Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Pgina
Presupuesto
Presupuesto
0302003
Cliente
Lugar
Item
Cdigo
Descripcin
01
01.01
01/12/2011
Costo al
Und.
Precio S/.
Metrado
Parcial S/.
169,695.08
6,183.34
22.79
01.01.01
900502090112-0302003-01
15.50
1.47
01.01.02
901102010201-0302003-01
EXCAVACION DE ESTRUCTURAS
m3
6.50
8.93
58.05
01.01.03
900504050402-0302003-01
m3
35.20
3.00
105.60
01.01.04
900401040221-0302003-01
m3
6.20
453.85
2,813.87
01.01.05
900305040304-0302003-01
kg
295.30
4.00
1,181.20
01.01.06
900401031036-0302003-01
m2
46.50
43.05
2,001.83
163,511.74
TANQUE IMHOFF
01.02
01.02.01
900502090103-0302003-01
TRAZO Y REPLANTEO
m2
90.20
1.58
142.52
01.02.02
901102010201-0302003-01
EXCAVACION DE ESTRUCTURAS
m3
610.30
8.93
5,449.98
01.02.03
900401030092-0302003-01
m2
10.30
35.92
369.98
01.02.04
900401040221-0302003-01
m3
105.60
453.85
47,926.56
01.02.05
900305040304-0302003-01
kg
15,320.00
4.00
61,280.00
01.02.06
900401031036-0302003-01
m2
920.60
43.05
39,631.83
01.02.07
900325030213-0302003-01
75.00
86.13
6,459.75
01.02.08
900403001567-0302003-01
und
10.00
71.73
717.30
01.02.09
900539400129-0302003-01
und
2.00
766.91
17,582.52
TRABAJOS PRELIMINARES
02.01
1,533.82
93,703.43
02
02.01.01
900502090103-0302003-01
TRAZO Y REPLANTEO
m2
2.50
1.58
3.95
02.01.02
901102010201-0302003-01
EXCAVACION DE ESTRUCTURAS
m3
2.20
8.93
19.65
02.01.03
900304020104-0302003-01
m3
32.60
406.45
13,250.27
02.01.04
900510010602-0302003-01
m3
2.60
439.93
1,143.82
02.01.05
900305040304-0302003-01
kg
68.50
4.00
274.00
02.01.06
900401031036-0302003-01
m2
20.60
43.05
886.83
02.01.07
900403001566-0302003-01
und
4.00
295.03
1,180.12
02.01.08
900325030213-0302003-01
9.50
86.13
818.24
02.01.09
900324210105-0302003-01
und
1.00
5.64
5.64
62,130.57
LECHO DE SECADO
02.02
02.02.01
900502090103-0302003-01
TRAZO Y REPLANTEO
m2
259.29
1.58
409.68
02.02.02
901102010201-0302003-01
EXCAVACION DE ESTRUCTURAS
m3
1,560.30
8.93
13,933.48
02.02.03
909701020612-0302003-01
m3
1,680.20
3.67
6,166.33
02.02.04
900404120006-0302003-01
430.20
4.34
1,867.07
02.02.05
900401030092-0302003-01
m2
2.80
35.92
100.58
02.02.06
900304020104-0302003-01
m3
75.20
406.45
30,565.04
02.02.07
900510010602-0302003-01
m3
3.20
439.93
1,407.78
02.02.08
900305040304-0302003-01
kg
135.20
4.00
540.80
02.02.09
900401031036-0302003-01
m2
165.30
43.05
7,116.17
02.02.10
900324210114-0302003-01
und
1.00
23.64
23.64
13,990.34
CAJA DE REGISTRO
02.03
02.03.01
900502090103-0302003-01
TRAZO Y REPLANTEO
m2
6.40
1.58
10.11
02.03.02
901102010201-0302003-01
EXCAVACION DE ESTRUCTURAS
m3
1.20
8.93
10.72
02.03.03
909701020612-0302003-01
m3
0.60
3.67
2.20
02.03.04
900504050402-0302003-01
m3
140.30
3.00
420.90
2,771.56
02.03.05
900510010602-0302003-01
m3
6.30
439.93
02.03.06
900305040304-0302003-01
kg
70.20
4.00
280.80
02.03.07
900401031036-0302003-01
m2
78.30
43.05
3,370.82
02.03.08
900318020133-0302003-01
und
1.00
7,123.23
7,123.23
225,460.10
03
126.84
TRABAJOS PRELIMINARES
03.01
03.01.01
900302010101-0302003-01
m2
75.84
0.36
03.01.02
900502090103-0302003-01
TRAZO Y REPLANTEO
m2
63.00
1.58
03.02.01
901102010201-0302003-01
EXCAVACION DE ESTRUCTURAS
99.54
1,597.76
MOVIMIENTO DE TIERRAS
03.02
27.30
m3
150.60
8.93
1,344.86
S10
Pgina
Presupuesto
Presupuesto
0302003
Cliente
Lugar
Item
Cdigo
03.02.02
900504050402-0302003-01
Descripcin
RELLENO COMPACTADO A MANO
01/12/2011
Costo al
Und.
