Está en la página 1de 45

agregasi tabel IO

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
190
200
201
202
203
204
205
209
210

Sektror
pertanian, perburuan dan kehutanan
Perikanan
Pertambangan dan penggalian
Industri pengolahan
Industri Pupuk
Listrik gas dan air
konstruksi
Perdagangan Besar dan Eceran
Penyediaan Akomodasi dan Penyediaan makan minum
Transportasi, Pergudangan dan Komunikasi
Perantara Keuangan
Realestat, Usaha persewaan dan jasa perusahaan
Administrasi Pemerintahan, Pertahanan, dan jaminan sosial wajib
Jasa Pendidikan
Jasa Kesehatan dan Kegiatan Sosial
Jasa Kemasyarakatan, sosial, budaya dan perorangan lainya
Jasa Perorangan yang melayani rumah tangga
Kegiatan yang belum jelas batasanya
total input antara
jumlah input antara impor
jumlah upah dan gaji
Surplus usaha
penyusutan
pajak taklangsunf
Subsidi
Input Primer/ Nilai Tambah Bruto
total input

regasi tabel IO 18 sektor berdasarkan KBLI tahun 2005


1
29,845,665.9095
2,383.2136
242.2412
23,831,064.7955
13,595,115.6102
173,113.9978
4,149,316.4356
8,414,759.9460
257,334.0623
4,545,006.0302
4,826,973.4357
1,389,866.6727
27,131.8010
0.0000
2,579.7357
2,394,489.5211
66,934.1555
9,227.6284
93,531,205.1920
8,456,910.2505
73,111,623.6980
230,797,355.0837
7,087,116.6639
5,282,042.1400
(147,751.0000)
316,130,386.5856
418,118,502.0281

2
276,766.3644

2,394,466.7117
0.0000
5,707,605.5804
28,844.4845
96,079.0358
192,545.2027
2,313,299.6903
128,813.1675
733,685.7531
336,801.6487
32,526.6275
21,718.5505
0.0000
545.8026
10,576.7577
17.6030
0.0000
12,274,292.9804
1,002,322.3428
11,616,810.2968
45,504,372.4863
1,642,606.8815
720,755.1432
0.0000
59,484,544.8078
72,761,160.1310

3
4
48,839.1162
193,931,393.8142
0.0000
16,879,213.1964
27,370,258.1171
109,202,492.6049
11,434,745.8888
410,478,442.7414
0.0000
159,406.0672
277,151.5669
24,160,767.8682
4,013,352.1141
2,445,052.7976
2,558,321.8084
99,567,178.5441
385,875.2543
8,140,308.3467
3,663,092.7628
52,865,044.2255
1,495,840.5187
25,909,930.5504
1,489,152.6883
18,295,610.3024
7,289.5720
914,391.0350
750.0000
487,700.4479
95,144.0888
1,665,378.9216
3,242,415.6458
15,883,560.4225
82,530.8619
13,456.7394
0.0000
1,814,284.2132
56,164,760.0041
982,813,612.8386
13,916,955.7912
338,341,928.3453
43,670,526.7433
224,123,313.6448
243,517,066.7114
474,158,474.1598
16,855,750.8727
90,702,864.7076
13,126,269.2719
54,514,486.1836
0.0000
(53,393,409.0836)
317,169,613.5993
790,105,729.6122
387,251,329.3946 2,111,261,270.7961

matriks I
1.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
1.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
1.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
1.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0714
0.0000
0.0000
0.0570
0.0325
0.0004
0.0099
0.0201
0.0006
0.0109
0.0115
0.0033
0.0001
0.0000
0.0000
0.0057
0.0002
0.0000

0.0038
0.0329
0.0000
0.0784
0.0004
0.0013
0.0026
0.0318
0.0018
0.0101
0.0046
0.0004
0.0003
0.0000
0.0000
0.0001
0.0000
0.0000

0.0001
0.0000
0.0707
0.0295
0.0000
0.0007
0.0104
0.0066
0.0010
0.0095
0.0039
0.0038
0.0000
0.0000
0.0002
0.0084
0.0002
0.0000

0.0919
0.0080
0.0517
0.1944
0.0001
0.0114
0.0012
0.0472
0.0039
0.0250
0.0123
0.0087
0.0004
0.0002
0.0008
0.0075
0.0000
0.0009

