0

0
0
0
0
0
0
0

Cdigo Alterno
001
002
003
004
005
006
007
008

Descripcin
MODULO DE ADMINISTRACION
MODULO DE PRODUCCION
CORRALES
TANQUE ELEVADO Y RESERVORIO
PLANTA DE TRATAMIENTO
CERCO PERIMETRICO Y GUARDIANIA
PAVIMENTOS
OBRAS COMPLEMENTARIAS

GG
UTI
SUBTOTAL
IGV
PO
EXP
EVALUACION
CAPACIDADES
PT

Cantidad
Costo Oferta S/.
1.00
633,518.71
1.00
1,341,869.13
1.00
706,811.30
1.00
489,147.37
1.00
222,532.46
1.00
576,582.72
1.00
488,735.38
1.00
696,849.45
5,156,046.52
515,604.65
515,604.65
6,187,255.82
1,113,706.05
7,300,961.87
158,019.50
379,650.02
17,704.72
7,856,336.11
-123,514.80

MANO DE OBRA
EQUIPOS
MATERIALES
17,210.88
359,331.79
257,067.51
50,148.49
872,435.69
419,548.19
22,696.89
391,371.18
292,790.66
39,915.06
277,082.18
172,389.51
11,664.47
127,114.26
83,812.31
18,010.17
326,891.52
231,826.55
75,829.42
289,546.64
123,346.54
7,172.00
670,396.90
19,288.73
1,600,070.00

242,647.38

3,314,170.16

3,313,329.14
7,300,000.00

7,732,821.31

1,600,911.02

-91.47
-263.24
-47.43
-239.38
-58.58
-145.52
12.78
-8.18
-841.02