tabla de amortizacion para un credito automotriz

fecha

pago mensual
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686
10385.4686

interes
3745
3661.99414
3577.95071
3492.85674
3406.69909
3319.46447
3231.13942
3141.7103
3051.16333
2959.48451
2866.65971
2772.6746
2677.51467
2581.16525
2483.61146
2384.83824
2284.83036
2183.57239
2081.04868
1977.24343
1872.14062
1765.72402
1657.97721
1548.88357
1438.42626
1326.58823
1213.35222
1098.70077
982.61617
865.080515
746.075664
625.583252
503.584685
380.061136
254.993543
128.362605

amortizacion
6640.4686
6723.474458
6807.517888
6892.611862
6978.76951
7066.004129
7154.329181
7243.758295
7334.305274
7425.98409
7518.808891
7612.794002
7707.953927
7804.303351
7901.857143
8000.630358
8100.638237
8201.896215
8304.419918
8408.225167
8513.327981
8619.744581
8727.491388
8836.585031
8947.042343
9058.880373
9172.116377
9286.767832
9402.85243
9520.388085
9639.392936
9759.885348
9881.883915
10005.40746
10130.47506
10257.106

saldo
299600
292959.531
286236.057
279428.539
272535.927
265557.158
258491.154
251336.824
244093.066
236758.761
229332.777
221813.968
214201.174
206493.22
198688.917
190787.059
182786.429
174685.791
166483.895
158179.475
149771.25
141257.922
132638.177
123910.686
115074.101
106127.058
97068.1778
87896.0614
78609.2936
69206.4412
59686.0531
50046.6601
40286.7748
30404.8909
20399.4834
10269.0084
11.9023662

interes
pago mensul
plazo

299600
0.0125
10385.4686
36

grisel lopez alvarado