Documentos de Académico
Documentos de Profesional
Documentos de Cultura
CODIGO
FA072
FA073
FA074
TA009
TA004
TA008
EN015
ITEM
MATERIAL DE EMPAQUE Y EMBALAJE
CANTIDAD
60
0
60
0
60
YOGURT MINIBALDE
CODIGO
AS003
AS001
AS002
AS008
AS010
FI00111
FI00112
FI113
FI00114
FI00115
TA009
TA004
TA008
TA013
TA026
MI001
ITEM
MATERIAL DE EMPAQUE Y EMBALAJE
CANTIDAD
FA056
FA067
FA053
TA009
TA004
TA008
EN003
ITEM
MATERIAL DE EMPAQUE Y EMBALAJE
VALOR
UNITARIO
VALOR
TOTAL
0.0101
0.0101
0.0101
0.0196
0.0224
0.0196
0.0610
0.60
0.00
0.00
0.00
1.34
0.00
3.66
5.609
ITEMS
16
VALOR
UNITARIO
VALOR
TOTAL
0
0
0
0
0
0
0
0
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.24638
0.00784
0.00784
0.00784
0.0078
0.0078
0.0050
0.0053
0.0054
0.0045
0.0045
0.0196
0.0224
0.0196
0.0269
0.0269
0.0672
ITEMS
CANTIDAD
60
60
0
0
60
ITEMS
VALOR
UNITARIO
VALOR
TOTAL
0.0062
0.0062
0.0062
0.0196
0.0224
0.0196
0.0403
0.37
0.00
0.00
1.18
0.00
0.00
2.42
TOTALES
180
YOGURT FRASCO DE 120cc.
CODIGO
FA062
FA061
FA051
TA009
TA004
TA008
EN002
ITEM
MATERIAL DE EMPAQUE Y EMBALAJE
CANTIDAD
100
FA049
FA050
FA048
TA009
TA004
TA008
EN013
ITEM
MATERIAL DE EMPAQUE Y EMBALAJE
ITEM
VASO DE 150cc.
VALOR
UNITARIO
VALOR
TOTAL
100
0
0
100
300
7.22
CANTIDAD
100
ITEMS
VALOR
UNITARIO
VALOR
TOTAL
100
0
0
100
0.0039
0.0039
0.0039
0.0196
0.0224
0.0196
0.0465
0.39
0.00
0.00
1.96
0.00
0.00
4.65
300
CANTIDAD
ITEMS
0.39
0.00
0.00
1.96
0.00
0.00
4.87
0.0039
0.0039
0.0039
0.0196
0.0224
0.0196
0.0487
300
6
300
300
300
300
ITEMS
10
VALOR
VALOR
UNITARIO
TOTAL
0.0354
0.0354
0.0354
0.0354
0.0354
3.4720
0.0123
0.0082
0.0241
0.0123
10.62
0.00
0.00
0.00
0.00
20.83
3.69
2.46
7.23
3.69
48.5220
ITEMS
CODIGO
ITEM
MATERIAL DE EMPAQUE Y EMBALAJE
CANTIDAD
VA003
VA004
VA002
VA005
VA006
CON007
ALU001
CUC001
SOB002
ALU003
ITEM
MATERIAL DE EMPAQUE Y EMBALAJE
CANTIDAD
300
ITEM
ITEMS
10
VALOR
UNITARIO
VALOR
TOTAL
6
300
300
300
300
9.42
0.00
0.00
0.00
0.00
21.87
3.69
2.46
7.23
3.69
1506
48.36
CANTIDAD
VA007
VA008
VA009
CON007
ALU001
CUC001
SOB001
TAC01
0.00
0.00
0.00
0.00
0.00
0.00
0.0314
0.0314
0.0314
0.0314
0.0314
3.4720
0.0123
0.0082
0.0241
0.0123
VALOR
TOTAL
0.0354
0.0354
0.0354
0.0354
0.0354
0.0123
0
VALOR
UNITARIO
300
ITEMS
VALOR
VALOR
UNITARIO
TOTAL
3
300
300
300
300
0.0267
0.0267
0.0267
3.4720
0.0123
0.0082
0.0225
0.0123
8.01
0.00
0.00
10.76
3.69
2.46
6.75
3.69
1503
35.36
529.07
290.452
0.0000
819.522
PRODUCTOS
YOGURT BALDE DE 4 LITROS
YOGURT BALDE DE 2.2 LITROS
YOGURT BALDE DE 1 LITRO
YOGURT POMA DE 4 LITROS
YOGURT POMA DE 2 LITROS
YOGURT POMA DE 1 LITRO
YOGURT POMA DE 1/2 LITRO
YOGURT FRASCO DE 250 CC.
YOGURT FRASCO DE 150 CC.
YOGURT FRASCO DE 120 CC.
