Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Relacion de Insumos General
Relacion de Insumos General
S10
0147000032
0147010001
0147010002
0147010003
0147010004
0202010000
0202010001
0202010003
0202010005
0202010006
0202010007
0202020004
0202040009
0202040010
0202130021
0203030048
0205010004
0205020020
0205020021
0213000006
0221000000
0226030092
0226100012
0226110005
0226520013
0229030002
0229030004
0229550095
0230460012
0232000027
0232010095
0235030001
0235030002
0235030003
0235030004
0235030006
0235030007
0235030008
0235030009
0235030010
0235030011
0235030012
0235030013
0235030014
0235030018
0237020054
0238000000
0239020044
0239020083
0239050000
0241000021
0243010017
0243010031
0243040010
0243040022
0243510061
0804020
CONSTRUCCION Y MEJORAMIENTO DE LA CARRETERA GONGAPATA - PAGCHA - KERO
01/08/2009
100803
HUANUCO - PACHITEA - MOLINO
Recurso
Unidad
Cantidad
Precio S/.
Parcial S/. Presupuestado S/.
TOPOGRAFO
CAPATAZ
OPERARIO
OFICIAL
PEON
MANO DE OBRA
hh
363.5000
hh
1,751.4000
hh
3,763.1900
hh
8,105.2800
hh
51,669.0500
MATERIALES
11.56
14.37
13.11
11.56
10.39
4,202.01
25,167.64
49,335.40
93,696.99
536,841.45
4,204.02
24,761.51
48,930.66
94,213.06
538,586.59
709,243.49
710,695.84
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
m3
m3
m3
gln
BOL
und
und
und
pza
BOL
BOL
kg
und
24.0000
1.0000
18.5300
31.0400
25.3400
196.9600
1.9600
168.6000
159.0600
14.4000
6,142.3100
24.3600
268.2400
24.4700
22.3100
3,484.8800
4.0000
2.0000
9.6000
2.0000
156.4000
100.7800
8.0000
2.0000
4.50
4.50
4.50
4.50
4.50
4.50
4.50
4.50
4.50
7.00
3.30
130.00
60.00
60.00
16.00
19.20
1.50
4.00
30.00
5.00
8.00
4.50
18.00
10.00
108.00
4.50
83.37
139.68
114.03
886.30
8.80
758.68
715.78
100.80
20,269.62
3,166.77
16,094.18
1,468.08
356.96
66,909.70
6.00
8.00
288.00
10.00
1,251.20
453.51
144.00
20.00
108.00
4.50
83.34
139.69
114.03
892.22
8.80
786.78
715.79
100.80
20,264.01
3,166.78
16,094.19
1,468.08
356.96
66,909.69
6.00
8.00
288.00
10.00
1,251.20
453.60
144.00
20.00
und
GLB
und
620.0000
1.0000
68.0000
3.50
40,000.00
0.49
2,170.00
40,000.00
33.32
2,170.00
40,000.00
33.32
und
und
und
und
1.0000
735.0000
310.0000
6.0000
0.49
4.50
60.00
250.00
0.49
3,307.50
18,600.00
1,500.00
0.49
3,307.50
18,600.00
1,500.00
und
GLB
GLB
und
0.4000
2.0000
2.0000
1.0000
4.00
450.00
250.00
85.00
1.60
900.00
500.00
85.00
1.60
900.00
500.00
85.00
GLB
GLB
GLB
und
HA
1.0000
4.0000
4.0000
80.0000
7.0000
1,200.00
750.00
500.00
1.20
5,000.00
1,200.00
3,000.00
2,000.00
96.00
35,000.00
1,200.00
3,000.00
2,000.00
96.00
35,000.00
und
4.0000
90.00
360.00
360.00
m3
und
m
m3
und
pza
pza
p2
pza
p2
793.8700
2.0000
3.6000
2,475.5200
1.8700
26.0000
6.0000
1,198.8000
4.0000
0.3400
130.00
75.00
0.10
1.00
60.00
15.00
12.00
3.70
11.70
2.80
103,203.53
150.00
0.36
2,475.52
111.99
390.00
72.00
4,435.56
46.80
0.96
103,203.56
150.00
0.36
2,475.54
186.65
390.00
72.00
4,435.20
46.80
0.90
Pgina :
S10
0243590002
0243670002
0244030021
0245010001
0245010004
0251010062
0254020004
0254020007
0254020081
0254060000
0254110090
0262110071
0273010032
0273230001
0279520003
0279560003
0282010001
0282010006
0286010002
0291010001
0332970002
0199010001
0199010002
0199010003
0199010004
0337010001
0337540008
0337540009
0348010011
0348040002
0348040003
0348080067
0348080068
0349020008
0349030005
0349030006
0349030008
0349030014
0349040010
0349060004
0349070004
0349190001
0349190003
0349520100
0386040002
0804020
CONSTRUCCION Y MEJORAMIENTO DE LA CARRETERA GONGAPATA - PAGCHA - KERO
01/08/2009
100803
HUANUCO - PACHITEA - MOLINO
Recurso
Unidad
Cantidad
Precio S/.
