Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Contract No:
Contractor:
Description:
AAA
BBB
CCC
Descripcin
Unidad
DATE :
WEEK ENDING :
Base
Contractual
CIVIL
HH
Contractual
Incidencia
(por HH)
3150
35.20%
Monto
Contractual
Incidencia
(por $)
19,500.00
TRABAJOS PRELIMINARES
GLB
1.00
800
8.94%
10,000.00
6.10%
DEMOLICIN
GLB
1.00
300
3.35%
3,500.00
2.14%
M3
200
2.23%
1,000.00
0.61%
1850
20.67%
5,000.00
3.05%
2.00
105
5.68%
150.00
107.50
MOVIMIENTO DE TIERRAS
TRAZO Y REPLANTEO
MES
EXCAVACIONES MACIVAS
M3
700
37.84%
M3
60.50
360
19.46%
M3
80.00
500
27.03%
M3
100.00
165
8.92%
ML
16.00
M3
1.00
CONCRETO
20
1080
CONCRETO SIMPLE
CIMIENTO PARA CASETA
COLOCACION DE CONCRETO
VEREDAS
ENCOFRADO Y DESENCOFRADO
COLOCACION DE CONCRETO
M2
M3
35.00
8.80
CONCRETO ARMADO
LOSA DE CONCRETO
1.08%
12.07%
0.06%
100.00%
65
0.73%
15
23.08%
50
76.92%
565
6.31%
ENCOFRADO Y DESENCOFRADO
M2
34.00
100
17.70%
ACERO DE REFUERZO
KG
844.00
150
26.55%
COLOCACION DE CONCRETO
M3
28.00
315
55.75%
48
0.54%
ENCOFRADO Y DESENCOFRADO
M2
19.10
30
62.50%
ACERO DE REFUERZO
KG
121.50
14
29.17%
COLOCACION DE CONCRETO
M3
0.35
SARDINEL DE CONCRETO
8.33%
57
0.64%
ENCOFRADO Y DESENCOFRADO
M2
9.50
11
19.30%
ACERO DE REFUERZO
KG
105.00
12
21.05%
COLOCACION DE CONCRETO
M3
3.30
34
59.65%
340
3.80%
M2
36.00
ACERO DE REFUERZO
KG
126.00
COLOCACION DE CONCRETO
M3
2.75
ESTRUCTURAS
150
70
120
1020
ESTRUCTURA METALICA
1020
HABILITACIN DE ESTRUCTURAS
KG
1,800.00
MONTAJE DE ESTRUCTURAS
KG
1,800.00
ARQUITECTURA
320
700
2057
11.40%
580
6.48%
M2
400
68.97%
M2
11.00
60
10.34%
M2
114.50
120
20.69%
M2
820
9.16%
200.00
700
85.37%
M2
21.00
120
14.63%
65
0.73%
UND
9.00
56
86.15%
PUERTA CONTRAPLACADA
UND
2.00
13.85%
UND
13.00
1.79%
43
26.88%
13.00
117
50
0.56%
P2
131.00
50
100.00%
M2
145.50
PISOS Y ACABADOS
PISOS CERMICO 30X30
160
UND
306
3.42%
306
100.00%
27
0.30%
18
66.67%
33.33%
ML
26.40
UND
4.00
39
0.44%
PZA
2.00
23.08%
PZA
2.00
15.38%
PZA
2.00
15.38%
PZA
1.00
1.00
1.00
10
0.11%
UND
2.00
30.00%
PAPELERA
UND
2.00
30.00%
ACCESORIOS SANITARIOS
UND
ESPEJO
SECADOR ELCTRICO
2.00
23.08%
10.26%
20.00%
1.25%
17
17
18
0.19%
0.19%
0.20%
330
3.69%
94
ML
92.50
22
23.40%
PTO
18.00
34
36.17%
ADITAMENTOS VARIOS
GLB
1.00
38
40.43%
128
1.43%
31
24.22%
ML
77.50
PTO
10.00
28
21.88%
GLB
1.00
69
53.91%
92
1.03%
14.00
6.52%
PTO
6.00
17
18.48%
GLB
1.00
69
75.00%
16
0.18%
16
100.00%
1201
13.42%
GLB
1.00
ML
37.00
ML
15.00
5.07%
ML
33.00
14
10.14%
ELCTRICAS
INSTALACIONES GENERALES
138
1.54%
16
11.59%
UND
1.00
PZA
1.00
17
12.32%
PZA
1.00
34
24.64%
PZA
1.00
17
12.32%
GLB
ACCESORIOS P/INSTALAC. (CINTAS AISLANTES CINTILLOS, IDENTIFICADOR DE CABLES)
1.00
16
11.59%
203
2.27%
34
16.75%
8.00
17
PTO
SUMINISTRO E INSTALACIN DE TOMACORR. SIMPLE EMPOT. (INCLUYE ACCESORIOS)
23.00
78
38.42%
PTO
14.00
59
29.06%
PTO
7.00
15
7.39%
PTO
1.00
17
1.02%
30.00
11
12.09%
ML
168.00
58
63.74%
ML
22.00
6.59%
ML
54.00
16
17.58%
64
0.72%
ML
81.00
ML
CABLEADO
22
34.38%
33.00
14.06%
ML
15.00
7.81%
ML
16.00
ML
22.00
9.38%
ML
24.00
10.94%
CABLE DE TELFONO
ML
15.00
7.81%
CABLE DE DATA
ML
15.00
7.81%
SISTEMA DE CLIMATIZACIN
46
0.51%
UND
4.00
