Está en la página 1de 5

compra venta de autom

marca
1 chevrolet corsa city
2 cytroen c4
3 fiat palio weekend
4 honda accord
5 toyota celica
6 ford ranger xlt 4x4
7 peugeot 306
8 renault laguna
9 susuki fun
10 mitsubishi lancer
11 volswagen suran
TOTALES
MAYOR PRECIO CON
INTERES
MENOR PRECIO CON
INTERES
PROMEDIO VALOR EN
24 CUOTAS
PROMEDIO VALOR EN
36 CUOTAS

precio

iva 21%
$ 39,450,000
$ 63,000,000
$ 54,400,000
$ 37,200,000
$ 62,900,000
$ 66,600,000
$ 45,000,000
$ 39,500,000
$ 32,590,000
$ 39,800,000
$ 29,500,000
$ 509,940,000

precio contado
$ 8,284,500
$ 47,734,500
$ 13,230,000
$ 76,230,000
$ 11,424,000
$ 65,824,000
$ 7,812,000
$ 45,012,000
$ 13,209,000
$ 76,109,000
$ 13,986,000
$ 80,586,000
$ 9,450,000
$ 54,450,000
$ 8,295,000
$ 47,795,000
$ 6,843,900
$ 39,433,900
$ 8,358,000
$ 48,158,000
$ 6,195,000
$ 35,695,000
$ 107,087,400
$ 617,027,400

$ 88,644,600
$ 39,264,500
$ 2,570,948
$ 1,713,965

21%

nta de automoviles
interes 10%
precio con interes
valor a 24 cuotas
valor a 36 cuotas
$ 4,773,450
$ 52,507,950
$ 2,187,831
$ 1,458,554
$ 7,623,000
$ 83,853,000
$ 3,493,875
$ 2,329,250
$ 6,582,400
$ 72,406,400
$ 3,016,933
$ 2,011,289
$ 4,501,200
$ 49,513,200
$ 2,063,050
$ 1,375,367
$ 7,610,900
$ 83,719,900
$ 3,488,329
$ 2,325,553
$ 8,058,600
$ 88,644,600
$ 3,693,525
$ 2,462,350
$ 5,445,000
$ 59,895,000
$ 2,495,625
$ 1,663,750
$ 4,779,500
$ 52,574,500
$ 2,190,604
$ 1,460,403
$ 3,943,390
$ 43,377,290
$ 1,807,387
$ 1,204,925
$ 4,815,800
$ 52,973,800
$ 2,207,242
$ 1,471,494
$ 3,569,500
$ 39,264,500
$ 1,636,021
$ 1,090,681
$ 61,702,740
$ 678,730,140
$ 28,280,423
$ 18,853,615

10%

PROYECCION DE AUMENTO

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2010 DIFERENCIA EN PESOS


15,000.0
$ 450.0
16,550.0
$ 496.5
17,000.0
$ 510.0
19,900.0
$ 597.0
23,275.0
$ 698.3
23,700.0
$ 711.0
25,050.0
$ 751.5
26,950.0
$ 808.5
31,750.0
$ 952.5
39,800.0
$ 1,194.0
43,600.0
$ 1,308.0
45,200.0
$ 1,356.0
51,100.0
$ 1,533.0
62,300.0
$ 1,869.0
62,400.0
$ 1,872.0
3%
5%
2%

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2011
15,450.0
17,046.5
17,510.0
20,497.0
23,973.3
24,411.0
25,801.5
27,758.5
32,702.5
40,994.0
44,908.0
46,556.0
52,633.0
64,169.0
64,272.0

ECCION DE AUMENTO DE PRECIOS


DIFERENCIA EN PESOS
$ 772.5
$ 852.3
$ 875.5
$ 1,024.9
$ 1,198.7
$ 1,220.6
$ 1,290.1
$ 1,387.9
$ 1,635.1
$ 2,049.7
$ 2,245.4
$ 2,327.8
$ 2,631.7
$ 3,208.5
$ 3,213.6

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2012 DIFERENCIA EN PESOS


16,222.5
$ 324.5
17,898.8
$ 358.0
18,385.5
$ 367.7
21,521.9
$ 430.4
25,171.9
$ 503.4
25,631.6
$ 512.6
27,091.6
$ 541.8
29,146.4
$ 582.9
34,337.6
$ 686.8
43,043.7
$ 860.9
47,153.4
$ 943.1
48,883.8
$ 977.7
55,264.7
$ 1,105.3
67,377.5
$ 1,347.5
67,485.6
$ 1,349.7

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2013
16,547.0
18,256.8
18,753.2
21,952.3
25,675.4
26,144.2
27,633.4
29,729.4
35,024.4
43,904.6
48,096.5
49,861.5
56,369.9
68,725.0
68,835.3