1

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

CALE

CUOTA

AMORTIZ

INTERES

12/16/2011

2,152.23

1,267.13

555.29

CUOTA

FECHA

1/16/2012

2,152.23

1,268.52

553.90

12/16/2011

2/16/2012

2,152.23

1,288.60

533.82

3/16/2012

2,152.23

1,342.35

480.07

4/16/2012

2,152.23

1,330.23

492.19

5/16/2012

2,152.23

1,366.59

455.83

2,152.23

1,343.66

478.76

2,152.23

1,435.90

386.52

2,152.23

1,416.88

405.54

2,152.23

1,426.85

395.57

2,152.23

1,485.31

337.11

10

2,152.23

1,485.39

337.03

11

2,152.23

1,508.89

313.53

12

2,152.23

1,542.18

280.24

13

2,152.23

1,539.91

282.51

14

2,152.23

1,605.01

217.41

15

2,152.23

1,620.94

201.48

16

2,152.23

1,638.75

183.67

17

2,152.23

1,653.19

169.23

18

2,152.23

1,693.63

128.79

19

2,152.23

1,711.48

110.94

20

2,152.23

1,738.56

83.86

21

2,152.23

1,767.90

54.52

22

2,152.38

1,792.33

30.22

23

2.95

1.00

0.00

51,656.62 36,271.18

7,468.03

CALENDARIO DE PAGOS LEASING

CAPITAL

INTERES

CUOTA/NETA

PORTES

IGV

TOTAL REENB.

1,232.81

550.63

1,783.43

SEGURO

1.00

339.04

2,123.48

1,251.68

531.75

1,783.43

1.00

339.04

2,123.48

1,270.84

512.59

1,783.43

1.00

339.04

2,123.48

1,290.30

493.13

1,783.43

1.00

339.04

2,123.48

1,310.05

473.38

1,783.43

1.00

339.04

2,123.48

1,330.11

453.32

1,783.43

1.00

339.04

2,123.48

1,350.47

432.96

1,783.43

1.00

339.04

2,123.48

1,371.15

412.29

1,783.43

1.00

339.04

2,123.48

1,392.14

391.29

1,783.43

1.00

339.04

2,123.48

1,413.45

369.98

1,783.43

1.00

339.04

2,123.48

1,435.09

348.34

1,783.43

1.00

339.04

2,123.48

1,457.06

326.37

1,783.43

1.00

339.04

2,123.48

1,479.37

304.06

1,783.43

1.00

339.04

2,123.48

1,502.02

281.42

1,783.43

1.00

339.04

2,123.48

1,525.01

258.42

1,783.43

1.00

339.04

2,123.48

1,548.36

235.07

1,783.43

1.00

339.04

2,123.48

1,572.07

211.37

1,783.43

1.00

339.04

2,123.48

1,596.13

187.30

1,783.43

1.00

339.04

2,123.48

1,620.57

162.87

1,783.43

1.00

339.04

2,123.48

1,645.38

138.06

1,783.43

1.00

339.04

2,123.48

1,670.57

112.87

1,783.43

1.00

339.04

2,123.48

1,696.14

87.29

1,783.43

1.00

339.04

2,123.48

1,722.11

61.32

1,783.43

1.00

339.04

2,123.48

2283.48

34.96

2,318.43

1.00

440.69

2,760.13

35,966.36

7,371.04

43,337.40

24.00

8,238.61

51,600.17