Está en la página 1de 14

RENCANA ANGGARAN BIAYA (RAB)

PEMASANGAN CCTV TOKO DHILLA


PAKET STANDAR

NO
1
2
3
4
5
6
7
8
9
10
11
12

NAMA BARANG
CAMERA CCTV
KABEL COAXIAL
DVR CCTV
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI

SATUAN
UNIT
ROLL
UNIT
BUNGKUS
BUNGKUS
BUNGKUS
BIJI
ROLL
BIJI
BIJI
SET
TITIK
JUMLAH

JUMLAH
6
1
1
10
5
1
2
2
4
2
1
6

HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

575,000.00
400,000.00
1,500,000.00
8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
500,000.00
300,000.00

TOTAL HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

3,450,000.00
400,000.00
1,500,000.00
80,000.00
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00
500,000.00
1,800,000.00
8,098,000.00

PAKET KOMBINASI

NO
1
2
3
4
5
6
7
8
9
10

NAMA BARANG
CAMERA CCTV KOMBINASI
KABEL COAXIAL
DVR CCTV
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2

SATUAN

JUMLAH

UNIT
ROLL
UNIT
BUNGKUS
BUNGKUS
BUNGKUS
BIJI
ROLL
BIJI
BIJI

6
1
1
10
5
1
2
2
4
2

HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,000,000.00
400,000.00
1,500,000.00
8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00

TOTAL HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

6,000,000.00
400,000.00
1,500,000.00
80,000.00 KOMBINASI
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00

11
12

KONFIGURASI CCTV
JASA INSTALASI

SET
TITIK
JUMLAH

1
6

Rp
Rp

500,000.00
350,000.00

Rp
Rp
Rp

500,000.00
2,100,000.00
10,948,000.00

PAKET MENENGAH

NO
1
2
3
4
5
6
7
8
9
10
11
12

NAMA BARANG
CAMERA IP TV
KABEL COAXIAL
DVR CCTV
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI

SATUAN
UNIT
ROLL
UNIT
BUNGKUS
BUNGKUS
BUNGKUS
BIJI
ROLL
BIJI
BIJI
SET
TITIK
JUMLAH

JUMLAH
6
1
1
10
5
1
2
2
4
2
1
6

HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,500,000.00
400,000.00
1,500,000.00
8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
500,000.00
500,000.00

TOTAL HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

9,000,000.00
400,000.00
1,500,000.00
80,000.00 MENENGAH
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00
500,000.00
3,000,000.00
14,848,000.00

PAKET EXLUSIVE

NO
1
2
3
4
5
6
7
8
9

NAMA BARANG
CAMERA IP CAM BL-C121CE
KABEL COAXIAL
DVR CCTV
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4

SATUAN

JUMLAH

UNIT
ROLL
UNIT
BUNGKUS
BUNGKUS
BUNGKUS
BIJI
ROLL
BIJI

6
1
1
10
5
1
2
2
4

HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

3,000,000.00
400,000.00
1,500,000.00
8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00

TOTAL HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

18,000,000.00
400,000.00
1,500,000.00
80,000.00
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00

10
11
12

TERMINAL LISTRIK LUBANG 2


KONFIGURASI CCTV
JASA INSTALASI

BIJI
SET
TITIK
JUMLAH

2
1
6

Rp
Rp
Rp

8,000.00 Rp
500,000.00 Rp
500,000.00 Rp
Rp

16,000.00
500,000.00
3,000,000.00
23,848,000.00

KOMBINASI

MENENGAH

RENCANA ANGGARAN BIAYA (RAB)


PEMASANGAN CCTV TOKO DHILLA
PAKET STANDAR

NO
1
2
3
4
5
6
7
8
9
10
11
12
13

NAMA BARANG
CAMERA CCTV (CCD INFRARED DOME CAMERA
TYPE KPC 132)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
WITH REMOTE TYPE 368 121 R)
KABEL COAXIAL (300 M)
STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS
HARDISK 500GB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

SATUAN

JUMLAH

HARGA SATUAN

TOTAL HARGA

UNIT

Rp

450,000.00

Rp

1,350,000.00

UNIT

Rp

1,200,000.00

Rp

3,600,000.00

ROLL

Rp

1,100,000.00

Rp

2,200,000.00

UNIT

Rp

3,900,000.00

Rp

3,900,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
SET
TITIK

10
5
1
2
2
4
2
1
6

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
500,000.00
300,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

