Datos iniciales prstamo

Fecha concesion
1/1/2007 Cuota mensual
Deuda total
10,000.00 Total intereses
N de mensualidades (maximo 360)
12 Deuda mas intereses
Interes anual
12.00% T.I.R.
Gastos prestamo
0.00 T.A.E.

Fecha
de pago
1/1/2007
2/1/2007
3/1/2007
4/1/2007
5/1/2007
6/1/2007
7/1/2007
8/1/2007
9/1/2007
10/1/2007
11/1/2007
12/1/2007
1/1/2008

PRESTAMO
Cuota
Cuota
numero
mensual
0
10,000.00
1
-833.33
2
-833.33
3
-833.33
4
-833.33
5
-833.34
6
-833.33
7
-833.34
8
-833.33
9
-833.34
10
-833.33
11
-833.34
12
-833.33

Intereses
cuota

Capital
cuota
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

833.33
833.33
833.33
833.33
833.34
833.33
833.34
833.33
833.34
833.33
833.34
833.33

Capital
pendiente
10,000.00
9,166.67
8,333.34
7,500.01
6,666.68
5,833.34
5,000.01
4,166.67
3,333.34
2,500.00
1,666.67
833.33
0.00

833.33
0.00
10,000.00
0.000
0.00%

Intereses
pagados
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Revisiones tipo inters

Cuota
Fecha
Nuevo tipo
Num
revision
0
1/1/2007
12.00%