area afectadapor inundacion

valor por perdidas de cabezas de ganado por

inundacin
tiempo de duracion de la represa
precio de ganado en pie promedio
area utilizada para ganaderia
perdida de ha agricultura

222 familias
actividad

costo de reparaciones de los distritos de rio chicamocha

costo de reparaciones de los distritos de rio sogamosa
actividad por inundacion
area afectada por inundacion
cultivos agricolas , cacao
valor perdidas de cabezas de ganado 450 kg
beneficio al controlar la inundacion con la represa
valor de tierra, cultivo de cacao y ganaderia por inundacion

6908 ha
41.20%
18.20%
rastrojos

41 aos

ao 2011, incoder
vp =2015
$
5,762,864,860.00 $
$
6,313,036,160.00 $
18417 ha / 25 millones ha
13000 ton / 9825425 $
9000 cabezas de ganado

$
$
$
$
$

5,006,734,793.96
5,484,719,590.98
precio/ unidad
460,425,000,000.00
127,730,535,660.00
1,599,750,000.00
600,246,740,044.94
589,755,285,660.00

total

%
36.1
10.4
45.3

beneficios por inundacion teniendo en cuenta el valor de la tierra , del cultivo de cacao y de la gan

ao

beneficio en pesos/ costo por perdida

ha
de inundacin / ha
9 $ 32,591,993.27 $ 32,022,331.85
10 $ 32,591,993.27 $ 32,022,331.85
11 $ 32,591,993.27 $ 32,022,331.85
12 $ 32,591,993.27 $ 32,022,331.85
13 $ 32,591,993.27 $ 32,022,331.85
14 $ 32,591,993.27 $ 32,022,331.85
15 $ 32,591,993.27 $ 32,022,331.85
16 $ 32,591,993.27 $ 32,022,331.85
17 $ 32,591,993.27 $ 32,022,331.85
18 $ 32,591,993.27 $ 32,022,331.85
19 $ 32,591,993.27 $ 32,022,331.85
20 $ 32,591,993.27 $ 32,022,331.85
21 $ 32,591,993.27 $ 32,022,331.85
22 $ 32,591,993.27 $ 32,022,331.85
23 $ 32,591,993.27 $ 32,022,331.85
24 $ 32,591,993.27 $ 32,022,331.85
25 $ 32,591,993.27 $ 32,022,331.85
26 $ 32,591,993.27 $ 32,022,331.85
27 $ 32,591,993.27 $ 32,022,331.85
28 $ 32,591,993.27 $ 32,022,331.85
29 $ 32,591,993.27 $ 32,022,331.85
30 $ 32,591,993.27 $ 32,022,331.85
31 $ 32,591,993.27 $ 32,022,331.85
32 $ 32,591,993.27 $ 32,022,331.85
33 $ 32,591,993.27 $ 32,022,331.85

area
afectada por
inundacion
ha
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417

34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27
32,591,993.27

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85
32,022,331.85

18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417
18417

la tierra , del cultivo de cacao y de la ganaderia

beneficio /anual
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00
$ 219,090,060,116,402.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00
219,090,060,116,402.00

distancia
lugar
floridablanca a hidrosogamoso
bucaramanga a hidrosogamoso
bogota a hidrosogamoso
costo de viaje
duracion del impacto aos
numero promedio de personas al dia temporada alta

65km
60 km
457 km
41
120 personas por dia

ao

9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38

39
40
41
42
43
44
45
46
47
48
49
50

tiempo
1h 13 min
1h
8 h 50 min

valor (pesos ) en bus

$
8,500.00
$
8,000.00
$
78,000.00
$
94,500.00

Vp tour
turistico/
persona
45000
45000
45000

almuerzo promedio
12000
12000
12000

67 dias temporada
costo de viaje desde
costo de viaje desde costo de viaje desde S.
promedio
floridablanca/
bucaramanga/ persona
chucuri/ persona
costo de viaje
persona
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00

135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00

$
$
$
$
$
$
$
$
$
$
$
$

65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00
65,500.00

$
$
$
$
$
$
$
$
$
$
$
$

65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00

135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000
135000

$
$
$
$
$
$
$
$
$
$
$
$

88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00
88,500.00

costo total
65500
65000
135000

depreciacion

personas que
personas
visitan en un
promedio de
ao en
visita por dia temporada
alta
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120

8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040

beneficio/ anual

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00

120
120
120
120
120
120
120
120
120
120
120
120

8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040
8040

$
$
$
$
$
$
$
$
$
$
$
$

711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00
711,540,000.00