23
50.00%
UND
4.00
23
50.00%
71
0.79%
27
38.03%
SISTEMA DE ALARMA
PTO
8.00
PTO
1.00
12.68%
UND
1.00
10
14.08%
GLB
CONEXIN A TELFONO
UND
1.00
2.00
20
5
4.31%
44.00
270
69.95%
ML
101.50
35
9.07%
42.00
UND
6.00
UND
42.00
GLB
1.00
UND
6.00
15
6
36
24
1.18%
2.00
1.00
48
0.54%
PRUEBAS DE MEGADO
GLB
1.00
24
50.00%
GLB
1.00
24
50.00%
3.77%
48
0.54%
48
100.00%
UTILIDAD
1,843.69
1,388.29
0.85%
505.32
0.31%
53
Semana
3
10
11
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
300.00
0.18%
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
8,479.58
5.17%
2,600.00
1.59%
1,500.00
794.74
0.92%
0.48%
2,000.00
1,500.00
1.22%
0.92%
5,000.00
3.05%
1,540.08
0.94%
1,194.17
0.73%
1,000.00
0.61%
30,000.00
18.30%
11,508.63
7.02%
163,913.54
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Avance
(%)
0.15
0.15
0.00
0.00
0.00
0.00
0.07
0.22
0.00
0.00
0.00
0.00
0.20
0.42
0.00
0.00
0.00
0.00
0.10
0.52
0.00
0.00
0.00
0.00
0.08
0.60
0.00
0.00
0.00
0.00
0.08
0.68
0.00
0.00
0.00
0.00
0.08
0.76
0.00
0.00
0.00
0.00
0.08
0.84
0.00
0.00
0.00
0.00
0.08
0.92
0.00
0.00
0.00
0.00
0.02
0.94
0.00
0.00
0.00
0.00
0.01
0.95
0.00
0.00
0.00
0.00
0.01
0.96
0.00
0.00
0.00
0.00
0.01
0.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
0.32
10.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
0.48
35.00
45.00
0.00
0.00
25.00
25.00
20.00
20.00
0.00
0.00
0.16
0.64
17.00
62.00
0.00
0.00
0.00
25.00
10.00
30.00
0.00
0.00
0.16
0.80
0.00
62.00
0.00
0.00
15.00
40.00
5.00
35.00
0.00
0.00
0.16
0.96
20.00
82.00
0.00
0.00
4.00
44.00
15.00
50.00
0.00
0.00
0.16
1.12
20.00
102.00
10.00
10.00
10.00
54.00
10.00
60.00
0.00
0.00
0.16
1.28
25.00
127.00
20.00
30.00
5.00
59.00
15.00
75.00
0.00
0.00
0.16
1.44
20.00
147.00
20.00
50.00
5.00
64.00
20.00
95.00
0.00
0.00
0.00
1.44
10.00
157.00
5.00
55.00
5.00
69.00
5.00
100.00
0.00
0.00
0.36
1.80
15.00
172.00
3.00
58.00
5.00
74.00
20.00
120.00
0.00
0.00
0.20
2.00
28.00
200.00
2.50
60.50
6.00
80.00
30.00
150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.00
35.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30.00
30.00
700.00
700.00
0.00
0.00
4.00
34.00
144.00
844.00
14.00
14.00
0.00
34.00
0.00
844.00
14.00
28.00
0.00
34.00
0.00
844.00
0.00
28.00
0.00
34.00
0.00
844.00
0.00
28.00
0.00
34.00
0.00
844.00
0.00
28.00
0.00
34.00
0.00
844.00
0.00
28.00
0.00
34.00
0.00
844.00
0.00
28.00
0.00
34.00
0.00
844.00
0.00
28.00
0.00
34.00
0.00
844.00
0.00
28.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19.10
19.10
121.50
121.50
0.00
0.00
0.00
19.10
0.00
121.50
0.35
0.35
0.00
19.10
0.00
121.50
0.00
0.35
0.00
19.10
0.00
121.50
0.00
0.35
0.00
19.10
0.00
121.50
0.00
0.35
0.00
19.10
0.00
121.50
0.00
0.35
0.00
19.10
0.00
121.50
0.00
0.35
0.00
19.10
0.00
121.50
0.00
0.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.50
9.50
105.00
105.00
0.00
0.00
0.00
9.50
0.00
105.00
3.30
3.30
0.00
9.50
0.00
105.00
0.00
3.30
0.00
9.50
0.00
105.00
0.00
3.30
0.00
9.50
0.00
105.00
0.00
3.30
0.00
9.50
0.00
105.00
0.00
3.30
0.00
9.50
0.00
105.00
0.00
3.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.00
36.00
126.00
126.00
2.75
2.75
0.00
36.00
