MARCA

1 chevrolet corsa city

2 citroen c4
3 fiat palio weekend
4 honda accord
5 toyota celica
6 ford ranger xlt4x4
7 peugeot 306
8 renault laguna
9 susuki fun
10 mitsubishi lancer
11 wolkswagen suran
TOTALES

PRECIO
$
39,450,000.00
$
63,000,000.00
$
54,400,000.00
$
37,200,000.00
$
62,900,000.00
$
66,600,000.00
$
45,000,000.00
$
39,500,000.00
$
32,590,000.00
$
39,800,000.00
$
29,500,000.00
$ 509,940,000.00

mayor precio con

interes

88,644,600.00

menor precio con

interes

39,264,500.00

promedio valor 24
cuotas

2,570,947.50

promedio valor 36
cuotas

1,713,965.00

IVA21%
$
8,284,500.00
$
13,230,000.00
$
11,424,000.00
$
7,812,000.00
$
13,209,000.00
$
13,986,000.00
$
9,450,000.00
$
8,295,000.00
$
6,843,900.00
$
8,358,000.00
$
6,195,000.00
$
107,087,400.00

PRECIO CONTADO
$
47,734,500.00
$
76,230,000.00
$
65,824,000.00
$
45,012,000.00
$
76,109,000.00
$
80,586,000.00
$
54,450,000.00
$
47,795,000.00
$
39,433,900.00
$
48,158,000.00
$
35,695,000.00
$ 617,027,400.00

INTERS10%
$
4,773,450.00
$
7,623,000.00
$
6,582,400.00
$
4,501,200.00
$
7,610,900.00
$
8,058,600.00
$
5,445,000.00
$
4,779,500.00
$
3,943,390.00
$
4,815,800.00
$
3,569,500.00
$ 61,702,740.00

21%

PRECIO CON INTERES

VALOR A 24 CUOTAS
$
52,507,950.00 $
2,187,831.25
$
83,853,000.00 $
3,493,875.00
$
72,406,400.00 $
3,016,933.33
$
49,513,200.00 $
2,063,050.00
$
83,719,900.00 $
3,488,329.17
$
88,644,600.00 $
3,693,525.00
$
59,895,000.00 $
2,495,625.00
$
52,574,500.00 $
2,190,604.17
$
43,377,290.00 $
1,807,387.08
$
52,973,800.00 $
2,207,241.67
$
39,264,500.00 $
1,636,020.83
$
678,730,140.00 $
28,280,422.50

10%

VALOR A CUOTA
$
1,458,554.17
$
2,329,250.00
$
2,011,288.89
$
1,375,366.67
$
2,325,552.78
$
2,462,350.00
$
1,663,750.00
$
1,460,402.78
$
1,204,924.72
$
1,471,494.44
$
1,090,680.56
$
18,853,615.00

proyeccion de aumentos en pesos

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

diferencia de
2010 pesos
15,000
$ 450
16,550
$ 497
17,000
$ 510
19,900
$ 597
23,275
$ 698
23,700
$ 711
25,050
$ 752
26,950
$ 809
31,750
$ 953
39,800
$ 1,194
43,600
$ 1,308
45,200
$ 1,356
51,100
$ 1,533
62,300
$ 1,869
62,400
$ 1,872
3%

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

diferencia de
2011 pesos
15,450
$ 773
17,047
$ 852
17,510
$ 876
20,497
$ 1,025
23,973
$ 1,199
24,411
$ 1,221
25,802
$ 1,290
27,759
$ 1,388
32,703
$ 1,635
40,994
$ 2,050
44,908
$ 2,245
46,556
$ 2,328
52,633
$ 2,632
64,169
$ 3,208
64,272
$ 3,214
5%

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

diferencia de
2012 pesos
16,223
$ 324
17,899
$ 358
18,386
$ 368
21,522
$ 430
25,172
$ 503
25,632
$ 513
27,092
$ 542
29,146
$ 583
34,338
$ 687
43,044
$ 861
47,153
$ 943
48,884
$ 978
55,265
$ 1,105
67,377
$ 1,348
67,486
$ 1,350
2%

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2013
16,547
18,257
18,753
21,952
25,675
26,144
27,633
29,729
35,024
43,905
48,096
49,861
56,370
68,725
68,835