chiang Rai. The key of this project, we will try to meet the needs of the market as much as possible and develop quality standards of species and comprehensive to be most convenient for the customer. With emphasis on cleanliness, which aliment dogs in the area in the mirrors room with sterilized and do not allow outsiders enter addition to authorities, customers only need to choose a dog through the glass, do not touch the dog until you decide to buy. The part of sales channel, we sales through the website, shop and spread widely that consumers both in Chiang Rai and the provinces, by customers in the province be used as the main transport aircraft because do not know how long it will take to vehicles may be harmful to dogs, if a province that does not have an airport, the customer have been at the airport in the nearby. And the sales of our dogs are sold with a full set of equipment which can be used to feed it, with one year free dog insurance.
7 8

http://stat.dopa.go.th/xstat/pop50_1.html http://stat.dopa.go.th/xstat/pop51_1.html 9 http://stat.dopa.go.th/xstat/pop52_1.html 10 http://stat.dopa.go.th/xstat/pop53_1.html 11 http://stat.dopa.go.th/xstat/pop54_1.html

Vision: This goal is about learning and analysis possible estimate of invest business. For help the way manage in business of pet and the goal of opening in this business. We want to make our shop to be central and know about care complete in Mini-dog. However, produce animal feed clothes or tool of pet - carefulness and any service such as Spa, fur trim. Our shop will first pet shop in Chiang Rai. We will make interest advertise who has the pet to take care their pet more. It benefits for both of dogs and own a dog. We will choose only good product has quality standard for your pet and make satisfaction for customer too. In order to take their comfortable from special care and service and we consider about Cleaning, Convenience and are self like their home. Mission: Shop will do public relations, make booth, market show the pet week by week. For expand marketing and into increase group customer more. We will make Road show, product and tool of pet. We will have service and Promotion for regular customer and general customer to Contest project for Choose best of Breeder.

The objective of business To be used as a guide for the conduct of business in the future about pets. To satisfy the needs of customers who love to take care of their pets. To establish the market for businesses about pet provide by expand and become more robust in Chiang Rai province. To gain the most profitable for product and services to serve the needs of dog lovers in Chiang Rai. To understand the needs of customer and what is necessary to make the customer satisfied in our business. To understand how to analysis the marketing effectively.9. To be operates with others and brainstorm together. To learn about the details of doing business such as management, accounting, etc. To create the comfortable of attracting customers. In order to meet the needs of consumers currently. To despoil market share in the same segmentation. The full dog service for enhance the quality of dog life professionally, moreover for fill it with love and happiness to your beloved dog. For small dog lover get the assurance (CERTIFIED PEDIGREE) and the true species of dog. To understand what different between the species of dog. To facilitate the health of dogs and there are places available for dogs when the customer do not have time to take care their dogs or have to go other place for business.

Benefits of Project The study of the information of T-cup Dog center business makes us can make the plan to conduct business which will be faced with problems and obstacles that we have to solve the problem. In order to make the most profitable to meet the objectives that we have set. Including the creativity to find the way to develop T-cup dog center business to be distinguished, temptations, and known. Understand strategies in order to compete with competitor completely both in goods and services. And the important thing is financial and economic analysis that we have to find the modern solution. This must be the most profitable and minimal impact. Business goals 1. Sales in the first year and the following year increased by 10 20% of sales each year. 2. About within two years of operation, will expand market channels by using technology to assist in their business and services. 3. Within three years and will have to raise capital to expand the business or where customer density. 4. Our business is the only one comprehensive about the dogs in Chiang Rai Province.

10

Activities/Time Frame 1. Prepare Step > in the first step, a group of us will be thinking that how to do business. Then vote business that is more interested to operate in Chiang Rai for do it well. Then begin to look for information of it to enhance the know-how to achieve greater data density and the strength of the database to organize a business. 2. Operate Step > after we choose the best of business to operate. Our group plan to survey about customer behavior about who have pet and who are interested in pet. After that bring the information to arrangement and do report and get some information from internet or learn from people who are expert inside of operate business. Then use the information to operate our business project for well. 3. Conclusion Step > after we have the information and projects. We will use information derived from conventional and follow planning the business placed. Our group will bring the information to conclusion of our project, verify be thoroughly, neat and tidy, Presentation and send the perfect final report.

Time frame, since 30 October 2012 12 February 2013

Number 1 2 3 4 5

Task Idea screening Introduction Industry profile Marketing Technical Feasibility study

Start 30/10/2012 06/11/2012 13/11/2012 20/11/2012 11/12/2012

End 05/11/2012 12/11/2012 19/11/2012 10/11/2012 24/11/2012

30/10

06/11

13/11

20/11

27/11

04/12

11/12

18/12

Number 5 6 7 8 9 10

Task Technical Feasibility study Financial Analysis Project Evolution Risk Analysis Summary Finalized Report

Start 11/12/2012 08/01/2013 22/01/2013 29/01/2013 05/02/2013 12/02/2013

End 24/11/2012 21/01/2013 28/01/2013 04/02/2013 11/02/2013 -

25/12

01/01

08/01

15/01

22/01

29/01

05/02

12/02

11

Chapter 2 Industry Profile

12

Nature of Industry The sale of a puppy (small breed) is guaranteed genuine with by focusing on online sales to the customers give up. And in the shop will be open for those who are interested to buy or want to see the puppy before. Within a spa massage, wool cut, bath, nails cut, and coach the dogs for intelligent. And you can meet the dogs at Chiang Rai. Nowadays, the lives of people changed. Alone and rely on themselves more. When they want find friend. It's doesn't speaking but it can hear and can play with it. Dogs have become popular household pets early. Many people have pet dog for relieve lonely, watch over the house, believes that these dogs have to be honest, sincere and heartfelt devotion to the patron. So, demand of the dog to expand rapidly. It has become increasingly interested in dog breeding. List of the store that sells pet food and equipment in Chiang Rai province
Name of shop sell pet food and equipment
1.Sri Pra Sert Store 2.La Ong Nual Pha Nish Store 3.Chai Sae Re Pet Foods Shop

Address
145 Moo 3 Robwieng, Muang, Chiang Rai 57000 161-2 Moo 18 Robwieng, Muang, Chiang Rai 57000 878/8-9 Prasopsuk Road, Robwieng, Muang, Chiang Rai 57000 93/26 Moo 18 Prasopsuk Road, Robwieng, Muang, Chiang Rai 57000 1052 Sanambin Road, Robwieng, Muang, Chiang Rai 57000 512/1 Suksatit Road, Robwieng, Muang, Chiang Rai 57000 837-9 Moo 1, Paholyothin Road, Chiang Rai 57120 680 Paholyothin Road, Phan District, Chiang Rai 57120 145 Moo 3, Robwieng, Muang, Chiang Rai 57000 95/3 Moo 18, Prasopsuk Road, Robwieng, Muang, Chiang Rai 57000 2543 Moo 1 , Super High Way Road, Phan District, Chiang Rai 57120 55, Lao Jokarat Road, Mae Chan District, Chiang Rai 57110

4.Chiang Rai Pet Foods Shop

5.Hun Sa Pra Tong Shop

6.Thai Tek Ke Store

7.Si Ri Kun Store 8.Mui Lee Huat Store

9.Sri Pra Sert Store 10.Agriculture store

11.Chiang Rai Kuang Ha Store

12.Tae Zong Kuang Store

13

Name of shop sell pet food and equipment


13.Ni Yom Tar Vorn Store

Address
48 Moo 1, Muang Dang, Mae Sai District, Chiang Rai 57130 408 Paholyothin Road, Srikum, Mae Chan District, Chiang Rai 57110 40/10 Moo 1, Mae Sai District, Chiang Rai 57130

14.Chart Thong store

15.Sang Tha Wee Store

14 Register of animal hospital in the area livestock office in Chiang Rai


Number Area Cate gory
01 01 01 01 01 01 01 01 01 01 01 01 01 02 03 03 03 04 04 04

No

Year

Province

Set name

Name of operations
Jarintipis Na Lampang ArapanHongsakhu m Piyanut Arpornrat Jitthaporn Chaiya Chawarat Nunthawat Darin Khaophasertsuk

Name of animal hospital


Love animals home Clinics to treat animals Piyanut Veterinary Thasud Veterinary

1 2 3 4 5 6 7 8 9

05 05 05 05 05 05 05 05 05 05 05 05 05 05 05 05 05 05 05 05

04 9 10 4 13 8 14 2 16 1 16 6 19 2 19 3 19 4 20 8 21 0 23 0 23 1 05 0 00 3 00 6 01 0 00 8 01 7 03 4

2544 2549 2551 2553 2552 2553 2553 2553 2554 2554 2554 2555 2555 2551 2547 2551 2553 2540 2543 2548

10 11 12 13 1 1 2 3 1 2 3

C H I A N G R A I

Jarintipis Na Lampang ArapanHong sakhum Piyanut Arpornrat Jitthaporn Chaiya SM1.Boonsri Suriyachod Chawarat Nunthawat Mariwan Srinang Pimpicha Kachai Pranee Phompan Werapat Khongsri Rommanee Jukkheaw SM1.Wimon Yajaiman Pradid Pijanun

Accommod ation of animal patients/Nu mber


No No No No No No No No No No No Yes Yes Yes Yes No No No No No 10 20 >1 0 10 -

No. Alleyw ay
179 Moo.1 Moo.3 8 -

Road

District

Prefect ure
Pan

Branch

Telephone number
053-723297 053-771829 053-787200 053-783583 054-420118 053-713123 053-717239 053-717397 053-988590 053-716840 053-756394-5 053-601517 053-715157 053-771161 053-640371 -

Mobile phone

Jumnung SunKhuan

Watcharachai Prompan Werapat Khongsri Rommanee Jukkheaw Witthawat Yajaiman Pradid Pijanun

Pimpicha Kachai

Clinics animal Jumnung Veterinary Dog and cat home Clinics MaeSai nontree hospital animals Harmonious Veterinary Dog Doo Dee treat Veterinary ChiangSan treat animals Happy pet Veterinary MuangChiangRai animals Hospital Clinics to treat animals pet home Sahamit animals Hospital Kachai Veterinary

448/ 3 1109 -10 115 20/5 63/4 69/2 603

Moo.12

LaosJakkara t Poh Khun Phaholyothi n NongBua Phaholyothi n Baanphapra kan Phaholyothi n Poh Khun Phaholyothi n Sahamit Phaholyothi n SrisaimoonWiengchai -

MuengP an MaeJan Robwie ng Thasud Robwie ng MaeSai

MaeJan Muang Muang Muang

All branches All branches All branches All branches 2 (A)Medicine Surgery 2 (A)Medicine Surgery 2 (A)Medicine Surgery -

086-5224007 089-1160409 084-1573413 081-3224466 081-6250603 085-4414610 084-6114685 085-8383845 086-1914407 089-7978112 085-8689900 081-8814424 080-5004156 084-0407272 089-9999971 089-8381597 081-5944905 -

393/ 5 219 247/ 1 847/ 1-2 249 117/ 3-4 109/ 4-5 370/ 4 407 88/5 5/2 123

Moo.10 Moo.2 Moo.2 Moo.9

Naimue ng Thasud Robwie ng Robwie ng Robwie ng Robwie ng Naiwie ng MaeJan MaeSai Wieng Wieng

Wiengp angkhu m Wieng

MaeSai MaeSai Muang Muang Muang Muang Muang Muang Muang MaeJan Muang Thung

Sririnrat Thangmara Surasak fungwatthan aphanit Viorin Wongrathan amucha Ahanon Chomkumlre Chainirat Sunanta Supon Panapan Santad Pinkhom

ViorinWongrathana mucha Ahanon Chomkumlre Chainirat Sunanta Santad Pinkhom Supon Panapan

Sririnrat Thangmara Surasakfungwattha naphanit

Dod smile animals Hospital Mor Ahanon pet hospital Rest home Veterinary Rest home Radchayotha Veterinary Santad Veterinary

Moo.19 Moo.15 12 -

Baandu

ChiangS an Muang

Moo.1

SunkhongLu ang SunkhongLu ang Ratchayyoth a PaTung

MaeSai

(Source: http://www.dld.go.th/region5/images/stories/region5/statisties/pongkan53/2554/cr.pdf)

15

According to this table, we have a lot of Pet store in Chiang Rai but the shop that have all service in one is not exist and by many blog in chiangraifocus.com that have more than 100 page about pet and more than 200 blog about dogs, we can summarize that people in Chiang Rai interesting about pet especially a dog. The Beginning of T-cup dog center 1. House or room for pet dog. The first, we consider amount of dog. It should not be too crowded together because the air flow is not good. Make cleaning more difficult. And health of the dog is not perfect enough. The house or room that is well ventilated but it does not draughty will very good. And ceilings have insulation. 2. Breeding dogs. The general principle of the breeding dog is not breed dogs between a blood adjacent such as father or mother with children. This is called the mixing in a relationship. Because puppies are born with the inclusion of something bad blood more such as various diseases, doesn't strength of body, etc. In addition, it should not be breeding dogs with other species. In addition, the odds are not good; still to spread it out over a dog with a pedigree not real. If doesn't breed the species, it will be even more mutations. 3. Selected species. Selection of species is important not to overlook the need to know the external appearance of the dog. Which is indicative of the integrity of the organ in a section that is required by the standard dog species or not. Characteristics of a good dog are the following. Body fitted with a prototype of dogs in each breed. The head should not swell or collapse. The eyes have to look like a normal eye is strabismus should be flashing quickly. Ears, it must be recognized that good. Test by hand as soon as it is turned. Nasal mucus is clear, cold, and humid or feathers. Mouth sores gums are pink. Rams strong white teeth fitted. A skin lesion is based on the nodes. Feather soft to touch. Foot vertical parallel. Male genital ulcers have no testicles as well. Female genital opening. Room anus is a red inflamed lesion.

16

Solution of canoodle the dog to be successful. Include with important factor is. 1. Dog breeds good, by selection dog good species for canoodle. 2. A great deal. Care the dog for good healthy and the dog don't stress. 3. Prevent the farm must have good sanitation. And vaccination is appropriate and consistent. Solution of canoodle the dog breeding for successfully. They must know the nature of dogs in various aspects. Marketing strategy We Must have the certificate pedigree indicates the ancestors (parents, grandparents, great grandfather) which represents the quality of the dog's gene. Thus, the certificate pedigree of a pet is very important. It can establish credibility and be recognized by the general public. Advertising on the Internet is another channel. It does not cost any more, announcement dogs for sale in web broad pet transaction. This channel is gaining popularity very much. In another hand, Thailand have more than 20 dog contest that we can join for make reputation for our store and add value for the dog and a dog that win the contest can be a breeder for make a new clever puppy or we can make receive a money for hybridize other dog. Situation of Industry Today industries of business have many such as import export or if business in country as about food clothes technology accessory. But just now people become to more interesting about pet. Then, begin about pets business. So, my group thinks that if open about this business that market is open and large because information we get it that we make sure for this business. According to economic base issue 2(1-4 April 2555) that trend of pet be boom in Thailand that make number of pet is over roof of market about Billion 20-25%. Have statistics reveal that Thai people like pet as Chihuahua and Pomeranian (small dog). Mr. Nunpontantivongompi, President of Association Industry pet products, gives information that growth of the business in this pet expected growth rate of 15-20%, according to, Thai people interesting to especially in small dogs because it costs less and convenient to transportation, which, trend about pet will boom in lampoon Lamprang and Chiang Rai in coming soon.(p.727) From information that we studied, We think can make more profit from this business because market have open and large and my group will sell and spa about small dog (Chihuahua and Pomeranian) that direct to people more like. From owner of pets shop business K.U. Garden famously, 12Mr. Pisidlaohavinit make we has increase to confidence for market parts by he say I believe it is a pet shop business to invest. Because animal accessory / snack and drugs growing up. I believe that a pet shop in 2555 2556. It has grown more than 10% of the pet shop will definitely be increasingly developed. In the year 2554, not less than 20%, it may grow to be.
12

http://kugarden.co.th/ceo.htm

17

From the data statistic and analysis of my group every business when big growth then have more competitor but for this new business. Its new business so a lot of competitor add this new trend of social make we sure that profit come direct to us from word of Mr. Pisidlaohavinit owner of pets shop business K.U. Garden famously 13The relative amount of each pet shop per the pet population that It also is much less. If compared with the demand pet populations add up all time. Pet Shop is a shop that has a consumer must use every day. I believe that a pet shop is growing 10% annually over the next 5 - 7 years to grow up. Rate in the future is likely to have occurred about 3000 pet shops around the country. If ask that those day is more? I said no. because the population does not have access to pet products. Approximately 70% of food needs with only a 30% production-quality. So, we think open farm pet & spa at Chiang Rai and sell all country because this business will boom in time.
(Source: http://www.thannews.th.com/index.php? option=com_content&view=article&id=114875:2012-03-3002-47-45&catid=107:2009-02-08-11-34-25&Itemid=456

13

http://kugarden.co.th/ceo.htm

18

Product/Service (General) Dog Product Not every dog lover or owner may consider buying any kind of special supplies for his or her furry pet, but these kind of little additions can make a dog feel much more welcome in your home, whether its an aged dog or a mere puppy. Dogs are not only animals and our wonderful beloved pets; they are also our best friends and loyal companions. In fact, some studies claim to prove that having a dog can actually reduce a households stress, relieve depression and bring on other amazing health benefits such as lower blood pressure and reduce health care costs overall. However, dogs, just like human beings, know how to appreciate luxury and enjoy the special things that an owner might purchase for them. A dog supplies buying guide can help you select the most optimal solutions in pet supplies for your beloved dog. There are six types of dog products have clothing for dogs, accessories for dogs, toy for dogs, bed for dogs , food for dogs and miscellaneous. Clothing for dogs:

Picture: interpet.co.uk

19

Product Summary: Fashion Pet

(T1) Picture: kindydog.com

(T2)

Picture: kindydog.com

Fashion Pet by various festivals such as Halloween, Christmas or including fashion by the popularity of the film such as Batman, Supper man, Spider man etc. Features: One piece, pullover costume, comfortable and easy to wear, flannel is soft to the touch, provide luxurious feel and the design not same any other. Item Specifications: Size: Small, Medium, Large, Extra Large *Measure from base of neck to base of tail* Material: Flannel 100% Washing Instructions: Machine wash cold with like colors. Tumble dry low. Do not iron. Sale Price: T1 = 550 B- Small, 580 B- Medium, 600 B- Large, 700 B- Extra Large, T2 = 550 B- Small, 580 B- Medium, 600 B- Large, 700 B- Extra Large.

(In the shop have only small size of 5 pieces and medium size of 3 pieces, if you want the large and extra large must be pre-order. The goods in limited, product will change monthly or while stock lasts.)

20

Product Summary: Summer Pet Front side Back side

Picture: kindydog.com (T3)

Picture: kindydog.com (T4)

Picture: kindydog.com

(T5)

21

Front side

Back side

Picture: kindydog.com (T6)

Picture: kindydog.com (T7)

Picture: kindydog.com (T8)

22

Features: (T3-T8) One piece, pullover costume, comfortable and easy to wear in the summer with a variety of fashion. The design not same any other. Item Specifications: Size: Small, Medium, Large, Extra Large *Measure from base of neck to base of tail* Material: Cotton 100% Washing Instructions: Machine wash cold with like colors. Tumble dry low. Do not iron. Sale Price: T3 = 300 B- Small, 330 B- Medium, 350 B- Large, 400 B- Extra Large, T4 = 300 B- Small, 330 B- Medium, 350 B- Large, 400 B- Extra Large, T5 = 300 B- Small, 330 B- Medium, 350 B- Large, 400 B- Extra Large, T6 = 300 B- Small, 330 B- Medium, 350 B- Large, 400 B- Extra Large, T7 = 300 B- Small, 330 B- Medium, 350 B- Large, 400 B- Extra Large, T8 = 300 B- Small, 330 B- Medium, 350 B- Large, 400 B- Extra Large.

(In the shop have only small size of 5 pieces and medium size of 3 pieces, if you want the large and extra large must be pre-order. The goods in limited, product will change monthly or while stock lasts.)

Product Summary: Holiday & Daily Pet

Front side

Back side

Picture: kindydog.com (T9)

23

Front side

Back side

Picture: kindydog.com (T10)

Picture: kindydog.com (T11)

Picture: kindydog.com (T12)

24

Front side

Back side

Picture: kindydog.com (T13)

Picture: kindydog.com (T14)

Picture: kindydog.com (T15)

25

Front side

Back side

Picture: kindydog.com (T16)

Picture: kindydog.com (T17)

(T18)

(T19)

Picture: kindydog.com

26

Features: (T9-T19) One piece & dress, pullover costume, comfortable and easy to wear in the holiday or daily with a variety of fashion. The design not same any other. Item Specifications: Size: Small, Medium, Large, Extra Large *Measure from base of neck to base of tail* Material: Cotton 100% Washing Instructions: Machine wash cold with like colors. Tumble dry low. Do not iron. Sale Price: T9 = 350 B- Small, 380 B- Medium, 400 B- Large, 450 B- Extra Large, T10 = 350 B- Small, 380 B- Medium, 400 B- Large, 450 B- Extra Large, T11 = 350 B- Small, 380 B- Medium, 400 B- Large, 450 B- Extra Large, T12 = 350 B- Small, 380 B- Medium, 400 B- Large, 450 B- Extra Large, T13 = 350 B- Small, 380 B- Medium, 400 B- Large, 450 B- Extra Large, T14 = 350 B- Small, 380 B- Medium, 400 B- Large, 450 B- Extra Large, T15 = 350 B- Small, 380 B- Medium, 400 B- Large, 450 B- Extra Large, T16 = 350 B- Small, 380 B- Medium, 400 B- Large, 450 B- Extra Large, T17 = 350 B- Small, 380 B- Medium, 400 B- Large, 450 B- Extra Large, T18 = 350 B- Small, 380 B- Medium, 400 B- Large, 450 B- Extra Large, T19 = 350 B- Small, 380 B- Medium, 400 B- Large, 450 B- Extra Large.

(In the shop have only small size of 5 pieces and medium size of 3 pieces, if you want the large and extra large must be pre-order. The goods in limited, product will change monthly or while stock lasts.) (Source: http://kindydog.com/product.php)

27

Accessories for dogs divide into many types such as:

Dogs collar

Picture: indulgy.com (C1)

Picture: pics2.this-pic.com (C2)

Picture: bootic.com (C3)

Picture: citydogmagazine.gostorego.com (C4)

Picture: koopypet.com (C5)

Picture: miniinthebox.com (C6)

Picture: gizmodiva.com (C7)

Picture: pawfi.com (C8)

Picture: gizmodiva.com (C9)

28

Dog Collar size Picture: citydogmagazine.gostorego.com

Dog collar in shop selection of the best quality, emphasizing durability and stylish not same other.(In the shop have only XXS size of 3 pieces, XS size of 3 pieces and S size of 2 if you want the Tiny,
M,L,XL,XXL must be pre-order. The goods in limited, product will change monthly or while stock lasts.)

Millions of dog owners today enjoy the benefits of stress-free walks thanks to the Gentle Leader Head collar. Designed so that owners can communicate with their pet in a way they instinctively understand, the Gentle Leader painlessly and effectively removes the dogs natural tendency to pull by placing gentle pressure on calming points and eliminating uncomfortable pressure on the throat. In addition to reducing a dogs desire to pull away, the Gentle Leader is also a very effective tool in combating lunging, jumping, excessive barking and helping to calm an aggressive and/or anxious animal.
(Source: http://www.dog.com/item/superhero-halloween-dog-costume/498337/)

29

Features: (C1-C9) Offers immediate, gentle control Applies pressure at the back of the neck vs. the front of the throat Allows dog to open its mouth to eat, drink, pant, fetch, and bark while wearing head collar Can be used with dogs eight weeks of age or older Can be worn up to 18 hours a day

The price will vary according to the size & material. C1: Nylon with red plaid design 80 B- XXS size, 130 B- XS size, 180 B- S sizes C2: Pink nylon with synthetic tiger fur design 80 B- XXS size, 130 B- XS size, 180 B- S size C3: Nylon with brown Plaid design 80 B- XXS size, 130 B- XS size, 180 B- S sizes C4: Synthetic leather with star 230 B- XXS size, 280 B- XS size, 330 B- S sizes C5: Brown real leather with accessory 230 B- XXS size, 280 B- XS size, 330 B- S sizes C6: Brown real leather 230 B- XXS size, 280 B- XS size, 330 B- S sizes C7: Silver synthetic leather with jewelry 380 B- XXS size, 430 B- XS size, 480 B- S sizes C8: Black real leather with collar design 380 B- XXS size, 430 B- XS size, 480 B- S sizes C9: Pink resin with heart 380 B- XXS size, 430 B- XS size, 480 B- S sizes Measuring your pet: measure around your pet's neck and add 2 inches.
(In the shop have only XS size of 5 pieces, if you want the XXS and S size must be pre-order. The goods in limited, product will change monthly or while stock lasts.)

30

Leash

Picture: thai.urbandogzzz.com (L1)

Picture: thai.urbandogzzz.com (L2)

Picture: thai.urbandogzzz.com (L3)

Picture: pettravelcenter.com (L4)

Picture: fordogtrainers.com (L5)

Picture: miniinthebox.com (L6)

31

This leash should only be used by responsible people who have read and can follow all of these precautions. Anyone who uses this leash must be able to control the dog and watch the dog closely at all times to keep it from running off or wrapping anyone in the cord/tape/belt. Keep out of reach of small children. Never let anyone play with this leash. Is this leash right for your dog?

Do not use this leash with a disobedient or uncontrollable dog, since they are more likely to wrap the cord/tape/belt around people or to run off at high speeds. Only use this leash with a dog that does not exceed the weight limit listed on the leash. Leashes for larger dogs have a tape or belt instead of a cord to reduce the risk of amputations and cuts. Even small dogs can pull hard enough to injure you, particularly because the length of the leash allows dogs to run and build up speed. Follow all of these precautions even with a small dog.
(Source: http://www.flexiusa.com/operation/safety-advice.php)

Features: (L1) Leas shirts angel wings for dogs, your little angel. (Have only small size) Leas shirts of dogs, strong, secure and not loose. Comfortable. The soft texture mesh allows air to flow better. Scalable. The lock is a simple locking and quick disconnect. 116 cm long removable dog leash with little fairy wings attached matching with shirt.

Sale Price: 350 B(L2) Leas shirts sport design (Have only small, medium) Leas shirts of dogs, strong, secure and not loose. Comfortable. Scalable. The lock is a simple locking and quick disconnect. 122 cm long removable dog leash

Sale Price: 350 B-

32

(L3) Leas shirts made of artificial fur, well cut, soft, comfortable, no heat, no pain Leas shirts of dogs, strong, secure and not loose. Comfortable. Scalable. The lock is a simple locking and quick disconnect. 116 cm long removable dog leash

Sale Price: 350 B(L4) Special Range Tape Leash for Small Pets, the ideal leash for very small dogs, cats and other small animals. Extends to 10 feet For small pets up to 26 lbs. Durable plastic case and nylon belt Chrome snap hook for a secure hold Item weighs 3.5 oz.

Sale Price: 820B(L5) Nylon Dog Leash Strong, secure and not loose Stitched with nylon thread. 100% Nylon 500 cm long removable dog leash Sale Price: 250B(L6) Nylon Handle Zinc Link Chain Style Dog Leash Strong, secure and not loose 125 x 4.5mm, Silver Weight (kg) 0.5 500 cm long removable dog leash

Sale Price: 550 B(The goods in limited, product will change monthly or while stock lasts.)

33

How to solve when the leash? Cuts and burns

If the cord runs across your skin, it can cause abrasions (like a rope burn) or severe cuts. Cuts and burns are more likely if the cord/tape/belt wraps around any part of the body. Avoid contact with the cord/tape/belt and never let it wrap around any part of your body.

Avoid contact with the cord/tape/belt and never let it wrap around any part of your body. Do not allow slack to build up in the cord/tape/belt you might get tangled in the slack. Do not touch the cord/tape/belt if the cord/tape/belt wraps around you. Turn around or pass the handle from one hand to the other to unwrap yourself. (See Finger Amputation and Fractures) If you want to further reduce the risk of cuts and burns, you can wear long sleeves and pants to protect your arms and legs

Finger amputation and fractures

If the cord/tape/belt wraps around fingers or catches on a ring, a hard pull on the leash can amputate fingers or break bones.

Avoid touching the cord/tape/belt when the leash is attached to your dog and never let the cord/tape/belt wrap around hands or fingers. Do not hold the cord/tape/belt. Do not grab the cord/tape/belt to control your dog. If the cord/tape/belt gets entangled in a bush or other object, gain control of your dog before disentangling it. Do not touch the cord/tape/belt if your dog can pull on it. If you want to further reduce the risk of finger amputation and fractures, you can take off any rings and wear sturdy gloves.

34

Eye and Face injuries

If the leash or your dogs collar breaks, or if the leash disconnects from your dogs collar, the cord/tape/belt and hook can snap back with enough force to cause serious eye damage, broken teeth, cuts, and bruises. If the cord/tape/belt is under enough tension, this can happen even when the leash is locked.

Follow instructions for inspecting, attaching and detaching the leash in the Directions portion of this pamphlet. Tighten the safety collar around your dogs neck and attach the hook to your dogs regular collar. The safety collar prevents snap-back if the dogs collar or the hook breaks, or if the leash disconnects from your dogs collar.

Falls

Because the flexi leash is longer than regular leashes, your dog can build up more speed and pull on it harder, possibly pulling you to the ground.

If your dog starts running away from you, immediately press the brake button to keep your dog from building up too much speed. If your dog has already built up speed, you will be pulled when you hit the brake or if the dog reaches the end of the leash. Do not allow slack to build up in the cord/tape/belt your dog may run and build up speed until the slack runs out, suddenly pulling you. Have secure footing. Do not use the leash while on wheels (for example, a bike, skateboard or roller blades).

35

Injuries to bystanders

Bystanders are at risk of all of the injuries described in this pamphlet. In particular, they can be cut by the cord/tape/belt if they contact it or if it wraps around them. They might also trip on the leash.

Be aware of bystanders. They might not notice the cord/tape/belt. Control your dog and keep the cord/tape/belt away from them. When around other people or animals, shorten the leash and keep your dog at your side with the leash locked. Avoid using the flexi leash near small children, including children in strollers. If the cord/tape/belt gets wrapped around someone, tell them not to touch the cord/tape/belt. Gain control of your dog and do not touch the cord/tape/belt if your dog can pull on it.

Attaching the leash

Always use the enclosed safety collar in addition to your dogs collar as illustrated. The safety collar prevents snap-back if the dogs collar breaks, or if the leash disconnects from your dogs collar. Attach the hook of the leash to the D-ring of your dogs collar. Never attach it to your dogs ID tag ring. That ring is not strong and will break. Make sure that the hook is fully closed and securely attached to the collar D-ring and the rings of the safety collar.
(Source: http://www.flexiusa.com/operation/safety-advice.php)

36

Dogs boot An improved dog boot that covers a dog paw and lower leg and is designed to prevent the boot from twisting and sliding off the dog paw during hunting and other outdoor activities. The dog boot includes a boot top portion attached to a side wall. The side wall is attached to a non-slide sole made of rubberized material and the like. A lower portion of a leg cover is integrally attached to a rear of the boot top portion. A zipper is installed in sides of an opening in the top of the boot top portion and in sides of a front opening along a length of the leg cover. A boot stabilizer is releasable attached to a front of the leg cover for covering a portion of the zipper. The boot stabilizer is used to prevent the boot from twisting on the dog lower leg. The stabilizer includes a pair of straps with hook and loop fasteners for securing and tightening the boot stabilizer around the leg cover, securing the paw and lower leg inside the boot and leg cover and preventing the boot from slipping of the dog paw.
(Source: http://www.freepatentsonline.com/6526920.html)

Picture: funnyfur.com

37

Picture: wzpetproduct.en.made-in-china.com (B1)

Picture: wzpetproduct.en.made-in-china.com (B2)

Picture: aliexpress.com (B3)

Picture: pupnco.com (B4)

Picture: ywkingsun.en.made-in-china.com (B5)

Picture: wonpet.com (B6)

38

Picture: myfavoritepetshop.com (B7)

Picture: ywkingsun.en.made-in-china.com (B8)

Features: (B1-B8) Durable rubber tread and breathable mesh Adjustable ankle strap and front zip ensure for easy dressing Fun, vivid colors Keeps paws clean and helps protect them from sand, heat and coarse surfaces Code B1 B2 B3 B4 B5 B6 B7 B8 0 250B250B250B250B250B250B250B250B1 300B300B350B300B300B300B300B300B2 350B350B350B350B350B350B350B350B3 400B400B400B400B400B300B400B400BSize 4 450B450B450B450B450B450B450B450B5 500B500B500B500B500B500B500B500B6 550B550B550B550B550B550B550B550B7 600B600B600B600B600B600B600B600B8 650B650B650B650B650B650B650B650B-

P R I C E

(In the shop have only 0 sizes of 2 sets and 1size of 2 sets, if you want the 2-8 size must be pre-order. The goods in limited, product will change monthly or while stock lasts.)

Mommy!!!! I want it.

39

How do I get my dog to wear dog shoes? The first thing we need to do is make sure we get the right size shoes. Generally most dog's back feet are going to be a little smaller than their front feet, so it's important to get shoes that have a good fit on the front feet. We have found that many dogs LOVE to run in their shoes, and for some younger very active dogs who like to sprint, you may need to get a pair of socks to help cushion and tighten the back shoes to keep them on.

Now, our next step is to make sure that we put the shoes on very carefully. Never try to force shoes on they should slide on easily and snugly. Always take your time, especially when you're first trying shoes on. The last thing we want to do is catch a nail or hurt your babys toes in any way which could make them scared of their shoes. We have found it's sometimes easier to get shoes on your dog for the first couple times with two people until your dog gets used to them. If you stand your baby up on their back legs and hold them standing up, it makes it easy to put their back shoes on. Now that we have the shoes on, it's important to remember if your dog has never worn shoes before they are going to feel a little strange in them, this is completely normal.

The best way to get your little one to learn how to walk in the shoes is through practice. We recommend you AVOID trying the shoes on in your home for the first time. The trick is to distract your dog long enough for them to get used to walking in them. The best way to do this is to try shoes on for the first time in an indoor environment where your dog is going to want to see people, places, or other dogs. If you try your new shoes on in your home where your dog is familiar, they will likely stand perfectly still, or sit down and start to chew on their front paws not knowing what is on their feet. The shoes will be the center of their attention. We recommend you try your little ones shoes on for the first time at a friend's home, neighbor's house, relatives' house, or anywhere that your dog is going to want to see people, places, and things!

If you put your dog in one corner of the room with their new shoes on and everyone else goes to the other end, your dog will quickly learn to navigate the shoes. Now comes the fun part. You may want to have a friend with a camcorder ready because you're going to want to remember the first couple steps your baby takes in their new shoes! Nearly every dog (including our own) that has tried shoes on for the first time in our store has had the same reaction when they first start walking. Their front feet will kick out and up like they are prancing as they try to get a feel for it. The back legs will kick out and up behind them high into the air almost to the point that you think they are going to flip over! As they move around the room you will start to notice that the front legs start coming down to normal and the back legs will kick out less and less. Before you know it (usually 2-5 minutes) your little one is walking just like normal, only now they will be able to romp through puddles, over hot asphalt, and salted sidewalks without worrying about hurting their little paws!
(Sources: http://www.glamourdog.com/wear-dog-shoes.html)

40

Dogs Bows

Picture: sassypup.net (W1)

Picture: baxterboo.com (W2)

Picture: 4-legged.com (W3)

Picture: polyvore.com (W4)

Picture: baxterboo.com (W5)

Picture: 4-legged.com (W6)

Picture: taliadogboutique.com (W7)

Picture: taliadogboutique.com (W8)

Picture: badasspetz.com (W9)

Picture: bellabarkandmeow.com (W10)

Picture: bellabarkandmeow.com (W11)

Picture: bellabarkandmeow.com (W12)

41

While some dogs seem to enjoy flaunting their stuff in dresses and shirts and even costumes, others do not tolerate fashion as well. For these finicky friends, a dress is disastrous, a t-shirt is torture, and costumes are completely unacceptable. So what alternative is there when an owners creativity and his pets aversion to clothing clash? There is always, the simple, tried and true, dog bows.
Picture: bestdogclothes.net

Dog bows as accessories are about fashion and comfort. Be sure to keep in mind that your dog is going to be more concerned with the comfort side of the issue. The more comfortable something is for your dog to wear, be it bows or clothes, the better chance you have of your dog keeping it on. Make it comfortable, and your pet will love wearing her dog bows, as much as you love seeing her in them.
(Source: http://bestdogclothes.net/2011/10/25/dog-bows-they-love-them-too/)

Shop our luxury dog boutique for all pet accessories. Our dog bows are fray treated, hand sewn and stiffened to retain its elegant shape. We offer dog bows, barrettes for both boys and girls. Rhinestone bows, pretty show bows, tiaras, crowns, and pretty formal bows.

Size

Bow sizing suggestions

SS

3/8"

dog bow size for teacup, puppy, extra small dogs less than 5 lbs

5/8"

dog bow size for teacup and small dogs that like a slightly bigger bow, dogs 3-7 lbs

7/8"

dog bow size for mid to larger size dogs, 6+ lb small dogs

Schedule: taliadogboutique.com

42

Features: (W1-W12) In order to the dog hair not to obscure the eyes of the dog. Which may cause eye disease Fun, vivid colors, cute, impression when people meet.

W1: Red dog bows with jewelry 100B- SS sizes, 130 B- S sizes, 150 B- M sizes, W2: Small dog bows my little princess 100B- SS sizes, 130 B- S sizes, 150 B- M sizes, W3: Lady Bug dog bows 100B- SS sizes, 130 B- S sizes, 150 B- M sizes, W4: Blue dog bows 100B- SS sizes, 130 B- S sizes, 150 B- M sizes, W5: Purple dog bows 100B- SS sizes, 130 B- S sizes, 150 B- M sizes, W6: Blue dog bows with Silver Star 100B- SS sizes, 130 B- S sizes, 150 B- M sizes, W7: Dog grooming bows Christmas green snowflakes 100B- SS sizes, 130 B- S sizes, 150 B- M sizes, W8: Dog bow fancy I love ice cream 100B- SS sizes, 130 B- S sizes, 150 B- M sizes, W9: Plaid dog stocking holiday dog bows 100B- SS sizes, 130 B- S sizes, 150 B- M sizes, W10: Cup cake dog bow 100B- SS sizes, 130 B- S sizes, 150 B- M sizes, W11: Sprinkles dog bow 100B- SS sizes, 130 B- S sizes, 150 B- M sizes, W12: Star bright dog bow 100B- SS sizes, 130 B- S sizes, 150 B- M sizes.
(In the shop have S- M size only 1 piece of 1 size, if you want the more must be pre-order. The goods in limited, product will change monthly or while stock lasts.)

43

Toy for Dogs

Got a pampered pooch in your household? Then you know how much most dogs love their toys. And not just any toy. It has to be that particular beat up ball, gnawed Frisbee, or ratty not-so-plush-anymore bunny with only one eye and partial ear remaining, Seems that dogs, like people, have definite preferences for their play things. This fun project investigates what makes a toy interesting to a dog. In these experiments, you and your dog can have some fun while you learn about canine behavior and why toys are an important part of a healthy dog's life.
(Source: http://www.sciencebuddies.org/science-fair-projects/project_ideas/MamBio_p016.shtml)

Picture: tuwa.com (Y1)

Picture: petco.com (Y2)

Picture: justdogdayz.com (Y3)

Our dog toy is an amazing pet toy made with a unique material. The rubber-like toy is made from Zogoflex, a pliable, strong and low-impact material. This dog toy material is some of the toughest stuff weve seen, but its density allows it to actually float in water. The material is environmentally friendly because it is fully recyclable and creates no waste in the manufacturing process. Plus, it's super safe for your pet and does not contain any known sources of lead, cadmium, mercury, latex, natural rubber, phthalates, hormones, Bisphenol A or asbestos. It is also fully FDA compliant. Our dog toy is dishwasher safe, so its easy to keep clean. The cool shape of this dog toy also has a neat side affect, it bounces in funny directions when you throw it, keeping your dog on his paws! The bone shape also makes it easy for dog lovers to play a little tug-of-war and pitch it across the lawn. Its got to be one of the coolest dog toys on the block, plus it will outlast just about any other toy out there. Available in easy to see colors, an eco friendly dog toy that's safe for your pet and tough enough for his bite, thats dog enjoy.

44

Features: (Y1-Y3) Designed for the most demanding use, this is no ordinary ball. Simply put, this is the best ball for the game of fetch. Developed to have high bounce, high buoyancy, high visibility, and high durability, the value of the Ultra Ball is easily recognized by dog owners. Durable natural rubber ball Easy to clean Chuck it! Compatible Perfect for exercising your dog. Use it in the park, in your backyard, at the beach or lake or anywhere there is plenty of room

Sale Price: Y1 = 120 B-, Y2 = 120 B- , Y3 = 120 B-

Picture: petshappyhome.com (Y5) Picture: dogs.lovetoknow.com (Y4)

Picture: thisnext.com (Y3)

Picture: ilovetheyeti.blogspot.com (Y7)

Features: (Y4-Y7) Toys made from unbleached fabrics Toys made from organically-grown cotton or hemp Toys colored using natural botanical dyes (Toys that use chemical dyes that may contain heavy metals) Sale Price: Y4 = 180 B-, Y5= 180 B- , Y6 = 180 B-, Y7 = 180 B-

45

Picture: celebrations.com (Y8)

Picture: comparisondeals.com (Y9)

Features: (Y8-Y9) A perfect toy for playing with the dog, it can also clean the tartar of the dog Sale Price: Y8 = 280 B-, Y9= 280 B-

Warning: Supervise your pet and inspect toys regularly. If toys become damaged discard toys and pieces. Do not let dog attempt to swallow toys or any pieces of toys.
(In the shop have Y1-Y3 have 2 pieces by code, Y4-Y7 has 1 piece by code, Y8-Y9 has 1pieceby code, and if you want more is pre-order. The goods in limited, product will change monthly or while stock lasts.)

Picture: imgross.org

46

How to play with dog? Play Ball: There are a variety of fun ball games we can play with our dog. Depending on the dogs breed and temperament, he may be more or less interested in the different ball games listed below. Try out a variety of games, and identify the ones that our dog most enjoys. Catch: Throw a small ball to the dog so that he can easily catch it in his mouth. Make sure the ball is small enough to fit in his mouth, but not so small that he can accidentally swallow it. Once our dog understands the game, we can make the tosses more difficult. We can also play this with a Frisbee, especially if we have a large play space. If he really enjoys playing catch, consider training him for disc dog. Soccer: Kick the ball away from our dog and get him to chase after it. Once he gets to it, let him play with it for a bit, then kick or step it away from him again. Soccer is best played with a larger ball that is not easy to puncture or deflate. Rubber balls are quite durable and can work well for soccer. Pick a larger sized ball so that it is difficult for our dog to keep the ball in his mouth, and chew on it. This also makes it easier for us to tackle the ball away. Some dogs, like my Siberian Husky, prefer chasing after squeaky balls. We may also dab a small amount of peanut butter on the ball to make it more desirable. Fetch: A wonderful dog obedience game. However, it can be difficult to teach to a dog. While teaching our dog to play fetch, go in small, slow steps. Make sure we already have some obedience training commands in hand, including Drop, as well as a mark and a non-mark. A mark (e.g. Yes, Good) indicates that the dog is doing the right thing while a non-mark (e.g. Uh-oh), indicates that he is going in the wrong direction. If my dog comes back with the toy, then there is a big celebration. However, more often than not, he will run to it and then come back without the toy. He may even take the toy and go play with it somewhere else, or tease me with it. Have patience and treat with a high priority item every time our dog goes in the right direction. If he comes back without the toy, we can try and give a non-mark (e.g. Uhoh) as soon as he drops the toy. Then use the Take it command and offer him the toy again. Once he has the toy in his mouth, walk a few steps back, call to him enthusiastically, and make sure to give lots of praise when he moves toward us. If the dog runs off to play with the toy, or decides to play catch-me-if-you-can with it, then a higher priority treat or item may solve the problem. Alternatively, we may try a lower priority fetch toy. Do not chase after the dog, as that will initiate a chase game and reward him for his running-away behavior. Not all dogs like playing fetch. Both my dogs will play it sometimes, but it is not one of their favorite games. Listen to our dog, and do not force him to play a game he does not really enjoy.

