Documentos de Académico
Documentos de Profesional
Documentos de Cultura
SEGN CONTRATO
N
DESCRIPCION
UNIDAD
CANT. SEG.
CONTRATO
COSTO
UNITARIO Bs.-
MONTO SEG
CONTRATO
CANT. REAL
COSTO UNIT.
ACTUAL Bs.-
DIFERENCIA
MONTO SEG.
BALANCE
CANTIDAD
PZA
2.00
658.76
1,317.52
2.00
658.76
1,317.52
0.00
M3
M3
M2
M2
ML
PZA
M3
M2
PZA
M2
M3
M3
PZA
M3
M2
ML
134.55
33.35
1,943.50
568.10
690.00
115.00
25.30
186.30
230.00
391.00
25.30
230.00
115.00
134.55
124.20
460.00
38.85
2,592.24
60.59
96.65
66.68
248.69
1,223.50
76.72
40.06
5.15
1,539.09
153.78
514.11
569.59
460.20
12.07
5,227.27
86,451.20
117,756.67
54,906.87
46,009.20
28,599.35
30,954.55
14,292.94
9,213.80
2,013.65
38,938.98
35,369.40
59,122.65
76,638.33
57,156.84
5,552.20
139.84
36.18
1,635.30
538.20
690.00
115.00
33.35
235.75
230.00
386.40
25.30
14.95
115.00
133.40
124.20
460.00
38.85
2,592.24
60.59
96.65
66.68
248.69
1,223.50
76.72
40.06
5.15
1,539.09
153.78
514.11
569.59
460.20
12.07
5,432.78
93,784.65
99,082.83
52,017.03
46,009.20
28,599.35
40,803.73
18,086.74
9,213.80
1,989.96
38,938.98
2,299.01
59,122.65
75,983.31
57,156.84
5,552.20
SUB TOTAL B$
669,521.42
5.29
2.83
-308.20
-29.90
0.00
0.00
8.05
49.45
0.00
-4.60
0.00
-215.05
0.00
-1.15
0.00
0.00
0.00
ML
ML
ML
M3
M3
ML
ML
M3
M3
GLB
M
3,044.26
3,007.27
1,218.53
10,335.67
1,240.28
10,335.67
3,065.61
1,240.30
2,480.60
1.00
10,335.67
5.77
15.41
29.08
3.62
24.05
3.61
21.83
30.86
22.38
2,379.83
3.66
PZA
GLB
1.00
1.00
1,268.63
5,914.00
M3
M3
M2
GLB
M3
M3
M2
M3
M2
M3
0.43
17.72
7.20
2.00
1.69
0.32
2.40
1.69
5.81
50.17
2,755.49
1,626.60
112.49
3,611.02
57.26
682.11
63.73
174.48
5.15
22.38
ML
PZA
GLB
M3
PZA
1,725.00
115.00
115.00
345.00
115.00
11.68
377.19
408.39
18.31
303.77
M3
M2
ML
PZA
29.78
32.75
2.48
2.00
1,626.60
112.49
249.84
8,234.17
17,565.38
46,342.03
35,434.85
37,415.13
29,828.73
37,311.77
66,922.27
38,275.66
55,515.83
2,379.83
37,828.55
0.00
1,268.63
5,914.00
0.00
1,184.86
28,823.35
809.93
7,222.04
96.77
218.28
152.95
294.87
29.92
1,122.80
0.00
20,148.00
43,376.85
46,964.85
6,316.95
34,933.55
0.00
48,440.15
3,684.05
619.60
16,468.34
635,390.58
3,044.26
3,007.27
1,218.53
10,335.67
1,240.44
10,337.12
3,065.61
1,240.47
2,480.91
1.00
10,337.12
5.77
15.41
29.08
3.62
24.05
3.61
21.83
30.86
22.38
2,379.83
3.66
0.00
0.00
1.00
1.00
1,268.63
5,914.00
1,268.63
5,914.00
0.49
4.20
21.68
2.00
9.32
0.46
10.08
2.82
5.81
24.02
2,755.49
1,626.60
112.49
3,611.02
57.26
682.11
63.73
174.48
5.15
22.38
1,350.19
6,831.72
2,438.78
7,222.04
533.66
313.77
642.40
492.03
29.92
537.57
1,725.00
115.00
115.00
345.00
115.00
11.68
377.19
408.39
18.31
303.77
20,148.00
43,376.85
46,964.85
6,316.95
34,933.55
30.48
24.25
4.96
2.00
1,626.60
112.49
249.84
8,234.17
49,578.77
2,727.88
1,239.21
16,468.34
0.00
0.00
0.00
17,565.38
46,342.03
35,434.85
37,415.13
29,832.58
37,317.00
66,922.27
38,280.90
55,522.77
2,379.83
37,833.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
1.45
0.00
0.17
0.31
0.00
1.45
0.00
0.00
0.00
0.00
0.06
-13.52
14.48
0.00
7.63
0.14
7.68
1.13
0.00
-26.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.70
-8.50
2.48
0.00
SEGN CONTRATO
N
DESCRIPCION
UNIDAD
CANT. SEG.
