Está en la página 1de 2

Tabla de Amortizacin Crdito Personal

Crdito Autorizado:
Intereses
IVA Intereses
Seguro de Vida
Iva Seguro
Crdito Total

17,000.00
$
$
$
$

5,083.00
813.28
244.80
39.17
23,180.25

Fecha de Solicitud:
No de parcialidad

15-Feb-11
28-Feb-11
15-Mar-11
30-Mar-11
15-Apr-11
30-Apr-11
15-May-11
30-May-11
15-Jun-11
30-Jun-11
15-Jul-11
30-Jul-11
15-Aug-11
30-Aug-11
15-Sep-11
30-Sep-11
15-Oct-11
30-Oct-11
15-Nov-11
30-Nov-11
30-Dec-11
30-Dec-11
15-Jan-12
30-Jan-12

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

Crdito
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
16,999.92

Intereses
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
211.79
5,082.96

16% IVA Seguro Vida


33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
33.89
10.20
813.36
244.80

16% IVA Seguro


1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
1.63
39.12

onal

Tasa Anual
0.30
Tasa mensual
0.02
Plazo Quincenas
24.00
IVA Intereses y comisiones
0.16
Comision Apertura
0.03
Quincenas
$
965.84
Fecha Autorizacin
Quincenas
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
965.84
23,180.16

Saldo Insoluto
16,291.67
15,583.34
14,875.01
14,166.68
13,458.35
12,750.02
12,041.69
11,333.36
10,625.03
9,916.70
9,208.37
8,500.04
7,791.71
7,083.38
6,375.05
5,666.72
4,958.39
4,250.06
3,541.73
2,833.40
2,125.07
1,416.74
708.41
0.08

También podría gustarte