0.9286
0.0000
0.0000
-0.0570
-0.0325
-0.0004
-0.0099

-0.0038
0.9671
0.0000
-0.0784
-0.0004
-0.0013
-0.0026

-0.0001
0.0000
0.9293
-0.0295
0.0000
-0.0007
-0.0104

-0.0919
-0.0080
-0.0517
0.8056
-0.0001
-0.0114
-0.0012

-0.0201
-0.0006
-0.0109
-0.0115
-0.0033
-0.0001
0.0000
0.0000
-0.0057
-0.0002
0.0000

-0.0318
-0.0018
-0.0101
-0.0046
-0.0004
-0.0003
0.0000
0.0000
-0.0001
0.0000
0.0000

B=matriks (i-Ad)invers

1.09
0
0.03
0.09
0.04
0
0.01
0.03
0
0.02
0.02
0.01
0
0
0
0.01
0
0
1.35

Multiplier pengganda output

-0.0066
-0.0010
-0.0095
-0.0039
-0.0038
0.0000
0.0000
-0.0002
-0.0084
-0.0002
0.0000

-0.0472
-0.0039
-0.0250
-0.0123
-0.0087
-0.0004
-0.0002
-0.0008
-0.0075
0.0000
-0.0009

Matriks pengganda

0.02
1.04
0.01
0.11
0
0
0
0.04
0
0.02
0.01
0.01
0
0
0
0
0
0
1.27

0.01
0
1.08
0.05
0
0
0.01
0.01
0
0.01
0.01
0.01
0
0
0
0.01
0
0
1.21

0.13
0.01
0.08
1.29
0
0.02
0.01
0.07
0.01
0.04
0.03
0.02
0
0
0
0.02
0
0
1.72

271543730.62
59017951.73
70080506.51
963426730.5
9520629
60847474.57
22350586.83
286330910.38
174075579.3
241915706.8
116121230.04
110874655.66
6464172.21
49938262.85
38409479.38
92435426.57
37137450.06
705668.29

9553013.59
845149.47
4539138.21
50312467.71
341763.74
4170878.81
10170644.52
10942805.9
9803534.74
14251471.09
7366043.57
4842254.36
221608637.69
531133.34
198096.53
11289003.19
197136.22
75429.61

40851004.38
2624701.95
49688191.59
291712588.67
1354116.43
7212377.95
534499155.73
79492713.54
7560417.49
38757686.97
19247777.3
26508327.25
797294.86
714232.11
1640330.78
17653384.11
1390934.5
503942.63

-870911.74
-911277.97
6992729.76
26230799.13
363282.68
469929.63
218058.38
3246439.59
178291.36
1705768.7
675112.88
562905.87
23947.23
15559.99
28570.95
486200.56
8295.58
31819.34

matriks diagonal NTB


0.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Matriks multiplier pendapatan


V=v (i-Ad)invers Fd

0
0.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0

205308361.43
48249038.2
57397884.74
360547029.57
3143973.26
18420369.42
7993010.38
187176278.48
78967590.38
118049297.17
75890854.67
78214373.88
3679349.53
32420545.13
16339207.54
39110983.5
28322655.28
386007.49

7222827.66
690936.36
3717680.49
18828635.55
112859.78
1262651.06
3637222.94
7153379.57
4447272.38
6954389.89
4814066.66
3415874.35
126137672.7
344818.41
84269.31
4776567.1
150344.77
41260.74

30886563.84
2145776.68
40696011.43
109168766.03
447166.45
2183404.77
191147432.99
51964876.12
3429705.39
18912859.23
12579355.81
18699784.96
453813.17
463688.42
697788.81
7469443.7
1060787.92
275661.57

-658477.59
-744998.5
5727240.24
9816456.62
119965.92
142261.9
77981.97
2122217.54
80880.04
832375.87
441219.01
397091.02
13630.55
10101.74
12153.94
205719.63
6326.57
17405.49

n 2005
5
2,420.6748
0.0000
9,149,113.8728
138,935.7413
25,748.3296
23,292.6426
1,601.1210
191,956.3531
50,036.1318
214,717.0066
132,938.0760
81,746.6608
941.1751
314.5454
9,476.7060
11,291.1457
0.0000
37.5571
10,034,567.7397
1,272,969.4203
3,265,469.4055
4,363,332.1800
457,030.2036
39,079.0511
(2,549,795.0000)
5,575,115.8402
16,882,653.0002