CONTRATO
COSTO
UNITARIO Bs.-
M3
M3
M3
M2
M3
1.82
1.68
3.56
33.62
27.00
1,626.60
682.11
2,804.72
5.15
22.38
M2
M2
M2
M2
M2
PZA
M3
M2
M3
M2
10.20
40.31
1.60
20.93
10.20
2.00
1.29
16.21
1.41
29.08
87.29
66.67
181.32
96.65
108.05
1,385.99
1,626.60
5.15
22.38
80.75
GLB
PZA
PZA
GLB
PZA
1.00
1.00
1.00
1.00
6.00
47,388.63
38,152.99
3,347.30
1,493.95
746.56
M3
M2
ML
M3
M3
M3
14.36
22.80
21.93
5.09
2.80
4.50
2,778.05
83.92
303.94
2,755.48
2,743.10
2,551.50
ML
ML
M3
ML
ML
M3
M3
GLB
ML
1,102.78
2,883.50
341.07
2,883.50
1,780.72
346.02
692.04
1.00
2,883.50
27.59
3.62
24.05
2.51
20.03
30.86
22.38
2,379.83
3.66
GLB
GLB
GLB
GLB
GLB
1.00
1.00
1.00
1.00
1.00
1,952.54
2,219.26
1,252.91
1,024.29
10,310.26
PZA
1.00
478.97
GLB
GLB
GLB
PZA
ML
GLB
1.00
5,291.04
1.00
2,065.75
1.00
8,826.98
3.00
655.97
150.00
4.46
2.00
1,244.14
SUB TOTAL B$
TOTAL CTTO B$.-
MONTO SEG
CONTRATO
2,960.41
1,145.94
9,984.80
173.14
604.26
0.00
890.36
2,687.47
290.11
2,022.88
1,102.11
2,771.98
2,098.31
83.48
31.56
2,348.21
0.00
47,388.63
38,152.99
3,347.30
1,493.95
4,479.36
0.00
39,892.80
1,913.38
6,665.40
14,025.39
7,680.68
11,481.75
0.00
30,425.70
10,438.27
8,202.73
7,237.59
35,667.82
10,678.18
15,487.86
2,379.83
10,553.61
0.00
1,952.54
2,219.26
1,252.91
1,024.29
10,310.26
0.00
478.97
0.00
5,291.04
2,065.75
8,826.98
1,967.91
669.00
2,488.28
1,048,246.20
1,717,767.62
CANT. REAL
COSTO UNIT.
ACTUAL Bs.-
DIFERENCIA
MONTO SEG.