YOGURT FRASCO DE 100 CC.
YOGURT VASO CONFLECS 150 CC.
YOGURT VASO CONFLECS 100 CC.
YOGURT VASO CONFLECS 50 CC.
TOTALES
COMPROBACION
UNID/MED
3857
2042
866
3828
1884
985
504
254
159
149
119
94
135
135
95
74
C.MP
MOD
2.040621
0.143582
1.080360
0.076016
0.458174
0.032238
2.025278
0.142503
0.996767
0.070134
0.521133
0.036668
0.266651
0.018762
0.134384
0.009455
0.084122
0.005919
0.078831
0.005547
0.062959
0.004430
0.049733
0.003499
0.071424
0.005026
0.071424
0.005026
0.050262
0.003537
0.039151
0.002755
8.031275
0.565096
DESPERDICIO
CANT
DEVOLUCION
V. TOT
CANT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
DESPERDICIO
CANT
CANT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
DESPERDICIO
DEVOLUCION
V. TOT
V. TOT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,609/60=0,09348
DEVOLUCION
V. TOT
CANT
V. TOT
CANT
0
0
0
0
0
0
0
V. TOT
0
0
0
0
0
0
0
0
0
4/60=0,6606
COSTO POS CADA U
DESPERDICIO
CANT
DEVOLUCION
V. TOT
CANT
V. TOT
0
0
0
0
0
0
0
0
CANT
V. TOT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
DESPERDICIO
7/100=0,07
COSTO POS CADA U
TOTAL
DEVOLUCION
V. TOT
CANT
V. TOT
0
0
0
0
0
0
0
0
0
0
0
0
0
DESPERDICIO
7,22/100=0,0722
DEVOLUCION
V. TOT
CANT
0
0
0
0
0
0
0
DESPERDICIO
CANT
TOTAL
0
0
0
0
0
0
0
0
0
0
0
DEVOLUCION
48,5220/300=0,16174
COSTO POS CADA U
TOTAL
CANT
V. TOT
CANT
V. TOT
0
0
0
0
0
0
0
DESPERDICIO
CANT
CANT
V. TOT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
DESPERDICIO
48,36/300=0,161212
COSTO POS CADA U
TOTAL
DEVOLUCION
V. TOT
CANT
V. TOT
0
0
0
0
0
0
0
0
DEVOLUCION
V. TOT
CANT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35,36/300=0,1178773
COSTO POS CADA U
TOTAL
GIF
0.164272
0.086970
0.036883
0.163036
0.080241
0.041952
0.021466
0.010818
0.006772
0.006346
0.005068
0.004004
0.005750
0.005750
0.004046
0.003152
0.646524
C EMB
C. PRIMO
CANT/PROD
0.470732
2.819207
30
0.302732
1.546078
210
0.278632
0.805928
50
0.361400
2.692217
20
0.277240
1.424382
40
0.184200
0.783953
100
0.120888
0.427767
50
0.093480
0.248137
60
0.000000
0.096813
0
0.066060
0.156784
60
0.072220
0.144677
100
0.070000
0.127235
100
0.161740
0.243940
300
0.000000
0.082200
0
0.161212
0.219056
300
0.117877
0.162935
300
2.738413
11.981309
1720
TOTAL
84.58
324.68
40.30
53.84
56.98
78.40
21.39
14.89
0.00
9.41
14.47
12.72
73.18
0.00
65.72
48.88
899.42
115.71
428.82
43.30
76.56
75.36
98.50
25.20
15.24
0.00
8.94
11.90
9.40
40.50
0.00
28.50
22.20
1000.13
-0.13
# ######
G.ADM.VENT
G.TRANSP.
# 0.1179
# 0.0624
# 0.0265
# 0.1170
# 0.0576
# 0.0301
# 0.0154
# 0.0078
# 0.0049
# 0.0046
# 0.0036
# 0.0029
# 0.0041
# 0.0041
# 0.0029
# 0.0023
5,609/60=0,09348
COSTO POS CADA U
0.09348
4/60=0,6606
COSTO POS CADA U
0.06606
7,22/100=0,0722
COSTO POS CADA U
0.07222
7/100=0,07
COSTO POS CADA U
0.07
48,5220/300=0,16174
COSTO POS CADA U
0.16174
48,36/300=0,161212
COSTO POS CADA U
0.161212
35,36/300=0,1178773
COSTO POS CADA U
0.1178773
COST/VENTA
3.090470
1.689692
0.866833
2.961440
1.556884
0.853228
0.463213
0.266001
0.107995
0.167263
0.153047
0.133846
0.253434
0.091694
0.225738
0.168139
P.V.P.
3.7500
2.0000
1.1000
3.6500
2.0000
1.1000
0.6700
0.4000
0.2800
0.2500
0.2200
0.3000
0.2500
0.1800