47

Tug of War: The best tug playmate for my dog is another dog. Playing tug of war with a dog may sometimes encourage dog biting. Therefore, we want to follow clear tug rules. Make sure we control the start and end of the game. Start with a command such as Take it or Tug, to indicate that it is fine to grab the toy. End with a Drop command. If our dog loses grip of the tug toy during play, do not let him lunge or bite at it until we give the Take it command again. If he tries to grab the toy, give a non-mark (Uhoh) then the Drop command to stop the game. Take a short break or do some obedience commands before restarting. If our dog starts to play rough with members of the household after playing, cease tug games altogether. Other fun ways to exercise a dog and keep him happy and healthy include dog walking, dog parks, dog daycare, and obedience training. Remember to always keep dog play fun and upbeat. This will make everyone happy, and enhance our relationship with our dog. A busy and tired dog is a good and happy dog! Flirt pole rules Do not let the dog jump at us. Do not let the dog grab the toy out of our hand. A dog should only be allowed to grab the toy after we give him the command to start play. A dog should be willing to give up the toy when we ask him to, with NO attempt at resource guarding. Have frequent breaks during play to prevent over-excitement. Always ensure that our dog does not misbehave while playing flirt pole. If he starts to show any kind of dog aggression, stop playing this game.
(Source: http://shibashake.com/dog/dog-play-fun-games-to-play-with-your-dog-or-puppy)

Picture: dog-toys-world.com

48

Types of Play Social Play Social skills are honed by playful interactions between individuals. One pup may jump on another pup, pin him, and then mouth him around the head and neck. If the pressure of the pup's bite exceeds tolerable limits, the temporary underdog will roll over, yelp or run away. Both parties learn an important lesson. The biter learns to inhibit his bite if he wishes the fun to continue, and the pup that is bitten learns that deference or escape will cause the unpleasant experience to come to an end. Of course, sudden role reversal is also a feature of play, with provisional subordinates suddenly becoming pursuers and "attackers." A happy medium is reached when truly dominant dogs learn their gift for mastery, and subordinates learn how to avoid or deter unpleasant exchanges. This dynamic may explain why dominant dogs are less successful than their subordinates in soliciting play. Aloof pups that don't play much, and orphaned pups, often grow up to be socially inappropriate. In repelling borders, they may send a message that is too profound, failing to inhibit their bite - and they may not be able to deliver convincing messages of deference. Sexual Play This mostly takes the form of mounting, clasping and pelvic thrusting ("humping"). The lack of seriousness is indicated by the somewhat haphazard orientation of this behavior, initially. Male and female pups are equally likely to be targeted, or in their absence, peoples' legs and cushions may have to suffice. Dogs that have had no humping experience will not be as immediately successful in mating as previously rehearsed counterparts. Also, dogs without playmates may imprint on inanimate objects or human appendages as substrates for humping behavior, and become an embarrassment to own if not neutered. In addition, the relationship between humping and dominance must be born in mind if the correct human-companion animal relationship is to be preserved. Oral Play Young puppies have a biological need to mouth and chew malleable objects. It seems to give them almost undue pleasure. Unlike social and sexual play, this type of play does not require a partner, though socially-testing tug-of-war games sometimes evolve as a spin off. Of course, by teething time, at around 6 to 8 months of age, object chewing becomes an extremely useful adjuvant to assist with tooth loosening and dental eruption, and may even provide some relief from gingival discomfort.

49

Predatory Play Chasing moving objects is a sure way of fine-tuning predatory skills. Ball chasing, stick chasing, and leaf chasing, are all ways in which this play form is expressed. With appropriate opportunity and guidance, pups will learn the ins and outs of the chase how to accelerate, turn on a dime, brake suddenly, and how to pounce with accuracy and alacrity. If deprived of play predatory opportunities, dogs may resort to vacuum chasing of imaginary creatures, may pace, circle, or chase their own tails. This is a sad state of affairs.
(Source: http://www.petplace.com/dogs/how-dogs-play/page1.aspx)

Picture: petshops.about.com

Picture: petstrends.com

50

Bed for dogs divide into many types such as:

Mattress

Picture: doggeekz.com (M1)

Picture: dogbeds.net (M2)

Picture: provendogtrainingtips.com (M3)

Picture: petworlddirect.ie (M4)

Picture: 4pets-store.co.uk (M5)

Purchasing a dog bed is well worth the cost to help your newfound pal get the same comfort you get from your bed and contentedly fall asleep. Features: (M1-M5) Covered in a heavy duty hard wearing 100% polyester waterproof material which is easy to keep clean, brush off loose dirt, wipe with a wet cloth and then rinse under a running tap, hose or even a pressure washer. Designed to keep your pet warm & comfortable. The thick base cushion (removable for easy separate cleaning) and the high walls of this bed are filled with bonded Thermal Polyester Fibre to insulate your pet from the cold floor and keep it out of draughts. Perfect for aging pets or puppies

51

Picture: doggeekz.com

Sale Price: M1 = 490B- size XS, 590B- size S, 690B- size M, 790B- size L, 890B- size XL M2 = 490B- size XS, 590B- size S, 690B- size M, 790B- size L, 890B- size XL M3 = 490B- size XS, 590B- size S, 690 B- size M,790B- size L, 890B- size XL M4 = 490B- size XS, 590B- size S, 690 B- size M,790B- size L,890B- size XL M5 = 490B- size XS, 590B- size S, 690B- size M, 790B- size L, 890B- size XL
(In the shop have only S & M size for 1 piece by code and if you want more is pre-order. The goods in limited, product will change monthly or while stock lasts.)

Luxury bed
Picture: dogbreederx.blogspot.com (MM2)

Picture: sellersunion88.en.made-in-china.com (MM1)

Picture: dogtravelpro.com (MM3)

Picture: popgadget.net (MM4)

52

Features: (MM1-MM4) The Beds use the highest quality materials for warmth, durability and comfort. Not same to other Design luxury Sale Price: MM1 = 1490B- only have size M MM2 = 1990B- only have size M MM3 = 1690B- only have size M MM4 = 1290B- only have size M
(The goods in limited, product will change monthly or while stock lasts.)

Dogs Cage

Features: Superior quality, heavy duty steel dog cage Narrow bar spacing for extra rigidity Strong & safe construction Available in 5 different sizes to suit most breeds of dog Two doors for ease of use, each with double safety locks* Tough ABS plastic tray can be removed for easy cleaning Can be fully erected from flat in under 30 seconds Mesh construction allows for proper ventilation and visibility
Picture: cages-direct.co.uk (CC1)

Sale Price : CC1 = 350B- size XS, 450B- size S, 550B- size M, 650B- size L, 750 size XL
(In the shop have S-M size for 2 piece by code and if you want more is pre-order. The goods in limited, product will change monthly or while stock lasts

53

Foods for dogs divide into many types such as: Although dog food doesn't come in as many shapes, colors, sizes, and flavors as human food, there are still quite a few varieties to choose from. No matter which type you choose, the most important factor in your decision should be finding a food that meets all of your dog's nutritional needs. There are five main types of dog food: Kibble/Dry Dry food is the most economical type of commercial dog food, and this is the reason that many owners chose it for their dog. It also lasts for a long time and does not need to be refrigerated. Dry food can also help to keep your dogs teeth healthy, since chewing crunchy dry food helps to reduce tartar buildup. When it comes to choosing a specific dry food, read the ingredients carefully, and choose a brand that uses wholesome food as its primary ingredient.

Picture: dogbehavioronline.com

Canned

Picture: petbarn.com.au

Most dogs love canned or wet, food, and it has a long shelf life, and is easy to find at any supermarket, but it can be expensive. For some owners, its definitely worth the expense, but not every brand of commercial canned food provides the protein that your pup needs. The real question is how much digestible protein it provides. Indigestible protein will pass through your dogs system without being broken down into absorbable nutrients, so it's pretty much useless to him. Also, most canned food is about 75 percent water. The higher the water content, the less nutrient content, so the more food your dog must consume in order to get the nutritional value his body needs. If you decide to feed your dog canned food, it's best to go with a kind that's labeled "100% nutritionally complete."

54

Semi-Moist Commercial dog foods shaped like pork chops, burgers, or other meaty foods are called semi-moist foods. These kinds of foods are the least nutritional of all dog foods and contain many artificial flavors and colorings. They can be given to your dog as an occasional treat, but they should not be considered a diet in themselves, as they do not provide the nutrition that your pup requires.

Picture: petuniversity.com

Home Cooked Some dog owners value the ability to be in complete control of their dogs diet. A home-cooked diet allows the owner to know for certain exactly what is in everything her dog eats and to be absolutely sure that his nutritional needs are being met. Feeding your dog a home-cooked diet is time consuming and expensive, but many owners think the extra effort is worth the peace of mind they gain. If you decide to feed your dog a home-cooked diet, get well acquainted with canine nutrition so you can be sure your dog is not missing out on any vital nutrients.
Picture: petuniversity.com

Raw A raw diet consists of raw meat, preferably with some bones (never cooked bones, only raw) and organs mixed in, as bones are a natural source of phosphorus and calcium. This type of diet works well for many dogs, since dogs have short intestinal tracts and strong stomach acids, both of which make it easy for them to consume and digest raw food. Before transitioning your dog to a raw diet, talk to your veterinarian about the benefits and risks.
Picture: pstrada.tumblr.com ( Source: http://www.petuniversity.com/dogs/health--nutrition/types-of-food/)

55

Most dog food products

Puppy: Ingredients Ground Corn, Chicken by-product Meal, Broken Rice, Corn Gluten Meal, Full Fat Soybean Chicken Fat, Dried Whole Egg, Brewers Dried Yeast, Poultry Digest, Lecithin, Fish Oil, Iodized Salt, Garlic, Vitamins and Minerals, Antioxidant, Flavoring and Food Coloring Variety

Beef & Milk (SH1) Product Size 500gm / 3kg / 7kg / 10kg / 20kg Sale price: 55B-/259B-/569B-/669B-/1,199B-

56

Chicken & Milk (SH2) Product Size 500gm / 3kg / 7kg / 10kg / 20kg

Sale price : 55B-/259B-/569B-/669B-/1,199B-

Guaranteed analysis Crude Protein Crude Fat Crude Fiber Moisture min min max max 28% 8% 4% 10%

Feeding guide Feeding Amount (g./Day) Dog Age & Weight Toy : <5 Small : 5 - 10 Medium : 10 - 25 Large : 25 - 50 Daily Feeding 1-2 month 50 - 100 100 - 170 200 - 395 345 - 575 3-4 3-4 month 65 - 130 130 - 225 230 - 455 475 - 795 3-4 5-7 month 75 - 145 150 - 250 250 - 490 505 - 845 2-3 8-12 month 70 - 140 155 - 260 255 - 510 525 - 880 1-2

(Source: http://www.smartheart.com.my/1/dog/index.php?option=com_content&task=view&id=27&Itemid=67)

57

Adult: Ingredients Ground Corn, Chicken by-product Meal, Broken Rice, Full Fat Soybean, Chicken Fat, Brewers Dried Yeast, Poultry Digest, Lecithin, Fish Oil, Iodized Salt, Vitamins and Minerals, Antioxidant, Flavoring and Food Coloring. Variety

Roast Beef (SH3) Product Size 500gm / 3kg / 10kg / 20kg

Sale price : 55B-/217B-/565B-/989B-

Smoked Liver (SH4) Product Size 500gm / 3kg/ 10kg / 20kg

Sale price : 55B-/217B-/565B-/989B-

Chicken & Egg (SH5) Product Size 500gm / 3kg /10kg / 20kg

Sale price : 55B-/217B-/565B-/989B-

58

Guaranteed analysis Crude Protein Crude Fat Crude Fiber Moisture min min max max 23% 8% 4% 10%

Feeding guide Dog Weight (kg) <5 5 - 10 10 - 25 25 - 50 Feeding Amount (g/Day) 80 - 150 150 - 250 250 - 430 430 - 730

(source:http://www.smartheart.com.my/1/dog/index.php?option=com_content&task=view&id=22&Itemid=62)

Small breed Ingredients Ground Corn, Chicken by-product Meal, Broken Rice, Full Fat Soybean Chicken Fat, Brewers Dried Yeast, Poultry Digest, Lecithin, Fish Oil, Iodized Salt, Garlic, Vitamins and Minerals, Antioxidant, Flavoring and Food Coloring Variety

Roast Beef (SH6) Product Size 500gm / 3kg / 10kg / 20kg

Sale price : 55B- / 279B-/ 669B-/ 1,199B-

59

Chicken Liver (SH7) Product Size 500gm / 3kg / 7kg / 10kg / 20kg

Sale price : 55B- / 279B-/ 669B-/ 1,199B-

Guaranteed analysis Crude Protein Crude Fat Crude Fiber Moisture min min max max 23% 8% 4% 10%

Feeding guide Dog Weight (kg) 1-2 2-3 3-4 4-5 5-6 Feeding Amount (g./Day) 50 - 80 80 - 100 100 - 120 120 - 150 150 - 170

(Source:http://www.smartheart.com.my/1/dog/index.php?option=com_content&task=view&id=30&Itemid=70/)

60

Royal Canin Mini Light 8 Kg.

Royal Canin Mini Junior 8.5 Kg.

(LC1) Price: 1,550 Baht

(LC2) Price: 1,490 Baht

Royal Canin Mini Adult 8 Kg.

Royal Canin Mini Adult 15Kg.

(LC3) Price: 1,590 Baht

(LC4) Price: 2,350 Baht

(Source: http://www.royalcanin.co.th/)

61

Puppy Formula

Weaned puppies (PD1) Weight: 1.5 Kg. Price: 155 Baht

Chicken (PD2) 1.5/8/15 Kg. 155/595/985 Baht

Liver (PD3) 1.5/8 Kg. 155/595 Baht

Adult Formula

Meat (PD4) Weight: 3.2/ 10 / 20 Kg. Price: 240/599/1,029 Baht

Chicken-Liver (PD5) 3.2/10/20 Kg. 240/599/1,029 Baht

Liver (PD6) 3.2 / 10 / 20 Kg. 240/599/1,029 Baht

62

Snake for Dog


SD1 SD2 SD3 SD4 SD5 SD6

Features: Sheet feed mixed. Commonly used for dogs. Dogs are able to eat as often as you like. Dog owners must be able to provide different types of dog food. So that the dog has enough nutrients to meet the body's needs, there are 50 grams in one envelope.
Picture: huntergroupthai.com

SD7

SD8

SD9

SD10

SD11

SD12

Code SD1 SD2 SD3 SD4 SD5 SD6 SD7 SD8 SD9 SD10 SD11 SD12 SD13

Type SLEEKY CHEWY SNACK STICKS (BEEF) SLEEKY CHEWY SNACK STICK ( CHICKEN ) SLEEKY CHEWY SNACK STICK ( LAMB ) SLEEKY CHEWY SNACK STRAP ( BEEF) SLEEKY CHEWY SNACK STRAP ( CHICKEN ) SLEEKY CHEWY SNACK STRAP ( LAMB ) SLEEKY CHEWY SNACK STICK ( BEEF & CHEESE ) SLEEKY CHEWY SNACK STICK ( BACON ) SLEEKY CHEWY SNACK STICK ( LIVER ) SLEEKY CHEWY SNACK STRAP ( BEEF & CHEESE ) SLEEKY CHEWY SNACK STRAP ( BACON ) SLEEKY CHEWY SNACK STRAP ( LIVER ) SLEEKY MUNCHY BONE 5 (4 PCS. / PACK)

Price

19 Baht

35 Baht

(In the shop have SD1-SD13 have 10 pieces by code, and if you want more is pre-order. The goods in limited, product will change monthly or while stock lasts.)

63

SD13 Picture: huntergroupthai.com

SD14

SD15

SD16

SD17

Picture: singpet.com (In the shop have SD14-SD18 have 10 pieces by code, and if you want more is pre-order. The goods in limited, product will change monthly or while stock lasts.)

Code SD14 SD15 SD16 SD17 SD18


SD18

Type JERHIGH BACON 80GM JERHIGH MILKY STICK 80GM JERHIGH SPINACH STIC 80GM JERHIGH STICK 80GM JERHIGH CARROT STICK 80GM

Price

35 Baht

64

Miscellaneous for dogs divide into many types such as:

Shampoo

SH1

SH2

SH3

SH4 SH5 SH6 Picture: huntergroupthai.com

SH7

SH8

SH9

SH10

SH11

SH12

SH13

Picture: huntergroupthai.com

65

Code SH1 SH2 SH3 SH4 SH5 SH6 SH7 SH8 SH9 SH10 SH11 SH12 SH13

Type SLEEKY WHITE ENHANCING DOG SHAMPOO 175 CC.FOR ALL SHADES OF WHITE COLORED COAT SLEEKY WHITE ENHANCING DOG SHAMPOO 350 CC.FOR ALL SHADES OF WHITE COLORED COAT SLEEKY WHITE ENHANCING DOG SHAMPOO 600 CC.FOR ALL SHADES OF WHITE COLORED COAT SLEEKY BRONZE ENCHANCING DOG SHAMPOO 175 CC.FOR ALL SHADES OF BROWN COLORED COAT SLEEKY BRONZE ENCHANCING DOG SHAMPOO 350 CC. FOR ALL SHADES OF BROWN COLORED COAT SLEEKY BRONZE ENCHANCING DOG SHAMPOO 600 CC.FOR ALL SHADES OF BROWN COLORED COAT SLEEKY BLACK ENCHANCING DOG SHAMPOO 175 CC.FOR ALL SHADES OF BLACK COLORED COAT SLEEKY BLACK ENCHANCING DOG SHAMPOO 350 CC.FOR ALL SHADES OF BLACK COLORED COAT SLEEKY BLACK ENCHANCING DOG SHAMPOO 600 CC.FOR ALL SHADES OF BLACK COLORED COAT SLEEKY DRY SHAMPOO 150 GM. SLEEKY ODOR ELIMINATING SPRAY 500 CC. SLEEKY DEODORANT SPRAY 500 CC. SLEEKY DEODORANT SPRAY 200 CC.

Price 50 Baht 85 Bath 135 Bath 50 Baht 85 Bath 135 Bath 50 Baht 85 Baht 135 Baht 60 Baht 100 Baht 100 Baht 80 Baht

(In the shop have SH2, SH5 SH8, SH9, SH10, SH11, SH12, SH13 have 10 pieces by code, and if you want more is pre-order. The goods in limited, product will change monthly or while stock lasts.)

66

Perfume

PF1

PF2

PF3

PF4

PF5

PF6

Picture: mypuppypetshop.com

Perfume Aqua Mist: Chic & Cham the Fragrance 10 in 1 Perfume Aqua Mist Features: Rich in nutrients will coat the skin of a pet, long lasting fragrance. No alcohol substances for dogs and cats of all breeds. With the fragrance of the perfume world. The combined value of 10 in the first one. With unique features and one can not apply the hand against ultra-violet rays, UVA-B sun. Makes hair tangle-free. Spray on dry hair after bath, can massage the pet with perfume. Sale Price: 150 ml 225B(In the shop have PF1-PF6 have 5 pieces by code, and if you want more is pre-order. The goods in limited, product will change monthly or while stock lasts.)

67

Dog Bowl

Picture: groomers-online.com (BD1)

Picture: dog.com (BD2)

Picture: candleandblue.co.uk (BD3)

Dog Bowl features a non-slip rubber base, ensure even the most enthusiastic of dogs will not be chasing their food bowl across the tiles. This classic dog bowl is available in a range of vibrant colors. Features: (BD1-BD3) A sturdy and vibrant non-slip dog bowl. Color: Silver, pink or blue. Size: 350, 500, 1000 or 2000ml.

Picture: puppytales.com.au

Sale Price:

BD1 = 50B- 350ml , 80B- 500ml , 100B- 1000ml , 150B- 2000ml, per bowl BD2 = 100B- 350ml , 180B- 500ml , 250B- 1000ml , 330B- 2000ml, per bowl BD3 = 300B- 350ml , 380B- 500ml , 450B- 1000ml , 580B- 2000ml.

(In the shop have BD1-BD3 have 2 pieces by code, and if you want more is pre-order. The goods in limited, product will change monthly or while stock lasts.)

68

Dogs for sell There are three species of dog that our company will sell. Chihuahua

Chihuahua is Mexican dog species that was discovered around 100 years ago. They are a toy dog that stands between 6 and 9 inches tall and they typically weigh less than 6 pounds. Their coats come in two variations, short and long. The long coat is soft and can be either straight or wavy. The short coat is soft and dense. Both coat variations can come in just about any color or color combination. To care for this breed you will need to groom their hair daily for the long haired version, and as needed for the short hair version. This is an indoor pet that is not suited for extended periods of time outside. However, they do enjoy playing outside and going for short walks. To manage this breeds temperament you need to socialize it and train it early. Some of the health concerns that are associated with this breed include kneecap problems, eye problems, and tracheal problems. Chihuahuas are small dogs with BIG attitudes. Made famous by Hollywood, the Chihuahuas are now popular dogs in the celebrity world. The Chihuahua is the smallest breed of dog. But its spunky demeanor and personality outshines its diminutive size.
(Source: http://www.dogbehavioronline.com/how-to-train-a-chihuahua/)

Chihuahua Origin The Chihuahuas origin in Mexico is archaeologically proven and they are believed to be descendants of the Techichi, the dogs most favored by the ancient Toltecs in Mexico. The Techichis are pack canines and they hunt in groups. They closely resemble the modern Chihuahuas but they are larger in frame and size. Ancient civilizations in Mexico considered these dogs to be mystically endowed and they valued their existence very much.

69

The first Chihuahua was reputedly found in 1850 in old ruins near Casas Grandes in the Mexican state of Chihuahua from which the breed gets its name.
(Source: http://www.dogbehavioronline.com/how-to-train-a-chihuahua/)

Chihuahua Appearance and Abilities Chihuahuas are very small dogs but with robust build. They have distinctive facial features that almost seem fierce and aggressive. They have two varieties in terms of coats, the common smooth-coated variety and the long-coated variety. Chihuahuas also come in different colors solid, marked or splashed. All colors are accepted. They are quick-moving little creatures. Graceful and sturdy in their movements, they are very proud and intelligent dogs.
(Source: http://www.dogbehavioronline.com/how-to-train-a-chihuahua/)

Chihuahua Temperament and Tendencies They are very alert dogs and they are extremely territorial and protective. Chihuahuas can be very wary of strangers and the unfamiliarity triggers their warrior-like spirit. They are very attached to their owners and prefer to be with them at all times. They dont want anything more than the absolute attention of their masters. Because of this, they can be very jealous of their owners other relationships. Chihuahuas can be unwelcoming to their masters friends and loved ones if it is not socialized properly. Chihuahuas are also aggressive to other animals especially other dogs. It can be very difficult to mix them with other pet dogs as they will battle other pets for supremacy. They want to be regarded as the favorite of their masters. They tend to only get along with other Chihuahuas. Chihuahuas prefer to stick to their own kind.
(Source: http://www.dogbehavioronline.com/how-to-train-a-chihuahua/)

Chihuahua Training and Care Since Chihuahuas have strong pack mentality, owners must take the alpha role. Chihuahuas are relatively difficult to train but they will be impossible to train if the owners dont establish dominance over the dog. Dont let them develop small-dog-syndrome, a dominance related behavioral disorder. Always be firm with your set of rules. Train them consistently with positive reinforcement such as treats and praises. By the way, eat your food first before giving them theirs. This will show the dog whose boss. With Chihuahuas, you must always give time to pet them and show physical affection. Attention and affection is vital for Chihuahuas sanity.

70

Although small, this breed is not for little children that are still boisterous and rowdy. When there is a child near your Chihuahua, tell the child not to tease or provoke the Chihuahua because they are easily annoyed and angered. Socialization is very important for Chihuahuas. This will counter their fierce tendencies. You should start early to help them develop into well-mannered dogs as they mature. Housebreaking is fairly difficult but just like most small dogs, patience and consistency is the key.
(Source: http://www.dogbehavioronline.com/how-to-train-a-chihuahua/)

Pomeranian

The Pomeranian is a German breed that has existed since at least the 18th century. It is suspected that they developed from a Spitz-like founding breed. This toy breed stands between 8 and 11 inches tall and weighs between 3 and 7 pounds. They have a long and fluffy coat that can come in just about any color. They are a very active and friendly dog, however, they usually dont get along well with young children. They do make a great companion dog for the elderly as they dont need a lot of exercise beyond what they get running around inside. Because of their very small size this breed can be difficult to house train as it is not easy to catch the dog in the act of going to the bathroom on your floor. Use lots of supervision when this dog is young in order to mold proper puppy behavior.

71

The Pomeranian, also called the Pom-pom or just Pom, is a small lively dog that is extroverted in nature. It is a constantly alert and curious dog. Pomeranians are one of the more popular dogs today. They are adorable little canines that are great companion dogs as well as show competitors.
(Source: http://www.dogbehavioronline.com/how-to-train-a-pomeranian/)

Pomeranian Origin The Pomeranian is a spits type breed of dog. It is considered part German Spitz. Hence, it is often referred to as the Toy German Spitz. The name Pomeranian was taken from a region in Central Europe, Pomerania. Its small size classifies it as a toy breed of dog. The Pomeranian was originally used to herd sheep. They were significantly larger and heavier back then. Past Pomeranian owners include Marie Antoinette, Emile Zola and Mozart. Queen Victoria was also fanatical about Pomeranians and subsequently made them very popular in England. Royalty preferred smaller breeds. So, breeders began shrinking the Pomeranians to the now customarily smaller size of 4 to 5 pounds. Today, Pomeranians are considered companion and show dogs.
(Source: http://www.dogbehavioronline.com/how-to-train-a-pomeranian/)

Pomeranian Appearance and Abilities The Pomeranian is a compact little dog with a fox-like expression. Pomeranians have heavily plumed tail that are set high and lies flat on the back. They have a thick double coat. The outer coat is long, straight, glistening and harsh in texture while the undercoat is soft and dense. The coats are abundant, forming a frill which extends over the shoulders and chest. The profuse stand-off double coat usually comes in solid colors. Any solid color is allowed, but the most common are red, orange, white or cream, blue, brown or black. Pomeranians are talented little dogs. They excel as watchdogs and they have surprising agility. They also thrive in performing tricks.
(Source: http://www.dogbehavioronline.com/how-to-train-a-pomeranian/)

Temperament and Tendencies of the Pomeranian Pomeranians are lively and full of fun. They are very intelligent and eager to learn. They want to be taught and will do their best to learn. Pomeranians are devoted and loyal to their owners. They always seek companionship and want nothing more than to be with their family. They are docile and affectionate. Traits that endear them to many even to those that are not really particular to toy breeds. Pomeranians are curious dogs; they are always alert

72

and always seem to be busy. Even though they always want to be around their owners, they can be independent and capable of looking out for themselves. With proper socialization, they can get along with other dogs and other household animals. Pomeranians are extroverts, exhibiting great intelligence and vivacious spirits, making them great companion dogs as well as a competitive show dogs.
(Source: http://www.dogbehavioronline.com/how-to-train-a-pomeranian/)

Pomeranian Training and Care Pomeranians requires a firm and consistent owner. As owners, you should never allow Pomeranians to develop Small Dog Syndrome, a human induced behavior that makes small dogs believe that they are the pack leader. This is quite common because Pomeranians are very adorable dogs that they are often treated like babies and not given any rules to follow. Just like all dogs, treat them with natural authority and always assume the top spot of the pecking order. The Pomeranians very long, double coat should be brushed frequently. Dry shampoo when necessary. Clean the eyes and ears daily and take the dog for regular dental checkups. The Pomeranian is a constant shedder.
(Source: http://www.dogbehavioronline.com/how-to-train-a-pomeranian/)

Yorkshire terrier

The Yorkshire terrier, is a toy dog breed that originated in Great Britain. They were originally used as a lap dog and fashion accessory by Victorian aristocracy. Many dog experts believe that this breed was created by crossing the Skye terrier, Clydesdale Terrier, the Manchester Terrier, the Paisley and the Maltese.

73

The Yorkshire terrier is petite and it only stands between 6 and 9 inches tall and it weighs between 3 and 7 pounds. They have a silk long coat that is variegated. Steel blue and tan are common shades found in their coat. They are sometimes hard to house train as it is difficult to catch them in the act of going to the bathroom. It is important to supervise them at a young age to avoid them getting in the habit of using your carpet as a bathroom.
(Source: http://www.dogbehavioronline.com/how-to-train-a-yorkshire-terrier/

Yorkshire terrier Origin For adult Yorkshire Terriers, importance is placed on coat color, quality, and texture. The hair must be glossy, fine, straight, and silky. Traditionally the coat is grown-out long and is parted down the middle of the back, but "must never impede movement." From the back of the neck to the base of the tail, the coat should be a dark gray to a black color, and the hair on the tail should be a darker black. On the head, high chest, and legs, the hair should be a bright, rich tan, darker at the roots than in the middle that shades into a lighter tan at the tips. Also, in adult dogs, there should be no dark hairs intermingled with any of the tan colored fur. Adult Yorkshire Terriers that have other coat colors than the above, or that have woolly or extra fine coats, are still Yorkshire Terriers. The only difference is that atypical Yorkshire Terriers should not intentionally be bred. In addition, care may be more difficult for "woolly" or "cottony" textured coats, or coats that are overly fine. One of the reasons given for not breeding "off-colored" Yorkies is that the color could be a potential indicator of a genetic defect that may affect the dog's health; a careful health screening can clarify if any health risks exist.
(Source: http://www.dogbehavioronline.com/how-to-train-a-yorkshire-terrier/

Puppy coats A newborn Yorkshire terrier puppy is born black with tan points on the muzzle, above the eyes, around the legs and feet and toes, the inside of the ears, and the underside of the tail. Occasionally Yorkies are born with a white "star" on the chest or on one or more toes. Also, a few Yorkies are born with a red tint in their coat, but that is only when the parents also have this trait. It is also common to find white patch on one or more nails. These markings fade with age, and are usually gone within a few months. It may take three years or more for the coat to reach its final color. The final color is usually a black/grayish color. P. H. Combs, writing in 1891, complained about show wins awarded to puppies, when the dog's coat does not fully come in until three or four years old, "and the honor of winning such a prize (for a puppy) can therefore be of but little practical benefit to the owner" since the adult dog's color cannot be exactly predicted.
(Source: http://www.dogbehavioronline.com/how-to-train-a-yorkshire-terrier/

74

Yorkshire terrier Training and Care Owners may trim the fur short for easier care. For shows, the coat is left long, and may be trimmed to floor length to give ease of movement and a neater appearance. Hair on the feet and the tips of ears can also be trimmed. The traditional long coat is extremely high maintenance. To prevent breakage, the coat may be wrapped in rice paper, tissue paper, or plastic, after a light oiling with a coat oil. The oil has to be washed out once a month and the wraps must be fixed periodically during the week to prevent them from sliding down and breaking the hair. Elaborate coat care dates from the earliest days of the breed. In 1878, John Walsh described similar preparations: the coat is "well greased" with coconut oil, the dog is bathed weekly, and the dog's feet are "carefully kept in stockings.
(Source: http://www.dogbehavioronline.com/how-to-train-a-yorkshire-terrier/

Temperament and Tendencies of the Yorkshire terrier The ideal Yorkshire Terrier character or "personality" is described with a "carriage very upright" and "conveying an important air." Though small, the Yorkshire Terrier is active, loves attention, very overprotective and should not show the soft temperament seen in lap dogs. Yorkshire Terriers, also known as Yorkies, are a little harder to train than some other breeds of dogs. This results from their own nature to work without human assistance. Yorkshire terriers tend to bark a lot. This makes them excellent watch dogs because they will sound the alarm when anyone gets near. This barking problem can be resolved with proper training.
(Source: http://www.dogbehavioronline.com/how-to-train-a-yorkshire-terrier/

Price of puppy Score Grade Type of puppy


100,000 Baht 85,000 Baht 80,000 Baht

Chihuahua Pomeranian Yorkshire terrier

95,000-65,000 Baht 80,000-65,000 Baht 75,000-55,000 Baht

60,000-45,000 Baht 60,000-45,000 Baht 50,000-35,000 Baht

40,000-25,000 Baht 40,000-25,000 Baht 30,000-25,000 Baht

= Top Standard Grade = Standard Grade = Medium Grade = Normal Grade

75

Sensory and physical structure The sensory perceptions of these dogs were developed to provide excellent and quite different from us. Dogs can foresee everything through the nose. To find the traces, dogs will know immediately that how old of it and they can know particular direction that their owners move to. In addition the dog can recognize the smell that comes out from human body that we are angry, sad or scared. The dog ears are erect, while we think that everything is quiet, the dog can hear better and the sight is farther than human. Dogs can feel the even slightly movement from the remote and clearly visible than in times of low light. However cannot see the red (Rob, 2008, p.11).

Picture: dpi.vic.gov.au

76

Picture: sadieshihtzu.com

77

Dog Service Dog grooming Dog grooming is one of your dog's basic needs and an important part of dog ownership. Just like people, dogs need physical maintenance to look and feel their best. Fortunately, dogs do not need to bathe as often as people, but you do need to learn how much grooming your dog actually needs and keep it on a schedule. Generally, a dogs grooming needs depend on the breed and hair type. If your dog has a skin, ear or nail condition, follow your veterinarians instructions regarding grooming your dog. It is also important to use the appropriate grooming tools. Here are some dogs grooming basics to remember.
(Source: http://dogs.about.com/od/grooming/tp/5-Basics-of-Dog-Grooming.htm)

Bathing dogs We know that bathing dogs can be a difficult task, especially with the varying care that different coat types need. So if your dog has a double coat and you want to find the best way to bathe them, you can find the information you need here. The same goes for long, wool and smooth coats to ensure that when it comes to bathing dogs, weve covered every aspect you are interested in. COMBINATION COATS Before bathing combination coat breeds you should brush the fur to remove dead hairs and to prevent matting. When bathing dogs with combination coats, you need to ensure you clean right down to the route of the hair as this is where dirt can become easily lodged and hidden. Pay particular attention to the area under the legs, as well as the stomach and groin area. In this case it is recommended that you use a conditioner on the rear of both sets of legs as well as the tail to help the coat stay strong and healthy. Now it is time to dry your dog.

1. Thoroughly towels dry the coat, starting with the head and ears. Work down towards the face, then the body and finally the legs and paws. 2. Before using a dryer, a combination coat needs to be brushed to prevent knots and tangles forming. A slicker brush is the best option for this as it will help to remove a large amount of dead hair. Make sure you cover the whole body and that you brush through the whole depth of the fur. 3. Once you have done this you can use a dryer and the brush together. Following the growth of the fur, use the brush and dryer to cover all areas, ensuring the dog has been thoroughly dried. 4. After you have done this, use a combination comb to produce a consistent finish.
(Source: http://www.groomers-online.com/article.php/288/combination-coats)

78

DOUBLE COATS It is vital that you brush double coated breeds thoroughly before bathing them to prevent matting and tangles. When bathing them, you should ensure the shampoo and conditioner is thoroughly massaged into the dense areas of fur around the ears, legs, stomach and tail. Now you are ready to dry your double coated dog.

1. Thoroughly towel dry the coat as it can absorb a lot of water. Start at the front of the dog around the head and work your way towards the tail, ensuring you cover every area. 2. After you have completed this use your hand dryer on a warm temperature at a quick speed. Cover the coat, again working from front to back if you wish, making sure you pay special attention to the dense areas of fur mentioned above. 3. Once you worked over the whole body once do the same again, this time while using a slicker brush to help remove any dead hair, reducing matting, and to reach the roots. 4. The look can be finished by using a comb to smooth the hair into place.
(Source: http://www.groomers-online.com/article.php/289/double-coats)

LONG AND WOOL COATS With breeds that have wool and long haired coats, mats and tangles can occur frequently. This is why you must brush the coat thoroughly before bathing, as the matting will become worse if wet. When shampooing your dog, be sure to get to the root of the long or woolly hair so that most of the dirt is removed. With these coats it is recommended that you shampoo the dog a second time so that you can be sure your dog is fully clean. Using a conditioner on these types of coat is also helpful as it makes them look much better and more manageable when grooming.

79

1. Let your dog shake the excess water off its coat as this will benefit you. Lay a towel on your grooming surface to place your dog on. This will help absorb more water while youre towel drying the upper half of the body. 2. When towel drying a woolly or long haired dog, be gentle. Rub too hard and the fur will start to tangle, making your job much more difficult. Instead, pat the coat dry until it is as dry as possible. 3. You can move on to using the hand dryer. Use a gentle airflow and be sure to protect the eyes using your hand. You can use a slicker brush, such as the Lawrence Original Slicker, to help keep mats and tangles at bay during this process. 4. After you have completed the head, work down the body using the same method with the brush and dryer. 5. To finish the look use a combination comb to ensure there are no mats or tangles left in the coat.
(Source: http://www.groomers-online.com/article.php/292/long-and-wool-coats )

SHORT AND SMOOTH COATS When bathing dogs with smooth and short coats, follow the same process in the dog bathing guide. Once you have towel dried the dog there are several options that you can take as the next step. On a warm day you can let the coat dry naturally or use a human hair dryer if you wish to. Dryers and blasters are available specifically for use on dogs, with a product such as the Pro 2000 Ionic Hair Dryer being particularly useful for home grooming. This section will guide you through the process of drying smooth and short coats, which should take around 15 minutes depending on the size of your dog. 1. Towel dry as much as possible, or 2. Once your dog has shaken, towels dry it as much as possible. Start with the body and move up towards the head, paying plenty of attention to the ears. Now move onto the legs and finally the tail, ensuring all areas have been dried. 3. You can now reach for the hand dryer. Starting with the ears, hold them in your hand and use a medium heat until they are completely dry. 4. Now move onto the rest of the body, using a bristle brush to allow the air to reach all areas of the coat. Make sure you dry all areas of the body, moving the brush backwards and forwards as you do so.
(Source: http://www.groomers-online.com/article.php/290/short-and-smooth-coats)

80

WIRE COATS Before bathing a dog with a wire coat, be sure to brush it thoroughly to remove any dead or loose hairs, as well as to remove mats and tangles. When bathing a wire haired breed you must pay special attention to the quick areas of hair around the hind breeches, collar and tail. A conditioner on this type of coat is not particularly beneficial.

1. With your towel start to dry the front half of the body, working from the head downwards. Then move down the body, covering all areas and ensuring that as much moisture as possible has been removed. 2. Now set your hand dryer to a warm airflow and work over the coat, using a slicker brush in your other hand. You may see a lot of loose hair on the brush during this process but dont worry, it is completely natural. 3. When you have finished drying the dog, go over it again with a comb. This will remove any loose hairs that are remaining, preventing them from falling out over your furniture and clothing.
(Source: http://www.groomers-online.com/article.php/291/wire-coats)

81

Grooming by dog coat Some aspects of dog grooming can be applied to all breeds, but there are variations depending on what type of coat a dog has. This section will aim to identify the various needs of several coat types and identify the best way for grooming different dog coats. There are numerous things that have several variables when it comes to different breeds and they should be done correctly to ensure your dog is healthy and happy. Grooming different dog coats can be a tricky business if you dont know what you are doing. Everything from bathing to brushing can, and sometimes does, differ and this section will aim to highlight the differences and how they should be treated. The grooming kit that you will need may differ, as well as how often your dog should be groomed and which areas of the body need special care. COMBINATION COATS

Breeds with a combination coat often need a lot of regular grooming as one layer of the hair is long enough to matt and tangle. Breeds such as the Cocker Spaniel, Irish Setter and the Golden Retriever have both a short coat and a longer coat. The longer hair often needs high maintenance as it can tangle if not groomed properly. Like most breeds, they can be bathed between once a week and once every 3 months, depending on the time you have and what condition your dogs fur is in.

Before bathing a dog with a combination coat it is essential to give it a through brushing to remove any knots. If these arent removed they will become tighter when they get wet, making it much more difficult to remove them. Combination coats require a large amount of grooming, most of which can be done with a slicker such as the Ball Pin Slicker. Start at the head of the dog, brushing in the direction of the coat. Using short strokes will help you cover all areas and will gently remove mattes, rather than pulling at them. As well as grooming the main areas of the coat, it is important with combination coated breeds that you pay attention to the feathered areas too. These are often found around the legs and tail, areas that can easily become tangled, so ensure you are thorough in these areas. Once you have brushed your dog you can leave the process there or you can finish the look using a comb such as the Resco Aluminium Maxi Combination Comb. This will help to remove any loose hairs that are still in the coat, as well as smoothing it down and keeping the coat looking smart.
(Source: http://www.groomers-online.com/article.php/144/combination-coats)

82

DOUBLE COATS Breeds with double coats include Border Collies, St Bernards and Siberian Huskys. Within this coat type there can be differences of coat length depending on the breed but, in general, double coated dogs need a lot of grooming. When a dog within this category starts to shed its coat you will need to remove all loose hairs on a regular basis as they are prong to matting. Dogs with a double coat, like most breeds, can be bathed between once a week and once every three months. However, they should be bathed more regularly when they are shedding their coat to ensure it remains in top condition. Brushing the a double coated dog is a much more methodical task than brushing most breeds as you need to be sure you are taking care of the undercoat as well as the top coat. Starting at the bottom, split the coat into manageable vertical lines that you can work through. Lift each line to expose the undercoat and then work along it with a slicker such as the Tuffer than Tangles Slicker Brush to remove any loose hair and matting, moving up the body as you complete each line. Once you have groomed the main body, move your attention to the smaller areas of the body. Using the same brush work around the head, tail and legs. Finally, use a comb such as the #69 Spratts Comb to ensure all loose hairs have been removed and that all hairs flow in the right direction.
(Source: http://www.groomers-online.com/article.php/145/double-coats)

HAIRLESS BREEDS Dogs that come under the hairless breed category are quite rare but usually require different treatment than those with hair. Most breeds within this coat type, such as the Chinese Crested and the Mexican Hairless, have a small amount of hair, usually found on the head, ears, feet and tail. Due to the large amount of exposed skin it will need regular attention, as well as protection from the elements. As well as the standard dog grooming equipment, you will also need to purchase some baby oil or a similar product to keep the skin healthy and in good condition. As the skin needs to be cared for, it is recommended that you bathe a hairless dog once a week, or at least once a month.

