Está en la página 1de 2

PRESTAMO

SEMESTRES
Tasa de Interes

60000
10
5.83%

SEMESTRES
0
1
2
3
4
5
6
7
8
9
10
11
12
13

CUOTA
GRACIA
GRACIA
GRACIA
GRACIA
$9,584.94
$9,584.94
$9,584.94
$9,584.94
$9,584.94
$9,584.94
$9,584.94
$9,584.94
$9,584.94
$9,584.94

14 SEMESTRES MENOS 4 PERIODOS DE GRACI

INTERESES
$3,498.00
$3,701.93
$3,917.76
$4,146.16
$3,829.08
$3,493.51
$3,138.38
$2,762.55
$2,364.80
$1,943.87
$1,498.40
$1,026.95
$528.02

AMORTIZACIN
GRACIA
GRACIA
GRACIA
GRACIA
$5,438.78
$5,755.86
$6,091.43
$6,446.56
$6,822.39
$7,220.14
$7,641.07
$8,086.55
$8,557.99
$9,056.92

PERIODOS DE GRACIA

CAPITAL
$60,000.00
$63,498.00
$67,199.93
$71,117.69
$65,678.91
$59,923.05
$53,831.62
$47,385.06
$40,562.67
$33,342.53
$25,701.46
$17,614.91
$9,056.92
$0.00

CAPITAL AMORTIZADO
$0.00
$0.00
$0.00
$5,438.78
$11,194.64
$17,286.07
$23,732.63
$30,555.02
$37,775.16
$45,416.23
$53,502.77
$62,060.77
$71,117.69

También podría gustarte