0.0000
0.0000
0.0000
0.0000
1.0000
0.0000

6
14.6659
0.0000
12,560,483.5944
20,907,975.2929
0.0000
13,503,992.0171
847,948.7235
3,146,511.0886
76,006.7130
1,063,820.8271
935,681.8842
1,504,460.5792
23,732.9898
1,416.2117
35,119.1369
110,043.5060
0.0000
17.1055
54,717,224.3358
7,265,528.3123
8,688,613.5270
13,504,337.3459
12,065,214.8585
1,503,183.8289
(8,850,600.0000)
26,910,749.5603
88,893,502.2084

7
9,254,685.1805
0.0000
30,855,803.4078
171,184,144.3510
0.0000
248,124.8589
589,416.7252
44,322,194.6468
4,859,710.3515
15,738,350.2818
6,330,131.8342
15,811,432.8661
233,193.9022
367,937.3104
1,320,249.0725
203,182.1604
1,225,003.0725
29,151.0209
302,572,711.0427
69,006,907.4635
76,881,831.2471
103,773,709.8585
18,722,142.1164
7,484,509.4661
0.0000
206,862,192.6881
578,441,811.1943

8
61,989.4609
0.0000
9,415.6977
28,361,139.8433
0.0000
9,803,993.3934
9,165,091.6071
4,355,065.1497
6,379,352.9449
30,561,380.1120
21,660,595.5485
34,944,757.4716
0.0000
310,946.6360
340,515.5274
8,626,413.1284
39,988.1957
1,406,221.1836
156,026,865.9002
19,839,921.9517
94,167,143.1767
200,461,940.4685
25,087,420.7035
12,270,920.0274
0.0000
331,987,424.3761
507,854,212.2280

0.0000
0.0000
0.0000
0.0000
0.0000
1.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

1.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
1.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

ma
0.0001
0.0000
0.5419
0.0082
0.0015
0.0014
0.0001
0.0114
0.0030
0.0127
0.0079
0.0048
0.0001
0.0000
0.0006
0.0007
0.0000
0.0000

0.0000
0.0000
0.1413
0.2352
0.0000
0.1519
0.0095
0.0354
0.0009
0.0120
0.0105
0.0169
0.0003
0.0000
0.0004
0.0012
0.0000
0.0000

0.0160
0.0000
0.0533
0.2959
0.0000
0.0004
0.0010
0.0766
0.0084
0.0272
0.0109
0.0273
0.0004
0.0006
0.0023
0.0004
0.0021
0.0001

0.0001
0.0000
0.0000
0.0558
0.0000
0.0193
0.0180
0.0086
0.0126
0.0602
0.0427
0.0688
0.0000
0.0006
0.0007
0.0170
0.0001
0.0028

mat
-0.0001
0.0000
-0.5419
-0.0082
0.9985
-0.0014
-0.0001

0.0000
0.0000
-0.1413
-0.2352
0.0000
0.8481
-0.0095

-0.0160
0.0000
-0.0533
-0.2959
0.0000
-0.0004
0.9990

-0.0001
0.0000
0.0000
-0.0558
0.0000
-0.0193
-0.0180

-0.0114
-0.0030
-0.0127
-0.0079
-0.0048
-0.0001
0.0000
-0.0006
-0.0007
0.0000
0.0000

-0.0354
-0.0009
-0.0120
-0.0105
-0.0169
-0.0003
0.0000
-0.0004
-0.0012
0.0000
0.0000

-0.0766
-0.0084
-0.0272
-0.0109
-0.0273
-0.0004
-0.0006
-0.0023
-0.0004
-0.0021
-0.0001

0.9914
-0.0126
-0.0602
-0.0427
-0.0688
0.0000
-0.0006
-0.0007
-0.0170
-0.0001
-0.0028

0.01
0
0.59
0.05
1
0
0.01
0.02
0
0.02
0.02
0.01
0
0
0
0.01
0
0
1.74

0.04
0
0.2
0.38
0
1.19
0.02
0.07
0
0.04
0.03
0.03
0
0
0
0.01
0
0
2.02

0.06
0
0.08
0.41
0
0.01
1.01
0.1
0.01
0.05
0.03
0.04
0
0
0
0.01
0
0
1.84

0.02
0
0.01
0.12
0
0.03
0.02
1.02
0.02
0.08
0.06
0.08
0
0
0
0.03
0
0
1.5

90459790.4
10305424.9
253862960.16
752688532.45
5084402.45
14452645.6
8875069.47
121360430.04
5798933.77
56265595.83
23324406.33
19116693.4
772719.19
500582.27
871701.38
16342053.89
305584.23
1006977.61

