Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Financiamiento Obra Publica
Financiamiento Obra Publica
Fecha:
18 de Mayo de 2016
FORMATO No 20
Razn Social
REPRSENTANTE LEGAL
ANLISIS,
CLCULO
COSTO DIRECTO
COSTO INDIRECTO
COSTO DIRECTO + COSTO IND
ANTICIPO 30%
INTEGRACIN
DEL
COSTO
FIRMA
POR FINANCIAMIENTO.
$11,616,582.81
$1,386,909.02
$13,003,491.83
$4,312,647.22
CONCEPTO
TOTAL
10
$555,824.23
$1,819,882.75
$2,032,420.47
$2,034,653.78
$1,954,640.82
$1,016,576.29
$220,084.86
$9,634,083.20
MANO DE OBRA
$137,272.73
$324,712.83
$358,502.94
$363,258.98
$357,105.45
$225,405.21
$77,244.02
$1,843,502.16
$10,819.23
$24,458.22
$27,227.73
$27,641.14
$26,639.80
$16,773.54
$5,437.79
$703,916.19
$2,169,053.80
$2,418,151.14
$2,425,553.90
$2,338,386.07
$1,258,755.04
$302,766.67
$0.00
$0.00
$0.00
$11,616,582.81
$62,133.52
$205,401.23
$227,314.39
$264,206.17
$318,989.07
$219,963.77
$88,900.87
$0.00
$0.00
$0.00
$1,386,909.02
$766,049.71
$766,049.71
$766,049.71
$2,374,455.03
$2,374,455.03
$3,140,504.74
$2,645,465.53
$2,645,465.53
$5,785,970.27
$2,689,760.07
$2,689,760.07
$8,475,730.34
$2,657,375.14
$2,657,375.14
$11,133,105.48
$871,077.25
$261,323.18
$2,684,207.54
$805,262.26
$609,754.08
$2,992,455.09
$897,736.53
$1,878,945.28
$3,001,639.27
$900,491.78
$2,094,718.56
$2,893,752.64
$868,125.79
$2,101,147.49
$4,312,647.22
$4,312,647.22
$4,312,647.22
$609,754.08
$4,922,401.30
$1,878,945.28
$6,801,346.58
$2,094,718.57
$8,896,065.15
$2,101,147.49
$10,997,212.64
$3,546,597.51
$1,781,896.56
$1,015,376.31
$420,334.81
-$135,892.84
$411,015.19
12017.05
6037.66
3440.43
1424.23
-460.45
1392.66
3760.18
48708.95
12017.05
18054.71
21495.15
22919.38
22458.93
23851.59
27611.77
76320.73
$138,997.45
$1,478,718.81
$391,667.54
$1,478,718.81
$391,667.54
$12,611,824.29 $13,003,491.83
$13,003,491.83
PORCENTAJE DE FINANCIAMIENTO=
$1,557,709.11
$467,312.73
$2,025,626.85
$374,649.84
$112,394.95
$1,090,396.38
$14,375,490.74
$4,312,647.22
$10,062,843.52
$262,254.89
$2,025,626.85 $1,090,396.38
$262,254.89
$13,022,839.49 $14,113,235.86 $14,375,490.75
$14,375,490.75
$1,109,744.03 $14,375,490.75
tiie
4.0660%
0.3388%
- 100
27611.77
$13,003,491.83
0.21%