80,000.00
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00
500,000.00
1,800,000.00
13,798,000.00

PAKET MENENGAH

NO
1
2
3
4
5
6
7
8
9
10
11
12
13

NAMA BARANG
CAMERA CCTV (CCD INFRARED DOME CAMERA)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
WITH REMOTE TYPE 368 121 R)
KABEL COAXIAL (300 M)
STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS
HARDISK 1 TB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

SATUAN

JUMLAH

HARGA SATUAN

TOTAL HARGA

UNIT

Rp

650,000.00

Rp

1,950,000.00

UNIT

Rp

1,400,000.00

Rp

4,200,000.00

ROLL

Rp

1,100,000.00

Rp

2,200,000.00

UNIT

Rp

4,500,000.00

Rp

4,500,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
SET
TITIK

10
5
1
2
2
4
2
1
6

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
650,000.00
350,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

80,000.00
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00
650,000.00
2,100,000.00
16,048,000.00

PAKET MENENGAH 2

NO
1
2
3
4
5
6
7
8
9
10
11
12
13

NAMA BARANG
CAMERA CCTV (OUTDOOR CCD INFRARED
CAMERA)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
WITH REMOTE TYPE 368 121 R)
KABEL COAXIAL (300 M)
STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS
HARDISK 1 TB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

SATUAN

JUMLAH

HARGA SATUAN

TOTAL HARGA

UNIT

Rp

800,000.00

Rp

2,400,000.00

UNIT

Rp

1,400,000.00

Rp

4,200,000.00

ROLL

Rp

1,100,000.00

Rp

2,200,000.00

UNIT

Rp

4,500,000.00

Rp

4,500,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
SET
TITIK

10
5
1
2
2
4
2
1
6

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
650,000.00
350,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

80,000.00
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00
650,000.00
2,100,000.00
16,498,000.00

MENGETAHUI
GENERAL MANAGER ITC

NANDANG SUNARYA,S.KOM

PAKET STANDAR 2

NO
1
2
3
4
5
6
7
8
9
10
11
12

NAMA BARANG
CAMERA CCTV (CCD INFRARED DOME CAMERA
TYPE KPC 132)
KABEL COAXIAL (300 M)
STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS
HARDISK 500GB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

SATUAN

JUMLAH

HARGA SATUAN

TOTAL HARGA

UNIT

Rp

450,000.00

Rp

2,700,000.00

ROLL

Rp

1,100,000.00

Rp

2,200,000.00

UNIT

Rp

3,900,000.00

Rp

3,900,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
SET
TITIK

10
5
1
2
2
4
2
1
6

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
10,000.00
30,000.00
12,000.00
100,000.00
12,000.00
8,000.00
500,000.00
300,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

80,000.00
50,000.00
30,000.00
24,000.00
200,000.00
48,000.00
16,000.00
500,000.00
1,800,000.00
11,548,000.00

RENCANA ANGGARAN BIAYA (RAB)


PEMASANGAN CCTV

PAKET I

NO
1
2
3
4
5
6
7
8
9
10
11
12
13

NAMA BARANG
CAMERA CCTV (CCD INFRARED DOME CAMERA
TYPE KPC 132)
KABEL COAXIAL (300 M)
STAND ALONE DVR 4 CHANNEL (AVTECH-677) PLUS
HARDISK 500GB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
STEAKER LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

PAKET I KOMBINASI

SATUAN

JUMLAH

HARGA SATUAN

TOTAL HARGA

UNIT

Rp

450,000.00

Rp

1,800,000.00

ROLL

Rp

1,100,000.00

Rp

1,100,000.00

UNIT

Rp

3,500,000.00

Rp

3,500,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
PCS
SET
TITIK

3
3
1
1
2
4
2
2
1
4

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00 Rp
10,000.00 Rp
30,000.00 Rp
12,000.00 Rp
100,000.00 Rp
5,000.00 Rp
12,000.00 Rp
8,000.00 Rp
500,000.00 Rp
300,000.00 Rp
Rp