0.00
126.00
0.00
2.75
0.00
36.00
0.00
126.00
0.00
2.75
0.00
36.00
0.00
126.00
0.00
2.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
520.00
520.00
0.00
0.00
480.00
1000.00
0.00
0.00
800.00
1800.00
0.00
0.00
0.00
1800.00
75.00
0.00
0.00
1800.00
650.00
650.00
0.00
1800.00
500.00
1150.00
0.00
1800.00
200.00
1350.00
0.00
1800.00
200.00
1550.00
0.00
1800.00
180.00
1730.00
0.00
1800.00
70.00
1800.00
0.00
1800.00
0.00
1800.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30.00
30.00
0.00
0.00
0.00
0.00
0.00
30.00
0.00
0.00
0.00
0.00
40.00
70.00
0.00
0.00
0.00
0.00
20.00
90.00
0.00
0.00
0.00
0.00
50.00
140.00
0.00
0.00
0.00
0.00
2.50
142.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.00
20.00
0.00
0.00
20.00
40.00
0.00
0.00
30.00
70.00
0.00
0.00
125.00
195.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
15.00
15.00
15.00
15.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18.00
18.00
0.30
0.30
0.00
0.00
0.00
18.00
0.20
0.50
0.00
0.00
0.00
18.00
0.00
0.50
0.00
0.00
0.00
18.00
0.00
0.50
0.00
0.00
0.00
18.00
0.00
0.50
0.00
0.00
0.00
18.00
0.30
0.80
75.00
75.00
0.00
18.00
0.00
0.80
0.00
75.00
0.00
18.00
0.00
0.80
0.00
75.00
0.00
18.00
0.00
0.80
12.00
87.00
0.00
18.00
0.20
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.00
10.00
0.40
0.40
0.00
0.00
0.00
10.00
0.20
0.60
0.00
0.00
0.00
10.00
0.00
0.60
0.00
0.00
0.00
10.00
0.00
0.60
0.00
0.00
0.00
10.00
0.00
0.60
0.00
0.00
0.00
10.00
0.00
0.60
77.50
77.50
0.00
10.00
0.20
0.80
0.00
77.50
0.00
10.00
0.00
0.80
0.00
77.50
0.00
10.00
0.00
0.80
0.00
77.50
0.00
10.00
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.00
14.00
6.00
6.00
0.50
0.50
0.00
14.00
0.00
6.00
0.00
0.50
0.00
14.00
0.00
6.00
0.00
0.50
0.00
14.00
0.00
6.00
0.00
0.50
0.00
14.00
0.00
6.00
0.00
0.50
0.00
14.00
0.00
6.00
0.00
0.50
0.00
14.00
0.00
6.00
0.00
0.50
0.00
14.00
0.00
6.00
0.00
0.50
0.00
14.00
0.00
6.00
0.00
0.50
0.00
14.00
0.00
6.00
0.00
0.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.70
0.70
0.00
0.70
0.00
0.70
0.00
0.70
0.00
0.70
0.00
0.70
0.00
0.70
0.00
0.70
0.00
0.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
37.00
37.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
10.00
10.00
25.00
25.00
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
38.00
38.00
90.00
90.00
35.00
35.00
5.00
5.00
35.00
35.00
0.80
0.80
2.00
40.00
0.00
90.00
0.00
35.00
0.00
5.00
0.00
35.00
0.00
0.80
42.00
42.00
0.00
40.00
0.00
35.00
0.00
5.00
5.00
40.00
0.10
0.90
0.00
42.00
0.00
40.00
0.00
35.00
0.00
5.00
0.00
40.00
0.00
0.90
0.00
42.00
0.00
40.00
0.00
35.00
0.00
5.00
0.00
40.00
0.00
0.90
0.00
42.00
0.00
40.00
0.00
35.00
0.00
5.00
0.00
40.00
0.00
0.90
0.00
42.00
5.00
45.00
0.00
35.00
1.00
6.00
0.00
40.00
0.00
0.90
0.00
42.00
0.00
45.00
0.00
35.00
0.00
6.00
0.00
40.00
0.00
0.90
2.00
44.00
56.50
101.50
0.00
35.00
0.00
6.00
2.00
42.00
0.10
1.00
0.00
44.00
0.00
101.50
7.00
42.00
0.00
6.00
0.00
42.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.70
0.70
0.00
0.00
0.30
1.00
0.50
0.50
2.50
3.50
0.70
1.20
1.50
5.00
0.80
2.00
1.00
6.00
0.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.97
