operario

Encofrado de columna tpica

a) Habilitacin
b) Encofrado
c) Desencofrado

m2
m2
m2
hab

capataz
operario
oficial
peon

50.00
18.00
25.00

1
1
-

enc
desenco
0.016 0.04444444
0.032
0.16 0.44444444
0
0.16 0.44444444
0.32
0.64
0.1 capa
1 operario
1 oficial
0 PEON
2.1

operario
oficial
peon
cap

Encofrado de a) Habilitacin
m2
50.00
hh
1
hh
1
hh
hh
0.10

APU
Rendimiento
CUA
capataz
operario
oficial
peon

MADERA encofrado
alambre
clavos

herramientas
Total

0.16
0.16
0
0.016
0.336

7.429 m2/DIA
CANTIDAD
PRECIO
0.1
0.10768
24.036
1
1.07683
20.03
1
1.07683
16.61
0
0
14.94
2.1 2.2613333
5.676 4.23728814
0.3 3.38983051
0.1955 3.38983051

3% S/.

42.04

oficial

peon
1
1
1

cap
2

0.1
0.1
0.1

0.09244444
0.60444444
0.92444444
0.64
2.2613333 Productividad =

7.429 nuevo Rendimiento

b) Encofrado
m2
18.00
1
1
0.10

parcial

S/.

2.59
21.57
17.89
0
42.04

24.050847458
1.0169491525
0.6627118644
S/.
25.73
S/.
S/.

1.26
69.03

c) Desencofrado
m2
25.00
0.44444444
0.44444444
1
0
2
0.04444444
0.10
0.9333333

0
0.32
0.64
0.032
0.992 2.2613333

1
2

4
5

0.265
0.083

0.049

0.135
0.101

0.106

0.094

0.168
1.001

100.00% MO
100.00% AP
49.40%
50.60%
100.00% MP
12.73%
87.27%
100.00%
100.00% AMM
9.09%
26.26%
64.65%
100.00%
25.39% PLB
14.65%
25.75%
34.21%
100.00% MC
37.90%
62.10%
100.00% GGU

47
2
57
29
52
43
49
48
5
54
5
40
17
21
43
39

02 Acero Liso
03 Acero Corrugado
04 Agregado Fino
05 Agregado grueso
17 Bloque y ladrillo
37 Herramienta
47 Mano obra Inc leyes sociales
48 maq. Equipo nacional
49 maq. Equipo importado
21 cemento portland tipo I
32 flete terrestre
30 dlar
43 madera nacional
Total=Mo+Ma+EQ
Ma+eq
Gastos generales
utilidad

6,500.00
24,500.00
12,500.00
24,000.00
47,000.00
1,500.00
34,800.00
12,000.00
13,500.00
31,000.00
1,200.00
3,500.00
8,950.00
S/.220,950.00
S/. 186,150.00
S/.
23,835.00
S/.
22,095.00

02 Acero Liso
03 Acero Corrugado
04 Agregado Fino
05 Agregado grueso
17 Bloque y ladrillo
37 Herramienta
47 Mano obra Inc leyes sociales
48 maq. Equipo nacional
49 maq. Equipo importado
21 cemento portland tipo I
32 flete terrestre
30 dlar
43 madera nacional
39 IGPC
TOTAL

6,500.00
24,500.00
12,500.00
24,000.00
47,000.00
1,500.00
34,800.00
12,000.00
13,500.00
31,000.00
1,200.00
3,500.00
8,950.00
45,930.00
S/. 266,880.00

0.0244
0.0918
0.0468
0.0899
0.1761
0.0056
0.1304
0.0450
0.0506
0.1162
0.0045
0.0131
0.0335
0.1721
1.0000

0.1162
0.1368
0.1761
0.1304
0.0841
0.0682
0.1162

0.1721
1.0000

18 m
CAPATAZ
OPER}
PEON

Pegamento
fra
ceramico

HERRAMIENTAS

0.1
1
0.33333333

BLS
KG
M2

S/.

20.63

0.0444
0.4444
0.1481

24 1.06666667
19 8.44444444
16 2.37037037
S/.
11.88

0.07
0.021
0.28

14.5
1.015
3.5
0.0735
21 5.87999999
S/.
6.97

15% S/.

11.88

S/.

3 M2
0.2
10 m2
0.2

1.78

1
X

1BL
0.06666667

1 kg
0.02

0.06666667