ESCUELA DE COMERCIO EXTERIOR Y NEGOCIA

TRANSPORTES Y OPERACIONE

Integrantes: Valeria Hernndez

Alejandra Otavalo
Msc. Edison Caza

Costo de la Mercanca
25000
40000
120000
245000
7500
99000
87000
146000
459000
45600
67900
87450
54321
786900

Costo del Transporte

4500
3500
5000
3000
700
2500
2450
6000
2300
6000
5000
4500
5600
89500

COMERCIO EXTERIOR Y NEGOCIACIN COMERCIAL INTERNACIONAL

TRANSPORTES Y OPERACIONES PORTUARIAS II

a Hernndez
andra Otavalo

Mercancia mas Transporte

29500
43500
125000
248000
8200
101500
89450
152000
461300
51600
72900
91950
59921
876400

Prima
3%
4%
3.5%
5.5%
2%
1.5%
3.6%
1%
5%
4.5%
4.6
1.7
2.1%
9%

Prima Neta
885
1740
4375
13640
164
1522.5
3220.2
1520
23065
2322
335340
156315
1258.341
78876

Superintendencia de Bancos 3,5%

30.975
60.9
153.125
477.4
5.74
53.2875
112.707
53.2
807.275
81.27
11736.9
5471.025
44.041935
2760.66

Seguro Campesino 50%

4.425
8.7
21.875
68.2
0.82
7.6125
16.101
7.6
115.325
11.61
1676.7
781.575
6.291705
394.38

Derecho de Admision
9
9
9
9
9
9
9
9
9
9
9
9
9
9

Sub Total
929.4
1818.6
4559
14194.6
179.56
1592.4
3358.008
1589.8
23996.6
2423.88
348762.6
162576.6
1317.67464
82040.04

Iva 12%
111.528
218.232
547.08
1703.352
21.5472
191.088
402.96096
190.776
2879.592
290.8656
41851.512
19509.192
158.1209568
9844.8048

Total
1040.928
2036.832
5106.08
15897.952
201.1072
1783.488
3760.96896
1780.576
26876.192
2714.7456
390614.112
182085.792
1475.7955968
91884.8448

CIF Aduana

CIF Empresa
30385
45240
129375
261640
8364
103022.5
92670.2
153520
484365
53922
408240
248265
61179.341
955276

30540.928
45536.832
130106.08
263897.952
8401.1072
103283.488
93210.96896
153780.576
488176.192
54314.7456
463514.112
274035.792
61396.7955968
968284.8448