0.97
0.97
0.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
2.00
2.00
2.00
200.00
200.00
200.00
200.00
60.50
60.50
60.50
60.50
80.00
80.00
80.00
80.00
150.00
150.00
150.00
150.00
0.00
0.00
0.00
0.00
1.00
1.00
1.00
1.00
35.00
35.00
35.00
35.00
0.00
0.00
0.00
34.00
34.00
34.00
34.00
844.00
844.00
844.00
844.00
28.00
28.00
28.00
28.00
0.00
19.10
19.10
19.10
19.10
121.50
121.50
121.50
121.50
0.35
0.35
0.35
0.35
9.50
9.50
9.50
9.50
105.00
105.00
105.00
105.00
3.30
3.30
3.30
3.30
36.00
36.00
36.00
36.00
126.00
126.00
126.00
126.00
2.75
2.75
2.75
2.75
1800.00
1800.00
1800.00
1800.00
1800.00
1800.00
1800.00
1800.00
142.50
142.50
142.50
142.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
195.00
195.00
195.00
195.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
87.00
87.00
87.00
87.00
18.00
18.00
18.00
18.00
1.00
1.00
1.00
1.00
77.50
77.50
77.50
77.50
10.00
10.00
10.00
10.00
0.80
0.80
0.80
0.80
14.00
14.00
14.00
14.00
6.00
6.00
6.00
6.00
0.50
0.50
0.50
0.50
0.70
0.70
0.70
0.70
37.00
37.00
37.00
37.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.00
10.00
10.00
10.00
25.00
25.00
25.00
25.00
0.00
0.00
0.00
0.00
15.00
15.00
15.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
44.00
44.00
44.00
44.00
101.50
101.50
101.50
101.50
42.00
42.00
42.00
42.00
6.00
6.00
6.00
6.00
42.00
42.00
42.00
42.00
1.00
1.00
1.00
1.00
6.00
6.00
6.00
6.00
2.00
2.00
2.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
32.6%
1.0%
97.0%
0.0%
0.0%
0.0%
0.0%
13.1%
116.0%
0.6%
5.7%
7.1%
50.5%
0.8%
19.5%
2.0%
27.0%
2.7%
13.4%
0.0%
0.0%
0.2%
11.5%
0.0%
100.0%
0.0%
100.0%
23.1%
23.1%
23.1%
23.1%
0.0%
0.0%
0.0%
100.0%
0.0%
17.7%
0.0%
26.5%
0.0%
55.8%
0.0%
100.0%
0.0%
62.5%
0.0%
29.2%
0.0%
8.3%
0.0%
100.0%
0.0%
19.3%
0.0%
21.1%
0.0%
59.6%
0.0%
100.0%
0.0%
44.1%
0.0%
20.6%
0.0%
35.3%
0.0%
11.4%
0.0%
100.0%
0.0%
31.4%
0.0%
68.6%
5.46%
20.72%
3.4%
196.6%
3.4%
196.6%
0.0%
0.0%
0.0%
0.0%
53.4%
83.2%
53.4%
83.2%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
10.3%
10.3%
10.3%
10.3%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.00%
0.00%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.12%
3.08%
11.1%
98.6%
3.0%
22.0%
0.0%
36.2%
8.1%
40.4%
0.0%
89.2%
0.0%
24.2%
0.0%
21.9%
0.0%
43.1%
0.0%
62.5%
0.0%
6.5%
0.0%
18.5%
0.0%
37.5%
0.0%
70.0%
0.0%
70.0%
0.53%
5.86%
11.6%
11.6%
11.6%
11.6%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
13.5%
18.4%
4.0%
4.0%
9.5%
9.5%
0.0%
0.0%
0.0%
4.9%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.6%
100.0%
0.0%
69.9%
0.0%
9.1%
0.6%
3.9%
0.0%
1.6%
0.0%
9.3%
0.0%
6.2%
16.0%
100.0%
16.0%
96.2%
0.0%
3.8%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
13-Feb-09
13-Feb-09
Avance
(%)
93%
100.00
9,700.00
656.87
5,799.55
95%
45.67
230.77
230.77
3,000.00
1,000.00
516.34
1,072.80
100%
13,859.20
90%
542.32
30,912.26
9,461.72
14,760.28
420.00
420.00
0%
84%
205.04
1,818.03
1,238.61
315.83
210.00
44%
983.14
983.14
202.71
275.97
32.38
5,000.00
246.99
1,540.08
2,726.28
25,500.00
Semanal
Acumulado
Semanal
Acumulado
Valorizacin
($)
2.8%
25,608.57
TOTAL
8950.00
1.12%
9.33%
96.23%
