Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Gross Pay
63,390
14,902
Net Pay
49,488
4,123
Output
Output
Mandatory
Mortgage / Rent
760
Insurance
Car
$80/m
Home
$49/m
$80/m
Household
Optional
Utilities
Cable
$100
$45
$50
no charge
Charity
no charge
$150
Food
Groceries (total x 4)
$383.40
$192
$80
Tacoma 06, $120/m
Kids*
Child care
Clothing
outfits)
Car seat (15
x 2 (rear
Facing birth
to 12 months)
Stroller (birth to 12 months)
Holidays
$98.95/m
$200
$278
$120 *(2)
$140
Crib
$80
$18
$60.86
$60
$23.92
$139
$21
$79
$80
Demographics
Family size
Kids
Schooling
Westerville
House size
850 sq feet
Job
Waitress
Job
Carpentar
Monthly Income
4,123
$3,963
Total January
$3,154
$3,014
$2,889
$2,839
$2,689
$2,485.60
$2,293.60
$2,213.60
$2,035
$1,735.65
$1,457.65
$1,337.65
$1,197.65
$1,037.65
$1,019.65
$958.79
$898.79
$874.87
$735.87
$714.87
$635.87
Income
Gross Pay
63,390
14,902
Net Pay
49,488
4,123
Output
Output
Mandatory
Mortgage / Rent
760
Mutual Funds
Insurance
Stocks
Car
$80/m
Home
$49/m
$80/m
Household
Optional
Utilities
Cable
$45
$50
no charge
Charity
no charge
$100
Food
Groceries (total x 3)
$383.40
$192
$80
Tacoma 06, $120/m
Kids*
Child care
Holidays
$98.95/m
$75
Family size
Kids
Schooling
Westerville
House size
850 sq feet
Job
Waitress
Job
Carpentar
Previous Savings/Debt635.87
Monthly Income
$4,758.87
4758.87
4758.87
Total February
$3,789.87
$3,649.87
$3,524.87
$3,474.87
$3,091.47
$2,900.47
$2,820.47
$2,641.47
$2,470.52
Income
Gross Pay
63,390
14,902
Net Pay
49,488
4,123
Output
Output
Mandatory
Mortgage / Rent
$760
Insurance
Car
$80/m
Home
$49/m
$80/m
Household
$160
Optional
Utilities
$100
$45
$50
no charge
Charity
no charge
$150
Food
Groceries (total x 4)
$383.40
$192
Car Payment(s)
$80
Tacoma 06, $120/m
Kids*
Child
care
Clothing
(15 outfits - 3 to 6
month)
Holidays
$98.95/m
Easter
$313
$100
SAVED$3,853.42
Monthly Income
4,123
Monthly Output
4,123
Total April
$7,976.42
$7,216.42
$7,007.42
$6,867.42
$6,742.42
$6,692.42
$6,542.42
$6,159.02
$5,967.02
$5,887.02
$5,708.02
$5,509.07
$5,196.07
Income
Gross Pay
63,390
14,902
Net Pay
49,488
4,123
Output
Output
Mandatory
Mortgage / Rent
$760
Insurance
Car
$80/m
Home
$49/m
$80/m
Household
Optional
Utilities
Cable
$160
$100
$45
$50
no charge
Charity
no charge
$150
Food
Groceries (total x 4)
$383.40
$192
Car Payment(s)
$80
Tacoma 06, $120/m
Kids*
Child care
Holidays
$98.95/m
Memorial Day
$200
SAVED
$5,196.07
Monthly Income
4,123
Monthly Output
4,123
Total May
$9,319.07
$8,559.07
$8,350.07
$8,210.07
$8,085.07
$8,035.07
$7,885.07
$7,501.67
$7,309.67
$7,229.67
$7,050.67
$6,751.72
Income
Gross Pay
63,390
14,902
Net Pay
49,488
4,123
Output
Output
Mandatory
Mortgage / Rent
$760
Insurance
Car
$80/m
Home
$49/m
$80/m
$160
Household
Utilities
Cable
$100
$45
$50
no charge
Charity
no charge
Food
Groceries (total x 4)
$383.40
$192
$80
Tacoma 06, $120/m
Kids*
Child care
Clothing (15 outfits)
$98.95/m
$278
$60.86
$4.89
$179
SAVED
$2,470.52
Monthly Income
$4,123
Monthly Output
$4,123
Total March
$6,593.52
$5,833.52
$5,624.52
$5,484.52
$5,359.52
$5,309.52
$4,929.12
$4,734.12
$4,654.12
$4,475.12
$4,376.17
$4,098.17
$4,037.31
$4,032.42
$3,853.42
Income
Gross Pay
63,390
14,902
Net Pay
49,488
4,123
Output
Output
Mandatory
Mortgage / Rent
$760
Insurance
Car
$80/m
Home
$49/m
$80/m
Household
Optional
Utilities
Cable
$160
$100
$45
$50
no charge
Charity
no charge
Food
Groceries (total x 4)
$383.40
$192
Car Payment(s)
$80
Tacoma 06, $120/m
Kids*
Child
care
Clothing
(15 outfits - 6 to 9
months)
Toys (7 - 6 month)
Pasifiers (5)
$98.95/m
$365
$74.21
$21
SAVED
$6,751.72
Monthly Income
4,123
Monthly Output
4,123
Total June
$10,874.72
$10,114.72
$9,905.72
$9,765.72
$9,640.72
$9,590.72
$9,207.32
$9,015.32
$8,935.32
$8,756.32
$8,657.37
$8,292.37
$8,218.16
