Costo

Valor residual
Depreciacion
Linea recta
(SLN)

Periodo
$ 50,000,000.00
$ 5,000,000.00

10

$ 4,500,000.00

$ 4,500,000.00

$ 4,500,000.00

$ 4,500,000.00

$ 4,500,000.00

$ 4,500,000.00

$ 4,500,000.00

$ 4,500,000.00

$ 4,500,000.00

$ 4,500,000.00

Suma de los
digitos (SYD)
Saldo fijo (DB)

$ 8,181,818.18
$ 10,300,000.00

$ 7,363,636.36
$ 8,178,200.00

$ 6,545,454.55
$ 6,493,490.80

$ 5,727,272.73
$ 5,155,831.70

$ 4,909,090.91
$ 4,093,730.37

$ 4,090,909.09
$ 3,250,421.91

$ 3,272,727.27
$ 2,580,835.00

$ 2,454,545.45
$ 2,049,182.99

$ 1,636,363.64
$ 1,627,051.29

$ 818,181.82
$ 1,291,878.73

Doble
disminucion de
saldo (DDB)

$ 10,000,000.00

$ 8,000,000.00

$ 6,400,000.00

$ 5,120,000.00

$ 4,096,000.00

$ 3,276,800.00

$ 2,621,440.00

$ 2,097,152.00

$ 1,677,721.60

$ 1,342,177.28

Disminucion de
saldo lineal
(DDB)

$ 5,000,000.00

$ 4,500,000.00

$ 4,050,000.00

$ 3,645,000.00

$ 3,280,500.00

$ 2,952,450.00

$ 2,657,205.00

$ 2,391,484.50

$ 2,152,336.05

$ 1,937,102.45

Depreciacion
Acumulada
Linea recta

$ 4,500,000.00

$ 9,000,000.00

$ 13,500,000.00

$ 18,000,000.00

$ 22,500,000.00

$ 27,000,000.00

$ 31,500,000.00

$ 36,000,000.00

$ 40,500,000.00

$ 45,000,000.00

Suma de los
digitos
Saldo fijo

$ 8,181,818.18
$ 10,300,000.00

$ 15,545,454.55
$ 18,478,200.00

$ 22,090,909.09
$ 24,971,690.80

$ 27,818,181.82
$ 30,127,522.50

$ 32,727,272.73
$ 34,221,252.86

$ 36,818,181.82
$ 37,471,674.77

$ 40,090,909.09
$ 40,052,509.77

$ 42,545,454.55
$ 42,101,692.76

$ 44,181,818.18
$ 43,728,744.05

$ 45,000,000.00
$ 45,020,622.77

Doble
disminucion de
saldo

$ 10,000,000.00

$ 18,000,000.00

$ 24,400,000.00

$ 29,520,000.00

$ 33,616,000.00

$ 36,892,800.00

$ 39,514,240.00

$ 41,611,392.00

$ 43,289,113.60

$ 44,631,290.88

Disminucion de
saldo lineal

$ 5,000,000.00

$ 9,500,000.00

$ 13,550,000.00

$ 17,195,000.00

$ 20,475,500.00

$ 23,427,950.00

$ 26,085,155.00

$ 28,476,639.50

$ 30,628,975.55

$ 32,566,078.00

Tasa
0.206
Depreciacion $ 10,300,000.00