" LA MODERNA "

DISTRIBUIDORA DE ZAPATOS
REPORTE Y ESTIMACION DE VENTAS TRIMESTRALES

NOMBRE VENTAS ENERO VENTAS FEBRERO VENTAS MARZO

JUAN $10,000.00 $30,000.00 $15,000.00
LUIS $20,000.00 $25,000.00 $55,000.00
ARMANDO $50,000.00 $13,000.00 $70,000.00

TOTAL $80,000.00 $68,000.00 $140,000.00

LA MODERNA

$150,000.00
$125,000.00
$100,000.00
$75,000.00
$50,000.00
$25,000.00
$-
JUAN LUIS
Row 10 TOTAL

Column B Column C Column D

 "
PATOS
AS TRIMESTRALES

SUBTOTAL PROYECCION SIGUIENTE

TRIMESTRAL TRIMESTRAL 15%
$55,000.00 $8,250.00
$100,000.00 $15,000.00
$133,000.00 $19,950.00

$288,000.00 $43,200.00

0 TOTAL

Column D