BALANCE
3.64
3.10
3.56
35.28
45.48
1,626.60
682.11
2,804.72
5.15
22.38
5,920.82
2,114.54
9,984.80
181.69
1,017.84
10.20
40.31
1.60
20.93
10.20
2.00
1.29
16.21
1.41
29.08
87.29
66.67
181.32
96.65
108.05
1,385.99
1,626.60
5.15
22.38
80.75
890.36
2,687.47
290.11
2,022.88
1,102.11
2,771.98
2,098.31
83.48
31.56
2,348.21
1.00
1.00
1.00
1.00
6.00
47,388.63
38,152.99
3,347.30
1,493.95
746.56
47,388.63
38,152.99
3,347.30
1,493.95
4,479.36
0.00
0.00
14.36
22.80
21.93
5.09
2.80
4.50
2,778.05
83.92
303.94
2,755.48
2,743.10
2,551.50
39,892.80
1,913.38
6,665.40
14,025.39
7,680.68
11,481.75
1,205.65
3,061.57
367.39
2,986.57
1,855.92
367.39
758.78
1.00
3,061.57
27.59
3.62
24.05
2.51
20.03
30.86
22.38
2,379.83
3.66
33,263.88
11,082.88
8,835.73
7,496.29
37,174.08
11,337.66
16,981.50
2,379.83
11,205.35
1.00
1.00
1.00
1.00
1.00
1,952.54
2,219.26
1,252.91
1,024.29
10,310.26
1,952.54
2,219.26
1,252.91
1,024.29
10,310.26
1.00
478.97
478.97
1.00
1.00
1.00
3.00
150.00
2.00
5,291.04
2,065.75
8,826.98
655.97
4.46
1,244.14
5,291.04
2,065.75
8,826.98
1,967.91
669.00
2,488.28
1,042,547.89
1,677,938.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CANTIDAD
1.82
1.42
0.00
1.66
18.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
102.87
178.07
26.32
103.07
75.20
21.37
66.74
0.00
178.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
SEGN CONTRATO
N
DESCRIPCION
CONTRATISTA
UNIDAD
CANT. SEG.
CONTRATO
COSTO
UNITARIO Bs.-
MONTO SEG
CONTRATO
SUPERVISION
CANT. REAL
COSTO UNIT.
ACTUAL Bs.-
DIFERENCIA
MONTO SEG.
BALANCE
CANTIDAD
0.00
205.52
7,333.45
-18,673.84
-2,889.84
0.00
0.00
9,849.18
3,793.80
0.00
-23.69
0.00
-33,070.39
0.00
-655.03
0.00
0.00
-34,130.84
0.00
0.00
0.00
0.00
0.00
0.00
3.85
5.23
0.00
5.25
6.94
0.00
5.31
0.00
0.00
0.00
0.00
165.33
-21,991.63
1,628.86
0.00
436.89
95.50
489.45
197.16
0.00
-585.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,138.62
-956.17
619.60
0.00
DIFERENCIA
MONTO ORDEN DE
CAMBIO
2,960.41
968.60
0.00
8.55
413.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,838.18
644.61
633.00
258.71
1,506.26
659.48
1,493.64
0.00
651.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5,698.29
-39,829.13
DIFERENCIA
MONTO ORDEN DE
CAMBIO
ITEM:
DESCRIPCION
UNID
PZA
ITEM:
CANT
2.00
DESCRIPCION
UNID
CANT
M3
M3
2.00
2.00
ITEM:
DESCRIPCION
UNID
CANT
M3