m3
Precio S/.
Metrado
84.30
Parcial S/.
3.00
252.90
46,266.67
OBRAS DE CONCRETO
03.03
23,008.34
03.03.01
900510010602-0302003-01
m3
52.30
439.93
03.03.02
900305040304-0302003-01
kg
2,365.20
4.00
9,460.80
03.03.03
900401031036-0302003-01
m2
320.50
43.05
13,797.53
m2
86.82
33.96
2,948.41
GLB
1.00
320.00
320.00
900514010102-0302003-01
320.00
03.05
03.05.01
2,948.41
REVOQUES Y ENLUCIDOS
03.04
03.04.01
900402360109-0302003-01
31,348.75
03.06
03.06.01
900502090103-0302003-01
TRAZO Y REPLANTEO
m2
73.50
1.58
116.13
03.06.02
901102010201-0302003-01
EXCAVACION DE ESTRUCTURAS
m3
120.30
8.93
1,074.28
03.06.03
900504050402-0302003-01
m3
52.30
3.00
156.90
03.06.04
900401030001-0302003-01
m3
35.60
363.24
12,931.34
03.06.05
900510010602-0302003-01
m3
15.30
439.93
6,730.93
03.06.06
900305040304-0302003-01
kg
450.30
4.00
1,801.20
03.06.07
900401031036-0302003-01
m2
16.30
43.05
701.72
03.06.08
900309110104-0302003-01
m2
153.47
41.75
6,407.37
03.06.09
900312140126-0302003-01
m3
16.30
82.14
1,338.88
03.06.10
900402322106-0302003-01
GLB
1.00
90.00
90.00
03.07
117,606.67
03.07.01
900302010101-0302003-01
m2
201.60
0.36
72.58
03.07.02
901102010201-0302003-01
EXCAVACION DE ESTRUCTURAS
m3
210.30
8.93
1,877.98
325.50
2.07
673.79
m3
32.60
191.52
6,243.55
03.07.03
900504200101-0302003-01
03.07.04
900304010101-0302003-01
03.07.05
900510010602-0302003-01
m3
18.60
439.93
8,182.70
03.07.06
900305040304-0302003-01
kg
1,354.20
4.00
5,416.80
03.07.07
900401031036-0302003-01
m2
54.80
43.05
2,359.14
03.07.08
900318120134-0302003-01
M2
280.60
209.20
58,701.52
03.07.09
900401120026-0302003-01
m2
350.20
37.78
13,230.56
03.07.10
909701060226-0302003-01
UND
145.00
48.09
6,973.05
03.07.11
900404950119-0302003-01
250.00
55.50
13,875.00
m3
1.00
25,245.00
25,245.00
GLB
3.00
2,850.00
8,550.00
GLB
3.00
3,250.00
9,750.00
909701030106-0302003-01
930101999901-0302003-01
EDUCACIN SANITARIA
8,550.00
9,750.00
01
01.01
01
01.01
25,245.00
03.08
03.08.01
930101999902-0302003-01
507,158.61