6581882.03
879209.76
2087808.4
26890204.83
218458.94
1740196.76
2328297.23
6480916.31
25663671.55
45529285.34
7752195.18
15796445.99
7745052.63
7833471.78
2417866.24
12120715.45
872243.08
42478.03

atriks diagonal NTB


0
0
0
0
0.33
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0.3
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0.36
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0.65
0
0
0
0
0
0
0
0
0
0

68394697.61
8425010.1
207920827.82
281681632.84
1679009.37
4375252.59
3173899.77
79334060.09
2630626.47
27456315.8
15243630.56
13485500.33
439824.92
324984.27
370817.57
6914597.83
233052
550826.65

4976419.13
718781.73
1709973.17
10063228.65
72141.14
526810.15
832644.98
4236614.88
11642059.79
22217243.38
5066435.46
11143296.23
4408415.32
5085587.9
1028548.65
5128478.54
665210.99
23235.9

9
27,279,272.2564
5,129,745.5463
3,920.6000
56,665,649.9771
0.0000
1,008,627.2290
107,274.9849
19,658,016.3900
429,085.8031
5,264,315.1116
1,232,607.4962
1,491,611.1495
167,389.8840
95,945.4230
10,003.2792
344,433.4350
573.9472
0.0000
118,888,472.5125
2,993,821.5144
35,692,391.2118
49,611,583.8267
11,350,587.4777
4,543,572.1398
0.0000
101,198,134.6560
223,080,428.6829

10
56,273.4906
16,465.2253
25,368.0892
55,935,782.4607
28.5001
4,010,109.6041
6,377,922.6777
9,864,171.5475
3,374,445.8491
28,702,675.6050
8,754,001.1425
7,202,862.4052
552,373.0931
576,211.0006
126,188.5305
33,785,919.5885
435,864.2161
1,835.0613
159,798,498.0871
44,204,534.2369
64,154,068.7280
67,930,871.9475
59,778,491.4366
3,404,448.1926
(845,400.0000)
194,422,480.3047
398,425,512.6287

11
23.4157
0.0000
0.0000
4,463,318.0494
0.0000
1,083,488.3707
975,854.9688
730,010.8021
910,396.1614
3,986,516.0668
33,344,159.9431
4,471,390.4146
980,377.7780
395,191.7174
67,824.5639
1,752,229.5439
70,923.7939
0.0000
53,231,705.5897
7,219,497.6955
33,246,977.3434
74,607,360.0740
5,131,403.2261
1,049,821.8414
0.0000
114,035,562.4849
174,486,765.7701

12
9,204.4434
54,277.0410
0.0000
5,181,817.3996
122.3700
1,198,013.5813
9,127,155.4382
1,712,154.6694
1,488,084.0666
5,329,542.2091
6,130,328.7284
2,988,594.0045
1,555,355.3911
751,137.6294
461,942.5655
4,768,871.6524
1,160,397.1705
43.1063
41,917,041.4667
10,428,320.0830
20,277,943.3595
89,831,743.0219
11,290,953.8831
3,955,280.0000
0.0000
125,355,920.2645
177,701,281.8142

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
1.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
1.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
1.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
1.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

matriks A
0.1223
0.0230
0.0000
0.2540
0.0000
0.0045
0.0005
0.0881
0.0019
0.0236
0.0055
0.0067
0.0008
0.0004
0.0000
0.0015
0.0000
0.0000

0.0001
0.0000
0.0001
0.1404
0.0000
0.0101
0.0160
0.0248
0.0085
0.0720
0.0220
0.0181
0.0014
0.0014
0.0003
0.0848
0.0011
0.0000

0.0000
0.0000
0.0000
0.0256
0.0000
0.0062
0.0056
0.0042
0.0052
0.0228
0.1911
0.0256
0.0056
0.0023
0.0004
0.0100
0.0004
0.0000

0.0001
0.0003
0.0000
0.0292
0.0000
0.0067
0.0514
0.0096
0.0084
0.0300
0.0345
0.0168
0.0088
0.0042
0.0026
0.0268
0.0065
0.0000