Parcial S/. Presupuestado S/.
p2
pza
pln
p2
3,318.1100
14.0000
139.9700
1,708.7500
3.70
18.50
25.00
3.70
12,277.01
259.00
3,499.20
6,322.36
12,277.02
259.00
3,499.20
6,322.93
p2
ML
gln
320.7600
8.5800
19.2000
3.20
13.35
30.00
1,026.43
114.54
576.00
1,026.43
114.56
576.00
gln
gln
gln
gln
und
m
und
pln
5.6000
0.2000
0.2000
9.7800
20.0000
29.1500
2.0000
104.4000
30.00
30.00
30.00
30.00
85.00
5.30
3.00
26.00
167.99
6.00
6.00
293.25
1,700.00
154.50
6.00
2,714.40
186.65
6.00
6.00
293.25
1,700.00
154.53
6.00
2,714.40
und
GLB
6.0000
1.0000
700.00
1,200.00
4,200.00
1,200.00
4,200.00
1,200.00
GLB
p2
und
6.0000
64.4600
50.0000
350.00
3.20
250.00
2,100.00
206.28
12,500.00
2,100.00
206.32
12,500.00
GLB
1.0000
32,500.00
32,500.00
32,500.00
414,835.56
414,957.67
6.04
13.53
5.80
259,815.49
535,444.74
24,563.00
259,815.49
535,444.74
24,563.00
313.0900
313.0900
39.5200
1,748.3400
904.5400
20.5700
85.6000
3,576.1000
2.50
2.50
35.00
175.00
125.00
15.00
10.00
115.00
7.40
46,043.80
782.72
782.72
1,383.12
305,960.15
113,066.96
308.52
856.00
411,251.20
hm
hm
hm
hm
1,324.7900
1,338.3900
10,138.1200
717.7900
85.00
180.00
170.00
100.00
112,607.05
240,909.98
1,723,480.01
71,778.86
112,289.23
240,644.38
1,723,385.26
71,778.86
hm
hm
hm
HE
HE
hm
hm
2,286.0600
3,195.1900
12.1200
473.7600
473.1800
2.0000
1,414.4000
150.00
20.00
15.00
8.00
5.00
30.00
15.00
342,909.65
63,903.84
181.78
3,790.07
2,365.91
60.00
21,215.93
4,317,501.48
343,336.16
63,922.24
181.78
3,790.14
2,365.91
60.00
21,215.93
4,317,052.82
5,441,580.53
5,442,706.33
EQUIPOS
m3
43,015.8100
m3
39,574.6300
m
4,235.0000
m
%MO
HE
HE
hm
hm
hm
hm
hm
hm
4,600.0000
TOTAL
S/.
S/.
34,040.00
46,043.80
782.72
782.72
1,383.11
305,914.50
112,915.55
308.50
856.00
411,232.80
5,442,706.33
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando
34,040.00