83

When drying the dog, the skin can be towel dried and any hair can be dealt with using a hand dryer on medium heat. While hairless breeds have a small amount of hair, if any, it is still important to groom it in the correct manner. Any hair on the head should be brushed with a pin brush, such as the Hund-1 Greyhound Pin Brush, to remove any tangles and the same process should be followed on the tail. Any hair around the feet should be brushed with a slicker such as the Ancol Hedgehog Brush, ensuring it is neat and tidy.
(Source: http://www.groomers-online.com/article.php/141/hairless-breeds)

LONG HAIRED BREEDS Dogs with long coats are very highmaintenance, with their coats needing to be brushed around three times a week or more. Breeds such as Old English Sheepdogs, Shih Tzus and Afghan Hounds will quickly develop a matted coat if they are not groomed often. In worse case scenarios, the coat may have to be shaved off if it cant be dematted. Dogs with long coats should be bathed between once a week and once a month, depending on how dirty it gets and how much time you have to spare. It is essential that they are brushed thoroughly before bathing as any matts will become unmanageable if they get wet. When grooming a long haired dog, an anti-static spray will come in handy as it makes the coat easier to brush. You can use a pin brush such as the Maxi Pin Brush for grooming long haired coats, but make sure you cover the whole coat thoroughly. After you have sprayed the coat with your anti-static spray, start at the front of the dog and brush the head, being extra careful as you do so. Once you have done this, move onto the legs and brush each layer separately. Ensure you are being thorough so that all knots and tangles are removed. After completing the legs, move on to the rest of the body while following the same process. At this point you may want to use a slicker brush to groom the friction areas under the legs. Once all this is completed, go over the coat once more with a comb with wide teeth, such as the Karlie Coarse Comb, to smooth the coat and remove any loose hairs. As long haired breeds need regular grooming you will soon get used to this process, as will your dog.
(Source: http://www.groomers-online.com/article.php/147/long-haired-breeds)

84

SHORT COATS Dogs with short coats can range in size from a Pug to a Beagle, all the way up to a Labrador Retriever. What they all have in common is two layers of short coats, making it quite dense and effective against the elements. During moulting periods dogs with a short coat can shed quite a lot of hair, making it essential that they are regularly groomed. Like dogs with smooth coats, these breeds can be bathed anywhere between once a week and once every 3 months, depending on how muddy it gets. The best way to groom dogs with a short coat is by using a slicker brush such as the Mikki Dual Brush and Slicker. This will help to remove the large amount of dead hair from the coat, collecting it all on the brush. Working in a systematic fashion, start at the front of the dog and work your way towards the back, making sure you cover the underside and legs as well. With short coated breeds it is recommended that you comb the dog after brushing too. Again, this helps to remove any loose hairs as well as any tangles that may be present; an item such as the Oster Finishing Comb is perfect for this job. Use the same process as with the slicker brush to ensure all areas are covered.
(Source: http://www.groomers-online.com/article.php/143/short-coats)

SMOOTH COATS Dogs with smooth coats include breeds such as Great Danes, Dalmatians and Staffordshire Bull Terriers. They have one coat of short hair that lies close to the body that is shed quite regularly, although it is easy to groom. As they only have a short coat they may feel the effect of the elements, especially in winter, so you may wish to buy a dog coat for extra warmth. Dogs with a smooth coat can be bathed between once a week or once every 3 months, it all depends on the time you have and how dirty your dog becomes. After a bath a smooth coated dog can be dried in the normal way and then groomed using a bristle brush such as the Bentley Wooden Back Body Brush. Start at the head and work your way towards the back of the dog using long strokes, ensuring all dead hair is removed.
(Source: http://www.groomers-online.com/article.php/142/smooth-coats)

85

WIRE HAIRED BREEDS Dogs with wire coats include breeds such as the Schnauzer, Border Terrier and West Highland White Terrier. The wire part of the coat is formed by the guard hairs that grow through the softer undercoat. Full grooming should be done by professional groomers, but regular bathing and brushing can be done at home. Wire haired breeds require frequent attention as they can quickly become matted, especially as they shed their coat. Wire haired dog breeds do require some specific grooming that other hair types may not. For example, terriers can easily get dirt stuck between their pads which causes discomfort so you should check these regularly. Also, most wire haired breeds have copious hair around the anus so it is essential you carefully trim hair away from this area to prevent soiling. Dogs with a wire coat should be bathed between once a week and once every 12 weeks. When grooming these coats use an anti-static spray to help make it more manageable. With these breeds, start at the back of the dog and use a slicker such as the Mars Flexi King Slicker Brush to work in the direction the hair grows. After you have brushed each area, go over it with a product such as the Karlie Combi Comb to remove any remaining knots. Continue this process from the back to the front until you have covered the whole dog.
(Source: http://www.groomers-online.com/article.php/148/wire-haired-breeds)

WOOL COATS Dogs such as the Bichon Frise, Poodles and Irish Water Spaniels all have wool coats but there are a number of types of woolly coat that range from curly to straight. Wool dog coats are one of the most high-maintenance types as they grow continuously and can easily become matted if they are not regularly groomed. If you wish to style your dog, particularly Poodles, it is recommended that you seek professional guidance. Dogs with a wool coat should be bathed more regularly than other dogs, between once a week and once every six weeks. When grooming a woolen coat you will only need a slicker brush and some anti-static grooming spray such as Groomers Revitalize Anti-Static Spray. The spray will help keep the coat in a manageable condition and make it much easier to brush. With wool coats it is best to start grooming at the head, brushing the top knot first. Then move onto the ears and then the legs. If your dog has a short coat brush against the growth of the hair, if it is longer brush with the growth. Now brush the rest of the dog, making sure you remove all the tangles and mattes.
(Source: http://www.groomers-online.com/article.php/146/wool-coats )

86

Grooming behavior depends on the purpose of the party. Pet Quality: Dogs that has not met the standard strains but still have that pedigree dogs are purebred. No cross breeds. Grooming salon for dogs will be required by the breed standard. Show Quality: A Dog's true a distinguishing feature that be compliant with the real species. Dogs are descended from ancestors of the contest and eligible for the contest. Dog Grooming with these features are appropriate to the contest. (Institute for small and medium enterprise development, 2003, p.10)

Form service.

Bathing + Grooming + nail + ears. Bathing + nail + ears. Grooming + nail + ears. Eliminate Ticks - punch. Hair Treatment Hot Oil

Determining sale price If a dog is no longer a health problem or a matted coat, pricing depends on many factors, such as service dog salon size and weight of the dog or if the dog has health problems and the condition of the hair, the price will increase. Price is not a fixed rate depending on the difficulty of the task.

Form Service

Price Approximate Amount. (Baht) 250-400 80-200 150-250 50-200 350-550 50-100 150-400 20 100-150

Bathing + Grooming + nail + ears. Bathing + nail + ears. Grooming + nail + ears Eliminate Ticks - Punch. Spa + Body massage Hair Treatment Hot old Dog waste hair removal at point. Nail

87

Dog Training : Basic Level is the training a dog about discipline of dog initially such as: Basic command To Sit: 1. Stand in front of you dog because if you're standing in front of your dog, they have more focus on you, and you will be in a controlling position over him/her. 2. Hold the treat in the palm of your hand and close your hand. Put your hand near the dog's nose. 3. Take the hand that has the treat inside and slowly move your hand over your pups head and toward its tail. 4. Say your dog's name and give it the command "sit." 5. Right when your dog sits say "good dog" or "good boy/girl" and give it a treat. 6. Praise your dog abundantly and give your pet a treat for any movement that resembles the sit position. 7. Release your dog from the sit position using the words "release" or "free" command. 8. Repeat this trick for about five minutes so your dog can understand and comprehend the trick. After awhile your dog may get bored so do it some more the next day. Your dog will not need to be rewarded after a while once it learns the command. But still reward him or her every once in a while.
(Source: http://www.ehow.com/ BY Nathan Fisher, eHow Contributor)

To Stay: 1.Be sure your dog understands a release command, such as "free" or "okay," before teaching this command. 2. Place your hand, palm open, in front of your dog's nose and give the command "Stay." 3. Say "Good" at the exact moment your dog exhibits the behavior you want. 4. Give the release command immediately after (within 1 to 2 seconds), followed by treats and unlimited praise. 5. Reward your pet even if she only "stayed" for 1 second; and always offer rewards for even slight indications of understanding. 6. Lengthen the amount of time your pet remains in the stay position very gradually, and slowly move farther away. 7. Remember to give the release command after every successful "stay" as you increase the length of time your dog must remain in the position. 8. Avoid going into another room until your dog fully understands the command. 9. Train in 5-minute sessions.
(Source: http://www.ehow.com/ BY Nathan Fisher, eHow Contributor)

88

To Lay Down: 1. Use food or a toy as a lure: Depending on your preference, grab your dogs favorite toy or a few pieces of his kibble. Youll use your chosen lure to guide your dog into the sit position. If you decide to use food, keep a piece in reserve as a reward. 2. Give the command Spot, down: Use your dogs name to make sure you have his attention followed by the down command. 3. Lower the lure down to the ground and forward: Hold your chosen lure, either a toy or food, at your dogs nose level. Once his attention is focused on it, bring the lure down to the ground between his paws and then move it out away from him. The movement of the lure should form the letter L.As your dog follows the lure he may lower his chest to the ground and keep his hind quarters in the air. If this happens, move the lure forward a little or back between his front paws to get your dog to lay down completely. 4. Reward your dog as soon as he lays down in the proper position. The instant your dogs belly touches the ground and hes in the correct down position, pet him and give generous praise along with the lure as a reward. You want your dog to associate the feeling of his belly touching the ground with the reward so you can connect that movement to the down command.
(Source: http://www.ehow.com/ BY Nathan Fisher, eHow Contributor)

To Give Paw: 1. Start teaching the dog to give its paw at as early of an age as possible. 2. Have the dog sit while facing you. Reach down and pick up the animal's right paw while saying "shake" or "give me your paw." 3. Praise the dog in a soft tone. Release the paw and give the animal a treat as a reward. Repeat the sequence four times in quick succession and then give the dog a break for at least an hour. Repeat the session three times on the first day of training. 4. Start the second day of training by speaking the shake command three times before lifting the paw. If the dog does not present its paw reach down and lift the paw while giving the command. Praise the dog and offer a treat. Repeat the procedure until the dog begins to lift its paw on its own. 5. Praise the dog profusely the first few times it properly executes the command. Continue to offer treats until the dog shakes on command every time without fail. 6. Wean the dog off the treats gradually as it becomes accustomed to performing the trick. For example, start giving treats every other time the dog executes the command, then every third and fourth time. Reduce the frequency of using treats as rewards until the dog continually responds to the command without the reward of a treat. 7. Continue to always reward the dog with praise wherever the animal performs the command properly.
(Source: http://www.ehow.com/ BY Nathan Fisher, eHow Contributor)

89

To stand up on their hind legs: 1. with your dog in front of you, raise a treat above and slightly behind their head. Lift it high enough so your dog has to push up on to their hind legs to reach it. When they do, give the treat. 2. Gradually work on improving your dogs balance. When theyve got the idea, add in the command, stand tall! With practice, your dog should learn to balance on their hind legs for a couple of seconds or more. If your dogs mastered this trick easily and youd like to take it to the next stage, try our Play dead Training Academy video for more ideas. Service charge
(Source: http://uk.pedigree.com/health-and-training/training-your-dog/teach-your-dog-to-stand-ontheir-hind-legs)

To Squat: Tools / materials

Collar Traction rope Dessert Toy Steps / methods 1. The training method is: first dog chain tied, and asked it to sit down. The beginning of training must help the chain, because it is easier to control the behavior of dogs. 2. Dog face first to issue the password of "attention", grabbed the collar of the dog, to help the dog to sit up. 3. Support the dog backs to it a sense of security. When the dog to sit up, to make it back sticks to your legs, a hand holds on the dog's neck. 4. If your dog to resist the action can be taken to hand leaning on the neck with one hand and patted the dogs chest to appease the position, let it rest assured. 5. Next, the leg is slightly bent, with his knee on the back of the dog, but we still need to hand on the neck of the dog, gradually reduce the strength of support. 6. Continue to stand in the rear, but a little step back, do not hand on it, let the dog stand on its own. 7. Please stand to the right side of the dog, the rope holding the dog with his left hand, right hand assumed the posture of a fist, gently with your foot, right foot of the dog, and guide it automatically standing. 8. Once the dog can be quite want to sit up after the immediate reward. The final training is to untie the dog rope and try to extend the standing time of the dog. 9. Complete the action training, real-time untied the rope dog can stand up straight, put attention beautiful posture.
(Source: http://www.howtox.net/how-to-train-dogs-squat-stand-it-58893)

90

Service charge Dog Training Basic command course Price 18,000 Baht

Excluding food and medical expenses. Divided into two installments paid 14,000 Baht Period of training. The basic course it takes about two months during the last month of training dog owners must to learn how to use the dogs to be able to command and control dogs.

Advance Level To crawl: 1. Place a few treats in your hand, and give your dog the lay down command. Lay on the floor with your dog within arms reach. 2. Facing your dog pat the floor, convince your dog to come towards you, and say the word crawl. Do not use the word come or your dog may start to confuse the word come with crawl. 3. If your dog starts to get up when coming towards you, very gently push your dog down while you give the crawl command. Once your dog manages a short crawl to you immediately give a lot of praise, petting, and a treat reward. Repeat this step at least 3 times for no longer than 10 minutes. Try to do this at least twice a day. 4. When your dog is able to manage a short crawl, gradually increase the distance. As your dog is crawling towards you say the word crawl over and over again until your dog reaches you. Then give your dog plenty of praise and a treat. 5. Keep increasing the distance, and make sure you repeat the lessons at least twice a day. Gradually phase out the treat rewards, but always, always give your dog plenty of positive praise for following the command.

91

To back up: Teaching your dog to BACK UP is a valuable skill. If your pet likes to dash out the door or crowd you going in or out, you can tell her to BACK UP so you can come and go freely. 1. To teach your dog to BACK UP, begin first by working with her on a leash. Have your dog walk a few steps with you. Give the command to STAY. Walk a few paces out and turn to face your dog. (Your dog should remain standing. If she tries to sit, correct her.) Begin to walk back to your dog. As you walk forward give the command BACK UP. Most dogs will naturally back a few steps if you walk directly at them. Make your movements natural and non-threatening. A frightened dog may turn and run away! If your dog keeps moving away to the side, you can try the same exercise between two couches. That way, there is only a narrow gully in which your dog can maneuver. If you're in front of your dog, and moving toward her, she only has one way to move backwards! 2. If your dog does not move at all, use a small amount of pressure with your hand or thigh to your dog's chest as a signal to move back. Once your dog retreats a step or two, praise her and give her a reward. As your dog masters this skill, try it with the dog in a sitting position. This stage is a little harder, as it requires your dog to rise, take a little hop-step back, and then return to the sit position. Once she can reliably perform BACK UP on command, try removing the leash and giving the command from a greater distance. Soon, she might even start break dancing! 3. Continue to practice this over and over. Always use a happy singsong voice and lots of positive reinforcement. Eventually, your dog will understand what you want her to do. 4. The way to success in teaching your dog tricks is patience, practice, praise, and persistence. Every step in the right direction should be rewarded as though she had just won the lottery. Tricks are fun learning how to do them should be fun, too.

To play dead: 1. Take your dog on a walk or have an active play session before beginning to teach him to play dead. This will tire him and make him ready to lie down on command 2. Make learning a new trick fun for your dog. Always use praise and positive reinforcement to encourage your dog to perform a new trick. Use a food treat to teach your dog to play dead 3. Train your dog in basic obedience skills before beginning new tricks. He will need to understand the command to sit before he can learn to lie down. 4. Tell your dog to sit. Hold a treat in front of his nose and quickly move it down to the floor or ground. Say "Down" as you lower the treat. Your dog will follow the treat with his nose and will soon be lying down when he hears you give the "Down" command. 5. Notice which side your dog is leaning toward. Hold a treat in your right hand just in front of his nose and move it in a circle. Your dog will follow the treat with his nose, causing his head and upper body to turn over. 6. Give the command to "roll over" and push him over on his back so you can give him a good belly rub and praise him in a happy, sing-song voice. Make him feel like he has just done the greatest thing.

92

7. Reward him with a treat when he stays down lying on his back. Repeat this process in 5 to 15 minute sessions until your dog has learned to lie down and roll over. 8. Start gradually changing from moving your hand in a circular motion and start pointing at your dog, saying "play dead." Move farther away from your dog and give the "play dead" command when you point at him. Eventually you will be able to tell your dog to "play dead" and he will immediately flop down and roll over on his back.

To hold something: 1. Choose a crate. Pick a crate that is large enough for your dog to turn around in and stand up in comfortably. If your dog is not full size yet, purchase a crate that will be big enough for him when he is an adult. Use dividers to make the crate smaller. If the crate is too big, the dog may use part of it as a bathroom which defeats the purpose. 2. Acquaint your dog with the crate. Your dog will probably not like the crate immediately. Work slowly and help him feel comfortable with the crate by throwing in treats or toys to lure him inside. Praise him while he is in the crate. Start by leaving the crate open, then close the crate for longer and longer periods. As the dog becomes more comfortable, practice leaving him inside the crate alone for a few minutes. Make sure you say your training word, such as kennel or bed, every time he goes into the crate so he will associate that action with the command. 3. Establish a schedule. Dogs will do better with crate training if they are on a set schedule. Because dogs will need to use the bathroom within 30 to 60 minutes of eating or drinking, you should arrange his feeding schedule so you can take him out when he needs to go 4.Leave your dog. Once you have established the schedule and helped your dog feel comfortable with the crate, you can begin leaving him in the crate while you are at work. Use the command and treats to lure your dog into the crate, praise him, and leave. 5. Take your dog outside immediately. As soon as you come home, go to the crate. Either let your dog go out into his fenced backyard or put him on a leash to go outside with you. He will have to use the bathroom so stay outside with him until he goes. When he does, praise him enthusiastically so he will realize this is a desirable behavior. 6. Clean the crate, if necessary. Dogs sometimes have accidents in their crates during the early stages of training. Make sure to thoroughly clean the crate if this happens. Use a cleaner that will destroy the enzymes in the bathroom so the smell is destroyed. If the smell remains, the dog may assume his crate is an appropriate bathroom spot. 7. be consistent and patient. Keep your dog on the same feeding and bathroom schedule all week long. Also, be patient and realize crate training dogs takes time. House training will not happen overnight for any dog but housebreaking some dogs will take longer than for other dogs

93

To weave poles: 1. Get your dog's attention; your dog will need to have a certain amount of respect and discipline to attempt pole weaving. This will include listening to you and paying attention to your commands with rewards. 2. Line the weave poles in a staggered position. This will allow the dog to pass through with minimal to no weaving. This will give the dog a basic understanding of what is expected of him with each pole. Complete this task several times to ensure proper understanding between you and the dog. 3. Move the poles closer together creating a tight space for the dog to pass through. You will notice the dog moving its body slightly to pass through all the poles. This is the beginning of the weaving process. 4. Reward the dog after every completed task. This will encourage the dog to continue with excitement. 5. Push the poles together so they are aligned straight. This will require the dog to make a full weave motion in order to get to the end of the course and receive his reward. To jump over obstacles: 1. Research the breed of your dog to see if jumping is recommended, or if it is not a good idea for your particular breed of dog. Also read to see how high you can expect your breed to be able to jump. 2. Make an appointment with the vet before beginning to teach your dog to jump. No matter what breed of dog you have, it is important to make sure she has a clean bill of health before beginning jumping. If she has any conditions that make it not good to jump, your vet can tell you. 3. Start with a jump that is not higher than 6 inches off the ground when you begin training. Put the jump out in the yard with the dog and let him get familiar with it. Leave the jump in the yard for a couple of days so he learns it is not something to fear. 4. Lead the dog to the jump by holding onto her collar. Hold a treat in your other hand and extend it to the other side of the jump. Give the verbal command "jump." 5. Move the treat to the dog's nose and then back it up again to the other side of the jump. At the same time, put pressure on the dog's collar towards the treat and the jump. 6. Praise the dog with enthusiasm when she jumps over the obstacle, and give her the treat. 7. Increase the height of the jump gradually, after he has mastered the initial jump. Be sure to stay within the recommendations for your dog's breed.

94

Service charge Dog Training Advanced Training Course Price 10,000 Baht

This price your dog must has completed its training of basic course first, excluding food and medical expenses. Period of training Advanced courses will be month to month. All the command will depend on the potential of dog. Condition All dog breeds can be trained. The age of a dog shall not be less than five months or vaccination full course. Dogs must not have flea and non-infectious Dogs must be eating only premium food grade. Dog owners can visit as often as you like. All dogs will swim at least 1 time a week for strengthen muscles.

95

How to learn the dog language? Dogs have a language that allows them to communicate their emotional state and their intentions to others around them. Although dogs do use sounds and signals, much of the information that they send is through their body language, specifically their facial expressions and body postures. Understanding what your dog is saying can give you a lot of useful information, such as when your dog is spooked and nervous about what is going on, or when your dog is edgy and might be ready to snap at someone. You do have to look at the dogs face and his whole body. To help you, I have created a sort of visual version of a Berlitz phrase book to allow you to interpret the eight most important messages your dog is sending to you.

1. Relaxed Approachable

Picture: 27to30.wordpress.com

This dog is relaxed and reasonably content. Such a dog is unconcerned and unthreatened by any activities going on in his immediate environment and is usually approachable.

96

2. Alert- Checking Things Out

Picture: 27to30.wordpress.com

If the dog has detected something of interest, or something unknown, these signals communicate that he is now alert and paying attention while he is assessing the situation to determine if there is any threat or if any action should be taken.

3. Dominant Aggressive

Picture: 27to30.wordpress.com

This is a very dominant and confident animal. Here he is not only expressing his social dominance, but is also threatening that he will act aggressively if he is challenged.

97

4. Fearful and Aggressive

Picture: 27to30.wordpress.com

This dog is frightened but is not submissive and may attack if pressed. A dog will generally give these signals when he is directly facing the individual who is threatening him. 5. Stressed and Distressed

Picture: 27to30.wordpress.com

This dog is under either social or environmental stress. These signals, however, are a general broadcast of his state of mind and are not being specifically addressed to any other individual.

98

6. Fearful and Worried

Picture: 27to30.wordpress.com

This dog is somewhat fearful and is offering signs of submission. These signals are designed to pacify the individual who is of higher social status or whom the dog sees as potentially threatening, in order to avoid any further challenges and prevent conflict. 7. Extreme Fear- Total Submission

Picture: 27to30.wordpress.com

This dog is indicating total surrender and submission. He is trying to say that he accepts his lower status by groveling before a higher ranking or threatening individual in the hopes of avoiding a physical confrontation.

99

8. Playfulness

Picture: 27to30.wordpress.com

Here we have the basic invitation to play. It may be accompanied by excited barking or playful attacks and retreats. This set of signals may be used as a sort of punctuation mark to indicate that any previous rough behavior was not meant as a threat or challenge.

( Source: http://27to30.wordpress.com/2012/02/02/nous-aimons-les-animaux-quest-ce-que-vous-pensez/)

100

Dog Hotel Dog Day Care (Size S) (< 11 kg) (Size M) (>11 23 kg) Accept taking care of dog seven days a week or festival, 20 Dogs is mix for tack care the dog thoroughly, clean the inside and outside at all times, prevent harm and missing, have snacks for dog, service of IP camera for sent the picture of your dog by Line,Whatsapp etc. Routine 08.01-11.00 Exercise 11.01-15.30 stay in the dog house. 15.31-18.30 Exercise 18.31-22.30 stay in the dog house. 22.31-23.00 the late piss. 23.01-08.00 stays in the dog house. Regulations for a dog. Open 9:00 to 18:00 a. All times are by appointment only. Get a dog up to 10 years of age. Get a dog and walk normally visible. Get a dog is sick. No diseases. Omission of the dogs had a fierce growl. Omission of the dogs with flea. Suspend deposits during the breeding female dogs. Cease to dogs weighing over 23 kg. higher. Cash only. Dogs bite other dogs. Owner must pay for all drugs. Dog bite Moderators. Owner must pay for all drugs. Leave all the dogs that come to the concert's anti flea spray. Leave the dog daily. (Fan) This price except New Year and Songkran. (Size S): 50 baht / day (70 meals / day). (Size M):60 baht / day (80meals / day). Offers a full 3 days. Dog gets a bath + driver + hair trim hair free grace. Leave the dog weekly. (Fan) This price except New Year and Songkran.

(Size S): 340 baht / day (includes food 470 baht) (Size M):410 baht / day (includes food 540 baht)

Dog gets a bath + bath solution to get rid of fleas, ticks, high quality + Drive + trim fur coat free grace.

101

Leave the dog monthly. (Fan) This price except New Year and Songkran.

(Size S): 1,450 baht / day (includes food 2,070baht) (Size M):1,750 baht / day (includes food 2,370 baht) Dog gets a bath + bath solution to get rid of fleas, ticks, high quality + Drive + trim fur coat free grace. Leave the dog daily. (Air conditioner) This price except New Year and Songkran.

(Size S): 150 baht / day (170 meals / day). (Size M):160 baht / day (180meals / day).

Offers a full 3 days. Dog gets a bath + driver + hair trim hair free grace.

Picture: zimbio.com

Leave the dog weekly. (Air conditioner) This price except New Year and Songkran.

(Size S): 1,040 baht / day (includes food 1,170 baht) (Size M):1,110 baht / day (includes food 1,240 baht)

Dog gets a bath + bath solution to get rid of fleas, ticks, high quality + Drive + trim fur coat free grace.

102

Leave the dog monthly. (Air conditioner) This price except New Year and Songkran.

(Size S): 4,450 baht / day (includes food 5,070baht) (Size M):4,750 baht / day (includes food 5,370 baht) Dog gets a bath + bath solution to get rid of fleas, ticks, high quality + Drive + trim fur coat free grace.

Picture: zimbio.com

Picture:petsmyfriends.blogspot.com

103

Chapter 3 Marketing Feasibility Study

104

Market Analysis

General Environment Analysis

Picture: eiamsri.wordpress.com

Political Factor: The news nowadays reported that the numbers of dogs that attacked or killed people were increasing because most dogs lack intention from owners; receive wrong treating or escaping dogs. Some dogs bark and make a loud noise which annoys other people. From all these reasons, the government enacted the law about raising animals. When going outside with a dog, making sure that you keep your dog under close control, keep your dog safe, are sure that dogs do not annoy other people, and its very important to clean up the dogs faces. Moreover, before owners driving out home, owners have to keep the dog in a cage. Everything owners do without keeping their dog safe, owners can be fined up to 6,000 baht or be in jailed because it is an offence under Section 59. Owners should be with dogs every time going outside, and be sure that a dog is on a leash especially the fierce dog like Rottweiler. A leash should be long 50 centimeters and dogs walkers should older than 15 years old, and clean up the dogs faces. If owners do not follow the rules, it is an offence under the Public Health Act 1992; owners can be fined up to 5,000 baht or be in jailed. If the victim or other people want to complain, they need to take picture or have any evidences to sue dogs owner. If dogs bite other people, owners have to pay double fine or compensate for damages. If dogs annoy or bite people around the developed housing, owners can be fined 1,000 baht or donate 500 baht.
14

14

15

http://natjar2001law.blogspot.com/2010/12/blog-post_07.html http://www.siamturakij.com/home/news/display_news.php?news_id=413363961

15

105

For some special dogs, its necessary to muzzle the dog when going outside, walk on a leash and a leash needs to be long 50 centimeters. The dog walker should older than 15 years old. If owners do not follow the rules, owners can be fined 10,000 baht according to the Public Health Act 1992. All the special dogs are PittbullTerria, Bull Terria, Staffordshire Terria or any dogs that had recorded on harming human. From all these rules cause many people afraid and hesitate to raise dogs or having a walk with dogs outside because they are afraid that their dogs may harm other people. Moreover, it also reduces the number of dogs customers in pet shop and pet center service. Government also specify the measure on keeping the environment to suit for living by protecting people from any troubles, dangerous animals and any pathogen from dogs. From many acts, owners need to be take care and control their dog away from harming people, which cause many owners realize that there will be many expenses on vaccinating their dogs, and from this high expenses, there will be many dogs are abandon in the future. Step on transporting dogs via domestic travel Transporting alive dogs: (Unaccompanied live pets - ULP): The rate for freight charge is decreased 50% The condition for animal transportation: Thai Airways may accept only pet i.e. dogs and cats to be carried into the passenger cabin provided that:

17

16

Such pets are accompanied by passenger. Pet must be odorless, healthy and not pregnant. Its weight including container must not exceed 10 KG. Container must be leakage proof with maximum dimensions of 55x37x30 CM. Container must be spacious enough for pet, has a possibility for fresh air to come. Each passenger may bring only one container, and each container can include only one pet. Animal must come from an area where animal diseases are under control and free from signs of infectious, contagious diseases including ectoparasites. The country has been free from rabies at least 12 months or the animals are vaccinated not less than 21 days prior to the departure. Health Certificate must be in English only, signed or further endorsed by a full time authorized government veterinary clinic of the exporting country and must stated number, species, breed, sex, age, color or animal identification.

16 17

http://203.155.220.217/ehd/2009/downloadfile//C.pdf .http://www1.port.co.th/eauction/inf_detail.php?sid=240

106

To comply with the notice of the Department of Livestock Development in Thailand, following animals are not permitted to be transported into Thailand: Pitbull Terrier or American Staffordshire terrier.
(Source: http://www.thaicargo.com/th/promotion/promotion.asp)

Live Animals The acceptance of live animal consignments is subject to the conditions as described in the IATA's Live Animals Regulations which are closely related to the type of animals, type of aircraft, temperature at origin, en-route and destination, and availability of animal attendant. Animals in a consignment must be well fed and watered 12 hours before transporting. If needed, food and watered should be provided. Packing must be clean, leak-proof and escape-proof to allow safe handling during carriage. A special "Live Animals" label shall be affixed with the handling instructions completed. Additional articles such as food accompanying the shipment must be included in the chargeable weight and if being shipped as separate pieces, marked as forming part of the shipment. Confirmation must have been received of reserved space on flights and possible connecting flight(s) of other airlines up to the airport of destination. Live animals may not be consolidated with other goods but a consolidated shipment may be wholly composed of live animals. Health documents and Shipper's Certification for Live Animals are generally required for every shipment of live animals.

(Source: http://www.oocities.org/thaicargo/domestic/avi.htm)

107

In solution: we find solutions to these problems by Animal ID chip, which is the basis of the RFID technology that TIDI researched and designed by the standard ISO 11784-85, which is standard of the animal identification, By format of the data in a systematic and chip data in to animals and use machine-readable to scan the data, which can indicate data within the dog's owner, where it coming, history of dog injection, what species, etc., which can reduce the time to check the data of dog when transportation and less cost. Embedded microchip in the dog is a standardized and precision for monitoring and ensuring that it is safe to transport and the owner

(Source: http://www.bloggang.com/mainblog.php?id=vastoday&month =30-09-2007&group=10&gblog=9)

108

Social Factor: In the society of high competition including with the changing of environment such as traffic jam, crimes, addiction, finance problems and so on affect the stress on people and cause many people to suicide. 18From the poll showed that many Thai businessmen get stress and ranked in the fifth worldwide; next below Greece, Chinese, Taiwan and Vietnam. On 4 February 2012, Mr. Hien Passco, the executive director of Grandtorntan Thailand revealed that the survey about the stress of the executive director and the Chief Executive Officer among 39 group member economies in 5 major industries comprised with manufacturing, servicing, trading, constructing and industry showed that Thai executives got stressed and ranked in the fifth of the world within the past 12 months. 55% of Thai executive got stressed and Greece businessmen got stressed 67%, Chinese businessmen got stressed 60%, Taiwan businessman 57% and Vietnam 56% Mr. Hien said that the cause of stress is the flooding in Thailand last November and the number of stress increase from 10% to 55% within one year. There are many ways that Thai executives use to relax from stress; 33% are playing sport or exercise, and 32% are doing activities at home. Mostly Thai executives have only 8 days for vacation a year; Japanese have 5 days and Chinese have 7 days for their vacation a year. On the other hand, people in Netherland, Russia and Denmark have long vacation and they get lower stressed. Most people choose to stay with themselves quietly or going out for relax instead of taking care their pets.
(Source: http://www.dailynews.co.th/thailand/10850)

Technological Factor: Technology is developed too fast and related to everything in our daily life. The development of technology changes our society to the world of communication. The advance of technology helps us communicate easily throughout the world. There are many advantages of technology such as entertainment, communication and working. All of these things cause people far from natural or stay with their pets. In the past, people stay with dog as their friends, but now people choose technology to be their friends instead of dogs. As now technology can do everything like raising animals, and it is really like the real activity or some people buy robot to protect their home instead of using dog. The comfortable of technology affect the dog business so much as they think technology can help them more.
19

18 19

http://www.dailynews.co.th/thailand/10850 http://202.28.25.135/~chetta/website/work/Technology/assignment_01.htm

109

Picture: gototechcctv.com

Picture: tabletthai2012.blogspot.com

Picture 1: Technology toy Picture 2: The security camera is used to protect our place instead of dog. Picture 3: The advanced technology which is used to communicate and used for entertaining , relaxing instead of playing with pet. But that may not be a replacement same dog in 100% because CCTV cameras can only capture the scene after have the thief that made owner aware and careful to delay. But 20dogs can bark when people unfamiliar both in the day and night, the sound of the dog make owner and neighbor beware immediately when have the problem in time and not only the protection of human, the dog can barking beast chases as well as snakes, etc. Second, toy technology created to replace the real dog but it with a limited system, non-diversified, touch unrealistic. Unlike dogs, that can communicate, and how they make you feel like a real intelligent, honest, a playful of dog, etc. Which people who pet the dog can help the mind of the people as well. Finally, the use of technology of communication in the loneliness of human Which may not be available 24 hours a day, which the world may addicting on-line media to consume too much ,so make the people not a reality and sick if not relax enough. But dogs can also become friends with sincerity and do not impair the health of the rest.

20

http://www.thaihomealarm.com/article/%E0%B9%80%E0%B8%AB%E0%B8%A5%E0%B9%87%E0%B8%81%E0%B8%94%E0%B8% B1%E0%B8%94-vs-%E0%B8%AA%E0%B8%B8%E0%B8%99%E0%B8%B1%E0%B8%82-vs%E0%B8%81%E0%B8%A5%E0%B9%89%E0%B8%AD%E0%B8%87%E0%B8%A7%E0%B8%87%E0%B8%88%E0%B8%A3%E0% B8%9B%E0%B8%B4%E0%B8%94-vs%E0%B8%AA%E0%B8%B1%E0%B8%8D%E0%B8%8D%E0%B8%B2%E0%B8%93%E0%B8%81%E0%B8%B1%E0%B8%99%E0% B8%82%E0%B9%82%E0%B8%A1%E0%B8%A2

110

Economic Factor: First of all, the primary factor affecting the price of product is based on the law of demand. There is an inverse, or negative, relationship because price and demand, or the amounts of product consumers are willing to purchase. Consumers generally want to buy more of a product when the price is low and less when it is high. The second is elasticity of demand that refers to how sensitive consumers are to the price of a specific product. Products with high elasticity are those in which a slight increase in price will lead to consumers demanding less, or less revenue generated for the product. A product may be highly elastic if there are various substitutes for it, if it is a luxury good or if it is a product or service that consumes a large portion of the consumers' income. Very inelastic goods tend to be items that are seen as necessities. A change in price is likely to have no, or very little, change in the quantity demanded. An example of this would be gasoline: Since it is required to fuel your car in the short term, there is likely to be little change of quantity demanded based on a price fluctuation. Moreover, the type of market that the product or service is being sold in affects pricing decisions, for example, in a perfect competition there are many buyers and sellers of a standardized product, so firms in this market are described as "price takers," which means they cannot individually influence control over the price. If they desire to sell the product, they must adhere to the market price. At the opposite end of the spectrum is an oligopolistic market, where there are a small number of firms dominating one market. Since one firm is a substitute for another in this type of market, consumers are very sensitive to price and will quickly switch to another firm for the best price. In Addition, during a recession prices tend to be lower as consumers are spending less and demanding lower prices. After merchandise has been languishing on the aisles or in the store for so long that it becomes a liability to the firm, the store slashes prices in order to move older inventory. This is particularly true in the start of a recession when manufacturers and retailers are projecting their sales on an assumption they will be operating in a stable market. As evidence of the recession mounts, prices must be lowered in order to move this merchandise and reduce the loss.

111

Competition Analysis (3C Analysis)

Competitor Analysis About the analysis of competitors, we will show a comparison about competitors that are assembled on the pet business situation in Chiang Rai. However, since the establishment of that is most of it is clinic, so can less competition. And competitors who that have complete business it very less in Chiang Rai. There are only a few of which are reflected in the establishment of our line of business. And this list below can show of name of shop in Chiang Rai From a random survey of dog service In Chiang Rai 30 November 2 December and 4 December 2012 By Call & Drive

Place of Dog service A. Muang


1. Rimkok Veterinary House: 2.Sahamit Pet Hospital 3.Pet Hospital 4.Ban Sud San Rak 5. Plant doctor / Veterinarian. 6. Jum Nong Veterinarian. 7. Veterinary house. 8. Raj Cha Yo Tha Veterinary houses. 9.Ta-sud veterinarians 10.Chaing Rai Rajabhat Pet Hospital 11.Dog Doo Dee Clinic located near Mae Fah Luang University 12. Ban jaow toob

Food & Equipment 0 1 2


Grooming 0 1

Sell Puppy 0 1 2

Training 0

Treatment 0 1 2

Day Care 0 1 2

0 = No service, 1 =Have little service, 2 = Have service

112

Address From a random survey of dog service in Chiang Rai


1. Rimkok Veterinary House: 2. Sahamit Pet Hospital: 89/1 Rimkok, Muang, Chiang Rai 57000 Tel: 08-1884-3637 109/4-5 Sahamit Road, Robwieng, Muang, Chiang Rai 57000 Tel: 0-5371-6840 20/3 Sankong Luang Road, Robwieng, Muang, Chiang Rai 57000 Tel: 0-5375-6838 140/5 Super Highway Road, Robwieng, Muang, Chiang Rai 57000 Tel: 0-5374-6468 93/6 Prasopsuk Road, Robwieng, Muang, Chiang Rai 57000 Tel: 08-9846-5564 20/5 Nong Bua Road, Robwieng, Muang, Chiang Rai 57000 Tel: 0-5374-2375 407 Soi 12 Sankong Luang Road, Robwieng, Muang, Chiang Rai 57000 Tel: 08-1602-1052 88/5 Raj Cha Yo Tha Road, Robwieng, Muang, Chiang Rai 57000 Tel: 0-5374-4466 115 M. 3 Phaholyothin Road, Muang, Chiang Rai, 57000 80 M. 9 Paholyothin, T.Ban Du, A. Muang ,Chiang Rai 57100 M.2 Baan-san-ton-kok, T. Ta-Sud A. Muang, Chiang Rai Tel: 085 838 3845 Sankong Luang Road, Robwieng, Muang, Chiang Rai 57000 Tel: 089-7592176

3. Pet Hospital:

4. Ban Sud San Rak Store:

5. Plant Doctor Veterinarian Store:

6. Jum Nong Veterinarian:

7. Veterinary House:

8. Raj Cha Yo Tha Veterinary House:

9. Ta-sud veterinarians: 10. Chaing Rai Cha Pat Pet Hospital: 11. Dog Doo Dee Clinic:

12. Ban jaow toob:

113

The survey of dog service in Chiang Rai 2012


70 60 50 40 30 20 10 0 Dog Treatment Food & Equiment Grooming Day care Sell puppy Training PERCENT

Tpye of service

The survey found that the property will mainly focus on the treatment of animals, rather than by a percentage of 70 percent and sales of the dog equipment & dog food is 10 percent, grooming is 10 percent and day care is 10 percent of the business and 5 percent of sell puppy and could not find anywhere that have training dogs in the business. Therefore, T-Cup Dog Center is the first in Chiang Rai province gathered services for the dog in one place, so that it convenient to choose the service and featured the ability to meet the needs of our customers use the service satisfactorily with the best service.

Location of compentitor :

Sahamit Pet Hospital: 109/4-5 Sahamit road,T. Robwieng, A.Muang, Chiang Rai. Tel: 0-5371-6840. Advantages: 1. Located near to downtown.

Disadvantages: 1. Crowded, close to the community. 2. No place to parking. 3. Far from suburb.

114

Jamnong Veterinary: 20/5 Nong Bua road, T. Robwieng A. Muang, Chiang Rai Tel: 053-742375 Advantages: 1. Located near to downtown.

Disadvantages: 1. Crowded, close to the community. 2. No place to parking. 3. Smaller 4. Dirty 5. Have Fetid 6. Locate a store difficult for people outside the area

Dog Do Dee: M.2 Baan-san-ton-kok, T. Ta-Sud A. Muang, Chiang Rai Tel: 085 838 3845 Advantages: 1. Located near to Mae Fah Luang University Disadvantages: 1. No place to parking. 2. Smaller 4. Dirty 5. Have Fetid 6. Far from town 7. Limited of product

115

Animal Hospital (Dr.ar-non): Rd. San Khong Luang T. Robweang A. Muang Chiang Rai Advantages: 1. Big stores. 2. Have two stores. 3. Open 24 hours. Disadvantages: 1. Shop has impurities. . 2. No parking for customer. 3. Internal food store has a foul odor. 4. Employees do not welcome to customer 5. Locate a store difficult for people outside the area

Chiang Rai food pet: Rd. prasopsuk T. Robweang A. Muang Chiang Rai Advantages: 1. Big stores. 2. Have many animal foods for select. Disadvantages: 1. Locate a store difficult for people outside the area. 2. Employee is working not a system. 3. Employees do not welcoming customers. 4. The stores don't clean. 5. Have dog foods but not have accessories for dogs.

116

Rd. San Khong Noi T. Robweang A. Muang Chiang Rai Advantages: 1. for customers that need dog food low grade. Disadvantages: 1. Not have store name. 2. Not have reliable. 3. No parking for customer. 4. Small stores. 5. Locate a store difficult for people outside the area. 6. Dog food is low grade. 7. Have little dog foods for decision to buy.

Rd. Sanambin T. Robweang A. Muang Chiang Rai Advantages: 1. Have many dog foods for select. Disadvantages: 1. Not have store name. 2. Not have reliable. 3. Locate a store difficult for people outside the area. 4. No parking for customer. 5. Have many product but small stores cause not easy to buy product.

117

Rd. prasopsuk T. Robweang A. Muang Chiang Rai Advantages: 1. Big stores. 2. Have many animal foods for select. Disadvantages 1. Not have store name. 2. Not have reliable. 3. Locate a store difficult for people outside the area. 4. No parking for customer. 5. Have dog foods but not have accessories for dogs.

Conclusion disadvantages of the location of competitors.

Far Fetid Limited Smaller Dirty No Relation No Store name No Parking

5 15 8 5 15 12 5 35

Concluded that most competitors will be disadvantages for Location or taking care of the store show that, which is about 35% there is no parking available. A Minor smells and clean accounted for 15% so make the customers don't want to come in and credible. The theme of the service that not have a good relationship with customers is 12%, the product is limited and does not come Tarragona base is 8%, the sign of shop that not have installed can cause hand confused and with the place too small and crowded, so it is not easy to buy and use the service.

118

Customer Analysis.

Segmentation

Dog Lover

-Age - Income - Popularity, Mental values. -Fashion Trend

New Generation 12-17 years 5,000Baht

Student & Teen 18-24 years 6,000-10,000Baht

Working Age 25-59 years 15,000-35,000 Baht

Family Member 25 years up 40,000 Baht up

5%

20%

25%

50%

Target market
Main goal Secondary goal

Family Group is main target market at customers because this customer group are able to complete the dog cause of they have more time to take care and look after dog Some family add the dog for member in the family same them baby or for security. The revenue collection for a long time and the revenue have more in number of family, so the power to purchase the goods and use our services are most.

Working age & Student groups because both groups are fed by trend or wanted a dog for a friend. Have care less.