GASTOS GENERALES
200.00
6.22%
102
BOL
PRUEBAS
150.02
1,704.26
1.55%
106
52
4,037.30
3.89%
UND
ANTENA DE COMUNICACIONES
3.57%
7.04%
M3
ML
5,854.28
28.17%
386
0.13%
7.81%
213.42
8.37%
91
ML
BENTONITA X 30 KG
0.74%
12.32%
1,211.76
100.00
SISTEMA DE DESAGE
0.50%
0.10%
1.05%
2.49%
1.00
0.24%
812.08
700.00
1.00
2.34%
4,074.00
500.00
10.00
393.00
2,000.00
HH
3,840.24
0.19%
UND
1.77%
0.19%
UND
PRUEBA HIDRAULICA
10.82%
0.19%
TUBERAS
9.59%
2,905.00
17
1.00
8.46%
17,733.96
17
RED DE DISTRIBUCION
15,727.29
17
13,859.20
1.00
GLB
0.65%
20.00%
112
51
46,910.75
1.00
1,072.80
1.00
1.00
SUMINISTRO E INSTALACIN DE TANQUE DE ASBESTO CEMENTO, CAPACIDAD 1100 UND
Litros (INCLUYE ACCESORIOS)
50
13,859.20
UND
UND
SUMINISTRO E INSTALACIN DE TANQUE DE PRESIN CONSTANTE (INCLUYE ACCESORIOS)
LAVADO DE EQUIPOS
0.32%
UND
MECNICO
SUMINISTRO E INSTALACIN DE ELECTROBOMBA CENTRFUGA
9
4
0.61%
516.34
12.82%
PZA
PZA
1,000.00
73.13%
CANALETA DE ZINC
1.83%
68.63%
3,000.00
0.61%
31.37%
50.00
1,000.00
0.03%
35.29%
COBERTURA DE TECHO
45.67
20.59%
22.98%
49
6,634.81
44.12%
11.40%
48
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
Semanal
Acumulado
1,045.86
9,782.34
9.09%
16,854.09
85.00%
127,980.86
AAA
BBB
CCC
24-Nov-08
17-Mar-09
Contract No:
Contractor:
Description:
Contract Start :
Contract Finish:
CURVA DE CONSTRUCCION
Physical % of Work
WORK ITEM
No.
Description
Jobhours
Contract Base
Weight
Sched
Actual
WEEKS
Physical %
of Job
Complete Cut off Date
Week No.
CIVIL
3,150
35.2%
CONCRETO
1,080
12.1%
95%
94%
ESTRUCTURAS
1,020
11.4%
100%
100%
ARQUITECTURA
2,057
23.0%
35%
30%
MECNICO
112
1.3%
0%
0%
TUBERAS
330
3.7%
85%
80%
ELCTRICAS
1,201
13.4%
35%
40%
TOTAL
% COMPLETE
Scheduled
Reprogramado
Actual
8,950
75%
76%
100.0%
26.7% Sche.
Reprogram
Act.
11.3% Sche.
Reprogram
Act.
11.4% Sche.
Reprogram
Act.
6.9% Sche.
Reprogram
Act.
0.0% Sche.
Reprogram
Act.
3.0% Sche.
Reprogram
Act.
5.4% Sche.
Reprogram
Act.
24-Nov
1-Dec
8-Dec
15-Dec
22-Dec
29-Dec
5-Jan
12-Jan
19-Jan
26-Jan
2-Feb
9-Feb
16-Feb
48
49
50
51
52
53
3.7%
3.7%
3.7%
7.5%
6.0%
6.0%
9.0%
8.0%
8.0%
8.0%
0.0%
0.0%
10.0%
9.1%
9.1%
17.0%
15.0%
15.0%
40.0%
25.0%
25.0%
33.0%
19.0%
19.0%
1.0%
0.0%
0.0%
25.0%
23.7%
23.7%
75.0%
60.0%
60.0%
55.0%
33.0%
33.0%
1.0%
0.0%
0.0%
50.0%
45.0%
45.0%
85.0%
70.0%
70.0%
50.0%
40.0%
40.0%
10.0%
0.0%
0.0%
65.0%
55.0%
55.0%
90.0%
80.0%
80.0%
70.0%
74.0%
74.0%
15.0%
68.0%
63.0%
63.0%
92.0%
92.0%
92.0%
90.0%
90.0%
90.0%
18.0%
7.0%
7.0%
71.0%
69.0%
69.0%
100.0%
92.0%
92.0%
100.0%
90.0%
90.0%
40.0%
12.0%
12.0%
80.0%
74.0%
71.2%
92.8%
100.0%
93.0%
93.0%
100.0%
97.3%
100.0%
60.0%
16.0%
16.0%
80.0%
85.0%
75.0%
75.9%
100.0%
95.0%
94.0%
100.0%
100.0%
100.0%
100.0%
35.0%
30.1%
100.0%
0.0%
93.0%
85.0%
92.8%
100.0%
95.0%
95.4%
100.0%
100.0%
100.0%
100.0%
50.0%
90.1%
100.0%
20.0%
100.0%
85.0%
35.0%
28.0%
28.0%
20.0%
15.0%
15.0%
35.0%
33.0%
33.0%
20.0%
17.0%
17.0%
35.0%
35.0%
35.0%
20.0%
20.0%
20.0%
35.0%
35.0%
35.0%
20.0%
29.0%
29.0%
35.0%
35.0%
35.0%
28.0%
29.0%
29.0%
0.0%
50.0%
50.0%
50.0%
50.0%
29.0%
29.0%
0.0%
65.0%
80.3%
83.5%
65.0%
37.7%
43.7%
77.0%
72.0%
71.2%
100.0%
93.0%
93.5%
100.0%
100.0%