1.00
ITEM:
DESCRIPCION
UNID
CANT
M2
M2
M2
2.00
1.00
1.00
ITEM:
DESCRIPCION
UNID
CANT
M2
1.00
ITEM:
DESCRIPCION
UNID
CANT
ML
2.00
ITEM:
DESCRIPCION
UNID
CANT
PZA
1.00
ITEM:
DESCRIPCION
UNID
CANT
M3
M3
2.00
2.00
ITEM:
EMPEDRADO Y CONTRAPISO
N
DESCRIPCION
UNID
CANT
EMPEDRADO Y CONTRAPISO
PISO
M2
1.00
ITEM:
SOMBRERETE
N
DESCRIPCION
UNID
CANT
SOMBRERETE
PZA
2.00
ITEM:
REPLANTEO Y TRAZADO
N
DESCRIPCION
UNID
CANT
REPLANTEO Y TRAZADO
M2
1.00
ITEM:
DESCRIPCION
UNID
CANT
M3
M3
M3
1.00
1.00
1.00
ITEM:
DESCRIPCION
UNID
CANT
M3
1.00
ITEM:
DESCRIPCION
UNID
CANT
PZA
1.00
ITEM:
DESCRIPCION
UNID
CANT
M3
M3
2.00
3.00
ITEM:
DESCRIPCION
UNID
CANT
M2
1.00
ITEM:
DESCRIPCION
UNID
CANT
ML
VER CROQUIS ADJUNTO
1.00
E CAMBIO N1
VOLUMEN
2.00
2.00
SUBTOTAL
1.30
2.50
0.40
0.40
VOLUMEN
0.00
0.42
0.80
0.00
1.22
0.40
0.40
SUBTOTAL
X 115 LETRINAS
139.84
TOTAL
2.20
1.30
VOLUMEN
0.00
0.31
0.00
0.31
0.11
SUBTOTAL
X 115 LETRINAS
36.18
TOTAL
H (prom)
VOLUMEN
2.00
2.20
1.90
0.00
5.20
4.84
4.18
SUBTOTAL
0.00
14.22
1.30
2.20
2.20
X 115 LETRINAS
TOTAL
2.60
H (prom)
1.80
1,635.30
VOLUMEN
0.00
4.68
CTO
ASFALTO
0.00
4.68
SUBTOTAL
X 115 LETRINAS
538.20
TOTAL
H (prom)
VOLUMEN
0.00
6.00
3.00
0.00
6.00
SUBTOTAL
X 115 LETRINAS
690.00
TOTAL
H (prom)
VOLUMEN
0.00
1.00
0.00
1.00
SUBTOTAL
X 115 LETRINAS
115.00
TOTAL
2.20
1.00
H (prom)
VOLUMEN
0.30
0.30
0.00
0.20
0.09
SUBTOTAL
0.00
0.29
0.15
0.15
X 115 LETRINAS
33.35
TOTAL
L
2.05
H (prom)
VOLUMEN
0.00
2.05
1.00
0.00
2.05
SUBTOTAL
X 115 LETRINAS
TOTAL
H (prom)
235.75
VOLUMEN
0.00
2.00
0.00
2.00
SUBTOTAL
X 115 LETRINAS
230.00
TOTAL
1.40
H (prom)
VOLUMEN
0.00
3.36
2.40
0.00
3.36
SUBTOTAL
X 115 LETRINAS
386.40
TOTAL
0.30
0.30
0.30
H (prom)
0.60
0.40
0.20
VOLUMEN
0.00
0.11
0.07
0.04
0.00
0.00
0.22
0.60
0.60
0.60
SUBTOTAL
X 115 LETRINAS
25.30
TOTAL
0.50
H (prom)
0.50
VOLUMEN
0.00
0.13
0.00
0.00
0.13
0.50
SUBTOTAL
X 115 LETRINAS
TOTAL
H (prom)
SUBTOTAL
14.95
VOLUMEN
0.00
1.00
0.00
0.00
1.00
X 115 LETRINAS
115.00
TOTAL
2.20
1.00
H (prom)
VOLUMEN
1.05
1.05
0.00
0.69
0.47
SUBTOTAL
0.00
1.16
0.15
0.15
X 115 LETRINAS
133.40
TOTAL
0.60
H (prom)
VOLUMEN
0.00
1.08
1.80
0.00
1.08
SUBTOTAL
X 115 LETRINAS
124.20
TOTAL
H (prom)
VOLUMEN
4.00
SUBTOTAL
0.00
4.00
0.00
4.00
X 115 LETRINAS
TOTAL
460.00
AVANCE
MO
9.00
199.50
25.00
IMPTOS
COSTO PROP
136.43
852.66
GANANCIA
113.73