Está en la página 1de 4

Taxa de Juros 0.

01
Valor da Parcela 495.00
Parcela
Data
Total Dvida juros mensal
1.00
40817.00
20000.00
0.01
2.00
40848.00
19645.00
0.01
3.00
40878.00
19287.52
0.01
4.00
40909.00
18927.53
0.01
5.00
40940.00
18565.02
0.01
6.00
40969.00
18199.98
0.01
7.00
41000.00
17832.38
0.01
8.00
41030.00
17462.20
0.01
9.00
41061.00
17089.44
0.01
10.00
41091.00
16714.06
0.01
11.00
41122.00
16336.06
0.01
12.00
41153.00
15955.41
0.01
13.00
41183.00
15572.10
0.01
14.00
41214.00
15186.11
0.01
15.00
41244.00
14797.41
0.01
16.00
41275.00
14405.99
0.01
17.00
41306.00
14011.83
0.01
18.00
41334.00
13614.92
0.01
19.00
41365.00
13215.22
0.01
20.00
41395.00
12812.73
0.01
21.00
41426.00
12407.42
0.01
22.00
41456.00
11999.27
0.01
23.00
41487.00
11588.26
0.01
24.00
41518.00
11174.38
0.01
25.00
41548.00
10757.60
0.01
26.00
41579.00
10337.90
0.01
27.00
41609.00
9915.27
0.01
28.00
41640.00
9489.68
0.01
29.00
41671.00
9061.10
0.01
30.00
41699.00
8629.53
0.01
31.00
41730.00
8194.94
0.01
32.00
41760.00
7757.30
0.01
33.00
41791.00
7316.60
0.01
34.00
41821.00
6872.82
0.01
35.00
41852.00
6425.93
0.01
36.00
41883.00
5975.91
0.01
37.00
41913.00
5522.74
0.01
38.00
41944.00
5066.40
0.01
39.00
41974.00
4606.87
0.01
40.00
42005.00
4144.12
0.01
41.00
42036.00
3678.12
0.01
42.00
42064.00
3208.87
0.01
43.00
42095.00
2736.33
0.01
44.00
42125.00
2260.49
0.01
45.00
42156.00
1781.31
0.01
46.00
42186.00
1298.78
0.01
47.00
42217.00
812.87
0.01

Juros R$ Total da DvidaParcela paga


140.00
20140.00
495.00
137.52
19782.52
495.00
135.01
19422.53
495.00
132.49
19060.02
495.00
129.96
18694.98
495.00
127.40
18327.38
495.00
124.83
17957.20
495.00
122.24
17584.44
495.00
119.63
17209.06
495.00
117.00
16831.06
495.00
114.35
16450.41
495.00
111.69
16067.10
495.00
109.00
15681.11
495.00
106.30
15292.41
495.00
103.58
14900.99
495.00
100.84
14506.83
495.00
98.08
14109.92
495.00
95.30
13710.22
495.00
92.51
13307.73
495.00
89.69
12902.42
495.00
86.85
12494.27
495.00
83.99
12083.26
495.00
81.12
11669.38
495.00
78.22
11252.60
495.00
75.30
10832.90
495.00
72.37
10410.27
495.00
69.41
9984.68
495.00
66.43
9556.10
495.00
63.43
9124.53
495.00
60.41
8689.94
495.00
57.36
8252.30
495.00
54.30
7811.60
495.00
51.22
7367.82
495.00
48.11
6920.93
495.00
44.98
6470.91
495.00
41.83
6017.74
495.00
38.66
5561.40
495.00
35.46
5101.87
495.00
32.25
4639.12
495.00
29.01
4173.12
495.00
25.75
3703.87
495.00
22.46
3231.33
495.00
19.15
2755.49
495.00
15.82
2276.31
495.00
12.47
1793.78
495.00
9.09
1307.87
495.00
5.69
818.56
495.00

48.00
49.00
50.00
51.00
52.00
53.00
54.00
55.00
56.00
57.00
58.00
59.00
60.00

42248.00
42278.00
42309.00
42339.00
42370.00
42401.00
42430.00
42461.00
42491.00
42522.00
42552.00
42583.00
42614.00

323.56
-169.17
-665.36
-1165.01
-1668.17
-2174.85
-2685.07
-3198.87
-3716.26
-4237.27
-4761.93
-5290.27
-5822.30

0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01

2.26
-1.18
-4.66
-8.16
-11.68
-15.22
-18.80
-22.39
-26.01
-29.66
-33.33
-37.03
-40.76

325.83
-170.36
-670.01
-1173.17
-1679.85
-2190.07
-2703.87
-3221.26
-3742.27
-4266.93
-4795.27
-5327.30
-5863.05

495.00
495.00
495.00
495.00
495.00
495.00
495.00
495.00
495.00
495.00
495.00
495.00
495.00

la paga