97.3%
80.0%
19.0%
18.5%
90.0%
0.0%
0.0%
85.0%
80.3%
83.5%
75.0%
35.0%
37.7%
100.0%
85.0%
80.3%
90.0%
35.0%
39.9%
100.0%
85.0%
83.5%
100.0%
50.0%
43.7%
100.0%
95.0%
0.0%
0.0%
0.0%
0.0%
0.0%
23-Feb
100.0%
100.0%
100.0%
100.0%
100.0%
70.0%
100.0%
40.0%
0.0%
0.0%
0.0%
0.0%
8.0%
0.0%
0.0%
5.0%
0.0%
0.0%
1.3%
2.7%
6.2%
17.9%
26.5%
38.0%
47.5%
52.9%
65.9%
2.1%
3.9%
13.5%
22.8%
32.8%
42.6%
50.3%
54.1%
74.4%
74.4%
67.9%
82.6%
60.0%
59.8%
93.1%
65.1%
64.7%
97.5%
74.4%
85.2%
100.0%
82.9%
1.3%
24-Nov
1-Dec
8-Dec
15-Dec
22-Dec
29-Dec
5-Jan
12-Jan
19-Jan
26-Jan
2-Feb
9-Feb
16-Feb
23-Feb
48
49
50
51
52
53
3.7%
3.7%
3.7%
0.0%
7.5%
6.0%
6.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
9.0%
8.0%
8.0%
8.0%
0.0%
0.0%
10.0%
9.1%
9.1%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
17.0%
15.0%
15.0%
40.0%
25.0%
25.0%
33.0%
19.0%
19.0%
1.0%
0.0%
0.0%
0.0%
25.0%
23.7%
23.7%
75.0%
60.0%
60.0%
55.0%
33.0%
33.0%
1.0%
0.0%
0.0%
0.0%
50.0%
45.0%
45.0%
85.0%
70.0%
70.0%
50.0%
40.0%
40.0%
10.0%
0.0%
0.0%
0.0%
65.0%
55.0%
55.0%
90.0%
80.0%
80.0%
70.0%
74.0%
74.0%
15.0%
0.0%
0.0%
0.0%
68.0%
63.0%
63.0%
92.0%
92.0%
92.0%
90.0%
90.0%
90.0%
18.0%
7.0%
7.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
8.0%
0.0%
0.0%
5.0%
0.0%
2.7%
0.0%
2.1%
2.7%
0.0%
2.1%
0.0%
35.0%
33.0%
33.0%
20.0%
17.0%
17.0%
26.5%
0.0%
22.8%
26.5%
0.0%
22.8%
0.0%
35.0%
35.0%
35.0%
20.0%
20.0%
20.0%
38.0%
0.0%
32.8%
38.0%
0.0%
32.8%
0.0%
35.0%
35.0%
35.0%
20.0%
29.0%
29.0%
47.5%
0.0%
42.6%
47.5%
0.0%
42.6%
0.0%
35.0%
35.0%
35.0%
28.0%
29.0%
29.0%
52.9%
0.0%
50.3%
52.9%
0.0%
50.3%
74.0%
71.2%
92.8%
100.0%
93.0%
93.0%
100.0%
97.3%
100.0%
60.0%
16.0%
16.0%
80.0%
0.0%
0.0%
65.0%
80.3%
83.5%
65.0%
37.7%
43.7%
74.4%
74.4%
67.9%
74.4%
74.4%
67.9%
77.0%
72.0%
71.2%
100.0%
93.0%
93.5%
100.0%
100.0%
97.3%
80.0%
19.0%
18.5%
90.0%
0.0%
0.0%
85.0%
80.3%
83.5%
75.0%
35.0%
37.7%
82.6%
60.0%
59.8%
82.6%
60.0%
59.8%
85.0%
75.0%
75.9%
100.0%
95.0%
94.0%
100.0%
100.0%
100.0%
100.0%
35.0%
30.1%
100.0%
0.0%
0.0%
100.0%
85.0%
80.3%
90.0%
35.0%
39.9%
93.1%
65.1%
64.7%
93.1%
65.1%
64.7%
93.0%
85.0%
92.8%
100.0%
95.0%
95.4%
100.0%
100.0%
100.0%
100.0%
50.0%
90.1%
100.0%
20.0%
0.0%
100.0%
85.0%
83.5%
100.0%
50.0%
43.7%
97.5%
74.4%
85.2%
97.5%
74.4%
85.2%
100.0%
85.0%
0.0%
100.0%
100.0%
0.0%
100.0%
100.0%
0.0%
100.0%
70.0%
0.0%
100.0%
40.0%
0.0%
100.0%
95.0%
0.0%
100.0%
70.0%
1.3%
0.0%
1.3%
1.3%
0.0%
1.3%
0.0%
35.0%
28.0%
28.0%
20.0%
15.0%
15.0%
17.9%
0.0%
13.5%
17.9%
0.0%
13.5%
71.0%
69.0%
69.0%
100.0%
92.0%
92.0%
100.0%
90.0%
90.0%
40.0%
12.0%
12.0%
80.0%
0.0%
0.0%
50.0%
50.0%
50.0%
50.0%
29.0%
29.0%
65.9%
0.0%
54.1%
65.9%
0.0%
54.1%
164
128
100.0%
70.0%
64.7%
P
RP
A
CURVA DE VALORIZACION
$
19,500.00
%
11.9%
CIVIL
75.0%
75.9%
CONCRETO
6,634.81
4.0%
95.0%
94.0%
ESTRUCTURAS
13,859.20
8.5%
100.0%
100.0%
ARQUITECTURA
46,910.75
28.6%
35.0%
30.1%
MECNICO
5,854.28
3.6%
0.0%
0.0%
TUBERAS
4,037.30
2.5%
85.0%
80.3%
ELCTRICAS
25,608.57
15.6%
35.0%
39.9%
GASTOS GENERALES
30,000.00
18.3%
93.1%
64.7%
UTILIDAD
11,508.63
7.0%
65.1%
64.7%
Total$
Scheduled
Reprogramado
Actual
163,913.54
100.0%
9.0% Sche.