-0.0001
0.0000
-0.0001
-0.1404
0.0000
-0.0101
-0.0160

0.0000
0.0000
0.0000
-0.0256
0.0000
-0.0062
-0.0056

-0.0001
-0.0003
0.0000
-0.0292
0.0000
-0.0067
-0.0514

matriks I-Ad
-0.1223
-0.0230
0.0000
-0.2540
0.0000
-0.0045
-0.0005

-0.0881
0.9981
-0.0236
-0.0055
-0.0067
-0.0008
-0.0004
0.0000
-0.0015
0.0000
0.0000

-0.0248
-0.0085
0.9280
-0.0220
-0.0181
-0.0014
-0.0014
-0.0003
-0.0848
-0.0011
0.0000

-0.0042
-0.0052
-0.0228
0.8089
-0.0256
-0.0056
-0.0023
-0.0004
-0.0100
-0.0004
0.0000

-0.0096
-0.0084
-0.0300
-0.0345
0.9832
-0.0088
-0.0042
-0.0026
-0.0268
-0.0065
0.0000

0.17
0.03
0.03
0.36
0.01
0.01
0.01
0.11
1.01
0.05
0.02
0.02
0
0
0
0.01
0
0
1.84

0.03
0
0.02
0.25
0
0.02
0.02
0.05
0.01
1.09
0.04
0.03
0
0
0
0.1
0
0
1.67

0.01
0
0.01
0.07
0
0.01
0.01
0.01
0.01
0.04
1.24
0.04
0.01
0
0
0.02
0
0
1.47

0.01
0
0.01
0.09
0
0.01
0.06
0.02
0.01
0.04
0.05
1.03
0.01
0
0
0.03
0.01
0
1.39

0
0
0
0
0
0
0
0
0.45
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0.49
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0.65
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0.71
0
0
0
0
0
0

13
3,005,721.4056
198,104.4179
315,396.6879
29,180,446.9936
27,961.1650
2,515,265.9011
9,807,569.8772
5,795,975.2221
9,697,581.6501
10,753,871.8611
4,226,613.1708
2,508,868.9093
612,276.4401
453,842.2799
92,244.9141
9,561,669.8471
125,774.2750
0.0000
88,879,185.0179
13,399,932.4506
119,145,547.0000
0.0000
15,987,159.0000
0.0000
0.0000
135,132,706.0000
237,411,823.4685

14
83,077.3156
0.0000
358,300.3551
7,067,899.8288
3,228.3222
555,424.7128
776,699.9106
1,195,413.1462
428,872.2247
1,764,671.8037
560,140.4206
2,101,993.7985
129,030.3936
1,892,652.6218
747.0958
917,700.9197
2,607.5436
0.0000
17,838,460.4133
3,045,056.0125
27,300,338.6542
8,321,086.6405
2,272,739.5270
755,561.0000
0.0000
38,649,725.8217
59,533,242.2475

15
5,318,618.8787
575,548.2022
0.0000
10,456,877.7837
0.0000
177,199.4514
232,934.7441
3,804,411.9049
14,848.9605
1,256,967.5572
66,626.7306
620,614.4550
34,704.2992
417,236.0463
81,538.7525
210,421.1437
101,477.6517
0.0000
23,370,026.5617
1,663,232.5939
7,655,841.2246
6,985,659.5634
3,516,167.8282
375,117.0000
0.0000
18,532,785.6162
43,566,044.7718

16
500,633.7063
84.1922
0.0000
39,760,142.0447
4,788.0654
1,492,208.9181
455,283.9877
7,444,254.1927
1,264,044.2839
2,779,093.5531
1,326,402.8469
3,754,684.8127
373,630.6042
24,500.0435
238,049.9054
3,442,067.5177
50,175.7741
5,856.5799
62,915,901.0285
23,805,091.9950
27,057,822.1992
26,126,687.0501
8,024,756.5642
2,535,858.1813
(139,334.0000)
63,605,789.9948
150,326,783.0183

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1.0000
0.0000
0.0000

0.0127
0.0008
0.0013
0.1229
0.0001
0.0106
0.0413
0.0244
0.0408
0.0453
0.0178
0.0106
0.0026
0.0019
0.0004
0.0403
0.0005
0.0000

0.0014
0.0000
0.0060
0.1187
0.0001
0.0093
0.0130
0.0201
0.0072
0.0296
0.0094
0.0353
0.0022
0.0318
0.0000
0.0154
0.0000
0.0000

0.1221
0.0132
0.0000
0.2400
0.0000
0.0041
0.0053
0.0873
0.0003
0.0289
0.0015
0.0142
0.0008
0.0096
0.0019
0.0048
0.0023
0.0000

