Documentos de Académico
Documentos de Profesional
Documentos de Cultura
I.1
I.2
I.3
S/.
MES
UND
VEZ
VEZ
VEZ
M2
% Incid.
1.00
1.00
1.00
TOTAL S/. :
371.14
250.00
250.00
871.14
0.17%
1.00
1.00
2.00
TOTAL S/. :
700.00
300.00
300.00
1,300.00
0.25%
4,571.14
0.88%
II.0
II.1
PARCIAL
0.46%
EST
EST
EST
CANT
150.00
150.00
150.00
50.00
CANT
520,461.39
2.00
300.00
300.00
300.00
1,500.00
2,400.00
GASTOS DIVERSOS
I.3.1 Gastos de Licitacin (cetif: Inhabilitados, capacidad libre, bases. Etc.)
EST
I.3.2 Gastos entrega de obra (replanteos, liquidacion, etc)
EST
I.3.3 Caja chica oficina central
EST
MONTO
60
2.00
2.00
2.00
30.00
TOTAL S/. :
ago-15
371.14
250.00
250.00
700.00
200.00
100.00
HONOR./MES
MESES
PARCIAL
1
1
0.5
6,500.00
2,300.00
1,650.00
3.00
2.00
2.00
19,500.00
4,600.00
1,650.00
1
1
6,700.00
1,350.00
2.00
2.00
TOTAL S/. :
13,400.00
2,700.00
41,850.00
VECES
2.00
2.00
2.00
2.00
2.00
TOTAL S/. :
PARCIAL
1,000.00
400.00
800.00
300.00
200.00
2,700.00
44,550.00
CANT
1
1
1
1
1
COSTO/MES
500.00
200.00
400.00
150.00
100.00
% Incid.
8.04%
% Incid.
0.52%
8.56%
S/.
MES
CANT
1
1
1
1
APORTE A LA OBRA
COSTO/MES
500.00
200.00
150.00
100.00
60
VECES
2.00
2.00
2.00
2.00
TOTAL S/. :
25%
CANT
1
1
1
1
APORTE A LA OBRA
ago-15
COSTO/MES
2,800.00
1,100.00
750.00
250.00
VECES
2.00
2.00
2.00
2.00
TOTAL S/. :
25%
520,461.39
2.00
PARCIAL
1,000.00
400.00
300.00
200.00
1,900.00
475.00
% Incid.
PARCIAL
5,600.00
2,200.00
1,500.00
500.00
9,800.00
2,450.00
% Incid.
0.09%
0.47%
47,475.00
9.12%
% Incid.
4,571.14
0.88%
47,475.00
9.12%
S/.
52,046.14
10.00%
UTILIDAD
S/.
52,046.14
10.00%
(*) : Se considera un 25% de tiempo adicional al tiempo de ejecucin de obra, para la formulacin del Expediente de liquidacin de Obra