Reprogram
Act.
3.8% Sche.
Reprogram
Act.
8.5% Sche.
Reprogram
Act.
8.6% Sche.
Reprogram
Act.
0.0% Sche.
Reprogram
Act.
2.0% Sche.
Reprogram
Act.
6.2% Sche.
Reprogram
Act.
11.8% Sche.
Reprogram
Act.
4.5% Sche.
Reprogram
Act.
54.5%
P
RP
A
6.2%
0.0%
3.9%
6.2%
0.0%
3.9%
25
35
49
62
71
100
118
152
135
80
156
91
162
108
18
28
39
53
64
70
88
80
89
130
100.0%
82.9%
0.0%
100.0%
82.9%
0.0%
RVA DE CONSTRUCCION
WEEKS
2-Mar
9-Mar
10
16-Mar
11
85.0%
95.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
80.0%
100.0%
100.0%
80.0%
100.0%
100.0%
100.0%
100.0%
100.0%
80.0%
90.0%
100.0%
87.2%
96.9%
100.0%
2-Mar
9-Mar
16-Mar
10
11
0.0%
85.0%
0.0%
0.0%
100.0%
0.0%
0.0%
100.0%
0.0%
0.0%
80.0%
0.0%
0.0%
80.0%
0.0%
0.0%
100.0%
0.0%
0.0%
80.0%
0.0%
95.0%
0.0%
0.0%
100.0%
0.0%
0.0%
100.0%
0.0%
0.0%
100.0%
0.0%
0.0%
100.0%
0.0%
0.0%
100.0%
0.0%
0.0%
90.0%
0.0%
100.0%
0.0%
0.0%
100.0%
0.0%
0.0%
100.0%
0.0%
0.0%
100.0%
0.0%
0.0%
100.0%
0.0%
0.0%
100.0%
0.0%
0.0%
100.0%
0.0%
87.2%
0.0%
0.0%
87.2%
0.0%
0.0%
96.9%
0.0%
0.0%
96.9%
0.0%
0.0%
100.0%
0.0%
0.0%
100.0%
0.0%
140
159
164
RVA DE VALORIZACION
AAA
Contractor:
BBB
Description:
CCC
CRAFT/FUNCTION
CATEGORY
NON MANUAL
Ingeniero Residente
Supervisores QC
Supervisores PdP y M.A..
TOTAL NON MANUAL
WEEK / MONTH
DICIEMBRE
2
3
4
ENERO
2
3
Status
48
49
50
51
52
53
P
A
P
A
P
A
P
A
1
1
1
1
1
1
3
3
1
1
1
1
1
1
3
3
1
1
1
1
1
1
3
3
1
1
1
1
1
1
3
3
1
1
1
1
1
1
3
3
1
1
1
1
1
1
3
3
1
1
1
1
1
1
3
3
1
1
1
1
1
1
3
3
1
1
1
1
1
1
3
3
1
1
1
1
1
1
3
3
1
1
1
1
1
1
3
3
P
A
P
A
1
1
1
1
1
1
1
1
1
2
2
1
1
2
2
1
1
2
2
1
1
2
2
1
1
2
2
1
1
2
2
1
1
2
2
1
1
2
2
2
1
2
2
3
3
3
3
3
3
3
3
3
3
3
3
3
3
NOVIEMBRE
2
3
4
FEBRERO
2
3
MARZO
2
3
Total
M/WKS
10
11
1
1
1
1
1
1
3
3
1
1
1
1
1
1
3
3
3
0
3
0
3
0
3
0
1
1
2
2
1
1
2
2
1
1
2
2
3
3
3
3
3
3
3
3
3
0
40
36
14
13
14
13
14
13
42
39
INDIRECT STAFF
Almacenero
Chofer
P
A
0
0
0
0
14
12
26
24
DIRECT
Capataz
P
A
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
13
12
Operarios
P
A
1
1
3
2
3
3
5
3
5
5
4
5
4
5
4
5
3
5
3
6
1
5
1
6
38
51
Oficiales
P
A
3
3
3
3
3
4
3
3
3
3
3
3
3
3
3
5
1
5
1
5
1
5
28
42
Ayudantes
P
A
1
1
5
4
5
5
4
5
4
4
4
4
5
5
5
5
5
5
2
5
3
5
3
5
49
53
P
A
3
3
12
10
12
12
13
13
13
13
12
13
13
14
13
14
12
16
7
17
6
16
6
17
128
158
8
8
18
16
18
18
19