0.0033
0.0000
0.0000
0.2645
0.0000
0.0099
0.0030
0.0495
0.0084
0.0185
0.0088
0.0250
0.0025
0.0002
0.0016
0.0229
0.0003
0.0000

-0.0127
-0.0008
-0.0013
-0.1229
-0.0001
-0.0106
-0.0413

-0.0014
0.0000
-0.0060
-0.1187
-0.0001
-0.0093
-0.0130

-0.1221
-0.0132
0.0000
-0.2400
0.0000
-0.0041
-0.0053

-0.0033
0.0000
0.0000
-0.2645
0.0000
-0.0099
-0.0030

-0.0244
-0.0408
-0.0453
-0.0178
-0.0106
0.9974
-0.0019
-0.0004
-0.0403
-0.0005
0.0000

-0.0201
-0.0072
-0.0296
-0.0094
-0.0353
-0.0022
0.9682
0.0000
-0.0154
0.0000
0.0000

-0.0873
-0.0003
-0.0289
-0.0015
-0.0142
-0.0008
-0.0096
0.9981
-0.0048
-0.0023
0.0000

-0.0495
-0.0084
-0.0185
-0.0088
-0.0250
-0.0025
-0.0002
-0.0016
0.9771
-0.0003
0.0000

0.04
0
0.02
0.23
0
0.02
0.05
0.05
0.04
0.06
0.03
0.02
1
0
0
0.05
0
0
1.63

0.02
0
0.02
0.19
0
0.02
0.02
0.04
0.01
0.04
0.02
0.04
0
1.03
0
0.02
0
0
1.49

0.17
0.02
0.03
0.35
0.01
0.01
0.01
0.11
0
0.05
0.02
0.03
0
0.01
1
0.02
0
0
1.85

0.04
0
0.03
0.37
0
0.02
0.01
0.07
0.01
0.04
0.02
0.04
0
0
0
1.03
0
0
1.7

0
0
0
0
0
0
0
0
0
0
0
0
0.57
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0.65
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.43
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.42
0
0

17
172,400.8539
0.0000
0.0000
1,898,962.7474
0.0000
1,003,272.6823
195,451.5672
349,067.0054
149,260.3051
1,134,970.8008
17,322.2873
2,868,826.9450
21,410.7718
5,386.8236
15,321.2814
489,690.7734
6,692.6893
5,382.1152
8,333,419.6491
1,139,846.3023
11,838,218.6337
16,237,835.5712
1,795,243.7620
567,078.9346
0.0000
30,438,376.9015
39,911,642.8529

18
364,634.6349
0.0000
0.0000
513,578.2435
0.0000
10,714.7738
0.0000
99,952.9524
0.0000
47,511.3381
0.0000
15,384.1782
0.0000
0.0000
0.0000
0.0000
0.0000
19,954.0304
1,071,730.1513
188.0000
323,507.0294
907,664.0190
26,796.9481
36,430.4302
0.0000
1,294,398.4267
2,366,316.5780

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

180
270,211,635.5875
25,250,287.7466
189,850,795.2681
883,168,529.7631
13,845,242.9142
61,340,840.6053
49,460,472.8832
215,522,715.0597
38,034,056.2765
170,405,232.9056
117,287,096.2628
101,574,384.9411
5,654,947.6807
5,781,168.7369
4,562,869.8798
85,754,976.7090
3,382,417.6894
3,292,009.6018
2,244,379,680.5113
567,002,964.7617
882,217,987.1230
1,656,641,080.0084
291,794,446.6607
112,164,412.8321
(65,926,289.0836)
2,876,891,637.5406
5,688,274,282.8136

301
136,292,925.6445
44,812,146.0859
12,823.1875
590,248,695.0297
574,224.3686
27,552,637.7790
0.0000
194,331,579.0249
160,683,671.6248
161,719,891.4316
53,678,668.1292
62,199,247.2470
3,490,501.8902
46,380,603.3012
36,704,359.3520
49,371,426.4311
35,834,540.2634
-937,927.5718
1,602,950,013.2188

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1.0000

0.0043
0.0000
0.0000
0.0476
0.0000
0.0251
0.0049
0.0087
0.0037
0.0284
0.0004
0.0719
0.0005
0.0001
0.0004
0.0123
0.0002
0.0001

