Documentos de Académico
Documentos de Profesional
Documentos de Cultura
PERIDO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
INTERES
1138.50
1087.78
1035.78
982.46
927.79
871.74
814.27
755.34
694.93
632.98
569.47
504.36
437.59
369.14
298.95
226.99
153.21
77.56
11578.83
CUOTA
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
3,143.27
GAR EL 10% CON CAPITAL PROPIO Y EL 90% CON UN EMPRESTAMO, POR LO TANTO
GASTOS/ADMINIST.
30.00
CUOTA
3,173.27
TCEA045%
PERIDO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
( BANCO INTERBANK )
DEUDA AMORTIZACION INTERES
45,000.00
1,897.74
1413.00
43,102.26
1,957.33
1353.41
41,144.93
2,018.79
1291.95
39,126.14
2,082.18
1228.56
37,043.96
2,147.56
1163.18
34,896.40
2,214.99
1095.75
32,681.41
2,284.54
1026.20
30,396.87
2,356.28
954.46
28,040.59
2,430.27
880.47
25,610.32
2,506.58
804.16
23,103.75
2,585.28
725.46
20,518.46
2,666.46
644.28
17,852.00
2,750.19
560.55
15,101.82
2,836.54
474.20
12,265.27
2,925.61
385.13
9,339.66
3,017.47
293.27
6,322.19
3,112.22
198.52
3,209.97
3,209.95
100.79
14593.34
(13K+13L)
)
CUOTA
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74
3,310.74