119

The popularity of dogs in Thailand


56 54 52 50 48 46 44 42 Family have dogs Family no have dog now but have been before 46 54

The public opinion shows that 2154 percent of one family house have dogs 1 -14 dogs per household that average about 2-3 per household because them think it very important to pet the dogs for prevent theft or pet for lonely ,no have son and them like the dogs. Another 46 percent do not have a dog now. But mostly, they have been pet the dog before but can't pet it now because of affect of economic deflation and have a lot of cost, then the conclusion are Thailand people like to pet the dogs. In particular, customers are in family member. The strategy that we analysis customers in big group of customers in Chiang Rai are in the majority, we split into three groups, namely: 1. Would a customer already beloved dog and have their pet dog, then the second, among students who already have a dog or groups who are interested in a T - Cup dog. The popular is with small dog because of the compact design. The last group we will target people who have free time and need a friend for live it our. Whether young both of women and men who still work or the elderly who have spare time and want to have a dog as a playmate. Also, the price of the dog or service and equipment isn't very expensive, according to the idea. "Thailand Pet Economy Will Popular." Tansetthakirt. N.p., 1-4 Apr. 2012. Web. 5 Dec. They told: Trends in Thailand reopens about pets business, exposing the people in Thailand flock to have pets. Expected by can grew 20-25% market penetration billion and one of three countries in the Asia - Pacific region with the highest growth. Trends revealed in Thailand facing dog small breed. The Chihuahua Pomeranian after finding cheaper than 50% "in the economy. Our pet dogs and cats grow up to 20-25%, but even in the presence of political issues but business in a bad economy is growing at 15%, it can be seen that the pet industry is growing well. Growth as "Thailand is one of three countries in the Asia - Pacific region with the highest average growth rate of 20-25%. For the growth of business in their pets expected growth rate of 15-20% due to Thailand to do and more animals. Especially in small breed dogs, which flows into it because it costs less transportation facilities. The species that are most popular include Chihuahua, Pomeranian the breed is most popular, and big size is Goldenrecever forums etc.
21

http://www.doctor.or.th/article/detail/5490

120

The main market for pet food remained in the city have highest growth, followed by Thailand, which is the center of the region, in Mae Hong Son, Chiang Rai, Lampang, Lamphun to distribution etc. The current behavior of the dog Thailand some changes especially in the high-income group purchasing power to look more like a dog. The breed of dog to be a sensitive culture method. Since food, medical care, even the life of a dog must have access to good equipment. The way we have been dealing with quality equipment and prepare them to respond to these customers in particular. On the other side of our business, the customer is a business or consumer with something tangible, not to lose money. In addition, it has been because the service is a product of sales experience and expertise in providing services to male clients. If the promotion is over, and also can make customer satisfaction, it would make a repeat purchase, and how to tell which is a low cost but highly effective.

Competitive Analysis In this competitive business marketing, we estimate in the business if, Opening shop in Chiang Rai it not have so much competitor or just 2-3 Shops Because In Chiang Rai didnt have Famous shop and open complete services like our shop. So, we aim at few competitive but will race with other entrepreneur in more cost. Because we repeat quality and services to pet and own pet for gain the most of trustworthiness look like bring up in their home.

121

STP Analysis Figure 1: Create by T- Cup Dogs Center.


Dogs Training create 5%

Dogs Hotel create 15% Grooming Salon create 45%

Breeding and Selling dogs create 15% Food and Accessory create 20%

Market Segment of T-Cup Dog Center Market Segment The market segments of the group are divided into five service market. 1.1: 1 st Service: Grooming Salon create 45 % : Because the grooming we can service as often. Average two times a month for one dog and dog spa that is the first one in Chiang Rai. 1.2: 2 nd Service: Food and Accessory create 20 % : Because sales of food and equipment for dogs at least once a month 1-2 times a month. 1.3: 3 rd Service: Breeding and selling dogs create 15 % : Because the dog needs to be the time for sell due to it takes time to get pregnant, the breeders and for recuperate. 1.4: 4 th Service: Dogs Hotel create 15 % : Because depends on the season and necessity of the customers to access the service. 1.5: 5 th Service: Dogs Training create 5 % : Because depends on the satisfaction of the customers to take the dog to training or contest. Which course is going to take quite a long time about. 2-3 months of training.

122

Market Target We have analyzed the behavior of the various variables that can be set at two main target groups. 1. The main customers, is a group of men and women aged 20-34 years and among single women aged 50-65, married, like a dog with a curly outer part wool and a soft solid, long endless and need to comb wool and cut wool once a month 2-3 times a month. 2. Domestic groups are the main customers, is a group of men and women aged 20-34 years and among single women aged 50-65, married, like a dog the outer plush wool, straight down in a short side. And stretching the skin, long wool is endless and need to be combed wool and bathed 1-2 times a month. Analysis of the variables inside customer behavior is present in humans; we are increasingly popular pets, especially dogs. The most popular one because of its shape is elegant and courtly character to separate species. Moreover, in the role of the owner of dog increase in terms of nutrition and health and to inquiries from existing stores in Chiang Rai to find that there is a need for Grooming and bathing service and boarding service increases. Of such behavior, the restaurant can accommodate T-cup dog. Customer needs to pay more attention to health, then the beauty of the pets Inside of variable of psychology; we analyze that when the dog gets more attention. The role of the home guard can make do became part of the family pet. The lives of dog matters that affect to the psychological state of the party very much and some of the culture of life, well-being of pets can show pride of owner The final analysis, variables establishing unity Shop T-cup dog by creating a one-stop service to pets in order to create a convenient and save time and money to travel to use service. The demand for products and services in the same place, management and promotion in order to achieve maximum customer satisfaction.

123

Positioning Wide Choice


T-cup dog center

Low Relationship

High Relationship

Limited Choice

= Sahamit Pet Hospital

= Chaing Rai Cha Pat Pet Hospital

Positioning business we focus on wide choice and excellent service combined with the relationship. The wide choice all of food, equipment, grooming, spa for dog that have many type that you can choose which most comprehensive and the first in Chiang Rai in convenience, speed, quality, and reasonable price. T-cup dog center offers impressive services which we offers expert guidance in purchasing, service provides phone call remind customers when the time to inject a dogs ,Internet and water service for customers during service, car service for send-pick a dog at home. For ensure customer satisfaction, satisfaction to build brand loyalty and repeat purchase behavior in the end. Move upward extension in order to promote our shop for make the people know in one time, and make a difference to competitors because we are the first in Chiang Rai.

124

Figure Create by T-cup dog

Marketing Mix Strategy Five force model by Porter 1. Rivalry among Current Competitors: The pets industry is currently in the product life cycle in the Growth Stage. Figure Create by T cup dog Because of hotly competitive market with a high growth rate. By this reason, the companies and stores offering products and services related to animals increases. And provides a variety of marketing activities resulted in a number of animals and the importance of their animals significantly increased. From the competition between the same businesses, from the source mentioned above, we do not see a problem in this competition because of surveyed pet shop in Chiang Rai. There are not many, but it's a small business and some stores only have dog breeders are sold as animal feed, but some stores has a grooming salon but nit boarding for dogs. The province of Chiang Rai is the city that has the low cost of living; no investors come to invest, compared to its competitors. The advantage of the integration of the business plan, and if the shop offers a full range of customers do not have to travel to many places to use service. 2. Bargaining Power of Suppliers: Bargain with the vendors for the equipment that we have a certain cost we not have problems, but it may be a problem in the bargain purchase I variants, mother, dog breeders to produce the first version to the reputation of the shop. And may be a group of who lovers dog to negotiate the price of animal feed in the event of a shortage.

125

3. Bargaining Power of Customers: In the negotiations with potential customers, we have negotiated more customers. Whether it's the dog's price we have a selection of his association with the parent species. The service we expect that if we have a reputation for customer service that is unfinished, it is not. Refused to use the service since at least the people I would have the capacity to care for their animals and to enjoy the party as well. The service animal required because of the skills and the expertise to build relationships with customers, which is the main factor. On customer satisfaction was willing to pay the cost of the services and value-added services. 4. Threat of Substitute Products or Services: The threat of substitute products which are more in the type of services such as grooming and bathing. Customers might using products to the shower to clean animal itself. And if it cannot is substitute for the skill of the technician's expertise in aspects use of equipment knowledge and skills in the dog's body, including bringing furnishing of services to deployed, but once that is difficult to replace them. The threat, we can say 100% that it's a very low risk. Unlikely to be due mainly to the service delivery and the same problems that the threat of substitute products and services at the same time. 5. Threat of New Entrance: The entry of the new competitors was difficult. There are many kinds of animals, and each is linked to a stereotype. It may invest a certain high-yield first. And gradually began to invest in the further integration new entrants to the market. If we have built up a strong brand and is known as a very difficult customer and ears are threatened by new entrants. The results of the analysis of the competition in this industry, the opportunity to grow their business by responding to the needs of users and the quality of service and standards that are appropriate to make a difference for customers ensures that T-cup dog center in Chiang Rai is a pet shop that has been established and can be found in the minds of customers come to the inevitable.

126

Sale Forecast of Year 2013

Product and Service Per Month

Code

Price

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Total

Sale volume
2 2 1 1 2 2 1 1 1 1 2 2 1 1 2 2 24

Clothing for dogs

T1-T2

550

580

T3-T8

300

330

13

T9-T19

350

380

14

Dog Collar

C1-C3 C4-C6

130 280

2 1

2 2

2 1 1

1 1

1 1

1 1

11 8

C7-C9

430

Leash

L1-L3

350

L4

820

L5

250

L6

550

127
Dogs Boots B1-B8 250 300 1 2 1 1 1 1 1 1 1 2 2 2 2 18

Dogs Bows

W1-W12

130

150

14

Toy for Dog

Y1-Y3

120

15

Y4-Y7

180

Y8-Y9

280

Mattress

M1-M5

590

690

10

MM1MM4

1290

Dog Cage

CC1

450

550

19

Dog Food

SH1-SH2

259

569

38

SH3-PD5

217

565

42

SH6-SH7

279

669

38

LC1

1150

LC2

1490

128
L3 1590 1 1 1 1 4

L4 PD1

2350 155 2 3

1 2 3 2 2

1 2 1 3 2 2

1 2

3 26

PD2-PD3

155

595

39

PD4-PD6

240

599

39

Snake for Dog

SD1SD12

19

67

SD13

35

43

SD14SD18 Dog Shampoo SH2,5,8

35

26

85

17

SH9

135

SH10

60

SH11SH12

100

SH13 Perfume PF1-PF6

80 225

1 2 2

1 1

1 2 1 1

1 1 2

5 12

129
Dog Bowl BD1 50 80 2 2 4 2 2 2 2 2 2 20

BD2

100

180

14

BD3

300

380

Dog for sell Chihuahua

25,000

Dog for sell Pomeranian Dog for sell Yorkshire Terrier Dog Train Beginnin g Advance Dog Grooming Dog day care

25,000

25,000

15,000

10,000 200 5 7 6 7

1 6 6 7 7 7 8 9 9

1 84

50

10

10

10

10

10

50

Product and Service Per Month

Price

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Total

percent

130

Total Sale
2260 1130 2260 580 580 550 550 2260 1130 2260 13560 1.38531

Clothing for dogs

550

580

300

330

630

300

330

330

330

300

300

330

300

630

330

4110

0.41988

350

380

380

380

380

350

350

350

350

380

350

730

730

380

5110

0.522046

Dog Collar

130 280

260 280

260 560

260 280 280

130 280

130

130 280

130

130 280

1430 2240

0.14609 0.228842

430

430

430

430

430

430

2150

0.219647

Leash

350

350

350

350

350

350

350

350

2450

0.25029

820

820

820

820

820

820

4100

0.418863

250

250

250

250

250

250

250

250

1750

0.17878

550

550

550

550

550

550

550

550

550

4400

0.449511

Dogs Boots

250

300

850

550

300

300

250

250

1100

1100

4950

0.5057

Dogs Bows

130

150

560

150

130

150

150

150

410

280

1980

0.20228

Toy for Dog

120

240

120

240

120

120

120

240

240

120

120

120

1800

0.18389

131
180 180 180 180 180 180 900 0.091945

280

280

280

280

560

560

280

2240

0.22884

Mattress

590

690

590

590

590

690

690

1380

1380

1180

7090

0.72432

1090

1290

1290

1290

1090

2180

2180

8030

0.82035

Dog Cage

450

550

550

900

900

450

900

1450

550

1100

1100

1100

1100

10100

0.010322

Dog Food

259

569

1656

1397

1915

1397

1397

1397

1397

1397

828

1397

1397

1397

16772

1.714478

217

565

782

1216

1347

1912

1564

1347

1912

1564

1347

999

2129

999

16918

1.7288

279

669

1617

1894

1227

1617

1227

1617

948

1617

1617

1227

1896

1896

18400

1.87977

1150

1150

1150

1150

1150

1150

1150

6900

0.704916

1490

1490

1490

1490

1490

1490

7450

0.77132

1590

1590

1590

1590

1590

6360

0.6495

2350 155 310 465

2350 310 465 310 310

2350 310 155 465 310 310

2350 310

7050 4030

0.72024 0.411711

132
155 595 905 905 1060 1345 750 1215 750 1500 750 1500 1500 1345 13525 1.38173

240

599

839

1918

1678

839

1438

2517

1678

839

1438

1079

1438

839

16540

1.68803

Snake for Dog

19

95

114

152

95

95

95

95

95

95

114

95

133

1273

0.130051

35

105

70

210

105

70

140

105

175

175

140

70

140

1505

0.153753

35

105

35

105

70

140

35

35

105

35

35

105

105

910

0.092967

Dog Shampoo

85

85

85

85

85

85

170

170

85

85

170

255

85

1445

0.148645

135

135

135

135

270

270

135

1080

0.11033

60

60

60

60

60

60

60

360

0.03674

100

100

100

100

100

100

100

600

0.061297

80 Perfume 225

80 450 450

80 225

80 450 225 225

80

80 225 450

400 2700

0.040864 0.2759

Dog Bowl

50

80

100

100

320

100

100

100

100

160

100

1180

0.12055

100

180

200

360

200

360

360

360

360

2200

0.2247

133
300 Dog for sell Chihuahua 380 25,000 300 25000 380 25000 25000 300 300 380 300 380 2340 75000 0.239 7.66213

Dog for sell Pomeranian Dog for sell Yorkshire Terrier Dog Train

25,000

25000

25000

25000

75000

7.66213

25,000

25000

25000

25000

75000

7.66213

15,000

15000

15000

30000

3.06485

10,000 Dog Grooming 200 1000 1400 1200 1400

10000 1200 1200 1400 1400 1400 1600 1800 1800

10000 16800

1.02161 1.7163

Dog day care

50

500

500

500

500

500

2500

0.2554

Total

61111

45934

42924

18805

51416

35072

44414

13002

41535

58823

50987

22189

978840

100%

134

Sale Forecast of Year 2014

Product and Service Per Month

Code

Price

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Total

Sale volume
4 3 2 2 2 2 1 2 2 2 3 1 3 1 1 4 2 3 3 3 2 48

Clothing for dogs

T1-T2

550

580

T3-T8

300

330

26

T9-T19

350

380

22

Dog Collar

C1-C3 C4-C6

130 280

2 2

2 1

1 1

1 1

1 1

1 2

2 2

1 1

17 11

C7-C9

430

10

Leash

L1-L3

350

21

33

L4

820

L5

250

L6

550

135
Dogs Boots B1-B8 250 300 2 2 2 1 2 1 1 1 1 2 3 3 1 3 3 28

Dogs Bows

W1-W12

130

150

29

Toy for Dog

Y1-Y3

120

17

Y4-Y7

180

15

Y8-Y9

280

Mattress

M1-M5

590

690

21

MM1MM4

1290

Dog Cage

CC1

450

550

30

Dog Food

SH1-SH2

259

569

47

SH3-PD5

217

565

48

SH6-SH7

279

669

57

LC1

1150

24

LC2

1490

11

136
L3 1590 1 1 1 1 1 1 1 1 1 9

L4 PD1

2350 155

1 2

1 3 2

1 3 3

1 3

1 3

1 3 2

1 3

1 3

1 3

9 33

PD2-PD3

155

595

44

PD4-PD6

240

599

44

Snake for Dog

SD1SD12

19

29

SD13

35

25

SD14SD18 Dog Shampoo SH2,5,8

35

28

85

14

SH9

135

14

SH10

60

11

SH11SH12

100

SH13 Perfume PF1-PF6

80 225

1 1

1 2

1 1 1

1 2

1 2

1 1

1 2

7 12

137
Dog Bowl BD1 50 80 2 2 2 2 2 2 2 2 2 2 2 2 2 26

BD2

100

180

22

BD3

300

12

Dog for sell Chihuahua

25,000

Dog for sell Pomeranian Dog for sell Yorkshire Terrier Dog Train Beginnin g Advance Dog Grooming Dog day care

25,000

25,000

15,000

10

10,000 200 8 5

1 4

1 5 6 6 5

1 5 6 6 6

1 8

4 70

50

10

15

15

15

15

70

Product and Service Per Month

Price

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Total

percent

138

Total Sale
3940 2260 1160 1680 2260 2840 2290 1130 3360 3390 2810 27120 1.656689

Clothing for dogs

550

580

300

330

1890

1230

300

330

300

330

600

1200

660

1260

8100

0.4948

350

380

1080

1460

380

760

380

350

380

380

760

730

1430

8090

0.494196

Dog Collar

130 280

260 560

260 280

130 280

260

130 280

130

130

260

130 280

130 560

260 560

130 280

2210 3080

0.13500 0.188149

430

430

430

430

430

860

430

860

430

4300

0.26275

Leash

350

700

700

700

700

700

700

7350

11550

0.68723

820

1640

820

820

820

820

820

5740

0.350641

250

250

250

250

250

250

1250

0.07635

550

550

550

550

550

550

550

3300

0.19725

Dogs Boots

250

300

1100

800

500

250

300

250

1400

1050

1650

7600

0.464263

Dogs Bows

130

150

710

300

430

300

430

130

560

560

3420

0.20891

Toy for Dog

120

240

240

240

120

120

120

120

120

120

240

240

120

2040

0.12461

139
180 360 180 180 180 180 180 360 540 360 180 2700 0.16493

280

280

280

280

280

280

280

280

280

1680

0.10262

Mattress

590

690

1380

1180

1380

1180

1180

1180

590

590

590

1970

1970

1180

13128

0.80195

1090

1290

3670

2180

2180

2180

2180

12390

0.75687

Dog Cage

450

550

2000

900

2000

450

2000

900

450

1550

900

900

2000

450

13600

0.83078

Dog Food

259

569

2225

2225

1656

828

2225

1087

2225

1346

1966

1397

1656

1397

20233

1.23598

217

565

999

2346

2129

1912

1216

1912

1564

1564

1347

999

2129

999

19116

1.167745

279

669

1227

2175

2175

1227

2844

1227

1227

2175

2175

2175

2844

2844

22641

1.38307

1150

2300

2300

2300

2300

2300

2300

2300

2300

2300

2300

2300

2300

27600

1.68601

1490

1490

1490

1490

1490

1490

1490

1490

1490

1490

1490

1490

16390

1.001221

1590

1590

1590

1590

1590

1590

1590

1590

1590

1590

14310

0.87416

2350 155

2350 310

2350 465 310

2350 465 465

2350 465

2350 465

2350 465 310

2350 465

2350 465

2350 465

21150 4455

1.29199 0.272144

140
155 595 750 750 1060 1060 1500 1500 750 1500 1940 2250 1060 1940 15871 0.96951

240

599

839

1478

1079

2277

2037

1319

1438

839

2277

1319

1438

2037

18347

1.1207

Snake for Dog

19

57

57

38

57

57

19

38

57

57

19

38

57

551

0.033659

35

70

35

70

70

70

105

70

70

105

70

70

70

875

0.053451

35

70

105

70

105

105

70

70

105

105

105

70

980

0.058577

Dog Shampoo

85

170

170

85

170

170

85

85

170

85

1190

0.07269

135

135

135

270

135

135

135

135

135

270

135

135

1890

0.115455

60

60

60

120

60

60

60

120

120

660

0.036652

100

100

100

100

100

100

100

100

700

0.04276

80 Perfume 225

80 225

80 450

80 225 225

80 450

80 450

80 225

80 450

560 2700

0.0342 0.164935

Dog Bowl

50

80

100

160

260

160

160

260

100

100

100

260

1660

0.1014

100

180

360

560

200

560

200

360

360

200

200

3000

0.183262

141
300 500 300 500 300 800 300 300 800 500 300 300 4400 0.268784

Dog for sell Chihuahua

25,000

25000

25000

25000

25000

100000

6.108735

Dog for sell Pomeranian Dog for sell Yorkshire Terrier Dog Train

25,000

25000

25000

25000

75000

4.58155

25,000

25000

25000

25000

25000

100000

6.108735

15,000

30000

30000

30000

30000

15000

15000

150000

9.1631

10,000 Dog Grooming 200 1600 1000

10000 800

10000 1000 1200 1200 1000

10000 1000 1200 1200 1200

10000 1600

40000 14000

2.4434 0.855222

Dog day care

50

500

750

750

750

750

3500

0.2138

Total

93958

91335

59224

63771

52782

78721

75429

35338

47114

74461

73593

78199

1637002

100%

142

Sale Forecast of Year 2015

Product and Service Per Month

Code

Price

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Total

Sale volume
10 10 5 5 5 5 1 2 1 1 1 2 1 1 2 1 1 1 2 2 10 1 0 10 1 0 99

Clothing for dogs

T1-T2

550

580

T3-T8

300

330

10

10

10

1 0 2 0

10

1 0 2 0

105

T9-T19

350

380

10

10

20

20

145

Dog Collar

C1-C3 C4-C6

130 280

6 6

6 6

6 6

8 6

6 6

6 8

7 8

7 5

6 5

6 6

7 5

7 8

78 75

C7-C9

430

77

Leash

L1-L3

350

10

10

56

L4

820

40

L5

250

26

143
L6 550 2 2 2 1 2 2 2 2 2 2 2 2 23

Dogs Boots

B1-B8

250

300

79

Dogs Bows

W1-W12

130

150

79

Toy for Dog

Y1-Y3

120

22

Y4-Y7

180

24

Y8-Y9

280

24

Mattress

M1-M5

590

690

47

MM1MM4

1290

38

Dog Cage

CC1

450

550

32

Dog Food

SH1-SH2

259

569

117

SH3-PD5

217

565

132

SH6-SH7

279

669

123

LC1

1150

33

144
LC2 1490 3 2 3 3 3 3 3 2 3 2 3 3 33

L3

1590

29

L4 PD1

2350 155

2 8

3 8

2 3

2 5

3 5

2 3

2 6

2 3

2 3

3 7

3 8

2 7

28 66

PD2-PD3

155

595

84

PD4-PD6

240

599

130

Snake for Dog

SD1SD12

19

56

SD13

35

57

SD14SD18 Dog Shampoo SH2,5,8

35

46

85

22

SH9

135

30

SH10

60

24

SH11SH12

100

32

145
Product and Service Per Month Price Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total percent SH13 S Perfume Clothing for dogs Dog Bowl PF1-PF6 550 BD1 580 50 80 M 225 11300 80 4 3 5400 4 4 3 5400 5 5 3 1710 5 5 3 1130 5 2 1710 5 3 3 3 3 3 3 2 4 1130 3 5 2 3 1680 3 5 2 3 1130 5 5 2 3 2260 5 4 2 3 1180 4 4 3 3 11300 5 5 3 4 49950 5 4 31 37 1.283467 107

Total Sale

300 BD2 350

330 100 380

6300 180 7300 5

3150 5 3650 5

3150 5 3650 4

930 4 2250 4

960 4 2130

960 5 3650 5

960 5 3650 5

630 4 3650 4

1260 4 2130 4

1260 5 3650 4

6300 5 14600 4

6300 5 14600 4

31650 5 5

0.813248 109 1.634927

63200

BD3 Dog Collar 130 280

300 780 1680 25,000

5 780

4 780

5 1040 1680 2

5 780 1680

3 780 2240

4 910 2240

5 910 1400

5 780 1400

5 780 1680

5 910 1400

5 910 2240

111 0.25977 0.5395 6

10140 21000

Dog for sell Chihuahua

1680 2

1680 2

430 Dog for sell Pomeranian Leash Dog for sell Yorkshire Terrier Dog Train 350

2580 25,000

2580

3440

3440

2580

2580 2

3440 2

2580 2

2580

2580

2580

2150

33110

0.850763 6

3500 25,000

1750

1050

1750

1400

1400

1400

1050

1400

1400 2

1050 2

3500 2

19600

0.503623 6

Beginnin 820 g Advance 250

15,000 1640

3 1640

3 2460

2 1640

3280

3 2460

41003

3280

3 3280

3280

2 3280

2460

2 32800

21 0.842797

10,000 750 200

750 20 1100 30 2750

2 500 15 1100 30 1400

250 18 550

2 750 18 1100 10

2 500 20 1100 10 800

750 21 1100

500 17 1100

750 10 1100

250 10 1100

2 250 15 1100

2 500 20 1100 30

6500 23 12650 30 19250

10 0.167017 207 0.32504 140 0.494629

Dog Grooming 550 Dog day care Dogs Boots 250 300

1100 50 2750

1100

1100

1100

1100

2000

2150

2750

2750

Dogs Bows

130

150

1400

1400

560

710

880

430

560

430

560

1400

1400

1400

11430

0.2936

146
Toy for Dog 120 240 240 240 120 240 240 240 120 240 240 240 240 2640 0.067834

180

360

360

360

360

360

360

360

360

360

360

360

360

4320

0.111

280

560

560

560

560

560

560

560

560

560

560

560

560

6720

0.17267

Mattress

590

690

2560

2560

2560

2560

2560

1870

2560

2560

2560

2560

2560

2560

30030

0.771622

1090

1290

3670

3670

3670

3670

3670

3670

3470

3670

4760

3470

3670

4760

45820

1.17734

Dog Cage

450

550

1550

1550

1000

1550

1550

1550

1000

2000

1000

1450

1000

1000

16200

0.41625

Dog Food

259

569

5847

3002

4917

4140

5329

3002

3002

3779

3002

5847

2484

6259

50611

1.30045

217

565

3910

4561

5171

3910

3431

4561

5606

2780

3431

4561

4561

2346

48828

1.2546

279

669

6189

5577

4182

4182

4239

3402

7584

4182

6189

4182

6189

4740

60837

1.5632

1150

3450

3450

2300

3450

2300

3450

3450

2300

3450

3450

3450

3450

37950

0.975127

1490

4470

2980

4470

4470

4470

4470

4470

2980

2980

2980

4470

4470

49170

1.2634

1590

4770

3180

4770

4770

3180

4770

3180

4770

3180

3180

3180

3180

46110

1.1847

2350

4700

7050

4700

4700

7050

4700

4700

4700

4700

7050

7050

4700

65800

1.6907

147
155 1240 1240 465 775 775 465 930 465 465 1085 1240 1085 10230 0.26286

155

595

3750

3285

3750

3285

3285

1965

1500

1965

1965

3285

1500

3285

52820

1.35721

240

599

5393

4076

4554

4076

3955

3477

5873

4675

5274

3955

5873

3356

54537

1.40133

Snake for Dog

19

95

95

76

76

95

95

67

95

95

67

95

95

1064

0.02733

35

175

105

175

175

105

175

105

175

175

175

175

175

1995

0.05126

35

105

105

105

105

105

175

175

175

105

105

140

140

1610

0.041369

Dog Shampoo

85

255

255

170

170

170

85

85

170

255

85

85

85

1870

0.048

135

270

270

270

405

405

270

270

270

270

270

405

207

4050

0.10406

60

120

120

120

120

120

120

120

120

120

120

120

120

1440

0.037

100

300

300

300

300

200

300

200

300

300

300

200

200

3200

0.08222

80 Perfume 225

240 675

240 675

240 675

240 675

240 450

160 900

160 675

160 675

160 675

160 675

240 675

240 900

2560 8325

0.06577 0.2139

Dog Bowl

50

80

520

600

650

650

490

550

550

650

570

520

650

570

6970

0.17909

148
100 180 1100 1100 1120 1120 1400 1400 1120 1120 1220 1220 1220 1400 15140 0.389

300

500

400

400

3700

3000

2400

3700

4000

4000

4000

4000

4000

3206

43000

1.10488

Dog for sell Chihuahua

25,000

50000

50000

50000

150000

3.85425

Dog for sell Pomeranian Dog for sell Yorkshire Terrier Dog Train

25,000

50000

50000

50000

150000

3.85425

25,000

50000

50000

50000

150000

3.85425

15,000

45000

45000

30000

45000

45000

45000

30000

30000

315000

8.093941

10,000 Dog Grooming 200 4000

20000 3000 3600

20000 3600

20000 4000 4200 3400 2000 2000

20000 3000

20000 4000 4600

100000 41400

2.5695 1.06377

Dog day care

50

1500

1500

500

500

1500

1500

7000

0.179865

Total

196333

208654

179349

164535

189904

16825 2

13077 2

115086

121861

180712

198812

138993

3891790

100%

149

Sale Forecast of Year 2016

Product and Service Per Month

Code

Price

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Total

Sale volume
20 20 10 10 10 10 1 0 20 1 0 1 0 1 0 2 0 1 0 1 0 20 1 0 1 0 1 0 20 2 0 10 1 0 10 1 0 310

Clothing for dogs

T1-T2

550

580

T3-T8

300

330

10

10

15

15

15

15

1 2 1 0

10

1 0 1 2

1 0 1 0

1 0 1 2

1 2 2 0

1 2 2 0

1 0 2 0

10

1 0 2 0

1 2 2 0

1 2 1 0

12

1 2 2 0

10

1 0 2 0

10

1 0 2 0

274

T9-T19

350

380

10

10

15 1

15

15

15

12

20

20

20

20

386

Dog Collar

C1-C3 C4-C6

130 280

10 16

10 16

10 16

18 16

10 16

10 18

17 18

17 15

16 15

10 16

17 15

17 18

162 195

C7-C9

430

16

16

18

18

16

16

18

16

16

16

16

15

197

Leash

L1-L3

350

15

15

13

10

14

10

14

13

14

14

15

15

162

L4

820

12

12

60

L5

250

57

L6

550

53

150
Dogs Boots B1-B8 250 300 1 0 1 5 10 10 10 1 0 1 5 10 1 0 1 2 10 13 1 2 1 2 15 12 1 2 1 1 10 12 1 2 1 1 15 1 1 1 2 1 2 1 2 10 1 2 1 2 1 2 1 1 10 12 1 2 1 2 15 1 5 1 2 1 5 1 5 15 1 3 1 5 15 1 5 1 5 10 1 5 1 5 10 1 5 1 5 297

Dogs Bows

W1-W12

130

150

15

15

12

13

15

12

15

319

Toy for Dog

Y1-Y3

120

140

Y4-Y7

180

15

15

10

15

10

15

15

15

15

10

15

15

165

Y8-Y9

280

12

10

12

10

12

12

12

10

12

12

12

12

138

Mattress

M1-M5

590

690

10

10

1 0

10

12

12

12

12

1 2

12

1 2

1 2

1 2

1 2

1 2

1 2

1 2

1 2

1 2

12

1 2

1 2

1 2

1 2

280

MM1MM4

1290

10

12

1 0

12

10

12

10

12

1 0

12

1 0

1 0

1 2

1 0

1 3

1 2

1 2

1 3

1 2

10

1 0

1 2

1 2

1 2

270

Dog Cage

CC1

450

550

10

10

1 0 1 3

1 0 1 5

1 0 1 3

1 0 1 5

1 0 1 3

1 0 1 5

1 0 1 3

175

Dog Food

SH1-SH2

259

569

10

18

1 5

13

18

15

15

15

1 3

18

1 5

1 8

1 3

1 5

18

1 3

1 3

352

SH3-PD5

217

565

15

15

1 8

15

13

18

15

15

1 8

13

1 8

1 5

1 5

1 8

1 5

1 3

1 8

1 3

1 8

15

1 8

1 5

1 3

1 3

372

SH6-SH7

279

669

13

18

1 8

15

13

15

13

15

1 8

13

1 5

1 3

1 8

1 8

1 3

1 5

1 3

1 8

1 3

15

1 3

1 8

1 5

1 5

363

LC1

1150

53

LC2

1490

57

151
L3 1590 5 3 5 5 3 3 5 3 5 5 5 5 52

L4 PD1

2350 155

5 10

3 10

5 13

5 15

3 15

5 13

5 16

5 13

5 13

3 17

5 18

5 17

57 170

PD2-PD3

155

595

1 5 1 5

15

1 2 1 7

15

1 5 1 4

15

1 2 1 7

15

1 2 1 4

15

1 5 1 6

1 2 1 3

1 2 1 7

1 2 1 7

1 5 1 7

1 2 1 5

1 5 1 6

1 2 1 6

12

1 5 1 5

12

1 2 1 7

1 2 1 4

15

324

PD4-PD6

240

599

17

14

16

14

15

14

16

14

370

Snake for Dog

SD1SD12

19

10

10

14

14

10

10

14

15

15

14

10

15

151

SD13

35

10

13

10

15

13

10

13

10

10

15

10

10

139

SD14SD18 Dog Shampoo SH2,5,8

35

46

85

22

SH9

135

27

SH10

60

24

SH11SH12

100

32

SH13 Perfume PF1-PF6

80 225

3 3

3 3

3 3

3 3

3 2

2 4

2 3

2 3

2 3

2 3

3 3

3 4

31 37

152
Product and Service Per Dog Bowl Month Price BD1 50 Jan 80 1 0 Feb 10 1 0 Mar 10 Apr 10 10 1 0 May 15 Jun 10 1 3 Jul 1 3 1 0 Aug 1 1 3 5 Sep 1 1 5 0 Oct 1 1 0 4 Nov 1 1 4 4 Dec 1 5 10 Total 1 1 0 4 percent 285

S BD2 550

M 100 580 180 22600 1 10 0 11300 1 15 0 11300 14 14 17100 1 14 411300 15 1 17100 5

Total Sale
1 1 5 11300 5 1 1 16800 4 4 1 1 4 11300 4 1 1 5 22600 4 1 1 5 11300 4 1 10 5 11300 1 1 5 5 175300 330 2.17

Clothing for dogs

300

330

3600

9450

9450

6900

6300

6960

6900

6300

7560

4320

3600

3600

86280

1.07

350 BD3

380 300

7300 1 0

10950 10

1 0

10950 10

10

8060 10

1 0

8000 15

11800 10 1 3

14600 1 1 3 0

14600 1 1 3 5

10800 1 1 5 0

14600 1 1 0 4

14600 1 1 4 4

14600 1 10 5

140860 1 1 0 4

1.74 285

Dog Collar Dog for sell Chihuahua

130 280

1300 25,000 4480

1300 2 4480

1300 2 4480

2340 2 4480

1300 2 4480

1300 5040

2210 5040

2210 4200

2080 4200

1300 4480

2210 4200

2210 5040

21060 54600

0.26 8 0.68

Dog for sell Pomeranian Dog for sell Yorkshire Leash Terrier Dog Train

430

25,000 6880 25,000

6880

7740

7740

6880

2 6880

2 7740

2 6880

2 6880

6880 2

6880 2 5250 2

6450 2 5250

84710 2 56700 3

8 1.05 8 0.70 27 0.61 14 276 0.18 190 0.36

350 Beginnin g 820 Advance

5250 15,000 9840 10,000 200 2000 50

5250 4 9840 2 30 2000 40 2750

4550 4 2460 1 25 1250 40 2750

3500 3 1640

4900

3500 3

4900 4 4100

4550

4900 4

4900

3280 2 28 750 20 2750

2460 1 20 1250 10 2750

3280 2 17 1250

3280 2 18 750

3280

3280 2 18 1250

2460 2 25 500 40 1650

49200

Dog Grooming Dog day care

250

18 1250

26 750

18 1250

33 14250 40 29150

550

2750

1650

2750

2750

2750

1100

2750

Dogs Boots

250

300

550

550

640

6600

6600

6300

6600

6600

7500

7650

8250

8250

69600

0.86

Dogs Bows

130

150

4200

4200

3360

3210

3680

3230

3360

3230

3360

5200

4200

4200

45430

0.56

153
Toy for Dog 120 1200 1200 1200 1800 1200 1800 1200 1200 1800 1800 1200 1200 16800 0.21

180

2700

2700

1800

2700

1800

2700

2700

2700

2700

1800

2700

2700

29700

0.37

280

3360

2800

3360

2800

3360

3360

3360

1200

3360

3360

3360

3360

38640

0.48

Mattress

590

690

1280

1280

15360

15360

15360

15360

15360

15360

15360

15360

15360

15360

179200

2.22

1090

1290

26380

26380

26380

26380

26380

23800

25980

28560

29850

25980

26380

28560

321010

3.97

Dog Cage

450

550

7750

7750

5000

6100

6100

7750

10000

7000

10000

5900

5000

10,000

88350

1.09

Dog Food

259

569

12832

11282

13197

12420

13609

11282

11282

12059

11282

14127

10764

11282

145418

1.80

217

565

11730

12381

12991

11730

11251

12381

13425

10600

11257

12381

12381

10165

142668

1.77

279

669

15669

15057

13662

13662

13719

12882

17064

13662

15669

13662

15669

51220

174597

2.16

1150

5750

5750

4600

5750

4600

4600

4600

5750

4600

4600

4600

5750

60950

0.75

1490

7450

4470

7450

7450

7450

7450

4470

4470

7450

7450

7450

4470

84930

1.05

1590

7590

4770

7590

7590

4770

4770

7590

4770

7590

7590

7590

7590

82680

1.02

2350

11750

7050

11750

11750

7050

11750

11750

11750

11750

7050

11750

11750

133950

1.66

154
155 1550 1550 2015 2325 2325 2015 2480 2015 2015 2635 2790 2635 26350 0.33

155

595

11250

10785

11250

10785

10785

9465

9000

9465

9465

10785

9000

10785

122820

1.52

240

599

13783

12466

12944

12466

12345

11717

14263

13065

13424

12345

14023

11746

154587

1.91

Snake for Dog

19

190

190

266

266

190

190

266

285

285

266

190

285

2869

0.04

35

350

455

350

525

455

350

455

350

350

525

350

350

4865

0.06

35

105

105

175

105

105

175

175

175

105

105

140

140

1610

0.02

Dog Shampoo

85

255

255

170

170

170

85

85

170

255

85

85

85

1870

0.02

135

270

270

270

405

405

270

270

270

270

270

405

270

3645

0.05

60

120

120

120

120

120

120

120

120

120

120

120

120

1440

0.02

100

300

300

300

300

200

300

200

300

300

300

200

200

3200

0.04

80 Perfume 225

240 675

240 675

240 675

240 675

240 450

160 900

160 675

160 675

160 675

160 675

240 675

240 900

2480 8325

0.03 0.10

Dog Bowl

50

80

1300

1300

1300

1700

1540

1450

1850

1550

1620

1820

1550

1620

18600

0.23

155
100 180 2800 3700 3920 3920 4200 4200 3920 3920 4020 4020 3300 4200 46120 0.57

300

500

8000

8000

8000

10500

9500

8900

11400

9500

8000

10200

9500

9000

111500

1.38

Dog for sell Chihuahua

25,000

50000

50000

50000

50000

200000

2.48

Dog for sell Pomeranian Dog for sell Yorkshire Terrier Dog Train

25,000

50000

50000

50000

50000

200000

2.48

25,000

50000

50000

50000

50000

200000

2.48

15,000

60000

60000

45000

45000

60000

60000

30000

45000

405000

5.01

10,000 Dog Grooming 200

20000 6000

10000 5000 3600

20000 5600

10000 4000 5200

20000 3400

20000 3600 3600

20000 3600

20000 5000 6600

140000 55200

1.73 0.68

Dog day care

50

2000

2000

1000

500

2000

2000

9500

0.12

Total

379599

342718

328675

305664

329399

34395 2

30675 0

467351

288286

349746

314042

340794

8077827

100%

236

Marketing Expenses T-Cup Dog Center has expense as follow Web Site: Webdesign.siam8 = 5,900 Baht / First year Next year 1,500 Baht Brochure: Radio: Mr. Copy = 850 Units / 2 Baht Per Unit F.M.107.25 MHz = 1,500 Spots the early hours / 13 times a day.

Marketing Expenses Year 2013


Market Activities Jan Feb Mar Apr May Jun Jul Bath Wed Site Brochure Radio Total Market Expense 5900 1700 1500 9100 1700 1500 3200 1700 1500 3200 5900 5100 4500 15500 Aug Sep Oct Nov Dec Total

Marketing Expenses Year 2014


Market Activities Jan Feb Mar Apr May Jun Jul Bath Wed Site Brochure Radio Total Market Expense 1500 1700 1500 5200 1700 1500 3200 1700 1500 3200 2000 3400 4500 11600 Aug Sep Oct Nov Dec Total

Marketing Expenses Year 2015


Market Activities Jan Feb Mar Apr May Jun Jul Bath Wed Site Brochure Radio Total Market Expense 1500 3500 1500 1700 1500 3200 1700 1500 3200 2000 3400 4500 9900 Aug Sep Oct Nov Dec Total

237

Marketing Expenses Year 2016


Market Activities Jan Feb Mar Apr May Jun Jul Bath Wed Site Brochure Radio Total Market Expense 1500 3500 1500 1700 1500 3200 1700 1500 3200 2000 3400 4500 9900 Aug Sep Oct Nov Dec Total

Marketing Expenses Year 2017


Market Activities Jan Feb Mar Apr May Jun Jul Bath Wed Site Brochure Radio Total Market Expense 1500 3500 1500 1700 1500 3200 1700 1500 3200 2000 3400 4500 9900 Aug Sep Oct Nov Dec Total

Calculation Marketing Expenses Year 2013-2017


16000 14000 12000 10000 8000 6000 4000 2000 0 Year 2013 Year 2014 Year 2015 Year 2016 Year 2017

238

Conclusion in market feasibility According to marketing analysis of T Cup Dogs Center, we focus all about customer need and want. We mainly focus on the quality of both service and quality products and the need to meet the many needs of the customer. In the management of the company, we believe that we have a lot of potential for us to explore, seek advice from the expert knowledge about the pet business. But the thing that we need to learn more on how to do business on the pet market is the market, the market changes. Or trends related to pets. Our competitors in the field concerned, it is estimated that there are some the market is mainly in the treatment of the animals that we have available in this field as well. But to do the integration, we believe that we have the most potential in the market to Bangkok to be able to run the business smoothly and successfully.

239

Chapter 4 Investment

240

Cost of investment Pre-Operating cost Pre Operation Cost Landscape cost Construction + drawing Total 1,200,000 Baht 3,500,000 Baht 4,700,000 Baht

Pre Operation cost that our company has is landscape cost that our company purchase land in Front of the Mae Fah Luang - Chiang Rai International Airport, Tambon Ban Doo, Aumper Muang, Chiang Rai 57100, On the road main road to Mae Fah Luang - Chiang Rai International Airport, Approximately 1 kilometers away from Mae Fah Luang - Chiang Rai International Airport, close to Kour-Ta-Lay-Thai restaurant and indent with Chom-Dean restaurant. This land is very distant future. The entrance road to the airport very conveniently located near downtown Chiang Rai Village, Mae Fah Luang University, Mae Fah Luang Chiang Rai International Airport, Chiang Rai United Stadium and Bandu market. The land that we purchase have 1 Rai (1 Rai = 1,200,000 Baht). We use G2 Green House Construction & Engineering Service to drawing and construction our company.