0.1541
0.0000
0.0000
0.2170
0.0000
0.0045
0.0000
0.0422
0.0000
0.0201
0.0000
0.0065
0.0000
0.0000
0.0000
0.0000
0.0000
0.0084

-0.0043
0.0000
0.0000
-0.0476
0.0000
-0.0251
-0.0049

-0.1541
0.0000
0.0000
-0.2170
0.0000
-0.0045
0.0000

-0.0087
-0.0037
-0.0284
-0.0004
-0.0719
-0.0005
-0.0001
-0.0004
-0.0123
0.9998
-0.0001

-0.0422
0.0000
-0.0201
0.0000
-0.0065
0.0000
0.0000
0.0000
0.0000
0.0000
0.9916

0.02
0
0.01
0.09
0
0.03
0.01
0.02
0.01
0.04
0.01
0.08
0
0
0
0.02
1
0
1.34

0.2
0
0.02
0.31
0.01
0.01
0.01
0.06
0
0.04
0.01
0.02
0
0
0
0.01
0
1.01
1.71

2.0646
1.1171
2.2684
4.8244
1.0698
1.4289
1.2916
1.9250
1.1688
1.7820
1.6795
1.5425
1.0397
1.0625
1.0200
1.4224
1.0201
1.0184
28.7457

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.76
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.55

302
0.0000
0.0000
0.0000
0.2755
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
220,868,779.3328
0.0000
0.0000
0.0000
0.0000
0.0000
220,868,779.6083

303
1,276,607.2653
0.0000
813,675.9015
52,620,596.3686
0.0000
0.0000
528,981,338.9230
19,547,732.2315
0.0000
6,396,892.0694
0.0000
1,152,219.4500
0.0000
0.0000
0.0000
8,585,276.6526
0.0000
0.0000
619,374,338.8619

304
-3,251,990.2084
-1,095,735.3404
4,866,538.0571
20,220,218.9831
389,407.4031
0.0000
0.0000
1,849,308.7204
0.0000
618,299.9689
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
23,596,047.5838

305
13,589,325.7904
3,794,460.9462
191,707,498.7940
564,597,632.0251
2,073,778.3141
24.0388
0.0000
76,602,877.8592
0.0000
20,445,296.9157
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
12,233.4327
872,823,128.1162

306
0.0000
0.0000
0.0000
405,639.0000
0.0000
0.0000
0.0000
0.0000
24,362,700.0000
38,839,899.5470
3,521,000.0000
12,775,429.9838
7,397,594.8706
7,371,470.2755
2,298,815.9883
6,615,103.1907
694,685.6910
0.0000
104,282,338.5469

309
310
600
147,906,868.4919
418,118,504.0793
418,118,502.1752
47,510,871.6918
72,761,159.4385
72,761,159.5813
197,400,535.9401
387,251,331.2082
387,251,330.5000
1,228,092,781.6820 2,111,261,311.4450 2,111,261,272.7974
3,037,410.0858
16,882,653.0000
16,882,653.0000
27,552,661.8178
88,893,502.4231
88,893,502.4795
528,981,338.9230
578,441,811.8060
578,441,811.4656
292,331,497.8359
507,854,212.8954
507,854,212.0000
185,046,371.6248
223,080,427.9012
223,080,428.0000
228,020,279.9325
398,425,512.8380
398,425,511.6998
57,199,668.1292
174,486,764.3920
174,486,765.3483
76,126,896.6808
177,701,281.6217
177,701,282.0769
231,756,876.0936
237,411,823.7743
237,411,823.7981
53,752,073.5768
59,533,242.3137
59,533,242.5795
39,003,175.3404
43,566,045.2201
43,566,045.0000
64,571,806.2744
150,326,782.9834
150,326,782.7723
36,529,225.9544
39,911,643.6437
39,911,643.2000
-925,694.1391
2,366,315.4627
2,366,316.5780
3,443,894,645.9361 5,688,274,326.4463 5,688,274,285.0519

700
418,118,502.1752
72,761,159.5813
387,251,330.5000
2,111,261,272.7974
16,882,653.0000
88,893,502.4795
578,441,811.4656
507,854,212.0000
223,080,428.0000
398,425,511.6998
174,486,765.3483
177,701,282.0769
237,411,823.7981
59,533,242.5795
43,566,045.0000
150,326,782.7723
39,911,643.2000
2,366,316.5780
5,688,274,285.0519

También podría gustarte