19
19
19
18
19
19
20
19
20
18
22
13
23
12
22
12
23
12
13
12
12
210
233
P
A
5
4
98371977.xls.ms_office - Personal
YANACOCHA PROJECT
CONSTRUCTION EQUIPMENT SCHEDULE
Contract No:
AAA
Contractor:
BBB
Description:
CCC
CATEGORY
Camioneta
STATUS
P
A
Combi
NOVIEMBRE
2
3
4
5
48
1
49
1
1
1
1
1
1
P
A
Maquina de soldar
P
A
Amoladora
P
A
1
1
0
P
A
Grupo Electrgeno
Schedule
Actual
P
A
1
1
3
3
DICIEMBRE
2
3
4
50
51
52
5
53
1
1
ENERO
2
3
2
3
4
4
1
5
1
1
1
1
2
1
2
1
1
1
1
1
8
6
1
1
1
1
2
2
2
2
1
1
1
1
8
8
1
1
1
1
2
2
2
2
1
1
1
1
8
8
1
1
1
1
2
2
2
2
1
1
1
1
8
8
1
1
1
1
2
2
2
2
1
1
1
1
8
8
1
1
1
1
1
2
2
2
1
1
1
1
7
8
1
1
1
1
2
1
2
1
1
1
1
1
8
6
1
1
1
1
2
2
2
2
1
1
1
1
8
8
1
1
1
1
2
2
2
2
1
1
1
1
8
8
FEBRERO
2
3
6
7
1
1
1
1
1
2
2
2
1
1
1
1
7
8
1
1
1
1
2
2
2
1
1
1
1
6
8
MARZO
2
3
10
11
Equip.
weeks
Total
4
8
1
9
13
13
12
12
18
20
22
20
13
12
12
6
0
6
0
6
0
4
0
90
88
80%
60%
SCHEDULE
Planeado
97.5%
161.53
40%
Construccin
Valorizacin (K-$)
Reprogramado
74.4%
108.47
Real
85.2%
130.49
Variacin
10.8%
(22.02)
20%
MILESTONES
0%
48
1.3%
1.3%
Scheduled
Actual
Reprogram
49
2.7%
2.1%
50
6.2%
3.9%
51
17.9%
13.5%
52
26.5%
22.8%
53
38.0%
32.8%
1
47.5%
42.6%
2
52.9%
50.3%
3
65.9%
54.1%
4
74.4%
67.9%
74.4%
5
82.6%
59.8%
60.0%
6
93.1%
64.7%
65.1%
7
97.5%
85.2%
74.4%
8
100.0%
10
11
82.9%
87.2%
96.9%
100.0%
Reprogramado
17Mar2009
09Feb2009
17Feb2009
27Feb2009
27Feb2009
Estimado
17Mar2009
09Feb2009
17Feb2009
27Feb2009
27Feb2009
Das
0
0
0
0
0
250
COMENTARIOS
225
175
150
125
75
50
25
48
1
1
Scheduled
Actual
Reprogramado
49
3
2
50
8
4
51
25
18
52
35
28
53
49
39
1
62
53
2
71
64
3
100
70
4
118
88
152
5
135
80
80
6
156
89
91
7
162
130
108
8
164
10
11
128
140
159
164
# EQUIPOS
# PERSONAL
18
9
16
8
14
7
12
6
10
5
8
4
6
3
4
2
2
1
0
48
49
3
3
Scheduled
Actual
50
12
10
51
12
12
52
13
13
53
13
13
1
12
13
2
13
14
3
13
14
4
12
16
5
7
17
6
6
16
7
6
17
8
6
9
7
10
6
11
6
0
Schedule
Actual
48
1
1
49
3
3
50
8
6
51
8
6
52
8
8
53
8
8
1
8
8
2
8
8
3
8
8
4
8
8
5
7
8
6
7
8
7
6
8
8
6
0
9
6
0
10
6
0
11
4
0
80.00%
60.00%
40.00%
AFE Padre:
Afe Hijo:
CONTRATO:
CONTRATISTA:
PROYECTO:
ACTUALIZACIN:
20.00%
0.00%
SCHEDULED
ACTUAL
50
51
52
53
5
30.0%
30.0%
6
7
8
9
10
11
65.7% 100.0% 100.0% 100.0% 100.0% 100.0%
65.7% 94.3%
XXX
YYY
AAA
BBB
CCC
20 FEB 09 (SEMANA 07)