(Source: MR.Santi the owner of the lands in Front of the Mae Fah Luang - Chiang Rai International Airport, Tambon Ban Doo, Aumper Muang, Chiang Rai 57100) (Source: G2 Green House Construction & Engineering Service 222 Moo 12, Tambon Pa Sang, Aumper Mae Chan, Chiang Rai 57110)

241

Map of T-Cup Dog Center

242

Location of T-Cup Dog Center

243

Facility Layout of T-Cup Dog Center

244

Logo of T-Cup Dog Center

The meaning of the logo: The symbol of T-Cup Dog Center will be highlighted in red, a color that is visually appealing as well, bright and energetic. Black on T is due to prominent when against red. This starts the first to read the name. The center has a dog that demeanor to be happy, mischievously, querulous, to make a unique and recognizable identity. (Design by Kamalarat)

Billboard of T-Cup Dog Center

Billboard of company order from Chian advertising 5/5 moo 11 Nogbao Aumper Muang Chiang Rai, Chiang Rai 57000. Sphere is the marker lights, that can be turn on the lights when it dark. The size of billboard is 300x300 cm. The billboard shows the logo of our company, so the price is 38,000 baht include the service. And the sticker show in front of the mirror in the shop is size 200x200 cm. The sticker shows the logo and name of our shop, so the price is 3000 x 4 sides, is 12,000 baht include service

Total of billboard cost

50,000 Baht

245

Registration Juristic Person Registration - Company Limited Registration

Submit the names company is T-Cup Dog Center for determine not same as the name reserved other company. List of the document and information are used below: Registration document request for the new establish enterprise (50 Baht) A copy of an entrepreneur identification card A copy of an entrepreneur address Proxy letter (if there is) Name and address of a proxy identification card 2,000 Baht.

Total registration cost

(Source: http://www.pattanakit.net/index.php?lay=show&ac=article&Id=525887&Ntype=124) (Source: http://www.dbd.go.th/mainsite/index.php?id=101)

Objective Establish T-Cup Dog Center to the center of many other high quality services and dog product to the owner of dog and dog that you love in Front of the Mae Fah Luang - Chiang Rai International Airport, Tambon Ban Doo, Aumper Muang, Chiang Rai 57100

No. 1 2 3 4

Pre-Operating cost Landscape cost Construction + drawing Billboard of company Registration Total

Total/Baht 1,200,000 3,500,000 50,000 2,000 4,752,000

246

Equipment and tool Machine/tool/equipment Office reception / Cashier (Down Flood)

Image

Description

SE-C2000M
PLU item record regular STD = 2000. The department has up to 200 departments (DEPARTMENT). The screen display LCD 10 digits. One-touch merchandising system 72 buttons (DIRECT PLU). Large LCD display illuminated the clear view of all three lines show name and number and total amount. Get multiple cash payments, credit Report daily, hourly, and monthly and reports to determine the period. Ability to add, subtracts, multiply and calculates a percentage. Statement and change. And value added tax (VAT). Display customer balance (POP-UP CUSTOMER DISPLAY) 8 digits. Cash drawer opens automatically. When it is received.

(Source: http://cmgoa.igetweb.com/product/852636/SEC2000M.html)

HP Pavilion All-in-One MS200 PC


HPs new, non-touch screen all-in-one that is aimed to fit in small spaces like dorms with its 18.5 16:9 widescreen. The overall body has a smooth, rounded design with a matte black and silver finish. It definitely is a computer that you wouldnt want to hide in a cabinet. Packed inside is a 1.50 GHz AMD dual processor, 2GB of memory, a 320GB hard drive, stereo speakers, and a built-in webcam and microphone. For movies and photos, the MS214 has a DVD burner and a 6-in-1 media card reader. (Source: http://www.technologytell.com/gadgets/50022/hpsnew-all-in-one-ms200-isnt-a-touchscreen-but-its-light-onyour-wallet/)

247

HP Photo Smart C4680 All-in-One Printer


This HP Photo Smart Printer functions as a printer, a copier, and a scanner. It prints at a speed of up to 29ppm, and scans at up to 1200 x 2400 dpi. This HP printer comes equipped with a 1.45 color Touch Smart display, which allows you to view and print your photos without needing a computer. This printer is also Energy Star qualified, and uses less than 1-watt of energy when turned off. (Source: http://news.printcountry.com/tag/hp-photosmart)

IKED JULE Working Chair


Width: 50 cm Depth: 50 cm Seat width: 35 cm Seat depth: 32 cm The. Seat height: 38 cm Maximum penalty: 50 cm

(Source : http://www.ikea.com/th/th/catalog/products/ S39884561/

Mitsubishi Super inverter MSZ-SGH13VA


Electricity saving # 5. Refrigerant R410A. System HEAT PUMP. Electricity saving 48% at room temperature. 13,000 BTU 12.28 EER (Source : http://www.topcoolair.com/mitsubishi/ inverter.html)

PANASONIC KX-TS5OOMX
Call repeating the last number dialed with a single button. Available in both pulse and tone. Adjust the volume level for 3 rings. Flash buttons for special features. The transfer case is compatible with the PABX calls overlap

(Source: http://www.sripiboon.com/product-th-96749521438-*++*+PANASONIC++ KX+TS5OOMX.html)

248

IKED OIA WEEKED Wash Bowl


Width: 53 cm Depth: 40 cm Bowl depth 13 cm (Source: http://www.ikea.com/th/th/catalog/ products/00223717/)

faucet def BP #A103


To open and close the water.

(Source: http://www.bpshare.co.th/product/toilet/ washbasin.html)

IKED Mirror
Width: 59 cm Height: 85 cm Can be used in high humidity areas. The safety film reduces damage if glass is dangerous.

(Source: http://www.ikea.com/th/th/catalog/products/ 20213760/)

IKED Trashcan
Lower / frame / lid: plastic poly propylene. Rail: Stainless steel.

(Source: http://www.ikea.com/th/th/catalog/ products/80165426/

249

IKEA Dish Soap


Height: 20.5 cm Base diameter: 9.1 cm

(Source: http://www.ikea.com/th/th/catalog/products /90176900/

IKEA Harvest Hard line


Width: 1.5 cm Depth: 4.5 cm Height: 8.3 cm Carton: 2 pcs.

(Source: http://www.ikea.com/th/th/catalog/products/ 90197672/)

IKED To Put Tissue


Width: 15 cm Height: 10 cm

(Source: http://www.ikea.com/th/th/catalog/ products/20179332/)

Toilet Bowl N-7530.


Size 6 liters

(Source: http://viboonchanshop.com/nasco /nasco.htm)

250

Man Toilet Bowl N-951


(Source: http://viboonchanshop.com/nasco /nasco.htm)

Spray hose
Made of plastic ABS Hooks for hanging PVC wire 1.20 m long

(Source: http://www.191sale.com/index.php?lay= show&ac=cat_show_pro_detail&cid=21165&pid=87501)

IKEA Chest of Drawer


Width: 36 cm Depth: 48 cm Height: 115 cm The tall 9 drawer storage by using very little space. With a lock to prevent drawer fall.

(Source: http://www.ikea.com/th/th/catalog/products/ 30192823/)

251

SHARP Plasma cluster FU-A80TA


The system Plasma cluster intensive spraying can kill bacteria, mold particles, positive and negative bacteria. H5N1 bird flu virus into the air and disintegrate odor. The power dissipation of dust mite allergens. HEPA filters trap dust and dirt. Smaller 0.3 micron up to 99.97%. Sheet odor filter to effectively trap odors. ION SHOWER working system improves the performance of the plasma cluster. Positive and negative ions by spraying with the highest concentration and wind for a period of about 60 minutes to clean the room. Germs quickly. Sensor dust. Clean air and light conditions (Clean Sign) Can adjust the fan to run at 4 levels (Auto, Lifestyle, medium, low) Can enable / disable the plasma cluster systems. Filter dust and odor filter. Last for approximately 2 years (or more depending on usage)

(Source: http://www.sripiboon.com/product-th-966514182754- +SHARP+ +++ Plasmacluster+FU+A80TA++62+...html)

NO

LIST

NO.OF PRODUCT

PRICE PER UNIT/BAHT

TOTAL/BAHT

A B C 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Quick pos of CASIO SE-C2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED wash Bowl Faucet def IKED Mirror IKED Trashcan IKED Dish soap IKED Hard-line IKED to put tissue in Toilet Bowl Man toilet bowl Spray house Chest of Drawers SHARP Plasma Cluster Total

1 3 1 4 1 1 1 2 2 3 2 2 2 2 1 2 1 1 32

13500 19900 3990 1690 29900 590 1390 268 990 89 199 69 149 1499 422 60 4690 13500 92,895

13500 59700 3990 6760 29900 590 1390 536 1980 267 398 138 298 2998 422 120 4690 13500 141,177

252

Living Room

Image

Description

Atlantis Drink dispenser WD-101


There is a special drill to drill water tank, the water does not spill at the tank. Fast flowing water flow velocity to 550 ml., In just 10 seconds. Ice-chill technology for cooling water systems, cold and refreshing drink. Steaming hot water 85-95 c hot water and tea coffee is always on. Piano Key button keypad is easy to use and durable two-stroke. Anti-scald safety. 4 liter capacity water tank. Cold water temperature 3-10 c. 4 liter hot water storage tank. Hot water temperature 85-92 c. Power: 220v / 500w.

(Source: http://www.sabaypost.com/show.php?id=0000326)

LG 42" 42LM3410
Full HD 1,920 x 1,080 p (42 ") Full HD resolution screen is sharp and detailed. Dual XD Engine chip peripherals. Improves the clarity and realism of the images. LED display of LED lamps. Helps clear and realistic dimension. Motion Clarity Index 100 Display animated smoothly. Sensor Intelligent Sensor adjusts contrast, brightness, and color automatically. Picture Wizard II function to customize the color sharpness of the image. Use our Smart Energy Saving Plus a power saving mode. Sound Speaker System 1 Way 2 Speakers Sound 5W +5 W. Sound Mode System automatically adjusts sound for 5 different modes, Standard, Music, Cinema, Sport, Game. Clear Voice II audio for clearer conversations.

(Source: http://www.lcdtvthailand.com/spec/ detail.asp?product=LG_42LM3410&param_ id=964&pos=2)

253

INDEX Sofa L-Shape Percy


W223 x D152 x H87 cm.

(Source: http://www.indexlivingmall.com/LivingRoom/110017872#1)

IKED TV Cabinet
Width: 140 cm Depth: 47 cm Height: 31 cm Maximum weight: 60 kg Screen size up to accommodate up to 50 inches.

(Source: http://www.ikea.com/th/th/catalog /products/10197497/#/70197499)

IKED Trashcan
Lower / frame / lid: plastic poly propylene. Rail: Stainless steel.

(Source: http://www.ikea.com/th/th/catalog/ products/80165426/

254

IKED Living Room Table


Diameter: 75 cm Height: 45 cm Glass and steel is a durable material. I feel your eyes open. The floor is black and brown and black. Choose a color you like. Glass top. Easy to clean a stain. Adjustable leg. Although it has been firmly placed on the uneven surface.

(Source: http://www.ikea.com/th/th/catalog/products /00213313/

IKEA Side Table


Diameter: 50 cm Height: 68 cm

(Source: http://www.ikea.com/th/th/catalog /products/60161580/)

T-CUP of tea Cup


Ceramic coffee cup white porcelain flesh. Coffee and 0.20 L or 7 OZ. Coffee cup saucer 15.0 cm Coffee cup and saucer logo or design can be printed on demand.

(Source: http://universalceramics.tarad.com/product-th-02904063-+ + +1+.html)

255

IKED Coffee Box


Length: 12 cm Width: 8 cm Height: 18 cm Perfect for the coffee, tea and other groceries. Stacked to save storage space.

(Source: http://www.ikea.com/th/th/catalog/products /90208345/

Mitsubishi Super inverter MSZ-SGH13VA


Electricity saving # 5. Refrigerant R410A. System HEAT PUMP. Electricity saving 48% at room temperature. 13,000 BTU 12.28 EER

(Source : http://www.topcoolair.com/mitsubishi/ inverter.html)

SHARP Plasma cluster FU-A80TA


The system Plasma cluster intensive spraying can kill bacteria, mold particles, positive and negative bacteria. H5N1 bird flu virus into the air and disintegrate odor. The power dissipation of dust mite allergens. HEPA filters trap dust and dirt. Smaller 0.3 micron up to 99.97%. Sheet odor filter to effectively trap odors. ION SHOWER working system improves the performance of the plasma cluster. Positive and negative ions by spraying with the highest concentration and wind for a period of about 60 minutes to clean the room. Germs quickly. Sensor dust. Clean air and light conditions (Clean Sign) Can adjust the fan to run at 4 levels (Auto, Lifestyle, medium, low) Can enable / disable the plasma cluster systems. Filter dust and odor filter. Last for approximately 2 years (or more depending on usage)

(Source: http://www.sripiboon.com/product-th-966514182754- +SHARP+ +++ Plasmacluster+FU+A80TA++62+...html)

256 NO LIST NO.OF PRODUCT PRICE PER UNIT/BAHT TOTAL/BAHT

D E 1 2 3 4 5 6 7 8 9

Atlantic Drink Dispenser LG TV 42 INDEX Sofa IKED TV Cabinet IKED Trashcan IKED Living IKED Side Table Mitsubishi Air + Service Tea Cup IKED Coffee Box SHARP Plasma Cluster Total

1 1 2 1 1 1 1 1 12 1 1 23

3965 19490 15900 6990 89 1690 890 29900 80 149 13500 92,643

3965 19490 31800 6990 89 1690 890 29900 960 149 13500 109,423

257

Training & Relax room

Image

Description

Cool Top Fan


20-inch fan width. Noise level 55 dB. Height 163 cm. The wind force up to 6,000 cubic feet / minute. Weight 17.7 kg. Powers supply 200 V 50Hz. Power 120 W. The three-level wind. A staggering blow 90 degrees.

(Source: http://www.masterkool-ccs.com/61/COOLTOP-20%E0%B8%99%E0%B8%B4%E0%B9%89%E0%B8%A7%E0%B8%95%E0%B8%B1%E0%B9%89%E0%B8%87% E0%B8%9E%E0%B8%B7%E0%B9%89%E0%B8%99.ht ml)

Dog Equipment Training


Weave Pole Set - 30" poles with a free-standing base. Standard 6-pole set. Adjustable jump - with a displaceable bar (for safety) that adjusts to any height by sliding the 2 jump cups up and down on the side bars. Adjustable Tire jump - 24" diameter hoop that slides up and down on the side bars. Pause box - Great training aid and substitute for the pause table. Dog must stop and either sit or lay down for a 5 second count. Tunnel & Chute - 3' tunnel with 22" diameter and attachable 8' chute. Use the tunnel by itself, or attach the chute for extra challenge. Color is subject to availability only. Carrying Bag - sturdy canvas-like material with wide strap. (bag is blue and yellow as shown, and has a pocket on the outside) Colored vinyl tape - for decorating all the poles. Instruction Manual, that includes pictures and training tips for each obstacle.

(Source: http://www.nwagility.com/agility-kits.php)

258

Basket Training Dog


(Source: http://nongkhai-culture.org/A.Ponpisai/A.PonpisaiLink/ponpisai-decorate.htm)

Dog Ball Training


Colorful rubber balls. Suitable for all dog breeds. The material is light weight and not much damage to the mouth and teeth of a dog. (Source: http://www.tadee.net/product.detail_171024 _th_4331218)

Dog Leash Chain Training


Chain dog leash size 4 mm, length 70 inches. Dog chain, chain tethered dog, long, strong, durable, the chain's spring hooks on both sides for a dog with a lot of energy to exercise or train dogs and are very strong.

(Source: http://www.yespetshop.com/index. php?mo=28&id=638935)

NO

LIST

NO.OF PRODUCT

PRICE PER UNIT/BAHT

TOTAL/BAHT

1 2 3 4 5 6

Mitsubishi Air + Service Cool Top Fan Dog Equipment Train Dog Leash Chain Train Dog Ball Train Dog Basket Train Total

3 3 2 10 5 5 28

29900 2407 5278 100 50 50 37,785

89700 7221 10556 1000 250 250 108,977

259

Dog Spa and Grooming Room / Bathing

Image

Description

Midwest Grooming Table w/Arm


3/4" Birch Plywood Top (grade A/B) Easy to Clean & Maintain Ribbed Rubber "NoSlip" Rubber Working Surface Fully Welded, Durable Black E-Coat, Folding Tubular Legs Provide Maximum Stability 1" Charcoal Gray Vinyl Trim Molding to Protect Clothing Available with Grooming Arm and Security Loop (Model G3018A, G3624A & G4824A come with Standard grooming arm and security loop) Medium: 36"L x 24"W x 30"H

(Source: http://www.petsmart.com /product/index.jsp?productId=12953369&f=PAD%2FpsNot AvailInUS%2FNo)

Edemco F160 Best 'N Show Heat Stand Dryers


This Edemco finishing dryer is powerful, portable, and pleasantly priced. Designed for dog and cat show professionals on the go and for grooming shop operators in need of a solid back-up dryer. Ideal for last minute touchups before entering the ring. Both dryer and stand fit into a 24" tote bag for ease in traveling. Convert to force dryer or cage dryer with optional F170 Best 'N' Show Accessory Kit which includes 6' flex hose, hose nozzle reducer, crevice tool nozzle and cage attachment. (Source: http://wgroom.com/catalog/edemco-f160-best-nshow-heat-stand-dryers-1/)

Dina Meri Nico Mini Grooming Cart


Highly modified high impact ABS plastic makes this grooming cart 3-5 times stronger and much more impact resistant than most carts in the industry. ECO friendly 100% recyclable with a scratch & smear resistant textured finish. Enclosed back. Includes 4 trays. Included trays can be attached to either side of top for added work space. Extra tracks can accommodate up to 4 additional trays. Heavy duty NILOX casters for extra strength and easy mobility. Four wire pockets included (not pictured). Wire pockets can be adjusted to hold different sizes of bottles or can be used to hang spray bottles. Optional lockable folding door and trays available. (Source: http://wgroom.com/catalog/dina-meri-nico-minigrooming-cart-1/)

260

Andis Blade Carrying Case


Attractive design with sturdy handle for complete portability. Durable construction and resilient exterior for long life. Holds most detachable blades with room for up to 12 blades. Case is lined with high density foam for maximum protection of blades. Blades sold separately. Dimensions: 11.25" x 8" x 2.875". Weighs 1.5 lbs. (Source: http://wgroom.com/catalog/andis-blade-carryingcase-1/)

Andis Easy Clip Combo Grooming Kit


Powerful magnetic motor clipper Adjustable blade Quiet running Cordless battery trimmer for touch ups

(Source: http://www.petsmart.com/product /index.jsp?productId=15509126&lmdn=Product+Type&f=P AD%2FpsNotAvailInUS%2FNo)

Top Paw Combs


Two lengths of teeth to help with tangles Rounded tips for comfort & safety Available in two sizes Made exclusively for PetSmart

These combs feature rounded pins for comfort and safety and are perfect for thick-coated breeds. They feature two pin sizes help in different stages of the grooming process, as well as different parts of your dog's coat. (Source: http://www.petsmart.com/product /index.jsp?productId=3706188&f=PAD%2FpsNotAvailInU S%2FNo)

Grreat Choice Soft Slicker Brushes for Dogs


A must for grooming short haired breeds Stainless steel pins Choose from a variety of designer colors Made exclusively for PetSmart!

These Soft Slicker Brushes with stainless steel pins should be used to remove debris and loose hair from shorthaired breeds. Can also be used to fluff-dry dogs with sensitive skin. Remember to brush your dog regularly as part of an overall grooming program, and be sure to brush your dog before bathing, as water can tighten any existing mats. (Source: http://www.petsmart.com/product/index.jsp? productId=3465561&f=PAD%2FpsNotAvailInUS%2FNo)

261

Martha Stewart Pets Slicker Brush


For medium, long, and curly hair Ergonomic handle minimizes hand fatigue Made of wood with non-slip Intelligrip surface Made exclusively for PetSmart

Soft, curved metal pins assist in detangling mats while also removing dead hair from the underbelly. (Source: http://www.petsmart.com/product /index.jsp?productId=4030480&f=PAD%2FpsNotAvailInU S%2FNo)

Grreat Choice Pin Brush


Great for long haired breeds Available in three colors Made exclusively for PetSmart

Brushing your dog's coat is one of the most important steps in the grooming process. Ideal for long haired breeds, this brush is made of wire pins which are ideal for removing tangle and debris. Available in three fashionable colors (Source: http://www.petsmart.com/product /index.jsp?productId=3727721&f=PAD%2FpsNotAvailInU S%2FNo)

Top Paw Rubber Palm Brush


For long haired breeds Rounded tips for comfort & safety Hand strap for increased control Made exclusively for PetSmart

Make keeping your dog's coat groomed and tangle-free easy with our rubber palm brush. A strap on the back side holds the brush comfortably on your hand while you remove dead hair and prevent mats. (Source:http://www.petsmart.com/product/index.jsp?produc tId=3706178&f=PAD%2FpsNotAvailInUS%2FNo)

262

Top Paw Shedding Rakes


Ideal for long haired breeds Helps reduce shedding Available in two styles Made exclusively for PetSmart

Regular use of a shedding rake will give your pet a wellgroomed appearance. Developed for long haired breeds, these shedding rakes significantly help to reduce shedding. Choose from two styles. (Source:http://www.petsmart.com/product/index.jsp?produc tId=3706192&f=PAD%2FpsNotAvailInUS%2FNo)

Martha Stewart Pets Short Pill-Shaped Pin Brush


For medium curly hair Ergonomic handle minimizes hand fatigue Made of wood coated w/ non-slip Intelligrip surface A PetSmart exclusive

Coated metal pins help remove mats & tangles from the coat and underbelly, and the unique pill-shape design allows you to reach more surface area. (Source: http://www.petsmart.com/product /index.jsp?productId=4030481&f=PAD%2FpsNotAvailInU S%2FNo)

Martha Stewart Pets Bristle Brush


For short to medium hair For everyday brushing Made of wood coated w/ non-slip Intelligrip surface Made exclusively for PetSmart

Made of natural boar hair fibers mixed w/ nylon, the bristle brush gently removes dirt & debris while shining your pet's coat. Ergonomic palm-held design w/ adjustable strap lets you replicate a petting motion to help calm anxious dogs. (Source: http://www.petsmart.com/product /index.jsp?productId=4030476&f=PAD%2FpsNotAvailInU S%2FNo)

263

Top Paw Rubber Curry Brush


Great for bathing & brushing your pet For short haired breeds Made exclusively for PetSmart

Brushing your dog's coat is one of the most important steps in the grooming process. Developed for short haired breeds, this rubber curry brush helps keep the skin clean and reduces shedding. This glove can be used when the coat is dry or wet. During bath time, the rubber nubs help remove excess hair, massage and scrub your pet's coat. (Source: http://www.petsmart.com/product/ index.jsp?productId=3706177&f=PAD%2FpsNotAvailInUS %2FNo)

Martha Stewart Facial Scissor


These facial scissors make grooming your dog easier and safer. Especially suited for trimming around the nose, ears, and eyes. A PetSmart exclusive. Ergonomic handle provides a secure grip Blunted safety tip prevents cuts and pokes Made of high-grade stainless steel

(Source: http://www.petsmart.com/product/ index.jsp?productId=11289317&f=PAD%2FpsNotAvailInU S%2FNo)

Martha Stewart Pets Thinning Shears


For long and curly hair Made of high-grade stainless steel Includes storage sheath Spot clean with a pet-safe detergent Made exclusively for PetSmart.

Blunted tip make grooming safer. Ergonomic handle fits securely in your hand. (Source: http://www.petsmart.com/product /index.jsp?productId=4030484&f=PAD%2FpsNotAvailInU S%2FNo)

264

Martha Stewart Pets Straight Scissors


For all hair types Blunted tip makes grooming safer Ergonomic handle fits securely in your hand Made of high-grade stainless steel Includes storage sheath

Made exclusively for PetSmart (Source: http://www.petsmart.com/product/ index.jsp?productId=4030485&f=PAD%2FpsNotAvailInUS %2FNo)

Martha Stewart Pets Nail Clippers


Cutting guard for safety Ergonomic, secure-grip handle High-grade stainless steel Made exclusively for PetSmart.

(Source: http://www.petsmart.com/product /index.jsp?productId=4030486&f=PAD%2FpsNotAvailInU S%2FNo)

Martha Stewart Nail Filer


Keep your pooch's paws neat, trim and looking fabulous with this dual-sided stainless steel file. Suitable for all dogs. A PetSmart exclusive. Soft-grip handle designed for comfort

(Source: http://www.petsmart.com/product /index.jsp?productId=11289318&f=PAD%2FpsNotAvailIn US%2FNo)

265

Wahl Pet Nail Grinder Kit


The Wahl Pet Nail Grinder is ideal for trimming, shaping, and smoothing rough nails for large and small pets. Features: Includes: Nail Grinder with cord and grinding drum 60 Grit sanding bands (3) 100 Grit Sanding bands (3) Small and Large grinding stone Felt polisher Power adaptor Precise nail grinder with an ergonomic design & a stopper safety feature Grinder accessories are conveniently located in the back of the grinder for easy storage Lightweight, cook running and maintenance free Powerful rotary motor grinder is corded for even more power 15,000 R.P.M. Limited 1 year warranty with a 30 day Satisfaction guarantee

(Source: http://www.petsmart.com/product /index.jsp?productId=13315786&f=PAD%2FpsNotAvailIn US%2FNo)

Soft Touch Pet Towel Set


(2 pound) Size 15 x 30 "

(Source: http://www.pantown.com/ board.php?id=38561&area=3&name=board5&topic=206&a ction=view)

266

SHAPP Water heater WH 33


Maximum safety with BUILT-IN ELB machine built to cut off within 0.1 seconds when the leakage is 15 mA. Incoloy heating coils made of noncorrosive Thermo fuse in Stoughton. Abnormally high temperature. The machine is made of plastic PS and standard IPX through the water during use. Set filters for water. Prevent dirt into the air. The shower rod for extra side. Prevents bending and folding.

(Source: http://www.topcoolair.com /%E0%B9%80%E0%B8%84%E0%B8%A3%E0%B8%B7 %E0%B9%88%E0%B8%AD%E0%B8%87%E0%B8%97 %E0%B8%B3%E0%B8%99%E0%B9%89%E0%B8%B3% E0%B8%AD%E0%B8%B8%E0%B9%88%E0%B8%99/W H33.html)

Bath Dog Spa


Features a compact design that fits any style bathroom. Acrylic bathtub BT's normal. Installation drainer. Size: 730 x 1550 x 395 mm Water capacity 131 liters. Weight 51 (kg).

(Source: http://www.light-andbath.com/index.php?lay=show&ac=cat_showcat&l=2&cid= 42455)

T-Cup Apron
To clean and convenient to service There are two pocket on the front.

(Source: http://www.weloveshopping.com/ template/a21/s_product.php?page=2&shopid=149327&grou pproduct=833637)

267

Mask
Length 175 mm + / - 2 mm Width 95 mm + / - 2 mm Rubber 180 mm + / - 2 mm (each side).

(Source: http://www.hamsiam.com/smf /index.php?topic=132330.0)

Tubs
Hot/cold water ports available on right or left Floor levelers built into solid full width legs Two animal restraint hooks Full Backsplash Height: 57-1/2" Leg Length: 20" Full Backsplash Length: 37-1/2" Deep: 15" Depth: 24" (front to back) Port Location Length: 39" (from the floor to the water ports)

(Source: http://www.grandeaglethai.com/%E0%B8% AD%E0%B9%88%E0%B8%B2%E0%B8%87%E0%B8% AD%E0%B8%B2%E0%B8%9A%E0%B8%99%E0%B9% 89%E0%B8%B3%E0%B8%AA%E0%B8%B8%E0%B8% 99%E0%B8%B1%E0%B8%82%E0%B8%AA%E0%B9%8 0%E0%B8%95%E0%B8%99%E0%B9%80%E0%B8%A5 %E0%B8%AA/%E0%B8%AD%E0%B9%88%E0%B8%B 2%E0%B8%87%E0%B8%AD%E0%B8%B2%E0%B8%9 A%E0%B8%99%E0%B9%89%E0%B8%B3%E0%B8%A A%E0%B8%B8%E0%B8%99%E0%B8%B1%E0%B8%82 %E0%B9%81%E0%B8%9A%E0%B8%9A%E0%B8%82 %E0%B8%AD%E0%B8%9A%E0%B9%80%E0%B8%AD %E0%B8%B5%E0%B8%A2%E0%B8%87%E0%B8%82%E0%B8%99%E0%B8%B2%E0%B8%9448%E0%B8%99%E0%B8%B4%E0%B9%89%E0%B8%A 7%E0%B9%84%E0%B8%A1%E0%B9%88%E0%B8%A1 %E0%B8%B5%E0%B8%9B%E0%B8%A3%E0%B8%B0 %E0%B8%95%E0%B8%B9.html)

268

SHARP Plasma cluster FU-A80TA


The system Plasma cluster intensive spraying can kill bacteria, mold particles, positive and negative bacteria. H5N1 bird flu virus into the air and disintegrate odor. The power dissipation of dust mite allergens. HEPA filters trap dust and dirt. Smaller 0.3 micron up to 99.97%. Sheet odor filter to effectively trap odors. ION SHOWER working system improves the performance of the plasma cluster. Positive and negative ions by spraying with the highest concentration and wind for a period of about 60 minutes to clean the room. Germs quickly. Sensor dust. Clean air and light conditions (Clean Sign) Can adjust the fan to run at 4 levels (Auto, Lifestyle, medium, low) Can enable / disable the plasma cluster systems. Filter dust and odor filter. Last for approximately 2 years (or more depending on usage)

(Source: http://www.sripiboon.com/product-th-966514182754- +SHARP+ +++ Plasmacluster+FU+A80TA++62+...html)

Mitsubishi Super inverter MSZ-SGH13VA


Electricity saving # 5. Refrigerant R410A. System HEAT PUMP. Electricity saving 48% at room temperature. 13,000 BTU 12.28 EER (Source : http://www.topcoolair.com/mitsubishi/ inverter.html)

269 NO LIST NO.OF PRODUCT PRICE PER UNIT/BAHT TOTAL/BAHT

1 G 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 F 21 22 23 24 25 26

Midwest Grooming Table with Arm Edemco Finishing Dryer Mini Grooming Cart Andis Blade Andis Easy Clip Comb Small 8 Large Soft Slicker Brushes for Dog Slicker Brush Pin Brush Palm Brush Shedding Rakes Short Pill-Shaped Pin Brush Bristle Brush Curry Brush Facial Scissor Thinning Scissor Straight Scissor Nail Clippers Nail Filer Wahl Pet Nail Grinder Kit Soft Touch Town SHARP Water Heater Bath Dog Spa Tubs T-Cup Apron Mask SHARP Plasma Cluster Mitsubishi Air + Service Total

2 2 1 1 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 24 2 2 2 12 100 2 1 181

4650 6975 3700 434 2790 745 75 340 90 300 340 340 400 300 620 930 775 495 220 1460 33 2590 6086 4800 170 1 13500 29900 83,059

9300 13950 3700 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 12172 9600 2040 100 27000 29900 132,403

270

Dog Day Care & Puppy Room

Image

Description

Dog Bowl For put food and water

(Source: http://www.siambig.com/shop/view.php?id_product=10025 5&shop=HI_DOG)

Dog cage for puppies.


Width 100 cm high, 50 cm.

Barriers stall stable fits dog barrier nets. Spacious. Transplant patients do not feel uncomfortable. Mesh top and shoes with removable bottom. Naughty Dog to protect the other. Pole is attached to the ground on the field. There are doors that lock and zipper. (Source: http://www.yespetshop.com/product/801388/ .html)

Dog Ball
Colorful rubber balls. Suitable for all dog breeds. The material is light weight and not much damage to the mouth and teeth of a dog. (Source: http://www.tadee.net/product.detail_171024 _th_4331218)

271

SHARP Plasma cluster FU-A80TA


The system Plasma cluster intensive spraying can kill bacteria, mold particles, positive and negative bacteria. H5N1 bird flu virus into the air and disintegrate odor. The power dissipation of dust mite allergens. HEPA filters trap dust and dirt. Smaller 0.3 micron up to 99.97%. Sheet odor filter to effectively trap odors. ION SHOWER working system improves the performance of the plasma cluster. Positive and negative ions by spraying with the highest concentration and wind for a period of about 60 minutes to clean the room. Germs quickly. Sensor dust. Clean air and light conditions (Clean Sign) Can adjust the fan to run at 4 levels (Auto, Lifestyle, medium, low) Can enable / disable the plasma cluster systems. Filter dust and odor filter. Last for approximately 2 years (or more depending on usage)

(Source: http://www.sripiboon.com/product-th-966514182754- +SHARP+ +++ Plasmacluster+FU+A80TA++62+...html)

Mitsubishi Super inverter MSZ-SGH13VA


Electricity saving # 5. Refrigerant R410A. System HEAT PUMP. Electricity saving 48% at room temperature. 13,000 BTU 12.28 EER (Source : http://www.topcoolair.com/mitsubishi/ inverter.html)

NO

LIST

NO.OF PRODUCT

PRICE PER UNIT/BAHT

TOTAL/BAHT

1 2 3 4 5

Dog Bowl Dog Ball Dog Cage for puppies Mitsubishi Air + service SHARP plasma cluster Total

60 5 1 1 2 69

25 50 1850 29900 13500 45,325

1500 250 1850 29900 27000 60,500

272

Top Floor 2 / Shopping Zone

Image

Description

SE-C2000M
PLU item record regular STD = 2000. The department has up to 200 departments (DEPARTMENT). The screen display LCD 10 digits. One-touch merchandising system 72 buttons (DIRECT PLU). Large LCD display illuminated the clear view of all three lines show name and number and total amount. Get multiple cash payments, credit Report daily, hourly, monthly and reports to determine the period. Ability to add, subtracts, multiply and calculates a percentage. Statement and change. And value added tax (VAT). Display customer balance (POP-UP CUSTOMER DISPLAY) 8 digits. Cash drawer opens automatically. When it is received.

(Source: http://cmgoa.igetweb.com/product/852636/SEC2000M.html)

HP Pavilion All-in-One MS200 PC


HPs new, non-touch screen all-in-one that is aimed to fit in small spaces like dorms with its 18.5 16:9 widescreen. The overall body has a smooth, rounded design with a matte black and silver finish. It definitely is a computer that you wouldnt want to hide in a cabinet. Packed inside is a 1.50 GHz AMD dual processor, 2GB of memory, a 320GB hard drive, stereo speakers, and a built-in webcam and microphone. For movies and photos, the MS214 has a DVD burner and a 6-in-1 media card reader. (Source: http://www.technologytell.com/gadgets/50022/hpsnew-all-in-one-ms200-isnt-a-touchscreen-but-its-light-onyour-wallet/)

273

HP Photo Smart C4680 All-in-One Printer


This HP Photo Smart Printer functions as a printer, a copier, and a scanner. It prints at a speed of up to 29ppm, and scans at up to 1200 x 2400 dpi. This HP printer comes equipped with a 1.45 color Touch Smart display, which allows you to view and print your photos without needing a computer. This printer is also Energy Star qualified, and uses less than 1-watt of energy when turned off. (Source: http://news.printcountry.com/tag/hp-photosmart)

IKED JULE Working Chair


Width: 50 cm Depth: 50 cm Seat width: 35 cm Seat depth: 32 cm The. Seat height: 38 cm Maximum penalty: 50 cm

(Source : http://www.ikea.com/th/th/catalog/products/ S39884561/

IKED Trashcan
Lower / frame / lid: plastic poly propylene. Rail: Stainless steel.

(Source: http://www.ikea.com/th/th/catalog/ products/80165426/

274

Mitsubishi Super inverter MSZ-SGH13VA


Electricity saving # 5. Refrigerant R410A. System HEAT PUMP. Electricity saving 48% at room temperature. 13,000 BTU 12.28 EER (Source : http://www.topcoolair.com/mitsubishi/ inverter.html)

PANASONIC KX-TS5OOMX
Call repeating the last number dialed with a single button. Available in both pulse and tone. Adjust the volume level for 3 rings. Flash buttons for special features. The transfer case is compatible with the PABX calls overlap

(Source: http://www.sripiboon.com/product-th-96749521438-*++*+PANASONIC++ KX+TS5OOMX.html)

Shelves 2 side
Load capacity 120 kg / layer plate rack at a good weight. Large steel pole with a 2 mm thick stand of area 15 cm tall Makes it convenient to pick up goods. Added to the keel. Fold up the M Hair high prices. The 3rd line wing and attached to a weight. The walls are perforated steel sheet (pack) to the island next mast always smooth. The levels of the same depth of 50 cm over a length of 120 cm

(Source: http://sunzonesky.com/product-th-3413882.+%E0%B8%8A%E0%B8%B1%E0%B9%89%E0%B8%9 9%E0%B8%A7%E0%B8%B2%E0%B8%87%E0%B8%A A%E0%B8%B4%E0%B8%99%E0%B8%84%E0%B9%89 %E0%B8%B2%E0%B8%A1%E0%B8%B4%E0%B8%99 %E0%B8%B4%E0%B8%A1%E0%B8%B2%E0%B8%A3 %E0%B9%8C%E0%B8%97.html)

275

Shelves 1 side
Load capacity 120 kg / layer plate rack at a good weight. Large steel pole with a 2 mm thick stand of area 15 cm tall Makes it convenient to pick up goods. Added to the keel. Fold up the M Hair high prices. The 3rd line wing and attached to a weight. The walls are perforated steel sheet (pack) to the island next mast always smooth. The levels of the same depth of 50 cm over a length of 120 cm

(Source: http://sunzonesky.com/product-th-3413882.+%E0%B8%8A%E0%B8%B1%E0%B9%89%E0%B8%9 9%E0%B8%A7%E0%B8%B2%E0%B8%87%E0%B8%A A%E0%B8%B4%E0%B8%99%E0%B8%84%E0%B9%89 %E0%B8%B2%E0%B8%A1%E0%B8%B4%E0%B8%99 %E0%B8%B4%E0%B8%A1%E0%B8%B2%E0%B8%A3 %E0%B9%8C%E0%B8%97.html)

Shelves 1 side with Hanger


Load capacity 120 kg / layer plate rack at a good weight. Large steel pole with a 2 mm thick stand of area 15 cm tall Makes it convenient to pick up goods. Added to the keel. Fold up the M Hair high prices. The 3rd line wing and attached to a weight. The walls are perforated steel sheet (pack) to the island next mast always smooth. The levels of the same depth of 50 cm over a length of 120 cm

(Source: http://sunzonesky.com/product-th-3413882.+%E0%B8%8A%E0%B8%B1%E0%B9%89%E0%B8%9 9%E0%B8%A7%E0%B8%B2%E0%B8%87%E0%B8%A A%E0%B8%B4%E0%B8%99%E0%B8%84%E0%B9%89 %E0%B8%B2%E0%B8%A1%E0%B8%B4%E0%B8%99 %E0%B8%B4%E0%B8%A1%E0%B8%B2%E0%B8%A3 %E0%B9%8C%E0%B8%97.html)

276 NO LIST NO.OF PRODUCT PRICE PER UNIT/BAHT TOTAL/BAHT

A B C 1 2 3 4 5 6 7

Quick pos of CASIO SE-C2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED Trashcan Shelves 2 side Shelves 1 side Shelves with hanger 1 side Total

1 1 1 2 3 1 1 15 10 5 42

13500 19900 3990 1690 29900 590 89 2700 1750 2200 76,309

13500 59700 3990 3380 89700 590 89 40500 17500 11000 239,949

277

Depreciation Depreciation of Pre Operation cost

Year 1
No Pre-Operating cost Total/Baht Year Depreciation Jan Feb Mar Apr May Jan

1 2 3

Landscape cost Construction + Drawing Billboard of company

1,200,000 3,500,000 50,000

0 20 5

0 175000 10000 185,000

0 14583.3 833.33 15,416.63 Jul

0 14583.3 833.33 15,416.63 Aug

0 14583.3 833.33 15,416.63 Sep

0 14583.3 833.33 15,416.63 Oct

0 14583.3 833.33 15,416.63 Nov

0 14583.3 833.33 15,416.63 Dec Accumulated Depreciation 0 175,000 10,000 185,000

Total Accumulated Depreciation Year 1 No Pre-Operating cost Total/Baht Year

Depreciation

1 2 3

Landscape cost Construction + Drawing Billboard of company

1,200,000 3,500,000 50,000

0 20 5

0 175000 10000 185,000

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

Total Accumulated Depreciation Year 1

Year 2
No Pre-Operating cost Total/Baht Year Depreciation Jan Feb Mar Apr May Jan

1 2 3

Landscape cost Construction + Drawing Billboard of company

1,200,000 3,500,000 50,000

0 20 5

0 175000 10000 185,000

0 14583.3 833.33 15,416.63 Jul

0 14583.3 833.33 15,416.63 Aug

0 14583.3 833.33 15,416.63 Sep

0 14583.3 833.33 15,416.63 Oct

0 14583.3 833.33 15,416.63 Nov

0 14583.3 833.33 15,416.63 Dec Accumulated Depreciation 0 350,000 20,000 370,000

Total Accumulated Depreciation Year 2 No Pre-Operating cost Total/Baht Year

Depreciation

1 2 3

Landscape cost Construction + Drawing Billboard of company

1,200,000 3,500,000 50,000

0 20 5

0 175000 10000 185,000

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

Total Accumulated Depreciation Year 2

Year 3
No Pre-Operating cost Total/Baht Year Depreciation Jan Feb Mar Apr May Jan

1 2 3

Landscape cost Construction + Drawing Billboard of company

1,200,000 3,500,000 50,000

0 20 5

0 175000 10000 185,000

0 14583.3 833.33 15,416.63 Jul

0 14583.3 833.33 15,416.63 Aug

0 14583.3 833.33 15,416.63 Sep

0 14583.3 833.33 15,416.63 Oct

0 14583.3 833.33 15,416.63 Nov

0 14583.3 833.33 15,416.63 Dec Accumulated Depreciation 0 525,000 30,000 555,000

Total Accumulated Depreciation Year 3 No Pre-Operating cost Total/Baht Year

Depreciation

1 2 3

Landscape cost Construction + Drawing Billboard of company

1,200,000 3,500,000 50,000

0 20 5

0 175000 10000 185,000

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

Total Accumulated Depreciation Year 3

278

Year 4
No Pre-Operating cost Total/Baht Year Depreciation Jan Feb Mar Apr May Jan

1 2 3

Landscape cost Construction + Drawing Billboard of company

1,200,000 3,500,000 50,000

0 20 5

0 175000 10000 185,000

0 14583.3 833.33 15,416.63 Jul

0 14583.3 833.33 15,416.63 Aug

0 14583.3 833.33 15,416.63 Sep

0 14583.3 833.33 15,416.63 Oct

0 14583.3 833.33 15,416.63 Nov

0 14583.3 833.33 15,416.63 Dec Accumulated Depreciation 0 700,000 40,000 740,000

Total Accumulated Depreciation Year 4 No Pre-Operating cost Total/Baht Year

Depreciation

1 2 3

Landscape cost Construction + Drawing Billboard of company

1,200,000 3,500,000 50,000

0 20 5

0 175000 10000 185,000

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

Total Accumulated Depreciation Year 4

Year 5
No Pre-Operating cost Total/Baht Year Depreciation Jan Feb Mar Apr May Jan

1 2 3

Landscape cost Construction + Drawing Billboard of company

1,200,000 3,500,000 50,000

0 20 5

0 175000 10000 185,000

0 14583.3 833.33 15,416.63 Jul

0 14583.3 833.33 15,416.63 Aug

0 14583.3 833.33 15,416.63 Sep

0 14583.3 833.33 15,416.63 Oct

0 14583.3 833.33 15,416.63 Nov

0 14583.3 833.33 15,416.63 Dec Accumulated Depreciation 0 875,000 50,000 925,000

Total Accumulated Depreciation Year 5 No Pre-Operating cost Total/Baht Year

Depreciation

1 2 3

Landscape cost Construction + Drawing Billboard of company

1,200,000 3,500,000 50,000

0 20 5

0 175000 10000 185,000

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

0 14583.3 833.33 15,416.63

Total Accumulated Depreciation Year 5

279

Depreciation of equipment / tools Year 1: Office reception / Cashier (Down Flood)


