Tabla de amortizacion

Monto 28,000,000.00
Tasa de intereses (e.a) 15%
Plazo (meses) 20.00
Conversion de tasa trimestral 14.22% perido saldo anterior intereses capital
Perido de capitalizacion 4.00 1 995,626 984,446
Tasa periodica 3.56% 2 27,015,554 960,621 1,019,451
Cuota 1,980,072 3 25,996,104 924,371 1,055,700
4 24,940,404 886,833 1,093,239
5 23,847,165 847,959 1,132,112
6 22,715,052 807,704 1,172,368
7 21,542,684 766,016 1,214,055
8 20,328,629 722,847 1,257,225
9 19,071,404 678,142 1,301,929
10 17,769,474 631,848 1,348,223
11 16,421,251 583,908 1,396,164
12 15,025,087 534,263 1,445,809
13 13,579,279 482,853 1,497,219
14 12,082,060 429,615 1,550,457
15 10,531,603 374,484 1,605,588
16 8,926,015 317,392 1,662,680
17 7,263,335 258,270 1,721,802
18 5,541,534 197,046 1,783,025
19 3,758,508 133,645 1,846,426
20 1,912,082 67,990 1,912,082
cuota saldo
1,980,072 27,015,554
1,980,072 25,996,104
1,980,072 24,940,404
1,980,072 23,847,165
1,980,072 22,715,052
1,980,072 21,542,684
1,980,072 20,328,629
1,980,072 19,071,404
1,980,072 17,769,474
1,980,072 16,421,251
1,980,072 15,025,087
1,980,072 13,579,279
1,980,072 12,082,060
1,980,072 10,531,603
1,980,072 8,926,015
1,980,072 7,263,335
1,980,072 5,541,534
1,980,072 3,758,508
1,980,072 1,912,082
1,980,072 0