24,000.00
30,000.00
30,000.00
12,000.00
200,000.00
20,000.00
24,000.00
16,000.00
500,000.00
1,200,000.00
8,456,000.00

NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14

PAKET II

NAMA BARANG
CAMERA CCTV (CCD INFRARED DOME CAMERA
TYPE KPC 132)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
WITH REMOTE TYPE 368 121 R)
KABEL COAXIAL (300 M)
STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS
HARDISK 500GB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
STEAKER LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

SATUAN

JUMLAH

HARGA SATUAN

TOTAL HARGA

UNIT

Rp

450,000.00

Rp

1,350,000.00

UNIT

Rp

1,200,000.00

Rp

1,200,000.00

ROLL

Rp

1,100,000.00

Rp

1,100,000.00

UNIT

Rp

3,500,000.00

Rp

3,500,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
PCS
ROLL
PCS
PCS
SET
TITIK

3
3
1
1
4
2
2
2
1
4

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00 Rp
10,000.00 Rp
30,000.00 Rp
12,000.00 Rp
5,000.00 Rp
100,000.00 Rp
12,000.00 Rp
8,000.00 Rp
500,000.00 Rp
300,000.00 Rp
Rp

24,000.00
30,000.00
30,000.00
12,000.00
20,000.00
200,000.00
24,000.00
16,000.00
500,000.00
1,200,000.00
9,206,000.00

NO
1
2
3
4
5
6
7
8
9
10
11
12

NAMA BARANG
CAMERA CCTV (CCD INFRARED DOME CAMERA)
KABEL COAXIAL (300 M)
STAND ALONE DVR 4 CHANNEL (AVTECH-677) PLUS
HARDISK 1 TB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

PAKET II KOMBINASI

SATUAN

JUMLAH

HARGA SATUAN

TOTAL HARGA

UNIT

Rp

650,000.00

Rp

2,600,000.00

ROLL

Rp

1,100,000.00

Rp

1,100,000.00

UNIT

Rp

4,000,000.00

Rp

4,000,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
SET
TITIK

3
3
1
1
2
2
2
1
4

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00 Rp
10,000.00 Rp
30,000.00 Rp
12,000.00 Rp
100,000.00 Rp
12,000.00 Rp
8,000.00 Rp
650,000.00 Rp
350,000.00 Rp
Rp

24,000.00
30,000.00
30,000.00
12,000.00
200,000.00
24,000.00
16,000.00
650,000.00
1,400,000.00
10,086,000.00

NO
1
2
3
4
5
6
7
8
9
10
11
12
13

NAMA BARANG
CAMERA CCTV (CCD INFRARED DOME CAMERA)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
WITH REMOTE TYPE 368 121 R)
KABEL COAXIAL (300 M)
STAND ALONE DVR 4 CHANNEL (AVTECH-677) PLUS
HARDISK 1 TB
KLEM KABEL NO.8
KLEM KABEL NO.14
CABLE TEARS
ISOLASI LISTRIK
KABEL LISTRIK
TERMINAL LISTRIK LUBANG 4
TERMINAL LISTRIK LUBANG 2
KONFIGURASI CCTV
JASA INSTALASI
JUMLAH

SATUAN

JUMLAH

HARGA SATUAN

TOTAL HARGA

UNIT

Rp

650,000.00

Rp

1,950,000.00

UNIT

Rp

1,400,000.00

Rp

1,400,000.00

ROLL

Rp

1,100,000.00

Rp

1,100,000.00

UNIT

Rp

4,000,000.00

Rp

4,000,000.00

BUNGKUS
BUNGKUS
BUNGKUS
PCS
ROLL
PCS
PCS
SET
TITIK

3
3
1
1
2
2
2
1
4

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00 Rp
10,000.00 Rp
30,000.00 Rp
12,000.00 Rp
100,000.00 Rp
12,000.00 Rp
8,000.00 Rp
650,000.00 Rp
350,000.00 Rp
Rp

24,000.00
30,000.00
30,000.00
12,000.00
200,000.00
24,000.00
16,000.00
650,000.00
1,400,000.00
10,836,000.00

MENGETAHUI
GENERAL MANAGER ITC

NANDANG SUNARYA,S.KOM

También podría gustarte