NO LIST NO OF PROD UCT 1 3 1 4 1 1 1 2 2 3 2 2 2 2 1 2 1 1 PRICE PER UNIT TOTAL YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

A B C 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED wash Bowl Faucet def IKED Mirror IKED Trashcan IKED Dish soap IKED Hard-line IKED to put tissue in Toilet Bowl Man toilet bowl Spray house Chest of Drawers SHARP Plasma Cluster

13500 19900 3990 1690 29900 590 1390 268 990 89 199 69 149 1449 422 60 4690 13500

13500 59700 3990 6760 29900 590 1390 536 1980 267 398 138 298 2998 422 120 4690 13500

5 5 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 5

2700 11940 399 676 2990 59 139 53.60 198 26.70 39.80 13.80 29.80 299.80 42.20 12 469 2700 22,787.7

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Jul

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Aug

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Sep

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Oct

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Nov

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Dec Accumula ted Depreciati on 2700 11940 399 676 2990 59 139 53.60 198 26.70 39.80 13.80 29.80 299.80 42.20 12 469 2700 22787.7

Total Accumulated Depreciation Year 1 NO LIST NO OF PROD UCT 1 3 1 4 1 1 1 2 2 3 2 2 2 2 1 2 1 1 PRICE PER UNIT TOTAL YEAR

DEPRECIA TION

A B C 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED wash Bowl Faucet def IKED Mirror IKED Trashcan IKED Dish soap IKED Hard-line IKED to put tissue in Toilet Bowl Man toilet bowl Spray house Chest of Drawers SHARP Plasma Cluster

13500 19900 3990 1690 29900 590 1390 268 990 89 199 69 149 1449 422 60 4690 13500

13500 59700 3990 6760 29900 590 1390 536 1980 267 398 138 298 2998 422 120 4690 13500

5 5 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 5

2700 11940 399 676 2990 59 139 53.60 198 26.70 39.80 13.80 29.80 299.80 42.20 12 469 2700 22,787.7

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

Total Accumulated Depreciation Year 1

280

Year 2: Office reception / Cashier (Down Flood)


NO LIST NO OF PROD UCT 1 3 1 4 1 1 1 2 2 3 2 2 2 2 1 2 1 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

A B C 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED wash Bowl Faucet def IKED Mirror IKED Trashcan IKED Dish soap IKED Hard-line IKED to put tissue in Toilet Bowl Man toilet bowl Spray house Chest of Drawers SHARP Plasma Cluster

13500 19900 3990 1690 29900 590 1390 268 990 89 199 69 149 1449 422 60 4690 13500

13500 59700 3990 6760 29900 590 1390 536 1980 267 398 138 298 2998 422 120 4690 13500

5 5 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 5

2700 11940 399 676 2990 59 139 53.60 198 26.70 39.80 13.80 29.80 299.80 42.20 12 469 2700 22,787.7

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Jul

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Aug

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Sep

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Oct

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Nov

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Dec Accumula ted Depreciati on 5400 23880 798 1352 5980 118 278 107.20 396 53.40 79.60 27.60 59.60 599.60 84.40 24 938 5400 45575.40

Total Accumulated Depreciation Year 2 NO LIST NO OF PROD UCT 1 3 1 4 1 1 1 2 2 3 2 2 2 2 1 2 1 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

A B C 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED wash Bowl Faucet def IKED Mirror IKED Trashcan IKED Dish soap IKED Hard-line IKED to put tissue in Toilet Bowl Man toilet bowl Spray house Chest of Drawers SHARP Plasma Cluster

13500 19900 3990 1690 29900 590 1390 268 990 89 199 69 149 1449 422 60 4690 13500

13500 59700 3990 6760 29900 590 1390 536 1980 267 398 138 298 2998 422 120 4690 13500

5 5 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 5

2700 11940 399 676 2990 59 139 53.60 198 26.70 39.80 13.80 29.80 299.80 42.20 12 469 2700 22,787.7

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

Total Accumulated Depreciation Year 2

281

Year 3: Office reception / Cashier (Down Flood)


NO LIST NO OF PROD UCT 1 3 1 4 1 1 1 2 2 3 2 2 2 2 1 2 1 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

A B C 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED wash Bowl Faucet def IKED Mirror IKED Trashcan IKED Dish soap IKED Hard-line IKED to put tissue in Toilet Bowl Man toilet bowl Spray house Chest of Drawers SHARP Plasma Cluster

13500 19900 3990 1690 29900 590 1390 268 990 89 199 69 149 1449 422 60 4690 13500

13500 59700 3990 6760 29900 590 1390 536 1980 267 398 138 298 2998 422 120 4690 13500

5 5 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 5

2700 11940 399 676 2990 59 139 53.60 198 26.70 39.80 13.80 29.80 299.80 42.20 12 469 2700 22,787.7

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Jul

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Aug

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Sep

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Oct

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Nov

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Dec Accumula ted Depreciati on 8100 35820 1197 2028 8970 177 417 160.80 594 80.10 119.40 41.40 89.40 899.40 126.60 36 1407 8100 68363.10

Total Accumulated Depreciation Year 3 NO LIST NO OF PROD UCT 1 3 1 4 1 1 1 2 2 3 2 2 2 2 1 2 1 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

A B C 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED wash Bowl Faucet def IKED Mirror IKED Trashcan IKED Dish soap IKED Hard-line IKED to put tissue in Toilet Bowl Man toilet bowl Spray house Chest of Drawers SHARP Plasma Cluster

13500 19900 3990 1690 29900 590 1390 268 990 89 199 69 149 1449 422 60 4690 13500

13500 59700 3990 6760 29900 590 1390 536 1980 267 398 138 298 2998 422 120 4690 13500

5 5 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 5

2700 11940 399 676 2990 59 139 53.60 198 26.70 39.80 13.80 29.80 299.80 42.20 12 469 2700 22,787.7

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

Total Accumulated Depreciation Year 3

282

Year 4: Office reception / Cashier (Down Flood)


NO LIST NO OF PROD UCT 1 3 1 4 1 1 1 2 2 3 2 2 2 2 1 2 1 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

A B C 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED wash Bowl Faucet def IKED Mirror IKED Trashcan IKED Dish soap IKED Hard-line IKED to put tissue in Toilet Bowl Man toilet bowl Spray house Chest of Drawers SHARP Plasma Cluster

13500 19900 3990 1690 29900 590 1390 268 990 89 199 69 149 1449 422 60 4690 13500

13500 59700 3990 6760 29900 590 1390 536 1980 267 398 138 298 2998 422 120 4690 13500

5 5 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 5

2700 11940 399 676 2990 59 139 53.60 198 26.70 39.80 13.80 29.80 299.80 42.20 12 469 2700 22,787.7

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Jul

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Aug

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Sep

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Oct

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Nov

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Dec Accumula ted Depreciati on 10800 47760 1596 2704 11960 236 556 214.40 792 106.8 159.2 55.2 119.2 1199.2 168.8 48 1876 10800 91150.80

Total Accumulated Depreciation Year 4 NO LIST NO OF PROD UCT 1 3 1 4 1 1 1 2 2 3 2 2 2 2 1 2 1 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

A B C 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED wash Bowl Faucet def IKED Mirror IKED Trashcan IKED Dish soap IKED Hard-line IKED to put tissue in Toilet Bowl Man toilet bowl Spray house Chest of Drawers SHARP Plasma Cluster

13500 19900 3990 1690 29900 590 1390 268 990 89 199 69 149 1449 422 60 4690 13500

13500 59700 3990 6760 29900 590 1390 536 1980 267 398 138 298 2998 422 120 4690 13500

5 5 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 5

2700 11940 399 676 2990 59 139 53.60 198 26.70 39.80 13.80 29.80 299.80 42.20 12 469 2700 22,787.7

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

Total Accumulated Depreciation Year 4

283

Year 5: Office reception / Cashier (Down Flood)


NO LIST NO OF PROD UCT 1 3 1 4 1 1 1 2 2 3 2 2 2 2 1 2 1 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

A B C 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED wash Bowl Faucet def IKED Mirror IKED Trashcan IKED Dish soap IKED Hard-line IKED to put tissue in Toilet Bowl Man toilet bowl Spray house Chest of Drawers SHARP Plasma Cluster

13500 19900 3990 1690 29900 590 1390 268 990 89 199 69 149 1449 422 60 4690 13500

13500 59700 3990 6760 29900 590 1390 536 1980 267 398 138 298 2998 422 120 4690 13500

5 5 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 5

2700 11940 399 676 2990 59 139 53.60 198 26.70 39.80 13.80 29.80 299.80 42.20 12 469 2700 22,787.7

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Jul

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Aug

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Sep

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Oct

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Nov

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98 Dec Accumula ted Depreciati on 13500 59700 1995 3380 14950 295 695 268 990 133.50 199 69 149 1499 211 60 2345 13500 113938.50

Total Accumulated Depreciation Year 5 NO LIST NO OF PROD UCT 1 3 1 4 1 1 1 2 2 3 2 2 2 2 1 2 1 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

A B C 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED wash Bowl Faucet def IKED Mirror IKED Trashcan IKED Dish soap IKED Hard-line IKED to put tissue in Toilet Bowl Man toilet bowl Spray house Chest of Drawers SHARP Plasma Cluster

13500 19900 3990 1690 29900 590 1390 268 990 89 199 69 149 1449 422 60 4690 13500

13500 59700 3990 6760 29900 590 1390 536 1980 267 398 138 298 2998 422 120 4690 13500

5 5 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 5

2700 11940 399 676 2990 59 139 53.60 198 26.70 39.80 13.80 29.80 299.80 42.20 12 469 2700 22,787.7

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

225 995 33.25 56.33 249.17 4.92 11.58 4.47 16.50 2.23 3.32 1.15 2.48 24.98 3.52 1 39.08 225 1898.98

Total Accumulated Depreciation Year 5

284

Year 1: Living Room


NO LIST NO OF PROD UCT 1 1 2 1 1 1 1 1 12 1 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

D E 1 2 3 4 5 6 7 8 9

Atlantic Drink Dispenser LG TV 42 INDEX Sofa IKED TV Cabinet IKED Trashcan IKED Living IKED Side Table Mitsubishi Air + Service Tea Cup IKED Coffee Box SHARP Plasma Cluster

3965 19490 15900 6990 89 1690 890 29900 80 149 13500

3965 19490 31800 6990 89 1690 890 29900 960 149 13500

10 5 10 10 10 10 10 5 5 5 5

396.5 3898 3180 699 8.9 169 89 5980 192 29.8 2700 17342.2

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Jul

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Aug

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Sep

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Oct

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Nov

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Dec Accumula ted Depreciati on 396.5 3898 3180 699 8.9 169 89 5980 192 29.8 2700 17342.2

Total Accumulated Depreciation Year 1 NO LIST NO OF PROD UCT 1 1 2 1 1 1 1 1 12 1 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

D E 1 2 3 4 5 6 7 8 9

Atlantic Drink Dispenser LG TV 42 INDEX Sofa IKED TV Cabinet IKED Trashcan IKED Living IKED Side Table Mitsubishi Air + Service Tea Cup IKED Coffee Box SHARP Plasma Cluster

3965 19490 15900 6990 89 1690 890 29900 80 149 13500

3965 19490 31800 6990 89 1690 890 29900 960 149 13500

10 5 10 10 10 10 10 5 5 5 5

396.5 3898 3180 699 8.9 169 89 5980 192 29.8 2700 17342.2

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

Total Accumulated Depreciation Year 1

285

Year 2: Living Room


NO LIST NO OF PROD UCT 1 1 2 1 1 1 1 1 12 1 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

D E 1 2 3 4 5 6 7 8 9

Atlantic Drink Dispenser LG TV 42 INDEX Sofa IKED TV Cabinet IKED Trashcan IKED Living IKED Side Table Mitsubishi Air + Service Tea Cup IKED Coffee Box SHARP Plasma Cluster

3965 19490 15900 6990 89 1690 890 29900 80 149 13500

3965 19490 31800 6990 89 1690 890 29900 960 149 13500

10 5 10 10 10 10 10 5 5 5 5

396.5 3898 3180 699 8.9 169 89 5980 192 29.8 2700 17342.2

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Jul

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Aug

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Sep

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Oct

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Nov

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Dec Accumula ted Depreciati on 793 7796 6360 1398 17.8 338 178 11960 384 59.6 5400 34684.40

Total Accumulated Depreciation Year 2 NO LIST NO OF PROD UCT 1 1 2 1 1 1 1 1 12 1 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

D E 1 2 3 4 5 6 7 8 9

Atlantic Drink Dispenser LG TV 42 INDEX Sofa IKED TV Cabinet IKED Trashcan IKED Living IKED Side Table Mitsubishi Air + Service Tea Cup IKED Coffee Box SHARP Plasma Cluster

3965 19490 15900 6990 89 1690 890 29900 80 149 13500

3965 19490 31800 6990 89 1690 890 29900 960 149 13500

10 5 10 10 10 10 10 5 5 5 5

396.5 3898 3180 699 8.9 169 89 5980 192 29.8 2700 17342.2

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

Total Accumulated Depreciation Year 2

286

Year 3: Living Room


NO LIST NO OF PROD UCT 1 1 2 1 1 1 1 1 12 1 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

D E 1 2 3 4 5 6 7 8 9

Atlantic Drink Dispenser LG TV 42 INDEX Sofa IKED TV Cabinet IKED Trashcan IKED Living IKED Side Table Mitsubishi Air + Service Tea Cup IKED Coffee Box SHARP Plasma Cluster

3965 19490 15900 6990 89 1690 890 29900 80 149 13500

3965 19490 31800 6990 89 1690 890 29900 960 149 13500

10 5 10 10 10 10 10 5 5 5 5

396.5 3898 3180 699 8.9 169 89 5980 192 29.8 2700 17342.2

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Jul

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Aug

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Sep

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Oct

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Nov

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Dec Accumula ted Depreciati on 1189.5 11694 9540 2097 26.7 507 267 17940 576 89.4 8100 52026.6

Total Accumulated Depreciation Year 3 NO LIST NO OF PROD UCT 1 1 2 1 1 1 1 1 12 1 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

D E 1 2 3 4 5 6 7 8 9

Atlantic Drink Dispenser LG TV 42 INDEX Sofa IKED TV Cabinet IKED Trashcan IKED Living IKED Side Table Mitsubishi Air + Service Tea Cup IKED Coffee Box SHARP Plasma Cluster

3965 19490 15900 6990 89 1690 890 29900 80 149 13500

3965 19490 31800 6990 89 1690 890 29900 960 149 13500

10 5 10 10 10 10 10 5 5 5 5

396.5 3898 3180 699 8.9 169 89 5980 192 29.8 2700 17342.2

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

Total Accumulated Depreciation Year 3

287

Year 4: Living Room


NO LIST NO OF PROD UCT 1 1 2 1 1 1 1 1 12 1 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

D E 1 2 3 4 5 6 7 8 9

Atlantic Drink Dispenser LG TV 42 INDEX Sofa IKED TV Cabinet IKED Trashcan IKED Living IKED Side Table Mitsubishi Air + Service Tea Cup IKED Coffee Box SHARP Plasma Cluster

3965 19490 15900 6990 89 1690 890 29900 80 149 13500

3965 19490 31800 6990 89 1690 890 29900 960 149 13500

10 5 10 10 10 10 10 5 5 5 5

396.5 3898 3180 699 8.9 169 89 5980 192 29.8 2700 17342.2

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Jul

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Aug

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Sep

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Oct

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Nov

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Dec Accumula ted Depreciati on 1586 15592 12720 2796 35.6 676 356 23920 768 119.2 10800 69368.8

Total Accumulated Depreciation Year 4 NO LIST NO OF PROD UCT 1 1 2 1 1 1 1 1 12 1 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

D E 1 2 3 4 5 6 7 8 9

Atlantic Drink Dispenser LG TV 42 INDEX Sofa IKED TV Cabinet IKED Trashcan IKED Living IKED Side Table Mitsubishi Air + Service Tea Cup IKED Coffee Box SHARP Plasma Cluster

3965 19490 15900 6990 89 1690 890 29900 80 149 13500

3965 19490 31800 6990 89 1690 890 29900 960 149 13500

10 5 10 10 10 10 10 5 5 5 5

396.5 3898 3180 699 8.9 169 89 5980 192 29.8 2700 17342.2

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

Total Accumulated Depreciation Year 4

288

Year 5: Living Room


NO LIST NO OF PROD UCT 1 1 2 1 1 1 1 1 12 1 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

D E 1 2 3 4 5 6 7 8 9

Atlantic Drink Dispenser LG TV 42 INDEX Sofa IKED TV Cabinet IKED Trashcan IKED Living IKED Side Table Mitsubishi Air + Service Tea Cup IKED Coffee Box SHARP Plasma Cluster

3965 19490 15900 6990 89 1690 890 29900 80 149 13500

3965 19490 31800 6990 89 1690 890 29900 960 149 13500

10 5 10 10 10 10 10 5 5 5 5

396.5 3898 3180 699 8.9 169 89 5980 192 29.8 2700 17342.2

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Jul

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Aug

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Sep

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Oct

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Nov

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17 Dec Accumula ted Depreciati on 1982.5 19490 15900 3495 44.5 845 445 29900 960 149 13500 86711

Total Accumulated Depreciation Year 5 NO LIST NO OF PROD UCT 1 1 2 1 1 1 1 1 12 1 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

D E 1 2 3 4 5 6 7 8 9

Atlantic Drink Dispenser LG TV 42 INDEX Sofa IKED TV Cabinet IKED Trashcan IKED Living IKED Side Table Mitsubishi Air + Service Tea Cup IKED Coffee Box SHARP Plasma Cluster

3965 19490 15900 6990 89 1690 890 29900 80 149 13500

3965 19490 31800 6990 89 1690 890 29900 960 149 13500

10 5 10 10 10 10 10 5 5 5 5

396.5 3898 3180 699 8.9 169 89 5980 192 29.8 2700 17342.2

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

33.04 324.83 265 58.25 0.74 14.08 7.42 498.33 16 2.48 225 1445.17

Total Accumulated Depreciation Year 5

289

Year 1: Training & Relax Room


NO LIST NO OF PROD UCT 3 3 2 10 5 5 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 2 3 4 5 6

Mitsubishi Air + Service Cool Top Fan Dog Equipment Train Dog Leash Chain Train Dog Ball Train Dog Basket Train

29900 2407 5278 100 50 50

89700 7221 10556 1000 250 250

10 10 5 5 5 2

8970 722.10 2111.20 200 50 125 12178.3

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Jul

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Aug

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Sep

757.5 60.18 175.93 16.67 4.17 10.42 1014.86 Oct

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Nov

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Dec Accumula ted Depreciati on 8970 722.10 2111.20 200 50 125 12178.3

Total Accumulated Depreciation Year 1 NO LIST NO OF PROD UCT 3 3 2 10 5 5 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 2 3 4 5 6

Mitsubishi Air + Service Cool Top Fan Dog Equipment Train Dog Leash Chain Train Dog Ball Train Dog Basket Train

29900 2407 5278 100 50 50

89700 7221 10556 1000 250 250

10 10 5 5 5 2

8970 722.10 2111.20 200 50 125 12178.3

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

757.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

Total Accumulated Depreciation Year 1

Year 2: Training & Relax Room


NO LIST NO OF PROD UCT 3 3 2 10 5 5 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 2 3 4 5 6

Mitsubishi Air + Service Cool Top Fan Dog Equipment Train Dog Leash Chain Train Dog Ball Train Dog Basket Train

29900 2407 5278 100 50 50

89700 7221 10556 1000 250 250

10 10 5 5 5 2

8970 722.10 2111.20 200 50 125 12178.3

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Jul

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Aug

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Sep

757.5 60.18 175.93 16.67 4.17 10.42 1014.86 Oct

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Nov

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Dec Accumula ted Depreciati on 17940 1444.2 4222.4 400 100 250 24356.6

Total Accumulated Depreciation Year 2 NO LIST NO OF PROD UCT 3 3 2 10 5 5 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 2 3 4 5 6

Mitsubishi Air + Service Cool Top Fan Dog Equipment Train Dog Leash Chain Train Dog Ball Train Dog Basket Train

29900 2407 5278 100 50 50

89700 7221 10556 1000 250 250

10 10 5 5 5 2

8970 722.10 2111.20 200 50 125 12178.3

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

757.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

Total Accumulated Depreciation Year 2

Year 3: Training & Relax Room


NO LIST NO OF PROD UCT 3 3 2 10 5 5 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 2 3 4 5 6

Mitsubishi Air + Service Cool Top Fan Dog Equipment Train Dog Leash Chain Train Dog Ball Train Dog Basket Train

29900 2407 5278 100 50 50

89700 7221 10556 1000 250 250

10 10 5 5 5 2

8970 722.10 2111.20 200 50 125 12178.3

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Jul

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Aug

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Sep

757.5 60.18 175.93 16.67 4.17 10.42 1014.86 Oct

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Nov

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Dec Accumula ted Depreciati on 26910 2166.3 6333.6 600 150 375 36534.9

Total Accumulated Depreciation Year 3 NO LIST NO OF PROD UCT 3 3 2 10 5 5 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 2 3 4 5 6

Mitsubishi Air + Service Cool Top Fan Dog Equipment Train Dog Leash Chain Train Dog Ball Train Dog Basket Train

29900 2407 5278 100 50 50

89700 7221 10556 1000 250 250

10 10 5 5 5 2

8970 722.10 2111.20 200 50 125 12178.3

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

757.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

Total Accumulated Depreciation Year 3

290

Year 4: Training & Relax Room


NO LIST NO OF PROD UCT 3 3 2 10 5 5 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 2 3 4 5 6

Mitsubishi Air + Service Cool Top Fan Dog Equipment Train Dog Leash Chain Train Dog Ball Train Dog Basket Train

29900 2407 5278 100 50 50

89700 7221 10556 1000 250 250

10 10 5 5 5 2

8970 722.10 2111.20 200 50 125 6198.3

747.5 60.18 175.93 16.67 4.17 10.42 516.54 Jul

747.5 60.18 175.93 16.67 4.17 10.42 516.54 Aug

747.5 60.18 175.93 16.67 4.17 10.42 516.54 Sep

757.5 60.18 175.93 16.67 4.17 10.42 516.54 Oct

747.5 60.18 175.93 16.67 4.17 10.42 516.54 Nov

747.5 60.18 175.93 16.67 4.17 10.42 516.54 Dec Accumula ted Depreciati on 35880 2888.4 8444.8 800 200 500 48713.2

Total Accumulated Depreciation Year 4 NO LIST NO OF PROD UCT 3 3 2 10 5 5 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 2 3 4 5 6

Mitsubishi Air + Service Cool Top Fan Dog Equipment Train Dog Leash Chain Train Dog Ball Train Dog Basket Train

29900 2407 5278 100 50 50

89700 7221 10556 1000 250 250

10 10 5 5 5 2

8970 722.10 2111.20 200 50 125 12178.3

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

757.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

Total Accumulated Depreciation Year 4

Year 5: Training & Relax Room


NO LIST NO OF PROD UCT 3 3 2 10 5 5 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 2 3 4 5 6

Mitsubishi Air + Service Cool Top Fan Dog Equipment Train Dog Leash Chain Train Dog Ball Train Dog Basket Train

29900 2407 5278 100 50 50

89700 7221 10556 1000 250 250

10 10 5 5 5 2

8970 722.10 2111.20 200 50 125 12178.3

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Jul

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Aug

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Sep

757.5 60.18 175.93 16.67 4.17 10.42 1014.86 Oct

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Nov

747.5 60.18 175.93 16.67 4.17 10.42 1014.86 Dec Accumula ted Depreciati on 44850 3610.5 10556 1000 250 625 60891.5

Total Accumulated Depreciation Year 5 NO LIST NO OF PROD UCT 3 3 2 10 5 5 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 2 3 4 5 6

Mitsubishi Air + Service Cool Top Fan Dog Equipment Train Dog Leash Chain Train Dog Ball Train Dog Basket Train

29900 2407 5278 100 50 50

89700 7221 10556 1000 250 250

10 10 5 5 5 2

8970 722.10 2111.20 200 50 125 12178.3

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

757.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

747.5 60.18 175.93 16.67 4.17 10.42 1014.86

Total Accumulated Depreciation Year 5

291

Year 1: Dog Spa and Grooming Room / Bathing


NO LIST NO OF PROD UCT 2 2 1 1 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 24 2 2 2 12 100 2 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 G 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 F 21 22 23 24 25 26

Midwest Grooming Table with Arm Edemco Finishing Dryer Mini Grooming Cart Andis Blade Andis Easy Clip Comb Small 8 Large Soft Slicker Brushes for Dog Slicker Brush Pin Brush Palm Brush Shedding Rakes Short Pill-Shaped Pin Brush Bristle Brush Curry Brush Facial Scissor Thinning Scissor Straight Scissor Nail Clippers Nail Filer Wahl Pet Nail Grinder Kit Soft Touch Town SHARP Water Heater Bath Dog Spa Tubs T-Cup Apron Mask SHARP Plasma Cluster Mitsubishi Air + Service

4650 6975 3700 434 2790 745 75 340 90 300 340 340 400 300 620 930 775 495 220 1460 33 2590 6086 4800 170 1 13500 29900

9300 13950 3700 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 12172 9600 2040 100 27000 29900

10 5 10 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 10 10 10 2 5 10

930 2790 370 86.80 1116 149 30 136 36 120 136 136 160 120 248 372 310 198 88 292 158.40 1036 1217.20 960 204 50 5400 2990 19839.4

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Jul

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Aug

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Sep

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Oct

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Nov

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Dec Accumula ted Depreciati on 930 2790 370 86.80 1116 149 30 136 36 120 136 136 160 120 248 372 310 198 88 292 158.40 1036 1217.20 960 204 50 5400 2990 19839.4

Total Accumulated Depreciation Year 1 NO LIST NO OF PROD UCT 2 2 1 1 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 24 2 2 2 12 100 2 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 G 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 F 21 22 23 24 25 26

Midwest Grooming Table with Arm Edemco Finishing Dryer Mini Grooming Cart Andis Blade Andis Easy Clip Comb Small 8 Large Soft Slicker Brushes for Dog Slicker Brush Pin Brush Palm Brush Shedding Rakes Short Pill-Shaped Pin Brush Bristle Brush Curry Brush Facial Scissor Thinning Scissor Straight Scissor Nail Clippers Nail Filer Wahl Pet Nail Grinder Kit Soft Touch Town SHARP Water Heater Bath Dog Spa Tubs T-Cup Apron Mask SHARP Plasma Cluster Mitsubishi Air + Service

4650 6975 3700 434 2790 745 75 340 90 300 340 340 400 300 620 930 775 495 220 1460 33 2590 6086 4800 170 1 13500 29900

9300 13950 3700 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 12172 9600 2040 100 27000 29900

10 5 10 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 10 10 10 2 5 10

930 2790 370 86.80 1116 149 30 136 36 120 136 136 160 120 248 372 310 198 88 292 158.40 1036 1217.20 960 204 50 5400 2990 19839.4

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

Total Accumulated Depreciation Year 1

292

Year 2: Dog Spa and Grooming Room / Bathing


NO LIST NO OF PROD UCT 2 2 1 1 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 24 2 2 2 12 100 2 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 G 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 F 21 22 23 24 25 26

Midwest Grooming Table with Arm Edemco Finishing Dryer Mini Grooming Cart Andis Blade Andis Easy Clip Comb Small 8 Large Soft Slicker Brushes for Dog Slicker Brush Pin Brush Palm Brush Shedding Rakes Short Pill-Shaped Pin Brush Bristle Brush Curry Brush Facial Scissor Thinning Scissor Straight Scissor Nail Clippers Nail Filer Wahl Pet Nail Grinder Kit Soft Touch Town SHARP Water Heater Bath Dog Spa Tubs T-Cup Apron Mask SHARP Plasma Cluster Mitsubishi Air + Service

4650 6975 3700 434 2790 745 75 340 90 300 340 340 400 300 620 930 775 495 220 1460 33 2590 6086 4800 170 1 13500 29900

9300 13950 3700 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 12172 9600 2040 100 27000 29900

10 5 10 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 10 10 10 2 5 10

930 2790 370 86.80 1116 149 30 136 36 120 136 136 160 120 248 372 310 198 88 292 158.40 1036 1217.20 960 204 50 5400 2990 19839.4

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Jul

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Aug

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Sep

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Oct

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Nov

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Dec Accumula ted Depreciati on 1860 5580 740 173.6 2232 298 60 272 72 240 272 272 320 240 496 744 620 396 176 584 316.8 2072 2434.4 1920 408 100 10800 5980 39678.8

Total Accumulated Depreciation Year 2 NO LIST NO OF PROD UCT 2 2 1 1 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 24 2 2 2 12 100 2 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 G 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 F 21 22 23 24 25 26

Midwest Grooming Table with Arm Edemco Finishing Dryer Mini Grooming Cart Andis Blade Andis Easy Clip Comb Small 8 Large Soft Slicker Brushes for Dog Slicker Brush Pin Brush Palm Brush Shedding Rakes Short Pill-Shaped Pin Brush Bristle Brush Curry Brush Facial Scissor Thinning Scissor Straight Scissor Nail Clippers Nail Filer Wahl Pet Nail Grinder Kit Soft Touch Town SHARP Water Heater Bath Dog Spa Tubs T-Cup Apron Mask SHARP Plasma Cluster Mitsubishi Air + Service

4650 6975 3700 434 2790 745 75 340 90 300 340 340 400 300 620 930 775 495 220 1460 33 2590 6086 4800 170 1 13500 29900

9300 13950 3700 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 12172 9600 2040 100 27000 29900

10 5 10 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 10 10 10 2 5 10

930 2790 370 86.80 1116 149 30 136 36 120 136 136 160 120 248 372 310 198 88 292 158.40 1036 1217.20 960 204 50 5400 2990 19839.4

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

Total Accumulated Depreciation Year 2

293

Year 3: Dog Spa and Grooming Room / Bathing


NO LIST NO OF PROD UCT 2 2 1 1 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 24 2 2 2 12 100 2 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 G 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 F 21 22 23 24 25 26

Midwest Grooming Table with Arm Edemco Finishing Dryer Mini Grooming Cart Andis Blade Andis Easy Clip Comb Small 8 Large Soft Slicker Brushes for Dog Slicker Brush Pin Brush Palm Brush Shedding Rakes Short Pill-Shaped Pin Brush Bristle Brush Curry Brush Facial Scissor Thinning Scissor Straight Scissor Nail Clippers Nail Filer Wahl Pet Nail Grinder Kit Soft Touch Town SHARP Water Heater Bath Dog Spa Tubs T-Cup Apron Mask SHARP Plasma Cluster Mitsubishi Air + Service

4650 6975 3700 434 2790 745 75 340 90 300 340 340 400 300 620 930 775 495 220 1460 33 2590 6086 4800 170 1 13500 29900

9300 13950 3700 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 12172 9600 2040 100 27000 29900

10 5 10 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 10 10 10 2 5 10

930 2790 370 86.80 1116 149 30 136 36 120 136 136 160 120 248 372 310 198 88 292 158.40 1036 1217.20 960 204 50 5400 2990 19839.4

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Jul

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Aug

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Sep

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Oct

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Nov

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Dec Accumula ted Depreciati on 2790 8370 1110 260.4 3348 447 90 408 108 360 408 408 480 360 744 1116 930 594 264 876 475.2 3108 3651.6 2880 612 150 16200 8970 59518.20

Total Accumulated Depreciation Year 3 NO LIST NO OF PROD UCT 2 2 1 1 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 24 2 2 2 12 100 2 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 G 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 F 21 22 23 24 25 26

Midwest Grooming Table with Arm Edemco Finishing Dryer Mini Grooming Cart Andis Blade Andis Easy Clip Comb Small 8 Large Soft Slicker Brushes for Dog Slicker Brush Pin Brush Palm Brush Shedding Rakes Short Pill-Shaped Pin Brush Bristle Brush Curry Brush Facial Scissor Thinning Scissor Straight Scissor Nail Clippers Nail Filer Wahl Pet Nail Grinder Kit Soft Touch Town SHARP Water Heater Bath Dog Spa Tubs T-Cup Apron Mask SHARP Plasma Cluster Mitsubishi Air + Service

4650 6975 3700 434 2790 745 75 340 90 300 340 340 400 300 620 930 775 495 220 1460 33 2590 6086 4800 170 1 13500 29900

9300 13950 3700 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 12172 9600 2040 100 27000 29900

10 5 10 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 10 10 10 2 5 10

930 2790 370 86.80 1116 149 30 136 36 120 136 136 160 120 248 372 310 198 88 292 158.40 1036 1217.20 960 204 50 5400 2990 19839.4

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

Total Accumulated Depreciation Year 3

294

Year 4: Dog Spa and Grooming Room / Bathing


NO LIST NO OF PROD UCT 2 2 1 1 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 24 2 2 2 12 100 2 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 G 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 F 21 22 23 24 25 26

Midwest Grooming Table with Arm Edemco Finishing Dryer Mini Grooming Cart Andis Blade Andis Easy Clip Comb Small 8 Large Soft Slicker Brushes for Dog Slicker Brush Pin Brush Palm Brush Shedding Rakes Short Pill-Shaped Pin Brush Bristle Brush Curry Brush Facial Scissor Thinning Scissor Straight Scissor Nail Clippers Nail Filer Wahl Pet Nail Grinder Kit Soft Touch Town SHARP Water Heater Bath Dog Spa Tubs T-Cup Apron Mask SHARP Plasma Cluster Mitsubishi Air + Service

4650 6975 3700 434 2790 745 75 340 90 300 340 340 400 300 620 930 775 495 220 1460 33 2590 6086 4800 170 1 13500 29900

9300 13950 3700 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 12172 9600 2040 100 27000 29900

10 5 10 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 10 10 10 2 5 10

930 2790 370 86.80 1116 149 30 136 36 120 136 136 160 120 248 372 310 198 88 292 158.40 1036 1217.20 960 204 50 5400 2990 19839.4

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Jul

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Aug

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Sep

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Oct

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Nov

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Dec Accumula ted Depreciati on 3720 11160 1480 347.2 4464 596 120 544 144 480 544 544 640 480 992 1488 1240 792 352 1168 633.6 4144 4868.8 3840 816 200 21600 11960 79357.60

Total Accumulated Depreciation Year 4 NO LIST NO OF PROD UCT 2 2 1 1 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 24 2 2 2 12 100 2 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 G 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 F 21 22 23 24 25 26

Midwest Grooming Table with Arm Edemco Finishing Dryer Mini Grooming Cart Andis Blade Andis Easy Clip Comb Small 8 Large Soft Slicker Brushes for Dog Slicker Brush Pin Brush Palm Brush Shedding Rakes Short Pill-Shaped Pin Brush Bristle Brush Curry Brush Facial Scissor Thinning Scissor Straight Scissor Nail Clippers Nail Filer Wahl Pet Nail Grinder Kit Soft Touch Town SHARP Water Heater Bath Dog Spa Tubs T-Cup Apron Mask SHARP Plasma Cluster Mitsubishi Air + Service

4650 6975 3700 434 2790 745 75 340 90 300 340 340 400 300 620 930 775 495 220 1460 33 2590 6086 4800 170 1 13500 29900

9300 13950 3700 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 12172 9600 2040 100 27000 29900

10 5 10 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 10 10 10 2 5 10

930 2790 370 86.80 1116 149 30 136 36 120 136 136 160 120 248 372 310 198 88 292 158.40 1036 1217.20 960 204 50 5400 2990 19839.4

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

Total Accumulated Depreciation Year 4

295

Year 5: Dog Spa and Grooming Room / Bathing


NO LIST NO OF PROD UCT 2 2 1 1 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 24 2 2 2 12 100 2 1 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 G 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 F 21 22 23 24 25 26

Midwest Grooming Table with Arm Edemco Finishing Dryer Mini Grooming Cart Andis Blade Andis Easy Clip Comb Small 8 Large Soft Slicker Brushes for Dog Slicker Brush Pin Brush Palm Brush Shedding Rakes Short Pill-Shaped Pin Brush Bristle Brush Curry Brush Facial Scissor Thinning Scissor Straight Scissor Nail Clippers Nail Filer Wahl Pet Nail Grinder Kit Soft Touch Town SHARP Water Heater Bath Dog Spa Tubs T-Cup Apron Mask SHARP Plasma Cluster Mitsubishi Air + Service

4650 6975 3700 434 2790 745 75 340 90 300 340 340 400 300 620 930 775 495 220 1460 33 2590 6086 4800 170 1 13500 29900

9300 13950 3700 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 12172 9600 2040 100 27000 29900

10 5 10 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 10 10 10 2 5 10

930 2790 370 86.80 1116 149 30 136 36 120 136 136 160 120 248 372 310 198 88 292 158.40 1036 1217.20 960 204 50 5400 2990 19839.4

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Jul

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Aug

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Sep

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Oct

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Nov

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26 Dec Accumula ted Depreciati on 4650 13950 1850 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 6086 4800 1020 250 27000 14950 99197

Total Accumulated Depreciation Year 5 NO LIST NO OF PROD UCT 2 2 1 1 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 24 2 2 2 12 100 2 1 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 G 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 F 21 22 23 24 25 26

Midwest Grooming Table with Arm Edemco Finishing Dryer Mini Grooming Cart Andis Blade Andis Easy Clip Comb Small 8 Large Soft Slicker Brushes for Dog Slicker Brush Pin Brush Palm Brush Shedding Rakes Short Pill-Shaped Pin Brush Bristle Brush Curry Brush Facial Scissor Thinning Scissor Straight Scissor Nail Clippers Nail Filer Wahl Pet Nail Grinder Kit Soft Touch Town SHARP Water Heater Bath Dog Spa Tubs T-Cup Apron Mask SHARP Plasma Cluster Mitsubishi Air + Service

4650 6975 3700 434 2790 745 75 340 90 300 340 340 400 300 620 930 775 495 220 1460 33 2590 6086 4800 170 1 13500 29900

9300 13950 3700 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 12172 9600 2040 100 27000 29900

10 5 10 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 10 10 10 2 5 10

930 2790 370 86.80 1116 149 30 136 36 120 136 136 160 120 248 372 310 198 88 292 158.40 1036 1217.20 960 204 50 5400 2990 19839.4

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

77.50 232.50 30.83 7.23 93 12.42 2.50 11.33 3 10 11.33 11.33 13.33 10 20.67 31 25.83 16.50 7.33 24.33 13.20 86.33 101.43 80 17 4.17 450 249.17 1653.26

Total Accumulated Depreciation Year 5

296

Year 1: Dog Day Care & Puppy Room


NO LIST NO OF PROD UCT 60 5 1 1 2 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 2 3 4 5

Dog Bowl Dog Ball Dog Cage for puppies Mitsubishi Air + service SHARP plasma cluster

25 50 1850 29900 13500

1500 250 1850 29900 27000

10 5 3 10 5

150 50 616.67 2990 5400 9206.67

12.50 4.17 51.39 249.17 450 767.23 Jul

12.50 4.17 51.39 249.17 450 767.23 Aug

12.50 4.17 51.39 249.17 450 767.23 Sep

12.50 4.17 51.39 249.17 450 767.23 Oct

12.50 4.17 51.39 249.17 450 767.23 Nov

12.50 4.17 51.39 249.17 450 767.23 Dec Accumula ted Depreciati on 150 50 616.67 2990 5400 9206.67

Total Accumulated Depreciation Year 1 NO LIST NO OF PROD UCT 60 5 1 1 2 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 2 3 4 5

Dog Bowl Dog Ball Dog Cage for puppies Mitsubishi Air + service SHARP plasma cluster

25 50 1850 29900 13500

1500 250 1850 29900 27000

10 5 3 10 5

150 50 616.67 2990 5400 9206.67

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

Total Accumulated Depreciation Year 1

Year 2: Dog Day Care & Puppy Room


NO LIST NO OF PROD UCT 60 5 1 1 2 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 2 3 4 5

Dog Bowl Dog Ball Dog Cage for puppies Mitsubishi Air + service SHARP plasma cluster

25 50 1850 29900 13500

1500 250 1850 29900 27000

10 5 3 10 5

150 50 616.67 2990 5400 9206.67

12.50 4.17 51.39 249.17 450 767.23 Jul

12.50 4.17 51.39 249.17 450 767.23 Aug

12.50 4.17 51.39 249.17 450 767.23 Sep

12.50 4.17 51.39 249.17 450 767.23 Oct

12.50 4.17 51.39 249.17 450 767.23 Nov

12.50 4.17 51.39 249.17 450 767.23 Dec Accumula ted Depreciati on 300 100 1233.34 5980 10800 18413.34

Total Accumulated Depreciation Year 2 NO LIST NO OF PROD UCT 60 5 1 1 2 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 2 3 4 5

Dog Bowl Dog Ball Dog Cage for puppies Mitsubishi Air + service SHARP plasma cluster

25 50 1850 29900 13500

1500 250 1850 29900 27000

10 5 3 10 5

150 50 616.67 2990 5400 9206.67

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

Total Accumulated Depreciation Year 2

Year 3: Dog Day Care & Puppy Room


NO LIST NO OF PROD UCT 60 5 1 1 2 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 2 3 4 5

Dog Bowl Dog Ball Dog Cage for puppies Mitsubishi Air + service SHARP plasma cluster

25 50 1850 29900 13500

1500 250 1850 29900 27000

10 5 3 10 5

150 50 616.67 2990 5400 9206.67

12.50 4.17 51.39 249.17 450 767.23 Jul

12.50 4.17 51.39 249.17 450 767.23 Aug

12.50 4.17 51.39 249.17 450 767.23 Sep

12.50 4.17 51.39 249.17 450 767.23 Oct

12.50 4.17 51.39 249.17 450 767.23 Nov

12.50 4.17 51.39 249.17 450 767.23 Dec Accumula ted Depreciati on 450 150 1850.01 6870 16200 27620.01

Total Accumulated Depreciation Year 3 NO LIST NO OF PROD UCT 60 5 1 1 2 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 2 3 4 5

Dog Bowl Dog Ball Dog Cage for puppies Mitsubishi Air + service SHARP plasma cluster

25 50 1850 29900 13500

1500 250 1850 29900 27000

10 5 3 10 5

150 50 616.67 2990 5400 9206.67

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

Total Accumulated Depreciation Year 3

297

Year 4: Dog Day Care & Puppy Room


NO LIST NO OF PROD UCT 60 5 1 1 2 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 2 3 4 5

Dog Bowl Dog Ball Dog Cage for puppies Mitsubishi Air + service SHARP plasma cluster

25 50 1850 29900 13500

1500 250 1850 29900 27000

10 5 3 10 5

150 50 616.67 2990 5400 9206.67

12.50 4.17 51.39 249.17 450 767.23 Jul

12.50 4.17 51.39 249.17 450 767.23 Aug

12.50 4.17 51.39 249.17 450 767.23 Sep

12.50 4.17 51.39 249.17 450 767.23 Oct

12.50 4.17 51.39 249.17 450 767.23 Nov

12.50 4.17 51.39 249.17 450 767.23 Dec Accumula ted Depreciati on 600 200 2466.68 11960 21600 36826.68

Total Accumulated Depreciation Year 4 NO LIST NO OF PROD UCT 60 5 1 1 2 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 2 3 4 5

Dog Bowl Dog Ball Dog Cage for puppies Mitsubishi Air + service SHARP plasma cluster

