Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Daniel Atehortua (Calculadora de Préstamos Con Pagos Extraordinarios) 8D
Daniel Atehortua (Calculadora de Préstamos Con Pagos Extraordinarios) 8D
Inters anual
Instrucciones
50,000,000
18.00%
10/20/2015
60
60
Inters total
No.
1,269,671.37
Balance inicial
26,180,282.28
Pago
programado
Pago extra
Pago total
Capital
Inters
Balance final
1
2
3
10/20/2015 $
11/20/2015 $
12/20/2015 $
50,000,000.00
49,480,328.63
48,952,862.19
$ 1,269,671.37 $
$ 1,269,671.37 $
$ 1,269,671.37 $
$
$
$
1,269,671.37 $
1,269,671.37 $
1,269,671.37 $
519,671.37 $ 750,000.00
527,466.44 $ 742,204.93
535,378.44 $ 734,292.93
$ 49,480,328.63
$ 48,952,862.19
$ 48,417,483.75
1/20/2016 $
48,417,483.75
$ 1,269,671.37 $
1,269,671.37 $
543,409.12 $ 726,262.26
$ 47,874,074.63
2/20/2016 $
47,874,074.63
$ 1,269,671.37 $
1,269,671.37 $
551,560.25 $ 718,111.12
$ 47,322,514.38
3/20/2016 $
47,322,514.38
$ 1,269,671.37 $
1,269,671.37 $
559,833.66 $ 709,837.72
$ 46,762,680.73
4/20/2016 $
46,762,680.73
$ 1,269,671.37 $
1,269,671.37 $
568,231.16 $ 701,440.21
$ 46,194,449.57
5/20/2016 $
46,194,449.57
$ 1,269,671.37 $
1,269,671.37 $
576,754.63 $ 692,916.74
$ 45,617,694.94
6/20/2016 $
45,617,694.94
$ 1,269,671.37 $
1,269,671.37 $
585,405.95 $ 684,265.42
$ 45,032,288.99
10
7/20/2016 $
45,032,288.99
$ 1,269,671.37 $
1,269,671.37 $
594,187.04 $ 675,484.33
$ 44,438,101.95
11
8/20/2016 $
44,438,101.95
$ 1,269,671.37 $
1,269,671.37 $
603,099.84 $ 666,571.53
$ 43,835,002.11
12
9/20/2016 $
43,835,002.11
$ 1,269,671.37 $
1,269,671.37 $
612,146.34 $ 657,525.03
$ 43,222,855.77
13
10/20/2016 $
43,222,855.77
$ 1,269,671.37 $
1,269,671.37 $
621,328.53 $ 648,342.84
$ 42,601,527.24
14
11/20/2016 $
42,601,527.24
$ 1,269,671.37 $
1,269,671.37 $
630,648.46 $ 639,022.91
$ 41,970,878.77
15
12/20/2016 $
41,970,878.77
$ 1,269,671.37 $
1,269,671.37 $
640,108.19 $ 629,563.18
$ 41,330,770.58
16
1/20/2017 $
41,330,770.58
$ 1,269,671.37 $
1,269,671.37 $
649,709.81 $ 619,961.56
$ 40,681,060.77
17
2/20/2017 $
40,681,060.77
$ 1,269,671.37 $
1,269,671.37 $
659,455.46 $ 610,215.91
$ 40,021,605.31
18
3/20/2017 $
40,021,605.31
$ 1,269,671.37 $
1,269,671.37 $
669,347.29 $ 600,324.08
$ 39,352,258.02
19
4/20/2017 $
39,352,258.02
$ 1,269,671.37 $
1,269,671.37 $
679,387.50 $ 590,283.87
$ 38,672,870.52
20
5/20/2017 $
38,672,870.52
$ 1,269,671.37 $
1,269,671.37 $
689,578.31 $ 580,093.06
$ 37,983,292.21
21
6/20/2017 $
37,983,292.21
$ 1,269,671.37 $
1,269,671.37 $
699,921.99 $ 569,749.38
$ 37,283,370.22
22
7/20/2017 $
37,283,370.22
$ 1,269,671.37 $
1,269,671.37 $
710,420.82 $ 559,250.55
$ 36,572,949.40
23
8/20/2017 $
36,572,949.40
$ 1,269,671.37 $
1,269,671.37 $
721,077.13 $ 548,594.24
$ 35,851,872.27
24
9/20/2017 $
35,851,872.27
$ 1,269,671.37 $
1,269,671.37 $
731,893.29 $ 537,778.08
$ 35,119,978.98
Inters anual
Instrucciones
20,000,000
16.68%
7/1/2000
48
48
Inters total
No.
573,795.03
Balance inicial
20,000,000.00 $
#NAME?
#NAME?
7,542,161.64
Pago programado
1
###
###
7/1/2000 $
#NAME?
#NAME?
573,795.03 $
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
###
#NAME?
###
Pago extra
$
#NAME?
#NAME?
Pago total
Capital
Inters
Balance final
573,795.03 $
#NAME?
#NAME?
295,795.03 $
#NAME?
#NAME?
278,000.00 $
#NAME?
#NAME?
19,704,204.97
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
###
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?