TABLA DE AMORTIZACION DE LA DEUDA

TOTAL DEL PRESTAMO

$
20,000.00
Mes de pago Mensualidad
27/10/2015
2,000.00
27/11/2015
2,000.00
27/12/2015
2,000.00
27/01/2016
2,000.00
27/02/2016
2,000.00
27/03/2016
2,000.00
27/04/2016
2,000.00
27/05/2016
2,000.00
27/06/2016
2,000.00
27/07/2016
2,000.00
Totales
20,000.00

Inters
1,000.00
900.00
800.00
700.00
600.00
500.00
400.00
300.00
200.00
100.00
5,500.00

Saldo insoluto
18,000.00
16,000.00
14,000.00
12,000.00
10,000.00
8,000.00
6,000.00
4,000.00
2,000.00
-

Total a pagar
$
3,000.00
$
2,900.00
$
2,800.00
$
2,700.00
$
2,600.00
$
2,500.00
$
2,400.00
$
2,300.00
$
2,200.00
$
2,100.00
$ 25,500.00