25 50 1850 29900 13500

1500 250 1850 29900 27000

10 5 3 10 5

150 50 616.67 2990 5400 9206.67

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

Total Accumulated Depreciation Year 4

Year 5: Dog Day Care & Puppy Room


NO LIST NO OF PROD UCT 60 5 1 1 2 PRICE PER UNIT TOTA L YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

1 2 3 4 5

Dog Bowl Dog Ball Dog Cage for puppies Mitsubishi Air + service SHARP plasma cluster

25 50 1850 29900 13500

1500 250 1850 29900 27000

10 5 3 10 5

150 50 616.67 2990 5400 9206.67

12.50 4.17 51.39 249.17 450 767.23 Jul

12.50 4.17 51.39 249.17 450 767.23 Aug

12.50 4.17 51.39 249.17 450 767.23 Sep

12.50 4.17 51.39 249.17 450 767.23 Oct

12.50 4.17 51.39 249.17 450 767.23 Nov

12.50 4.17 51.39 249.17 450 767.23 Dec Accumula ted Depreciati on 750 250 3083.35 14950 27000 46033.35

Total Accumulated Depreciation Year 5 NO LIST NO OF PROD UCT 60 5 1 1 2 PRICE PER UNIT TOTA L YEAR

DEPRECIA TION

1 2 3 4 5

Dog Bowl Dog Ball Dog Cage for puppies Mitsubishi Air + service SHARP plasma cluster

25 50 1850 29900 13500

1500 250 1850 29900 27000

10 5 3 10 5

150 50 616.67 2990 5400 9206.67

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

12.50 4.17 51.39 249.17 450 767.23

Total Accumulated Depreciation Year 5

298

Year 1: Top Floor 2 / Shopping Zone


NO LIST NO OF PROD UCT 1 1 1 2 3 1 1 15 10 PRICE PER UNIT TOTAL YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

A B C 1 2 3 4 5 6 7

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED Trashcan Shelves 2 side Shelves 1 side

13500 19900 3990 1690 29900 590 89 2700 1750

13500 59700 3990 3380 89700 590 89 40500 17500 11000

5 5 10 10 10 10 10 10 10 10

2700 3980 399 338 8970 59 8.9 4050 1750 220 22474.9

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Jul

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Aug

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Sep

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Oct

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Nov

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Dec Accumula ted Depreciati on 2700 3980 399 338 8970 59 8.9 4050 1750 220 22474.9

Shelves with hanger 1 5 2200 side Total Accumulated Depreciation Year 1 LIST NO OF PROD UCT 1 1 1 2 3 1 1 15 10 PRICE PER UNIT

NO

TOTAL

YEAR

DEPRECIA TION

A B C 1 2 3 4 5 6 7

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED Trashcan Shelves 2 side Shelves 1 side

13500 19900 3990 1690 29900 590 89 2700 1750

13500 59700 3990 3380 89700 590 89 40500 17500 11000

5 5 10 10 10 10 10 10 10 10

2700 3980 399 338 8970 59 8.9 4050 1750 220 22474.9

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

Shelves with hanger 1 5 2200 side Total Accumulated Depreciation Year 1

299

Year 2: Top Floor 2 / Shopping Zone


NO LIST NO OF PROD UCT 1 1 1 2 3 1 1 15 10 PRICE PER UNIT TOTAL YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

A B C 1 2 3 4 5 6 7

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED Trashcan Shelves 2 side Shelves 1 side

13500 19900 3990 1690 29900 590 89 2700 1750

13500 59700 3990 3380 89700 590 89 40500 17500 11000

5 5 10 10 10 10 10 10 10 10

2700 3980 399 338 8970 59 8.9 4050 1750 220 22474.9

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Jul

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Aug

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Sep

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Oct

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Nov

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Dec Accumula ted Depreciati on 5400 7960 798 676 17940 118 17.8 8100 3500 440 44949.80

Shelves with hanger 1 5 2200 side Total Accumulated Depreciation Year 2 LIST NO OF PROD UCT 1 1 1 2 3 1 1 15 10 PRICE PER UNIT

NO

TOTAL

YEAR

DEPRECIA TION

A B C 1 2 3 4 5 6 7

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED Trashcan Shelves 2 side Shelves 1 side

13500 19900 3990 1690 29900 590 89 2700 1750

13500 59700 3990 3380 89700 590 89 40500 17500 11000

5 5 10 10 10 10 10 10 10 10

2700 3980 399 338 8970 59 8.9 4050 1750 220 22474.9

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

Shelves with hanger 1 5 2200 side Total Accumulated Depreciation Year 2

300

Year 3: Top Floor 2 / Shopping Zone


NO LIST NO OF PROD UCT 1 1 1 2 3 1 1 15 10 PRICE PER UNIT TOTAL YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

A B C 1 2 3 4 5 6 7

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED Trashcan Shelves 2 side Shelves 1 side

13500 19900 3990 1690 29900 590 89 2700 1750

13500 59700 3990 3380 89700 590 89 40500 17500 11000

5 5 10 10 10 10 10 10 10 10

2700 3980 399 338 8970 59 8.9 4050 1750 220 22474.9

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Jul

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Aug

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Sep

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Oct

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Nov

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Dec Accumula ted Depreciati on 8100 11940 1197 1014 26910 177 26.7 12150 5250 660 67424.70

Shelves with hanger 1 5 2200 side Total Accumulated Depreciation Year 3 LIST NO OF PROD UCT 1 1 1 2 3 1 1 15 10 PRICE PER UNIT

NO

TOTAL

YEAR

DEPRECIA TION

A B C 1 2 3 4 5 6 7

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED Trashcan Shelves 2 side Shelves 1 side

13500 19900 3990 1690 29900 590 89 2700 1750

13500 59700 3990 3380 89700 590 89 40500 17500 11000

5 5 10 10 10 10 10 10 10 10

2700 3980 399 338 8970 59 8.9 4050 1750 220 22474.9

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

Shelves with hanger 1 5 2200 side Total Accumulated Depreciation Year 3

301

Year 4: Top Floor 2 / Shopping Zone


NO LIST NO OF PROD UCT 1 1 1 2 3 1 1 15 10 PRICE PER UNIT TOTAL YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

A B C 1 2 3 4 5 6 7

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED Trashcan Shelves 2 side Shelves 1 side

13500 19900 3990 1690 29900 590 89 2700 1750

13500 59700 3990 3380 89700 590 89 40500 17500 11000

5 5 10 10 10 10 10 10 10 10

2700 3980 399 338 8970 59 8.9 4050 1750 220 22474.9

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Jul

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Aug

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Sep

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Oct

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Nov

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Dec Accumula ted Depreciati on 10800 15920 1596 1352 35880 236 35.6 16200 7000 880 89899.60

Shelves with hanger 1 5 2200 side Total Accumulated Depreciation Year 4 LIST NO OF PROD UCT 1 1 1 2 3 1 1 15 10 PRICE PER UNIT

NO

TOTAL

YEAR

DEPRECIA TION

A B C 1 2 3 4 5 6 7

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED Trashcan Shelves 2 side Shelves 1 side

13500 19900 3990 1690 29900 590 89 2700 1750

13500 59700 3990 3380 89700 590 89 40500 17500 11000

5 5 10 10 10 10 10 10 10 10

2700 3980 399 338 8970 59 8.9 4050 1750 220 22474.9

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

Shelves with hanger 1 5 2200 side Total Accumulated Depreciation Year 4

302

Year 5: Top Floor 2 / Shopping Zone


NO LIST NO OF PROD UCT 1 1 1 2 3 1 1 15 10 PRICE PER UNIT TOTAL YEAR DEPRECIA TION Jan Feb Mar Apr May Jun

A B C 1 2 3 4 5 6 7

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED Trashcan Shelves 2 side Shelves 1 side

13500 19900 3990 1690 29900 590 89 2700 1750

13500 59700 3990 3380 89700 590 89 40500 17500 11000

5 5 10 10 10 10 10 10 10 10

2700 3980 399 338 8970 59 8.9 4050 1750 220 22474.9

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Jul

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Aug

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Sep

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Oct

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Nov

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91 Dec Accumula ted Depreciati on 13500 19900 1995 1690 44850 295 44.5 20250 8750 1100 112374.50

Shelves with hanger 1 5 2200 side Total Accumulated Depreciation Year 5 LIST NO OF PROD UCT 1 1 1 2 3 1 1 15 10 PRICE PER UNIT

NO

TOTAL

YEAR

DEPRECIA TION

A B C 1 2 3 4 5 6 7

Quick pos of CASIO SEC2000M Computer HP Pavilion MS200 All-in-one Printer HP Photo smart C4680 IKED working chairs Mitsubishi Air + Service Telephone Panasonic IKED Trashcan Shelves 2 side Shelves 1 side

13500 19900 3990 1690 29900 590 89 2700 1750

13500 59700 3990 3380 89700 590 89 40500 17500 11000

5 5 10 10 10 10 10 10 10 10

2700 3980 399 338 8970 59 8.9 4050 1750 220 22474.9

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

225 331.67 33.25 28.17 747.50 4.92 0.74 337.50 145.83 18.33 1872.91

Shelves with hanger 1 5 2200 side Total Accumulated Depreciation Year 5

303

All about the depreciation is mean all of equipments, tools or land and etc. It will have cost of depreciation for calculate about cost that we used this thing example of we buy equipment for use in office such as air conditioner. In this ways we always calculate cost of depreciation of air conditioner around 5 years and use this cost to calculate about all cost that need to spend in process of operation. Year: 1 No. 1 2 3 4 5 6 7 LIST OF DEPRECIATION. Depreciation of Pre - Operation Cost. Office reception / Cashier (Down Floor) Living Room. Training & Relax Room Dog Spa and Grooming Room / Bathing Dog Day Care & Puppy Room Top Floor 2 / Shopping Zone TOTAL TOTAL. 185,000 22,787 17,342 12,178 19,839 9,206 22,474 288,826

Year: 2. No. 1 2 3 4 5 6 7 LIST OF DEPRECIATION. Depreciation of Pre - Operation Cost. Office reception / Cashier (Down Floor) Living Room. Training & Relax Room Dog Spa and Grooming Room / Bathing Dog Day Care & Puppy Room Top Floor 2 / Shopping Zone TOTAL TOTAL. 370,000 45,575 34,684 24,356 39,678 18,413 44,949 577,655

Year: 3 No. 1 2 3 4 5 6 7 LIST OF DEPRECIATION. Depreciation of Pre - Operation Cost. Office reception / Cashier (Down Floor) Living Room. Training & Relax Room Dog Spa and Grooming Room / Bathing Dog Day Care & Puppy Room Top Floor 2 / Shopping Zone TOTAL TOTAL. 555,000 68,363 52,026 36,534 59,518 27,620 67,424 866,485

304

Year: 4 No. 1 2 3 4 5 6 7 LIST OF DEPRECIATION. Depreciation of Pre - Operation Cost. Office reception / Cashier (Down Floor) Living Room. Training & Relax Room Dog Spa and Grooming Room / Bathing Dog Day Care & Puppy Room Top Floor 2 / Shopping Zone TOTAL TOTAL. 740,000 91,150 69,368 48,713 79,357 36,826 89,899 1,155,313

Year: 5 No. 1 2 3 4 5 6 7 LIST OF DEPRECIATION. Depreciation of Pre - Operation Cost. Office reception / Cashier (Down Floor) Living Room. Training & Relax Room Dog Spa and Grooming Room / Bathing Dog Day Care & Puppy Room Top Floor 2 / Shopping Zone TOTAL. TOTAL. 925,000 113,938 86,711 60,891 99,197 46,033 112,374 1,444,144

305

Chapter 5 Operations Cost

306

Product characteristics Fashion Pet

(T1)

(T2)

Fashion Pet by various festivals such as Halloween, Christmas or including fashion by the popularity of the film such as Batman, Supper man, Spider man etc. Example Sale Price: T1 = 550 B- Small, 580 B- Medium, 600 B- Large, 700 B- Extra Large, T2 = 550 B- Small, 580 B- Medium, 600 B- Large, 700 B- Extra Large.

We think well for wear with the dogs that we would sell because fashion coat helps the dogs more cute.

Dogs collar

(C4) C4: Synthetic leather with star 230 B- XXS size, 280 B- XS size, 330 B- S sizes

307

Designed so that owners can communicate with their pet in a way they instinctively understand, the Gentle Leader painlessly and effectively removes the dogs natural tendency to pull by placing gentle pressure on calming points and eliminating uncomfortable pressure on the throat. Which we can use for training dogs in shop and the products suitable for sale.

Leash

(L2)

(L2) Leas shirts sport design (Have only small, medium) Leas shirts of dogs, strong, secure and not loose. Comfortable. Scalable. The lock is a simple locking and quick disconnect. 122 cm long removable dog leash Anyone who uses this leash must be able to control the dog and watch the dog closely at all times to keep it from running off or wrapping anyone in the cord/tape/belt. Keep out of reach of small children. Which we can use for training dogs in shop and the products suitable for sale.

308

Dogs Cage

(CC1)

Sale Price : CC1 = 350B- size XS, 450B- size S, 550B- size M, 650B- size L, 750 size XL Dogs Cage can be used on dogs in stores, and can be sold at a price that is very affordable if compared to applications.

Food for dogs

Beef & Milk (SH1)

Roast Beef (SH3)

Roast Beef (SH6)

Puppy: Beef & Milk (SH1)

309

Ingredients Ground Corn, Chicken by-product Meal, Broken Rice, Corn Gluten Meal, Full Fat Soybean Chicken Fat, Dried Whole Egg, Brewers Dried Yeast, Poultry Digest, Lecithin, Fish Oil, Iodized Salt, Garlic, Vitamins and Minerals, Antioxidant, Flavoring and Food Coloring Adult: Roast Beef (SH3) Ingredients Ground Corn, Chicken by-product Meal, Broken Rice, Full Fat Soybean, Chicken Fat, Brewers Dried Yeast, Poultry Digest, Lecithin, Fish Oil, Iodized Salt, Vitamins and Minerals, Antioxidant, Flavoring and Food Coloring. Small breed: Roast Beef (SH6) Ingredients Ground Corn, Chicken by-product Meal, Broken Rice, Full Fat Soybean Chicken Fat, Brewers Dried Yeast, Poultry Digest, Lecithin, Fish Oil, Iodized Salt, Garlic, Vitamins and Minerals, Antioxidant, Flavoring and Food Coloring These foods are essential with the store because we have to train dogs, nurture and etc; we therefore choose the best food for dogs.

310

Shampoo

SH1

SH2

SH3

SH4

SH5

SH6

SH7

SH8

SH9

SH10

SH11

SH12

SH13

Shampoo required for use in shop. We need to choose the best shampoo to use in stores to avoid discredit the store. Shampoo that we are bring sales, it is shampoo that to use service in store.

311

Dog bowl

(BD3) Dog Bowl features a non-slip rubber base, ensure even the most enthusiastic of dogs will not be chasing their food bowl across the tiles. This classic dog bowl is available in a range of vibrant colors. Sale Price:BD3 = 300B- 350ml , 380B- 500ml , 450B- 1000ml , 580B- 2000ml. We choose (BD3) because (BD3) can put have two type such as food and water. (BD3) help you save living area. Dog for sell (Chihuahua, Pomeranian, and Yorkshire terrier)

The Chihuahua is the smallest breed of dog. But it's spunky demeanor and personality outshines its diminutive size. Pomeranians are lively and full of fun. They are very intelligent and eager to learn. They want to be taught and will do their best to learn. Pomeranians are devoted and loyal to their owners. They always seek companionship and want nothing more than to be with their family. Yorkshire terriers tend to bark a lot. This makes them excellent watch dogs because they will sound the alarm when anyone gets near. This barking problem can be resolved with proper training.

312

We chose to sell three varieties of dog because three dogs are popular nowadays and very expensive. Three species of dog can be very profitable for the stores.

Direct Labor Employees for bath 3 Positions. Job description: Bathe to dogs

Qualifications: Male or female. Age over 20years old. Must be a person who loves dogs. Diligent.

Employees for grooming 3 Positions. Job description: Grooming, cut nail, ears cleaningfor dog

Qualifications: Male or female. Age over 20years old. Must be a person who loves dogs. Diligent. Must been studied cut about fur of dogs or have experienced.

Employees for massage 2 Positions. Job description: Massage for dogs and make dogs to enjoy.

Qualifications: Male or female. Age over 20years old. Must be a person who loves dogs. Diligent. Must been studied about massage of dogs or have experienced.

313

Employees for trainer 1 Position Job description: Trainer for dogs. Consultation with the owner of the dog.

Qualifications: Male or female. Age over 20years old. Must be a person who loves dogs. Diligent. A lot of experienced Must been studied about trainer for dogs.

Employees for veterinary 1 Position Job description: Can maintain dogs that will be back to good health. Prescription for dogs.

Qualifications: Male or female. Age over 20years old. Must be a person who loves dogs. Diligent. A lot of experienced. Graduated from veterinary medicine.

314

Wage of employee.

Employees Bathing Grooming Spa Trainer Veterinary Total

Person 3 3 2 2 1 10

Wages/Day 300 300 300 800 500 2500

Wages/Month 9000 9000 9000 24000 15000 54000

Total 27000 27000 18000 24000 15000 111000

*Employees for bathe, grooming and spawere calculated base on the minimum rate 300 bath per day. But the trainer and veterinary will increases wage by ability and the all employees must training before work.
(Source:http://www.komchadluek.net/detail/20120905/139357/%E0%B9%80%E0%B8%84%E0%B8%B2%E0 %B8%B0%E0%B9%81%E0%B8%A5%E0%B9%89%E0%B8%A7!1%E0%B8%A1.%E0%B8%84.56%E0%B 8%84%E0%B9%88%E0%B8%B2%E0%B8%88%E0%B9%89%E0%B8%B2%E0%B8%87300%E0%B8%97 %E0%B8%B1%E0%B9%88%E0%B8%A7%E0%B8%9B%E0%B8%97..html#.UOwgYuR18-Y)

Logistics Management (Transport, Quantity, Ordering for Each Month) Land Transport By train Within each month there will be a dog ordering around 10-12 times, and one or two dogs will transport by a train to many parts in the country. The cost for train transport will be 300 baht per one dog. By bus Within each month there will be a dog ordering around 2-3 times, and one or two dogs will transport by a bus to many parts in the country. The cost for bus transport will be 500 baht per one dog. However, there is an exception for bus transport; a bus can transport only a small dog that does not make a loud noise for annoying the passengers.

315

Ship Transport Within each month there will be a dog ordering around 5-6 times, and 5-7 dogs will transport by ship to many harbors trough the country. The cost for ship transport will be 600 baht per one dog. Air Transport Within each month there will be a dog ordering around 3-5 times, and 2-3 dogs will transport by plane to many airports trough the country. The cost for air transport will be 1,000 baht per one dog.

Overhead 1. Water Expense. Forecast use the water 40 cu.m/month x 19.125 baht

Water Expense rate


Price per unit 16.00 19.00 20.00 21.50 x x x x x Total of Water Expense Unit that use ( cu.m ) 10.00 10.00 10.00 10.00 Total Bath 160.00 190.00 200.00 215.00 765.00

Cost of service Cost of Vat 7 % Total all of Water Expense

60.00 Bath 57.75 Bath 882.75 Bath

(Source: http://www.pwa.co.th/service/billing.php) (Resource: http://www.pwa.co.th/service/tariff_rate.html (Accesses January 3, 2013)

316

2. Electricity Expense For electricity expense of factory ** Remark: Used the power is 1-150 unit 151- 400 unit more over 400 unit (401 1019.352) Total Cost of Ft (0.9255 Bath per unit) General Service Total electricity expense

1019.352 units/ per month 1.8047 2.7781 2.9780 4059.92 943.410 284.1944 5,287.524 / per month

(Source: http://www.dpu.ac.th/eng/ee/cal/index.php) (Source: http://www.dpu.ac.th/eng/ee/cal/beginner20.php) (Source: http://www.pea.co.th/rates/Rate2011.pdf)

4. Internet expense/month Internet expense Vat 7% Total internet expense 599 Baht

41.93 Baht 640.93 Baht

5. Telephone expense/month Telephone expense Vat 7% 500 35 Baht Baht

Total Telephone expense 535 Baht *Remark: 1 baht/3 minutes in the local and the domestic long distance and mobile phone following the rate of domestic long distance

6. Staff training * Remark: use 2 staff for training dogs. Staff timing 10hr/ per week (200 / per hr)

2,000 Bath

317

Equipment/tool

Dog Equipment Training


Weave Pole Set - 30" poles with a free-standing base. Standard 6-pole set. Adjustable jump - with a displaceable bar (for safety) that adjusts to any height by sliding the 2 jump cups up and down on the side bars. Adjustable Tire jump - 24" diameter hoop that slides up and down on the side bars. Pause box - Great training aid and substitute for the pause table. Dog must stop and either sit or lay down for a 5 second count. Tunnel & Chute - 3' tunnel with 22" diameter and attachable 8' chute. Use the tunnel by itself, or attach the chute for extra challenge. Color is subject to availability only. Carrying Bag - sturdy canvas-like material with wide strap. (bag is blue and yellow as shown, and has a pocket on the outside) Colored vinyl tape - for decorating all the poles. Instruction Manual, that includes pictures and training tips for each obstacle.

(Source: http://www.nwagility.com/agility-kits.php)

Basket Training Dog


(Source: http://nongkhai-culture.org/A.Ponpisai/A.PonpisaiLink/ponpisai-decorate.htm)

Dog Ball Training


Colorful rubber balls. Suitable for all dog breeds. The material is light weight and not much damage to the mouth and teeth of a dog. (Source: http://www.tadee.net/product.detail_171024 _th_4331218)

318

Dog Leash Chain Training


Chain dog leash size 4 mm, length 70 inches. Dog chain, chain tethered dog, long, strong, durable, the chain's spring hooks on both sides for a dog with a lot of energy to exercise or train dogs and are very strong.

(Source: http://www.yespetshop.com/index. php?mo=28&id=638935)

Dog Bowl For put food and water

(Source: http://www.siambig.com/shop/view.php?id_product=10025 5&shop=HI_DOG)

Dog cage for puppies.


Width 100 cm high, 50 cm.

Barriers stall stable fits dog barrier nets. Spacious. Transplant patients do not feel uncomfortable. Mesh top and shoes with removable bottom. Naughty Dog to protect the other. Pole is attached to the ground on the field. There are doors that lock and zipper. (Source: http://www.yespetshop.com/product/801388/ .html)

319

Midwest Grooming Table w/Arm


3/4" Birch Plywood Top (grade A/B) Easy to Clean & Maintain Ribbed Rubber "NoSlip" Rubber Working Surface Fully Welded, Durable Black E-Coat, Folding Tubular Legs Provide Maximum Stability 1" Charcoal Gray Vinyl Trim Molding to Protect Clothing Available with Grooming Arm and Security Loop (Model G3018A, G3624A & G4824A come with Standard grooming arm and security loop) Medium: 36"L x 24"W x 30"H

(Source: http://www.petsmart.com /product/index.jsp?productId=12953369&f=PAD%2FpsNot AvailInUS%2FNo)

Edemco F160 Best 'N Show Heat Stand Dryers


This Edemco finishing dryer is powerful, portable, and pleasantly priced. Designed for dog and cat show professionals on the go and for grooming shop operators in need of a solid back-up dryer. Ideal for last minute touchups before entering the ring. Both dryer and stand fit into a 24" tote bag for ease in traveling. Convert to force dryer or cage dryer with optional F170 Best 'N' Show Accessory Kit which includes 6' flex hose, hose nozzle reducer, crevice tool nozzle and cage attachment. (Source: http://wgroom.com/catalog/edemco-f160-best-nshow-heat-stand-dryers-1/)

Dina Meri Nico Mini Grooming Cart


Highly modified high impact ABS plastic makes this grooming cart 3-5 times stronger and much more impact resistant than most carts in the industry. ECO friendly 100% recyclable with a scratch & smear resistant textured finish. Enclosed back. Includes 4 trays. Included trays can be attached to either side of top for added work space. Extra tracks can accommodate up to 4 additional trays. Heavy duty NILOX casters for extra strength and easy mobility. Four wire pockets included (not pictured). Wire pockets can be adjusted to hold different sizes of bottles or can be used to hang spray bottles. Optional lockable folding door and trays available. (Source: http://wgroom.com/catalog/dina-meri-nico-minigrooming-cart-1/)

320

Andis Blade Carrying Case


Attractive design with sturdy handle for complete portability. Durable construction and resilient exterior for long life. Holds most detachable blades with room for up to 12 blades. Case is lined with high density foam for maximum protection of blades. Blades sold separately. Dimensions: 11.25" x 8" x 2.875". Weighs 1.5 lbs. (Source: http://wgroom.com/catalog/andis-blade-carryingcase-1/)

Andis Easy Clip Combo Grooming Kit


Powerful magnetic motor clipper Adjustable blade Quiet running Cordless battery trimmer for touch ups

(Source: http://www.petsmart.com/product /index.jsp?productId=15509126&lmdn=Product+Type&f=P AD%2FpsNotAvailInUS%2FNo)

Top Paw Combs


Two lengths of teeth to help with tangles Rounded tips for comfort & safety Available in two sizes Made exclusively for PetSmart

These combs feature rounded pins for comfort and safety and are perfect for thick-coated breeds. They feature two pin sizes help in different stages of the grooming process, as well as different parts of your dog's coat. (Source: http://www.petsmart.com/product /index.jsp?productId=3706188&f=PAD%2FpsNotAvailInU S%2FNo)

Grreat Choice Soft Slicker Brushes for Dogs


A must for grooming short haired breeds Stainless steel pins Choose from a variety of designer colors Made exclusively for PetSmart!

These Soft Slicker Brushes with stainless steel pins should be used to remove debris and loose hair from shorthaired breeds. Can also be used to fluff-dry dogs with sensitive skin. Remember to brush your dog regularly as part of an overall grooming program, and be sure to brush your dog before bathing, as water can tighten any existing mats. (Source: http://www.petsmart.com/product/index.jsp? productId=3465561&f=PAD%2FpsNotAvailInUS%2FNo)

321

Martha Stewart Pets Slicker Brush


For medium, long, and curly hair Ergonomic handle minimizes hand fatigue Made of wood with non-slip Intelligrip surface Made exclusively for PetSmart

Soft, curved metal pins assist in detangling mats while also removing dead hair from the underbelly. (Source: http://www.petsmart.com/product /index.jsp?productId=4030480&f=PAD%2FpsNotAvailInU S%2FNo)

Grreat Choice Pin Brush


Great for long haired breeds Available in three colors Made exclusively for PetSmart

Brushing your dog's coat is one of the most important steps in the grooming process. Ideal for long haired breeds, this brush is made of wire pins which are ideal for removing tangle and debris. Available in three fashionable colors (Source: http://www.petsmart.com/product /index.jsp?productId=3727721&f=PAD%2FpsNotAvailInU S%2FNo)

Top Paw Rubber Palm Brush


For long haired breeds Rounded tips for comfort & safety Hand strap for increased control Made exclusively for PetSmart

Make keeping your dog's coat groomed and tangle-free easy with our rubber palm brush. A strap on the back side holds the brush comfortably on your hand while you remove dead hair and prevent mats. (Source:http://www.petsmart.com/product/index.jsp?produc tId=3706178&f=PAD%2FpsNotAvailInUS%2FNo)

322

Top Paw Shedding Rakes


Ideal for long haired breeds Helps reduce shedding Available in two styles Made exclusively for PetSmart

Regular use of a shedding rake will give your pet a wellgroomed appearance. Developed for long haired breeds, these shedding rakes significantly help to reduce shedding. Choose from two styles. (Source:http://www.petsmart.com/product/index.jsp?produc tId=3706192&f=PAD%2FpsNotAvailInUS%2FNo)

Martha Stewart Pets Short Pill-Shaped Pin Brush


For medium curly hair Ergonomic handle minimizes hand fatigue Made of wood coated w/ non-slip Intelligrip surface A PetSmart exclusive

Coated metal pins help remove mats & tangles from the coat and underbelly, and the unique pill-shape design allows you to reach more surface area. (Source: http://www.petsmart.com/product /index.jsp?productId=4030481&f=PAD%2FpsNotAvailInU S%2FNo)

Martha Stewart Pets Bristle Brush


For short to medium hair For everyday brushing Made of wood coated w/ non-slip Intelligrip surface Made exclusively for PetSmart

Made of natural boar hair fibers mixed w/ nylon, the bristle brush gently removes dirt & debris while shining your pet's coat. Ergonomic palm-held design w/ adjustable strap lets you replicate a petting motion to help calm anxious dogs. (Source: http://www.petsmart.com/product /index.jsp?productId=4030476&f=PAD%2FpsNotAvailInU S%2FNo)

323

Top Paw Rubber Curry Brush


Great for bathing & brushing your pet For short haired breeds Made exclusively for PetSmart

Brushing your dog's coat is one of the most important steps in the grooming process. Developed for short haired breeds, this rubber curry brush helps keep the skin clean and reduces shedding. This glove can be used when the coat is dry or wet. During bath time, the rubber nubs help remove excess hair, massage and scrub your pet's coat. (Source: http://www.petsmart.com/product/ index.jsp?productId=3706177&f=PAD%2FpsNotAvailInUS %2FNo)

Martha Stewart Facial Scissor


These facial scissors make grooming your dog easier and safer. Especially suited for trimming around the nose, ears, and eyes. A PetSmart exclusive. Ergonomic handle provides a secure grip Blunted safety tip prevents cuts and pokes Made of high-grade stainless steel

(Source: http://www.petsmart.com/product/ index.jsp?productId=11289317&f=PAD%2FpsNotAvailInU S%2FNo)

Martha Stewart Pets Thinning Shears


For long and curly hair Made of high-grade stainless steel Includes storage sheath Spot clean with a pet-safe detergent Made exclusively for PetSmart.

Blunted tip make grooming safer. Ergonomic handle fits securely in your hand. (Source: http://www.petsmart.com/product /index.jsp?productId=4030484&f=PAD%2FpsNotAvailInU S%2FNo)

Martha Stewart Pets Straight Scissors


For all hair types Blunted tip makes grooming safer Ergonomic handle fits securely in your hand Made of high-grade stainless steel Includes storage sheath

Made exclusively for PetSmart (Source: http://www.petsmart.com/product/ index.jsp?productId=4030485&f=PAD%2FpsNotAvailInUS %2FNo)

324

Martha Stewart Pets Nail Clippers


Cutting guard for safety Ergonomic, secure-grip handle High-grade stainless steel Made exclusively for PetSmart.

(Source: http://www.petsmart.com/product /index.jsp?productId=4030486&f=PAD%2FpsNotAvailInU S%2FNo)

Martha Stewart Nail Filer


Keep your pooch's paws neat, trim and looking fabulous with this dual-sided stainless steel file. Suitable for all dogs. A PetSmart exclusive. Soft-grip handle designed for comfort

(Source: http://www.petsmart.com/product /index.jsp?productId=11289318&f=PAD%2FpsNotAvailIn US%2FNo)

Wahl Pet Nail Grinder Kit


The Wahl Pet Nail Grinder is ideal for trimming, shaping, and smoothing rough nails for large and small pets. Features: Precise nail grinder with an ergonomic design & a stopper safety feature Grinder accessories are conveniently located in the back of the grinder for easy storage Lightweight, cook running and maintenance free Powerful rotary motor grinder is corded for even more power 15,000 R.P.M. Limited 1 year warranty with a 30 day Satisfaction guarantee

(Source: http://www.petsmart.com/product /index.jsp?productId=13315786&f=PAD%2FpsNotAvailIn US%2FNo)

Soft Touch Pet Towel Set


(2 pound) Size 15 x 30 "

(Source: http://www.pantown.com/ board.php?id=38561&area=3&name=board5&topic=206&a ction=view)

325

SHAPP Water heater WH 33


Maximum safety with BUILT-IN ELB machine built to cut off within 0.1 seconds when the leakage is 15 mA. Incoloy heating coils made of noncorrosive Thermo fuse in Stoughton. Abnormally high temperature. The machine is made of plastic PS and standard IPX through the water during use. Set filters for water. Prevent dirt into the air. The shower rod for extra side. Prevents bending and folding.

(Source: http://www.topcoolair.com /%E0%B9%80%E0%B8%84%E0%B8%A3%E0%B8%B7 %E0%B9%88%E0%B8%AD%E0%B8%87%E0%B8%97 %E0%B8%B3%E0%B8%99%E0%B9%89%E0%B8%B3% E0%B8%AD%E0%B8%B8%E0%B9%88%E0%B8%99/W H33.html)

Bath Dog Spa


Features a compact design that fits any style bathroom. Acrylic bathtub BT's normal. Installation drainer. Size: 730 x 1550 x 395 mm Water capacity 131 liters. Weight 51 (kg).

(Source: http://www.light-andbath.com/index.php?lay=show&ac=cat_showcat&l=2&cid= 42455)

326

Total equipment/tool
NO LIST NO.OF PRODUCT PRICE PER UNIT/BAHT TOTAL/BAHT

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28

Dog Equipment Train Dog Leash Chain Train Dog Ball Train Dog Basket Train Midwest Grooming Table with Arm Edemco Finishing Dryer Mini Grooming Cart Andis Blade Andis Easy Clip Comb Small 8 Large Soft Slicker Brushes for Dog Slicker Brush Pin Brush Palm Brush Shedding Rakes Short Pill-Shaped Pin Brush Bristle Brush Curry Brush Facial Scissor Thinning Scissor Straight Scissor Nail Clippers Nail Filer Wahl Pet Nail Grinder Kit Soft Touch Town SHARP Water Heater Bath Dog Spa Tubs Total

2 10 5 5 2 2 1 1 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 24 2 2 2 88

5278 100 50 50 4650 6975 3700 434 2790 745 75 340 90 300 340 340 400 300 620 930 775 495 220 1460 33 2590 6086 4800 44966

10556 1000 250 250 9300 13950 3700 434 5580 745 150 680 180 600 680 680 800 600 1240 1860 1550 990 440 1460 792 5180 12172 9600 85410

327

Total overhead

No. 1 2 3 4. 5. 6.

List Total water expense/month Total electricity expense of factory Total equipment/tool Internet expense Telephone expense Staff training Total

Baht 883 5,288 85,419 641 535 2,000 94,776

Process: the things that need to prepare before starting a business about pets.

1. Place for build room for pets. We should consider amount of a dogs and should not be too crowded together. And then because the air is not good enough also difficult to clean as well. And health of the dogs is not perfect enough, house or room that use for foster a long fur dogs breeds need air conditioning. And the cold about 25 degrees Celsius on average; for short and medium fur dogs should have a fan running when the weather is hot with ceiling insulation. 2. Process of breeding dogs. General principles of breeding dogs should not be bred between a dog is a pedigree close as parent and child its called the mixture in a relationship. Because puppies are born with the inclusion of what bad blood that is more like a strong disease and certain parts of the species that should be required or not. By simply check the history of a species from pedigree guarantee.

Also, do not breed dogs, an uncertainly cross between a dog is difference species. In addition, the prices are not good but still to spread it out over a dog with a pedigree. If it is not detrimental to the species, it will be even more carried a mutation.

328

3. Process of select species. Strain Selection it is important not to overlook the need to know the external appearance of the dog. Which is indicative of the integrity of the organ in a section that is required by the standard dog breeds or not. Characteristics of a good dog are the following. Body fitted with a prototype of dogs in each breed. The head should not swell or collapse. The eyes have to look like a normal eye isn't strabismus should be flashing quickly. Ears, it must be recognized that well. Test by hand as soon as it is turned. Nose mucus is clear, cold and humid or thickens. The mouth isnt sore, gums are pink. Strong, white teeth, and rams it. Skin lesions are based on the nodes. Feather soft to touch. Foot vertical parallel. Male genital ulcers have no testicles as well. Female genital opening. Room anus is a red inflamed lesion.

4. Appearances of dog. In a young male dog at the age of 6 months or when the testes were breeding dogs into bags; but when the dog is about 9-12 months if the parties do not want the dog breed should be sterilized. For dogs that are not spayed are usually aggressive habits like biting car chases and sexual behavior, such as like to riding legs, howl and etc. Dog enters the bitch and starts as young as age differences are rut first. Depend on the size of the breeding and management. However, on average it accounted for about the first 6-24 months or more; average rut dog 2 times a year.

Cycle of a dog rut and can be divided into four phases. The pre-rut (PRO-OESTRUS): the average time of 9 days, including indicative vulva began to swell up and tufting with plasma flow perhaps because mom dog will not find slime. Dog urinate frequently; however, there is little urine and release it from the dog PHEROMONES so the courting male. The rut (OESTRUS): is the distance from the stand to the bull mix bitch. The term does not allow the male to female mix. The average time spent 9 days with ovulation from the ovary. Therefore, the parties will need to check the accuracy of the breeding dogs.

329

The latter ratio (METOESTRUS): within 90 days of the implant usually takes place in this period. The resting phase (ANOESTRUS): is to stop ovarian activity. An estrus of the latter to an average stay of about 4-6 months for the dog to understand the estrous cycle of the dog will help the party succeed in breeding easier. 5. Pregnancy. Dog gestation period of around 55-64 days, and it can get pregnant 4-6 on Sunday by inspection or palpation of the X-ray after 45 days of pregnancy or observation of the penis. Approximately one month after breeding to see if the dogs breast enlarged. Nipples change from black to pink. The abdominal ribs are extended, expanded significantly. When pregnancy was about in the dog starts to change, both physical and mental habits is to calm down a caper like that. Period of pregnant dogs should be fed good quality. And sufficient for mom and puppy not as much as my dog fat and the seven days prior to the delivery of protein, carbohydrates, fats, and vitamins as well as sufficient quantities actually. What a deal is. Preparation to give birth to a cage or a stake in a quiet corner with a cloth or paper covered the floor, and then I let my dog in place. Or sleep in such a habit.

6. Birth Before Childbirth dog may show symptoms appetite for digging or nest for birth. Enlarged nipples flowed with milk and water with Sometimes a plasma crystal leak out of the vagina. After the birth, the mother dog to sleep behind the nest. After each puffed about 30 minutes to 1 hour see the puppy borne out by the gallbladder to emerge before dark. Most puppies are born with the manner in which the person first. The placenta and the umbilical cord were attached normally. The mom dog will bite membranes; the umbilical cord is broken and ready to lick the puppy to clean. If mom dog did not rupture the membranes own can give of the vagina and clean hands with soap. Should sheep dog bags and then head out of the bag first; the bag is emptied out of your body with the mucus, clean cloth wipe off water wipe the chest. Side of the body to stimulate respiration and breathing will begin immediately if the dog does not sing the chorus was carried out on the dog water and fluids to flow from the mouth and nose, and then tie the umbilical cord. Can cut with a knife and clean label drug tincture of iodine. Return the dog to the nipple. The dog eats breast milk sucking tits grope in the early stages is called "colostrums" is necessary for the dog immensely. It is rich in antibodies. When a puppy is borne out by the other, it is usually followed by a gradual distance between each course from 10 minutes to 30 minutes, some dog litter birth all within a half hour. However, some may be up to 8 hours of big dogs sometimes take up to one day before the birth of pups per litter, it is not absolute. On average, 5 to 7, but more or less it is not but depending upon the species and health of each dog.

330

7. Dogs born come out. Dogs generally birth and handle everything after the birth of their own success. Own even cleaned it all himself some dogs just have a problem at the first time. May not be having experience in caring for young children, which owns it. Must be rigorously observed and take care that there is not a dog at the same time. Often life-saving own do not have it do not even. Cutting to the placenta after birth these need to be in our help. 8. Disorder after childbirth. Dog owners are not feeding properly and treat it properly. Common problems include retained placenta after birth, uterine inflammation without garage incomplete uterine infections and breast milk seizures due to lack of calcium.

9. Vaccinations for dogs. Puppies need to get vaccinated against the disease by the time the vet to prevent disease and build immunity to the puppies. We always started on puppy vaccinations 6-8 months of age against influenza virus vaccine were 10 weeks old 12 weeks intestines Rabies vaccination fever, measles vaccination was 14 weeks, again at 16 and 24 weeks, vaccine intestinal virus and the same disease.

10. Accessories for medication and feeding the dog. Puppies are like babies, but will not drink milk from its mother. It is not enough it. We should provide equipment for raising a puppy is still not self-sufficient. As for the liquid drug hoppers, sweet milk for feeding. Slings for the drugs administered, etc. 11. Weaning. At 2 weeks of age puppies should be born. You also should not forget the eye gently. And at the age of 3 weeks, it started to eat other foods in addition to breast milk. Dog mother to feed her baby to breastfeed is about 35-42 days, sometimes up to 50 days depending on the puppy. And the fertility of the mom puppies should be weaned at the age of about one month, at least learned that the milk may be accomplished by feeding with a cup of warm water. That way, head dipped in dog food that a shallow container put the dog would not eat it. Subsequently to other food such as meat or eggs, gradually add the milk mixture to learn this. The puppy should be separated with the mother until you have a puppy that is weaned. When the puppy age 2 -4 weeks, it should be a fluke the first time.

331

The estimated investment in the project.

Investment professional dog breeding farms that most of the investment will be spent on the stud - breeding. What's with the Food and Drug Administration, which is quite high.

List Cost of building for puppy room Cost of cage Cost of breeder x 5 breeder Cost of breeding per year Cost of food / Per month Cost of medicine Cost of equipment Cost of etc. Total

Total 100,000 50,000 100,000 15,000 10,000 5,000 7,000 5,000 292,000

Production estimates. The service dog cost 292,000 baht breed dog, 5 per breeding 1 of this example is mother dog, 5 will have puppies together 25 the set selling price in the 5,000 baht and sold 125,000 Bath expenses and revenues and costs. I return year 100,000 per year, for example, the farm dog can pay for itself within three years of business.

Marketing strategy. In dealing with dogs market is well known weekend Market, which is on the market with trading the most active dog, either a history or a pet's history degree at the origin, most of the farm to the store itself. Let the dog run a day in the cage, I love to go well and some stores provide clean air and reliable. Must have a pedigree certificate (Certificate Pedigree) indicates the ancestors (parents, grandparents great grandfather), which represents the quality of the dog's inheritance. Features distressed much from its predecessor. Thus, the degree of a pet is very important to establish credibility and be recognized by the general public. Publicity via print media such as books or magazines all of media is another channel with a high degree of reliability most buyers tend to trust that you are a professional, reliable service. Advertising on the Internet is another channel. It does not cost any more dogs for Sale in trading Pet Forums. This channel is gaining popularity very much.

332

In the dog you are selling. Puppies should be in place and complete documentation on the PA degree such as dog vaccination history, etc. And clean the house thoroughly, prepared to come to see the puppy farm itself. Distribution of buy breeder Patthama Farm 60/9 Predeepanomyoung Sukumvit 71 Phanakronnuear Watthana Bankkok 10250 Tel. 02-311-3015, 02-331-5428. Sukjai House contact : Mr. Santi Tel. 081-791-4709 After we breeding dogs by breed and then they are classified to sell. We will choose a dog when grown very promising is an unfit father variants parent species continue to be trained and to contest the paternity League Mother Connection at the farm, we continued on and still can continue to farm vehicles and the species that we have come in contact with and connection to the next.

(Source: http://members.tripod.com/dog_kingdom/reproduce.htm) (Source: http://oleyoffwaypavingblock.com/index.php?option=com_kunen &func=view&catid=15&id=642&Itemid=98&lang=th)

Service Process Dog Information

Grooming & Spa

Dog Shop

Training

Dog Day Care

333

Facility management Supermarket: The goods at the supermarket will be animal feed, skin medication, flea and tick control treatment, dog clothing, collars, harnesses & leashes, beds, skin & coat care, shed control, sanitation, lawn care, dog toys, dog house, etc. TV will be put in front of the supermarket for showing how to teach and train the dogs from our store. There will be two air-conditioners and exhaust fans.