$8,197.16
Income
Gross Pay
63,390
14,902
Net Pay
49,488
4,123
Output
Output
Mandatory
Mortgage / Rent
$760
Insurance
Car
$80/m
Home
$49/m
$80/m
Household
Optional
Utilities
Cable
$160
$100
$45
$50
no charge
Charity
no charge
$150
Food
Groceries (total x 4)
$383.40
$192
$80
Tacoma 06, $120/m
Kids*
Child care
Holidays
$98.95/m
4th of July
$150
Saved
$8,197.16
Monthly Income
$4,123
Monthly Output
$4,123
Total July
$12,320.16
$11,560.16
$11,351.16
$11,211.16
$11,086.16
$11,036.16
$10,886.16
$10,502.76
$10,310.76
$10,230.76
$10,051.76
$9,802.81
Income
Gross Pay
63,390
14,902
Net Pay
49,488
4,123
Output
Output
Mandatory
Mortgage / Rent
$760
Insurance
Car
$80/m
Home
$49/m
$80/m
Household
Optional
Utilities
Cable
$160
$100
$45
$50
no charge
Charity
no charge
$150
Food
Groceries (total x 4)
$383.40
$192
$80
Tacoma 06, $120/m
Kids*
Child care
Clothing (15 outfits)
$98.95/m
$365
saved
$9,802.81
Monthly Income
$4,123
Monthly Output
$4,123
Total August
$13,925.81
$13,165.81
$12,956.81
$12,816.81
$12,691.81
$126,411.81
$12,491.81
$$12,108.41
$11,916.41
$11,836.41
$11,657.41
$11,558.49
$11,193.46
Income
Gross Pay
63,390
14,902
Net Pay
49,488
4,123
Output
Output
Mandatory
Mortgage / Rent
$760
Insurance
Car
$80/m
Home
$49/m
$80/m
Household
Optional
Utilities
Cable
$160
$100
$45
$50
no charge
Charity
no charge
$150
Food
Groceries (total x 4)
$383.40
$192
$80
Tacoma 06, $120/m
Kids*
Child
care
Clothing
(15 outfits - 9 to 12
months)
Toys (7 - 9 months)
Blankets (3)
Crib Sheets (2 sets)
Holidays
$98.95/m
Labor Day
$180
$174.16
$6.98
$12.84
$75
saved
$11,193.46
Monthly Income
$4,123
Monthly Output
$4,123
Total September
$15,316.46
$14,556.46
$14,347.46
$14,207.46
$14,082.46
$14,032.46
$13,882.46
$13,499.06
$13,307
$13,227.06
$13,048.06
$12,874.11
$12,694.11
$12,519.95
$12,512,97
$12,500.13
Income
Gross Pay
63,390
14,902
Net Pay
49,488
4,123
Output
Output
Mandatory
Mortgage / Rent
$760
Insurance
Car
$80/m
Home
$49/m
$80/m
Household
Optional
Utilities
Cable
Cell Phone
$160
$100
$45
$80 Charity
$50
no charge
no charge
Entertainment
$150
Food
Groceries (total x 4)
$383.40
$192
$80
Tacoma 06, $120/m
Kids*
Child care
Holidays
$98.95/m
Halloween
$75
saved
$12,500.13
Monthly Income
4,123
Monthly Output
4,123
Total October
$16,623.13
$15,863.13
$15,654.13
$15,514.14
$15,389.13
$15,339.13
$15,189.13
$14,805.73
$14,613.73
$14,533.73
$14,354.73
$14,180.78
Income
Gross Pay
63,390
14,902
Net Pay
49,488
4,123
Output
Output
Mandatory
Mortgage / Rent
$760
Insurance
Car
$80/m
Home
$49/m
$80/m
Household
Optional
Utilities
Cable
$160
$100
$45
$50
no charge
Charity
no charge
$150
Food
Groceries (total x 4)
$383.40
$192
$80
Tacoma 06, $120/m
Kids*
Child care
Holidays
$98.95/m
$54.30
Thanksgiving
$250
saved
$14,180.78
Monthly Income
4,123
Monthly Output
4,123
Total November
$18,303.79
$17,543.78
$17,334.78
$17,194.78
$16,935.78
$16,885.78
$16,735.78
$16,352.38
$16,160.38
$16,080.38
$15,901.38
$15,552.43
$15,498.13
Income
Gross Pay
63,390
14,902
Net Pay
49,488
4,123
Output
Output
Mandatory
Mortgage / Rent
$760
Insurance
Car
$80/m
Home
$49/m
$80/m
Household
Optional
Utilities
Cable
$160
$100
$45
$50
no charge
Charity
no charge
$150
Food
Groceries (total x 4)
Dine out (8 times)
Fast Food (8 times)
Car Payment
$383.40
$192
$80
Tacoma 06, $120/m
Kids*
Holidays
Child care
Christmas
Clothing
Car seat (15
(rearoutfits
Facing- 1
1 year)
to 3
years)
Stroller
(1 year(in-studio
+)
Baby pictures
w/
Santa)
Toys (7 - 1 year)
$380
$138
$134.43
$250
$149.66
$350
saved
$15,498.13
Monthly Income
4,123
Monthly Output
4,123
Total December
$19,621.13
$18,861.13
$18,652.13
$18,512.13
$18,387.13
$18,337.13
$18,187.13
$17,803.73
$17,611.73
$17,531.73
$17,352.73
$17,002.73
$16,622.73
$16,484.73
$16,350.30
$16,100.30
$15,950.64