Dog Farm: The farm improves natural flow-through

ventilation to remove hot air, but no blow strongly. There will be many building for large dogs and a big lawn that suit for dog running. For long fur dogs, the building will have an air-condition, and keep the temperature around 25 Celsius. For short fur dogs, the building will have a fan for decreasing the temperature. Moreover, there will be virus protecting system before getting in and out of the farm.

Customer Service Area (living room)

The

customer

service

area

provides customers with coffee corner and TV. The customer service is near the practice field, so customers can see while dog training.

334

Dog Areas

There are many rooms providing for facilitating the dogs as follows: Dog Exclusive Grooming and Spa This area provides the service your dog on skin caring for relax and clean. Dog Playground This area is a big grass that providing dog running and exercising with beautiful scenery and private which is suitable for relaxing with your dog. Dog training area This area use practice for my company send to dog contest for make fame to us and another is practice customers dog for customer need him dog have discipline and order.

Toilet

We have toilet in side living room. We provide facilities for customers who use the service. We have housekeeper cleaning two times per day.

335

Chapter 6 Operations Cost

336

Management Analysis Organization Management Our company work like a family but mix with company structure. We care each other like family but work like a company. We support a good relationship within organization, when someone has a birthday we celebrate in the office and we have four positions in the administration level: Top management Account management Official management Operation management

Organization Chart

Top Manager (1)

Account Manager (1)

Office Manager (1)

Operation Manager (1)

Reception (2)

House Keeper (2)

Massage (2)

Veterinary (Part time 1)

Shave (2)

Trainer (2)

Bath (2)

337

1. Top management 1 Position Job description: In this company the owner acts as top manager to control and manage everything within organization. And top manager should know about the business marketing very well. Qualifications: Male/Female Age between 30-60 years old Bachelors degree of Business Administration At least 5 years experience in dog business Can speak English and Chinese of English and Chinese

2. Account management 1 Position Job description: - Account payable related to transaction process - Preparation TAX forms, social security payment, keep record and clear all account documents, monthly end closing and reporting - Preparation for monthly financial statement - Control cash and budget Qualifications: Male/Female Age between 24-45 years old Bachelors Degree in Accounting At least 2 years experience in Accounting Computer skill in Microsoft Office and accounting program Precision and loyalty Very love pet

3. Official management 1 Position Job description: -Developing and implementing new administrative systems. -Recording office expenditure and managing the budget. -Organizing the office layout and maintaining supplies of stationery and equipment. -Maintaining the condition of the office and arranging for necessary repairs. Qualifications: Good time management and organizational skills. Leadership ability. Confidence and resilience. Initiative. Problem-solving skills. Project management ability. Excellent IT skills.

338

4. Operation management 1 Position Job description: -Play a significant role in long-term planning, including an initiative geared toward operational excellence. -Oversee overall financial management, planning, systems and controls. -Management of agency budget in coordination with the Executive Director. -Development of individual program budgets -Payroll management, including tabulation of accrued employee benefits. -Disbursement of checks for agency expenses. Qualifications: Commitment to social justice and the mission. At least 3 years experience in Financial Management. Strong background and work experience in Finance. Excellent communication skills both verbal and written. 3 plus years experience in bookkeeping. Delegate responsibilities effectively. High comfort level working in a diverse environment.

5. Reception 2 Position Job description: -Welcome get recommend get for a service. -Recommend course. -Collect the money. Qualifications: Highly skilled in answering multiple line phone system and handling multiple incoming calls. In-depth knowledge of directing callers to the right person. Able to provide exceptional customer service to visitors and coworkers. Excellent knowledge of administrative and clerical procedures. Able to give accurate and detailed information to visitors and callers. Knowledge of computers and relevant software applications.

6. House keeper 2 Position Job description: - Supervises work activities of cleaning personnel to ensure clean

339

Qualifications: Female Age between 30-40 years old To be on time Diligent Responsibility

Administration Cost

Employee Salary Wage rate for our organization Top management Account management Official management Operation management Reception House keeper 1 person 1 person 1 person 2 person (2x30,000) 2 person (2x10,0000) 2 person (2x5,000) 50,000 baht/month. 18,000 baht/month. 25,000 baht/month. 60,000 baht/month. 20,000 baht/month. 10,000 baht/month.

Total salary expense/month 183,000 baht/month. *housekeeper was calculated base on the minimum rate 332 bath per day. For the top management, account management, official management, operation management, reception and house keeper have to work all year long.

(Source: http://incquity.com/articles/office-operation/calculate-salary-range) (Source: http://www.unigang.com/Article/2753) (Source: http://www.superteamm.com/index.php?option=com_content&view=category&id=39&layout=blog&Itemid=51) (Source: http://www.unigang.com/Article/6685) (Source: http://th.answers.yahoo.com/question/index?qid=20090629213104AAwsaGs) (Source: http://www.chumchonradio.net/showdetail.asp?boardid=1865)

340

Stationary Expense Image Description

The clip
Price 42.00 Baht Resource: http://www.goodchoiz.com

Paper drilling machines


Price 38.75 Baht Resource: http://www.goodchoiz.com

Stapler
Price 39 Baht Resource: http://www.goodchoiz.com

Highlighter
Price 16.50 Baht Resource: http://www.goodchoiz.com

Plug wire paper


Price 38.75 Baht Resource: http://www.goodchoiz.com

341

Liquid paper
Price 43.50 Baht Resource: http://www.goodchoiz.com

Pen 50 Grip Line 0.5


Price 167 Baht Resource: http://www.trendyday.com

MAX
Price 5 Baht Resource: http://www.goodchoiz.com

Filing drawer
Price 499.00 Baht Resource: http://www.goodchoiz.com

Document storage boxes


Price 55.00 Baht Resource: http://www.goodchoiz.com

342

Calculator
Price 150 Baht Resource: http://www.trendyday.com

Stationary Expense
NO. LIST NO. OF PRODUCT PRICE PER UNIT/BAHT TOTAL/ BAHT

1 2 3 4 5 6 7 8 9 10 11

The clip Paper drilling machines Stapler Highlighter Plug wire paper Liquid paper Pen Max Filing drawer Document storage boxes Calculator Total

2 1 1 2 1 1 1 1 1 2 1 14

42 38.75 39 16.5 38.75 43.5 167 5 499 55 150 1094.5

84 38.75 39 33 38.75 43.5 167 5 499 110 150 1208

343

Electric Expense For electricity expense of office Forecast: use the power is 1364.840*2.9870 units = 4,077 baht Service 40.90 baht Total electricity expense of office 4,167.90 baht
(Source: http://www.eppo.go.th/power/pw-Rate-PEA.html#3)

Water Expense Forecast use the water 78 cu.m/month Water meter size Inch. Water expense General Service Vat 7 % Total water expense/month 1,727.84 baht

1,584.80 baht 30 baht 113.04baht

Water Rates
Price per unit 16.00 19.00 20.00 21.50 21.60 Multiple x x x x x Use per unit 10.00 10.00 10.00 20.00 28.00 Total / Baht 160.00 190.00 200.00 430.00 604.80 1,584.80

Service: Tax (7%): Total:

30.00 Baht 113.04 Baht 1,727.84 Baht

(Source: http://www.pwa.co.th/service/billing.php)

344

Internet expense/month Internet expense Vat 7% Total internet expense 632 Baht
(Source: http://www.3bb.co.th/promotion/promotion_detail.php?id=2016 )

590 Baht 41.3 Baht

Telephone expense/month Telephone expense Vat 7% Total Telephone expense We use an alternative no.2
(Source: https://www.toteservice.com/telephone_change_packages/change)

650 Baht 35 Baht 685 Baht

Explanation Administration Cost Employee Salary We set the rate wage for top management 50,000 baht/month, account management 18,000 baht/month, official management 25,000 baht/month, operation management 60,000 baht/month, reception 20,000 baht/month and house keeper 10,000 baht/month. It is a fixed cost that we will pay in every month.
Stationary Expense

We dont have to purchase equipment in the office every month because some stationary equipment less much of using such Pen, Stapler, Paper drilling machines. We will purchase stationary equipment 6 mount.
Electricity Expense

Our electricity Expense use change follows the season such as on the summer we have more electricity expense because we must open the air conditioner more than other season but the winter and rain season we open the air conditioner less than summer. Sometime we will close the air conditioner and light for save the cost but in some case such as our dogs or guest dogs dog deliver a puppy we have to open a light for watch out a dogs. So, we will forecast to use the electricity of office in same level.

345

Water Expense The area of office is including the bath section and massage. So, if we set summer season as a standard (1,728baht) we have to pay the water expense less in winter season and more in rain season standard.
Internet and telephone Expense

Year 1, it is a first year that we open the business. So, our internet and telephone expense are high because we must connect with the supplier and customer. Year 2 to 5, the telephone expense will decrease because we more answer the question from customer more than calling. In other hand, we will use more internets for sell a dogs and contact with our supplier. So the total internet and telephone expense may be paying less than the first year.

346

Administration Cost
Administration Cost

Year 1
No. 1 2 3 4 5 6 Description Employee salary Stationary expense Electricity Expense Water Expense Internet Expanse Telephone Expanse Total 4,167.90 1,527.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 Jan Feb 183,000 Mar 183,000 Apr 183,000 May 183,000 Jun 183,000 Jul 183,000 1,208 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,527.84 632 498 4,167.90 1,527.84 632 498 Aug 183,000 Sep 183,000 Oct 183,000 Nov 183,000 Dec Total 1,208.00 45,846.90 18,806.24 6,952.00 5,478.00 183,000 2,013,000.00

189,825.74 190,025.74 190,025.74 190,025.74 190,025.74 191,333.74 190,125.74 190,125.74 190,125.74 189,825.74 189,825.74 2,091,291.14

Year 2
No. 1 2 3 4 5 6 Description Employee salary Stationary expense Electricity Expense Water Expense Internet Expanse Telephone Expanse Total Jan 183,000 1,208 4,167.90 1,527.84 632 498 4,167.90 1,527.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 Feb 183,000 Mar 183,000 Apr 183,000 May 183,000 Jun 183,000 Jul 183,000 1,208 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,527.84 632 498 4,167.90 1,527.84 632 498 Aug 183,000 Sep 183,000 Oct 183,000 Nov 183,000 Dec Total 2,416.00 50,014.80 20,334.08 7,584.00 5,976.00 183,000 2,196,000.00

191,033.74 189,825.74 190,025.74 190,025.74 190,025.74 190,025.74 191,333.74 190,125.74 190,125.74 190,125.74 189,825.74 189,825.74 2,282,324.88

347

Year 3
No. 1 2 3 4 5 6 Description Employee salary Stationary expense Electricity Expense Water Expense Internet Expanse Telephone Expanse Total Jan 183,000 1,208 4,167.90 1,527.84 632 498 4,167.90 1,527.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 Feb 183,000 Mar 183,000 Apr 183,000 May 183,000 Jun 183,000 Jul 183,000 1,208 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,527.84 632 498 4,167.90 1,527.84 632 498 Aug 183,000 Sep 183,000 Oct 183,000 Nov 183,000 Dec Total 2,416.00 50,014.80 20,334.08 7,584.00 5,976.00 183,000 2,196,000.00

191,033.74 189,825.74 190,025.74 190,025.74 190,025.74 190,025.74 191,333.74 190,125.74 190,125.74 190,125.74 189,825.74 189,825.74 2,282,324.88

Year 4
No. 1 2 3 4 5 6 Description Employee salary Stationary expense Electricity Expense Water Expense Internet Expanse Telephone Expanse Total Jan 183,000 1,208 4,167.90 1,527.84 632 498 4,167.90 1,527.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 Feb 183,000 Mar 183,000 Apr 183,000 May 183,000 Jun 183,000 Jul 183,000 1,208 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,527.84 632 498 4,167.90 1,527.84 632 498 Aug 183,000 Sep 183,000 Oct 183,000 Nov 183,000 Dec Total 2,416.00 50,014.80 20,334.08 7,584.00 5,976.00 183,000 2,196,000.00

191,033.74 189,825.74 190,025.74 190,025.74 190,025.74 190,025.74 191,333.74 190,125.74 190,125.74 190,125.74 189,825.74 189,825.74 2,282,324.88

Year 5
No. 1 2 3 4 5 6 Description Employee salary Stationary expense Electricity Expense Water Expense Internet Expanse Telephone Expanse Total Jan 183,000 1,208 4,167.90 1,527.84 632 498 4,167.90 1,527.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 4,167.90 1,727.84 632 498 Feb 183,000 Mar 183,000 Apr 183,000 May 183,000 Jun 183,000 Jul 183,000 1,208 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,827.84 632 498 4,167.90 1,527.84 632 498 4,167.90 1,527.84 632 498 Aug 183,000 Sep 183,000 Oct 183,000 Nov 183,000 Dec Total 2,416.00 50,014.80 20,334.08 7,584.00 5,976.00 183,000 2,196,000.00

191,033.74 189,825.74 190,025.74 190,025.74 190,025.74 190,025.74 191,333.74 190,125.74 190,125.74 190,125.74 189,825.74 189,825.74 2,282,324.88

348

Chapter 7

Financial Analysis

349

Depreciation

All about the depreciation is mean all of equipments, tools or land and etc. It will have cost of depreciation for calculate about cost that we used this thing example of we buy equipment for use in office such as air conditioner. In this ways we always calculate cost of depreciation of air conditioner around 5 years and use this cost to calculate about all cost that need to spend in process of operation.

Year 1.
No. 1 2 3 4 5 6 7 LIST OF DEPRECIATION. Depreciation of Pre - Operation Cost. Office reception / Cashier (Down Floor) Living Room. Training & Relax Room Dog Spa and Grooming Room / Bathing Dog Day Care & Puppy Room Top Floor 2 / Shopping Zone TOTAL. TOTAL. 185,000 22,787 17,342 12,178 19,839 9,206 22,474 288,826

Year 2.
No. 1 2 3 4 5 6 7 LIST OF DEPRECIATION. Depreciation of Pre - Operation Cost. Office reception / Cashier (Down Floor) Living Room. Training & Relax Room Dog Spa and Grooming Room / Bathing Dog Day Care & Puppy Room Top Floor 2 / Shopping Zone TOTAL. TOTAL. 370,000 45,575 34,684 24,356 39,678 18,413 44,949 577,655

Year 3.
No. 1 2 3 4 5 6 7 LIST OF DEPRECIATION. Depreciation of Pre - Operation Cost. Office reception / Cashier (Down Floor) Living Room. Training & Relax Room Dog Spa and Grooming Room / Bathing Dog Day Care & Puppy Room Top Floor 2 / Shopping Zone TOTAL. TOTAL. 555,000 68,363 52,026 36,534 59,518 27,620 67,424 866,485

350

Year 4.
No. 1 2 3 4 5 6 7 LIST OF DEPRECIATION. Depreciation of Pre - Operation Cost. Office reception / Cashier (Down Floor) Living Room. Training & Relax Room Dog Spa and Grooming Room / Bathing Dog Day Care & Puppy Room Top Floor 2 / Shopping Zone TOTAL. TOTAL. 740,000 91,150 69,368 48,713 79,357 36,826 89,899 1,155,313

Year 5.
No. 1 2 3 4 5 6 7 LIST OF DEPRECIATION. Depreciation of Pre - Operation Cost. Office reception / Cashier (Down Floor) Living Room. Training & Relax Room Dog Spa and Grooming Room / Bathing Dog Day Care & Puppy Room Top Floor 2 / Shopping Zone TOTAL. TOTAL. 925,000 113,938 86,711 60,891 99,197 46,033 112,374 1,444,144

351

Marketing Activity

Income

Sales Others Promotion

Expense Commission

Asset

Account Receivable

INCOME: Year 1 / 2013

Description
Clothing for dogs

Jan
2260 630 380 260

Feb
1130 300 380 260 560 430 350 820

Mar
330 380 260 280

Apr
2260 330 350

May
580 330 350 130

Jun
580 300 350

Jul
550 300 350 130

Aug
330 380 130

Sep
550

Oct
2260 300

Nov
1130 630 730 130

Dec
2260 330 380 130 280

Total
13560 4110 5110 1430 2240 2150 2450

350

730

Dog Collar

280 430 350

280 430 350 820 350

280 430 350 820 250 550 300 300 150 120 120 180 240 150 240 180 560 590 690 690 550 250 550 250 350

280 430 350 820 250 550 250 1100 410 120 180 560 1380 1090 1380 2180 1100 1397 2129 120

820

4100 1750

Leash

250 550

250

250 550

250 550

550 1100 280 120

4400 4700 1980 1800 900

Dogs Boots Dogs Bows

850 560 240

550 150 120 130 240 180 280 590 1290 900 1397 1216 900 1915 1347 450 1397 1912 280 150 120

Toy for Dog

180 280 590

280 1180 2180

2240 7090 8030 10100

Mattress 1290 Dog Cage 550 1656 Dog Food 782 900 1397 1564 1450 1397 1347 550 1397 1912 1100 1397 1564 1100 828 1347 1100 1397 999

1397 999

16972 17118

352
1617 1150 1490 1590 2350 310 905 839 95 Snake for Dog 105 105 85 135 Dog Shampoo 60 100 80 Perfume 450 100 Dog Bowl 200 300 Dog for sell Chihuahua Dog for sell Pomeranian Dog for sell Yorkshire Terrier 15000 Dog Train 10000 Dog Grooming Dog day care 1000 1400 1200 500 1400 500 1200 500 1200 500 1400 1400 1400 1600 1800 1800 500 10000 16800 2500 25000 450 100 360 380 25000 25000 25000 25000 25000 25000 25000 15000 25000 80 225 320 200 360 300 80 450 100 225 100 360 300 380 225 100 100 360 300 465 905 1918 114 70 35 85 135 60 310 1060 1678 152 210 105 85 465 1345 839 95 105 70 85 135 60 100 100 310 750 1438 95 70 140 85 310 1215 2517 95 140 35 170 1894 1227 1150 1490 1590 2350 310 750 1678 95 105 35 170 270 60 100 80 155 1500 839 95 175 105 85 465 750 1438 95 175 35 85 270 60 100 80 225 160 450 100 360 380 310 1500 1079 114 140 35 170 135 60 100 310 1500 1438 95 70 105 255 1617 1227 1150 1617 948 1150 1490 1617 1150 1490 1590 1617 1227 1896 1150 1490 1590 2350 310 1345 839 133 140 105 85 1896 18400 6900 7450 6360 7050 4030 13525 16540 1273 1505 910 1445 1080 360 600 400 2700 1180 2200 2340 75000 75000 75000 30000

Total

61494

45874

42674

18835

51406

39528

44355

14022

41535

58886

50990

23179

492778

INCOME: Year 2 / 2014


Description Jan
3940 1890 1080 260 Dog Collar 560 430 700 1640 Leash 250 550 Dogs Boots Dogs Bows 1100 710 240 360 Toy for Dog 800 300 240 180 430 240 180 250 550 500 300 120 180 430 120 180 120 120 120 180 120 360 250 550 550 250 300 250 1400 130 240 540 250 550 1050 560 240 360 250 550 1650 560 120 180 1250 3300 7300 3420 2040 2700 700 820

Feb
2260 1230 1460 260 280

Mar
1160 300 380 130 280 430 700

Apr
1680 330 760 260

May
2260

Jun

Jul
2840

Aug
2290

Sep
1130 600

Oct
3360 1200 760 130 560 430 700

Nov
3390 660 730 260 560 860 700

Dec
2810 1260 1430 130 280 430 7350 820

Total
27120 8100 8090 2210 3080 4300 11550 5740

Clothing for dogs

300 380 130 280 130

330 350 130 380 260

380 130 280

430

430 700

860

820

820

820

353
280 1380 Mattress 3670 Dog Cage 2000 2225 999 1227 2300 1490 Dog Food 1590 2350 310 750 839 57 Snake for Dog 70 70 170 135 Dog Shampoo 60 100 80 Perfume 225 100 360 300 Dog for sell Chihuahua Dog for sell Pomeranian Dog for sell Yorkshire Terrier 30000 Dog Train Dog Grooming Dog day care 1600 500 1000 30000 10000 800 750 10000 1000 750 1200 750 1200 1000 30000 30000 10000 1000 1200 1200 1200 25000 2350 465 750 1478 57 35 105 170 135 60 100 80 450 160 560 500 25000 25000 80 225 260 225 160 200 300 25000 25000 25000 25000 25000 25000 15000 25000 15000 10000 1600 750 25000 160 560 800 300 260 200 300 85 270 135 120 100 80 450 100 360 800 310 1060 1079 38 70 900 2225 2346 2175 2300 1490 2000 1656 2129 2175 2300 1490 1590 2180 450 828 1912 1227 2300 1490 1590 2350 465 1060 2277 57 70 70 465 1500 2037 57 70 105 170 135 2000 2225 1216 2844 2300 1490 1590 2180 900 1087 1912 1227 2300 1490 1590 2350 465 1500 1319 19 105 105 170 135 60 100 60 2350 465 750 1438 38 70 70 85 135 60 100 80 450 100 360 200 500 300 135 450 2225 1564 1227 2300 1550 1346 1564 2175 2300 1490 1590 2350 465 1500 839 57 70 70 310 1940 2277 57 105 105 900 1966 1347 2175 2300 1490 2180 900 1397 999 2175 2300 1490 1590 2350 465 2250 1319 19 70 105 85 270 120 100 80 225 100 2000 1656 2129 2844 2300 1490 1590 2350 465 1060 1438 38 70 105 170 135 2180 450 1397 999 2844 2300 1490 1590 2350 465 1940 2037 57 70 70 85 135 120 100 80 450 260 200 300 12390 14500 20233 19116 24315 27600 16390 14310 21150 5115 16060 18377 551 875 980 1190 1755 660 700 560 2700 1660 3000 4400 100000 75000 100000 150000 40000 14000 3500 280 1180 1380 280 1180 280 1180 1180 280 590 280 590 280 590 1970 280 1970 1180 2240 14370

Dog Bowl

Total

93947

84881

59227

63706

52674

78754

75482

35431

47237

74324

73915

78319

817897

354

INCOME: Year 3 / 2015


Description
Clothing for dogs

Jan
11300 6300 7300 780

Feb
5400 3150 3650 780 1680 2580 1750 1640 750 1100 2750 1400 240 360 560 2560 3670 1550 3002 4561 5577 3450 2980 3180 7050 1240 3285 4076 95 105 105 255 270 120 300 240 675 600 1100 400 50000

Mar
5400 3150 3650 780 1680 3440 1050 2460 500 1100 1400 560 240 360 560 2560 3670 1000 4917 5171 4182 2300 4470 4770 4700 465 3750 4554 76 175 105 170 270 120 300 240 675 650 1120 3700 50000

Apr
1710 930 2250 1040 1680 3440 1750 1640 250 550 1100 710 120 360 560 2560 3670 1550 4140 3910 4182 3450 4470 4770 4700 775 3285 4076 76 175 105 170 405 120 300 240 675 650 1120 3000

May
1130 960 2130 780 1680 2580 1400 3280 750 1100 1100 880 240 360 560 2560 3670 1550 5329 3431 4239 2300 4470 3180 7050 775 3285 3955 95 105 105 170 405 120 200 240 450 490 1400 2400

Jun
1710 960 3650 780 2240 2580 1400 2460 500 1100 800 430 240 360 560 1870 3670 1550 3002 4561 3402 3450 4470 4770 4700 465 1965 3477 95 175 175 85 270 120 300 160 900 550 1400 3700

Jul
1130 960 3650 910 2240 3440 1400 4100 750 1100 1100 560 240 360 560 2560 3470 1000 3002 5606 7584 3450 4470 3180 4700 930 1500 5873 67 105 175 85 270 120 200 160 675 550 1120 4000

Aug
1680 630 3650 910 1400 2580 1050 3280 500 1100 1100 430 120 360 560 2560 3670 2000 3779 2780 4182 2300 2980 4770 4700 465 1965 4675 95 175 175 170 270 120 300 160 675 650 1120 4000

Sep
1130 1260 2130 780 1400 2580 1400 3280 750 1100 2000 560 240 360 560 2560 4760 1000 3002 3431 6189 3450 2980 3180 4700 465 1965 5274 95 175 105 255 270 120 300 160 675 570 1220 4000

Oct
2260 1260 3650 780 1680 2580 1400 3280 250 1100 2150 1400 240 360 560 2560 3470 1450 5847 4561 4182 3450 2980 3180 7050 1085 3285 3955 67 175 105 85 270 120 300 160 675 520 1220 4000

Nov
1180 6300 14600 910 1400 2580 1050 3280 250 1100 2750 1400 240 360 560 2560 3670 1000 2484 4561 6189 3450 4470 3180 7050 1240 1500 5873 95 175 140 85 405 120 200 240 675 650 1220 4000

Dec
11300 6300 14600 910 2240 2150 3500 2460 500 1100 2750 1400 240 360 560 2560 4760 1000 6259 2346 4740 3450 4470 3180 4700 1085 3285 3356 95 175 140 85 207 120 200 240 900 570 1400 3206

Total
45330 32160 64910 10140 21000 33110 20650 32800 6500 12650 21750 11130 2640 4320 6720 30030 45820 16200 50610 48829 60837 37950 47680 46110 65800 10230 32820 54537 1046 1890 1540 1870 3582 1440 3200 2480 8325 6970 14540 36806 150000

Dog Collar

1680 2580 3500 1640

Leash

750 1100

Dogs Boots Dogs Bows

2750 1400 240

Toy for Dog

360 560 2560

Mattress 3670 Dog Cage 1550 5847 3910 6189 3450 Dog Food 4470 4770 4700 1240 3750 5393 95 Snake for Dog 175 105 255 270 Dog Shampoo 120 300 240 Perfume 675 520 Dog Bowl 1100 400 Dog for sell Chihuahua Dog for sell Pomeranian Dog for sell Yorkshire Terrier 45000 45000 30000 45000 45000 45000 50000

50000

50000

50000 50000 50000 30000 50000 30000

150000 150000 315000

355
Dog Train Dog Grooming Dog day care 4000 1500 20000 3000 1500 3600 20000 3600 500 20000 4000 500 4200 3400 2000 2000 20000 3000 20000 4000 1500 4600 1500 100000 41400 7000

Total

198494

197736

164040

94764

190404

168252

130752

115086

122431

180702

168692

138999

1870371

INCOME: Year 4 / 2016

Description
Clothing for dogs

Jan
22600 6300 7300 1300

Feb
11300 9450 10950 1300 4480 6880 5250 9840 2000 2750 550 4200 1200 2700 2800 1280 26380 7750 11282 12381 15057 5750 4470 4770 7050 1550 10785 12466 190 455 105 255 270 120 300 240 675 1300

Mar
11300 9450 10950 1300 4480 7740 4550 2460 1250 2750 640 3360 1200 1800 3360 15360 26380 5000 13197 12991 13662 4600 7450 7590 11750 2015 11250 12944 266 350 175 170 270 120 300 240 675 1300

Apr
17100 6900 8060 2340 4480 7740 3500 1640 1250 1650 6600 3210 1800 2700 2800 15360 26380 6100 12420 11730 13662 5750 7450 7590 11750 2325 10785 12466 266 525 105 170 405 120 300 240 675 1700

May
11300 6300 8000 1300 4480 6880 4900 3280 750 2750 6600 3680 1200 1800 3360 15360 26380 6100 13609 11251 13719 4600 7450 4770 7050 2325 10785 12345 190 455 105 170 405 120 200 240 450 1540

Jun
17100 6960 11800 1300 5040 6880 3500 2460 1250 2750 6300 3230 1800 2700 3360 15360 23800 7750 11282 12381 12882 4600 7450 4770 11750 2015 9465 11717 190 350 175 85 270 120 300 160 900 1450

Jul
11300 6900 14600 2210 5040 7740 4900 4100 750 2750 6600 3360 1200 2700 3360 15360 25980 10000 11282 13425 17064 4600 4470 7590 11750 2480 9000 14263 266 455 175 85 270 120 200 160 675 1850

Aug
16800 6300 14600 2210 4200 6880 4550 3280 1250 2750 6600 3230 1200 2700 1200 15360 28560 7000 12059 10600 13662 5750 4470 4770 11750 2015 9465 13065 285 350 175 170 270 120 300 160 675 1550

Sep
11300 7560 10800 2080 4200 6880 4900 3280 750 2750 7500 3360 1800 2700 3360 15360 29850 10000 11282 11257 15669 4600 7450 7590 11750 2015 9465 13424 285 350 105 255 270 120 300 160 675 1620

Oct
22600 4320 14600 1300 4480 6880 4900 3280 1250 1100 7650 5200 1800 1800 3360 15360 25980 5900 14127 12381 13662 4600 7450 7590 7050 2635 10785 12345 266 525 105 85 270 120 300 160 675 1820

Nov
11300 3600 14600 2210 4200 6880 5250 3280 1250 2750 8250 4200 1200 2700 3360 15360 26380 5000 10764 12381 15669 4600 7450 7590 11750 2790 9000 14023 190 350 140 85 405 120 200 240 675 1550

Dec
11300 3600 14600 2210 5040 6450 5250 2460 500 1650 8250 4200 1200 2700 3360 15360 28560 10,000 11282 10165 51220 5750 4470 7590 11750 2635 10785 11746 285 350 140 85 270 120 200 240 900 1620

Total
175300 77640 140860 21060 54600 84710 56700 49200 14250 29150 66090 45430 16800 29700 37040 156160 321010 88350 145418 142673 211597 60950 77480 79800 126900 26350 122820 154587 2869 4865 1610 1870 3645 1440 3200 2480 8325 18600

Dog Collar

4480 6880 5250 9840

Leash

2000 2750

Dogs Boots Dogs Bows

550 4200 1200

Toy for Dog

2700 3360 1280

Mattress 26380 Dog Cage 7750 12832 11730 15669 5750 7450 Dog Food 7590 11750 1550 11250 13783 190 Snake for Dog 350 105 255 270 Dog Shampoo 120 300 240 Perfume 675 1300

356
2800 Dog Bowl 8000 Dog for sell Chihuahua Dog for sell Pomeranian Dog for sell Yorkshire Terrier 60000 Dog Train 20000 Dog Grooming Dog day care 6000 2000 10000 5000 2000 3600 20000 5600 1000 10000 4000 500 5200 20000 3400 20000 3600 3600 20000 3600 20000 5000 2000 6600 2000 140000 55200 9500 60000 45000 45000 60000 60000 50000 8000 50000 8000 50000 10500 50000 50000 50000 50000 50000 50000 50000 30000 50000 50000 45000 9500 8900 11400 9500 8000 10200 9500 9000 110500 200000 200000 200000 405000 3700 3920 3920 4200 4200 3920 3920 4020 4020 3300 4200 46120

Total

368079

339231

325165

311064

329399

343952

317750

467351

292692

346531

311542

375093

4051359

INCOME: Year 5 / 2017


Description
Clothing for dogs

Jan
28250 9450 10950 1950

Feb
16950 12600 14600 1950 5880 9030 7000 13940 3250 5500 8250 5600 1800 3600 4200 19200 38080 12500 15732 16813 20382 11500 11920 12720 18800 2325 13875 17199.5 285 630 280 680

Mar
16950 12600 14600 1950 5880 9890 6300 6560 2500 5500 8250 11200 1800 2700 4760 19200 22080 12500 15732 16813 20382 10350 14900 15900 23500 2790 13875 17199.5 361 525 350 595

Apr
22600 10080 11680 2990 5880 9890 5250 5740 2500 4400 9075 4760 2400 3600 4200 21760 38080 10000 17802 16031 18012 11500 14900 15900 23500 3100 15000 16780 361 700 280 595

May
16950 9450 11680 1950 5880 9030 6650 7380 2000 5500 9075 9520 1800 2700 4760 21760 22080 10000 17802 16031 18012 10350 14900 12720 18800 3100 15000 16780 285 630 280 595

Jun
16950 9450 11680 1950 6440 9030 5250 6560 2500 5500 9350 4060 2400 3600 4760 21760 38080 11000 16560 15640 18012 10350 14900 12720 23500 2790 13875 17199.5 285 525 350 510

Jul
16950 10080 18250 2860 6440 9890 6650 8200 2000 5500 9350 8120 1800 3600 4760 21760 22080 11000 16560 15640 18012 10350 14900 15900 23500 3255 13875 17199.5 361 630 350 510

Aug
22600 10080 15330 2860 5600 9030 6300 7380 2500 5500 9350 5040 1800 3600 4200 21760 38080 11000 16974 16031 19434 11500 11920 12720 23500 2790 13875 14263 380 525 350 595

Sep
16950 10710 14600 2730 5600 9030 6650 7380 2000 5500 9350 10080 2400 3600 4760 21760 22080 11000 16974 16031 19434 10350 14900 15900 23500 2790 13875 14263 380 525 280 680

Oct
16950 10080 18250 1950 5880 9030 6650 7380 2500 3850 9075 4760 2400 2700 4760 21760 35700 12500 15732 16813 18012 10350 14900 15900 18800 3410 13875 12165.5 380 525 280 510

Nov
16950 9450 18250 2860 5600 9030 7000 7380 2500 5500 9075 9520 1800 3600 4760 21760 20700 10000 15732 16813 18012 10350 14900 15900 23500 3565 13875 12165.5 285 525 315 510

Dec
22600 9450 18250 2860 6440 8600 7000 6560 1750 4400 9350 4760 1800 3600 4760 21760 38080 15000 15732 16813 221804 11500 11920 15900 23500 3410 12750 18458 330 525 315 510

Total
231650 123480 178120 28860 71400 110510 77700 98400 29250 62150 107800 88620 24000 40500 55440 253440 357200 139000 197064 195109 428942 129950 169860 178080 267900 35650 168750 191292 3978 6790 3710 6970

Dog Collar

5880 9030 7000 13940

Leash

3250 5500

Dogs Boots Dogs Bows

8250 11200 1800

Toy for Dog

3600 4760 19200

Mattress 22080 Dog Cage 12500 15732 15640 19434 11500 14900 Dog Food 15900 23500 2325 15000 17619 285 Snake for Dog 525 280 680

357
945 Dog Shampoo 420 800 640 Perfume 1800 420 800 640 1800 420 800 640 1800 420 800 640 1800 420 700 640 1575 420 800 560 2025 420 700 560 1800 420 800 560 1800 322352 420 800 560 1800 420 800 560 1800 420 700 640 1800 945 945 1080 1080 945 945 945 945 945 1080 11745 5040 9200 7280 21825

945 420 700 640 2025

Total

336515

331677

323098

334086

307865

322287

324758

320587

322353

316823

545217

4116655

Marketing Expenses T-Cup Dog Center has expense as follow Web Site: Webdesign.siam8 = 5,900 Baht / First year Next year 1,500 Baht Brochure: Radio: Mr. Copy = 850 Units / 2 Baht Per Unit F.M.107.25 MHz = 1,500 Spots the early hours / 13 times a day. Marketing Expenses Year 2013.
Market Activities Jan Feb Mar Apr May Jun Jul Bath Wed Site Brochure Radio Total Market Expense 5900 1700 1500 9100 1700 1500 3200 1700 1500 3200 5900 5100 4500 15500 Aug Sep Oct Nov Dec Total

Marketing Expenses Year 2014


Market Activities Jan Feb Mar Apr May Jun Jul Bath Wed Site Brochure Radio Total Market Expense 1500 1700 1500 5200 1700 1500 3200 1700 1500 3200 2000 3400 4500 11600 Aug Sep Oct Nov Dec Total

358

Marketing Expenses Year 2015


Market Activities Jan Feb Mar Apr May Jun Jul Bath Wed Site Brochure Radio Total Market Expense 1500 3500 1500 1700 1500 3200 1700 1500 3200 2000 3400 4500 9900 Aug Sep Oct Nov Dec Total

Marketing Expenses Year 2016


Market Activities Jan Feb Mar Apr May Jun Jul Bath Wed Site Brochure Radio Total Market Expense 1500 3500 1500 1700 1500 3200 1700 1500 3200 2000 3400 4500 9900 Aug Sep Oct Nov Dec Total

Marketing Expenses Year 2017


Market Activities Jan Feb Mar Apr May Jun Jul Bath Wed Site Brochure Radio Total Market Expense 1500 3500 1500 1700 1500 3200 1700 1500 3200 2000 3400 4500 9900 Aug Sep Oct Nov Dec Total

359

INCOME STATEMENT

T Cup Dogs Center Income Statement For the year ended of December 31, 2017 2017 2016 Revenue Sales Total Revenue Cost Of Goods Sold Materials Labor & Subcontractors Cost Increase / Decrease Of Inventories Total Cost Of Goods Sold Gross Income Operating Expense Administrative Other Operating Expense Depreciation Total Operating Expense Net Income Before Operations 4116655 4116655 4051359 4051359

2015 1890371 1890371

2014 817897 817897

2013 492778 492778

523409 1167459 25809 1716677 2399978

456567 995658 26685 1478910 2572449

257446 367235 -30678 594003 1296368

104335 153465 -50345 207455 610442

135784 104559 -100546 139797 352981

9900 11054 1444144 1465098 934880

9900 8324 1155313 1173537 1398912

9900 10234 866485 886619 409749

11600 7344 477655 496599 113843

15500 5334 288826 309660 43321

360

Operating Income ( Loss ) Others Income ( Expense ) Interest Expense Total Operating Income Income ( Loss ) Before Income Taxes Provision ( benefits ) Income Taxes Net Income ( loss ) For The Year Retained Earnings Beginning of The Year Retained Earning

19359 31454 50813 884067 309423 574644 575733 1794146

17045 25247 42292 1356620 474817 881803 336610 1218413

5044 17463 22507 387242 135634 251608 85002 336610

2094 15353 17477 96366 33743 62623 22379 85002

-3554 12446 8892 34429 12050 22379 0 22379

Balance sheet 2013


Cash A/R Inventories Total CA Gross FA Less: Depreciation Net FA Asset 43654 57350 436653 537657 430409 288826 141583 Liabilities & stockholders equity A/P 176750 Note payable 154649 Total CL 331399

Capital stock Retained earnings Total equity Total liabilities & equity

325462 22379 347841 679240

Total assets

679240

361

Balance sheet 2014


Asset Cash 53246 A/R 64354 Inventories 543646 Total CA 661246 Gross FA 893244 Less: Depreciation 577655 Net FA 315589 Liabilities & stockholders equity A/P 315847 Note payable 236452 Total CL 552299

Capital stock Retained earnings Total equity Total liabilities & equity

467297 85002 424536 976835

Total assets

976835

362

Balance sheet 2015


Asset Cash 64356 A/R 60445 Inventories 593255 Total CA 718056 Gross FA 943905 Less: Depreciation 866485 Net FA 77420 Liabilities & stockholders equity A/P 25885 Note payable 51456 Total CL 77341

Capital stock Retained earnings Total equity Total liabilities & equity

381525 336610

Total assets

795476

795476

363

Balance sheet 2016


Asset Cash 172345 A/R 180349 Inventories 994354 Total CA 1347048 Gross FA 1646339 Less: Depreciation 1155313 Net FA 491026 Liabilities & stockholders equity A/P 100433 Note payable 93000 Total CL 193433

Capital stock Retained earnings Total equity Total liabilities & equity

426228 1218413 1644641 1838074

Total assets

1838074

364

Balance sheet 2017


Asset Cash 185674 A/R 303403 Inventories 1740609 Total CA 2229686 Gross FA 2743583 Less: Depreciation 1444144 Net FA 1299439 Liabilities & stockholders equity A/P 42855 Note payable 456263 Total CL 884918

Capital stock Retained earnings Total equity Total liabilities & equity

2464793 1794146 4258939 3529125

Total assets

3529125

365

Chapter 9 Risk analysis for business

366

External risk

General develop 1.1 General environment scanning 1.1.2 Political: Unrest and protestant cause to be the temporary cessation of operations, it's effects sales in the short term. When the customer feels not safe, they will unable to go out for buy goods or any service from hotel. Nowadays, the rank of dog that attack people are increase because of the lack of parental care from the owner, Hotel is another choice for your dog as well. Customers can be assured that their dog is safe with us. 1.1.2 Economic: Deflation, consumers don't have ability to buy our product and this situation will affect our business such as, sales dropped make the business become an unsuccessful. We cannot solved this problem because of these factors depend on the needs of the consumer. 1.1.3 Social: Today, the trade competition is high and nature is change make the consumer stress caused by some natural disaster such as flooding. Flooding make homeless dogs and dogs outbreak disease and died. This situation makes people afraid to buy our service because of they fear their dogs might infected with other dogs. Nowadays, most people do not have time for dog, due to the development of the natural and social workers. 1.1.4 Technology: The world is constantly evolving. The new technology occurs all the time. We have to pay the cost of purchasing for new product development to improve our business to be better than the competition. However, dog have different specifications such as, to protect from theft enjoyment. Time to benefit while technology cannot meet clearly, because there isnt life dog owner cannot access it.

367

Competitive analysis

1. Rivalry Among Current Competitors: Our company is the first in Chiang Rai related services and products for dogs. Thus there is no direct competition. But there are indirect competitors such as hospitals, stores, etc, which did not affect our company because our main customers are choosing to buy goods and services, excellent quality and reasonable price and we thinking seasonal promotions, discounts to encourage customers to buy and use it more. 2. Bargaining Power of Suppliers: When ordering or about dogs. We have negotiated a number of products from suppliers such as purchasing a bargain item which has been more than one piece. We have teamed up with companies such as Smart heart, Pedigree, Sleekly etc. which will have the opportunity to negotiate the sale of goods on the market because it has a relatively large of dog product. 3. Bargaining Power of Customers: Customers can negotiate prices depending on the two sides or promotion. Emphasis on technical selling excellent service, skills and abilities of employees is to be an accessible customer service as expected, an authority in the decision to purchase goods or services from a consumer segment significant Therefore, we should build on the satisfaction of our customers as an incentive such as promotions, etc..

368

4. Threat of Substitute Products or Services: An imitation or a replacement product sales decrease in our sales of products such as food, clothing, equipment, etc., but the main goal of the group is. Those who have no time or those who work hard and have no time suckle. Dog, the dog strain T-cup dog center is another option for those who love dogs but do not have time for it. 5. Threat of New Entrance: New competitors may not enter in the market because it is the first company in Chiang Rai that was established and service like no other. Thus, a new competitor to come take long time to make a difference to us that we have expressly base and high quality

369

Internal risk 7s

Strategy To making the strategy to be consistent and appropriate for the change of external environment and internal organization for superior than competitors such as making the promotion discount, exchange the product or gift voter for customer to encourage the customer confidence and show the comparison between our business and competitor for customer. Structure Organizational structure is appropriate and consistent with the organization's strategy to become strengths. Should be well structured and A step in the right as in the previous example, given person with knowledge of the sale of the food. Systems Should have the activities that customers can take part with dog or our service to make the consumer satisfaction in our products, such as financial system, the selection of staff for the features job, training system, communication system all of the system above will show how the organization work

370

Shared Values Is the basic idea of organization, the concept of co-workers, the customer expectation, prepared to growth in the future to created the confidence for the people in organization such as how can we make the benefit and how can we created the confidence of customer about our service

Skills Is the strengths of the company that make our company dominant than other such as the specialization skill that we transmitted to consumer as maintenance administrator should be trained before the actual. Resulting the revenue and gains when the client receives the services of the hotel and the feedback and come back again. Style Behavior in each position must be clear and to be a role model features such as ensuring clients, satisfaction, and behaved in a way to serve the customer. Each customer must have the model and were featured. The business was successful and you can see the potential in our work. These benefits the service is dominated by the service.

Staff Assigned various tasks to employees in the position or attitude of the employees, such as employees and the general ability and performance to achieve the goal we set and improving customer satisfaction and dog like Acceptance of customer service and the customer service was told to try another one with our store.

También podría gustarte