Está en la página 1de 30

PROYECTO

PROPIETARIO

REGION

PROVINCIA

DISTRITO

FECHA

RECURSO

MANO DE OBRA
OPERARIO
OFICIAL
PEON
OPERADOR DE EQUIPO LIVIANO
TOPOGRAFO
PERSONAL TECNICO SANITARIO
MATERIALES
FLETE TERRESTRE
FLETE TERRESTRE RURAL
ALAMBRE NEGRO RECOCIDO N 8
ALAMBRE NEGRO RECOCIDO N 16
ALAMBRE DE PUA N 16
ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60
CLAVOS PARA MADERA CON CABEZA DE 3"
MALLA MOSCATEL
ABRAZADERA CON PLATINA DE 1/2"
ABRAZADERA CON PLATINA DE 2"
TAPA CON MARCO FIERRO FUNDIDO PARA AGUA
CABLE DE ACERO TIPO BOA DE 1/2"
CABLE DE ACERO TIPO BOA DE 3/8"
ESCALERA DE GRAMPAS INC. ANCLAJE, FG, SOLDADURA Y PL.
TUBERIA PVC-SAP C-10 C/R DE 6" X 5 m
TUBERIA PVC SAP C-10 S/P DE 1" X 5 m
TUBERIA PVC SAP C-10 S/P DE 4" X 5 m
TUBERIA PVC SAP C-10 S/P DE 2" X 5 m
TUBERIA PVC SAP C-7.5 S/P DE 1" X 5 m
TUBERIA PVC SAP C-7.5 S/P DE 11/2" X 5 m
TUBERIA PVC SAP C-7.5 S/P DE 3/4" X 5 m
TUBERIA PVC SAP C-10 S/P DE 1/2" X 5 m
TUBERIA PVC-SAP C-15 DE 2" X 5 m
CODO PVC SAP S/P 1" X 90
CODO PVC SAP S/P 1" X 11.25

CODO PVC SAP S/P 1" X 22.5


CODO PVC SAP S/P 2" X 45
CODO PVC SAP S/P 2" X 11.25
CODO PVC SAP S/P 2" X 22.25
CODO PVC SAP S/P 3" X 90
CODO PVC SAP C/R 3/4" X 45
CODO PVC SAP C/R 1" X 45
CODO PVC SAP C/R 1 1/2" X 45
CODO PVC SAP C/R 2" X 90
CODO PVC SAP C/R 2" X 11.25
CODO PVC SAP C/R 2" X 22.5
CODO PVC SAP C/R 2" X 45
CODO PVC SAP C/R 1 1/2" X 90
CODO PVC SAP C/R 1 1/2" X 22.5
CODO PVC SAP C/R 3/4" X 11.25
CODO PVC SAP C/R 3/4" X 22.5
CODO PVC SAP C/R 1/2" X 45
TEE PVC-SAP S/P 2"
TEE PVC SAP S/P 3"
TAPON MACHO PVC-SAP C/R 3/4"
TAPON MACHO PVC-SAP C/R 1"
TAPON MACHO PVC-SAP C/R 2"
TAPON MACHO PVC-SAP DE 3"
ADAPTADOR PVC-SAP C/R 1/2"
ADAPTADOR PVC-SAP C/R 3/4"
ADAPTADOR PVC-SAP C/R 1"
ADAPTADOR PVC-SAP C/R 1 1/2"
ADAPTADOR PVC-SAP C/R 2"
ADAPTADOR PVC-SAP C/R 6"
ADAPTADOR PVC-SAP S/P 1"
ADAPTADOR PVC-SAP S/P 2"
UNION UNIVERSAL PVC-SAP C/R 2"
UNION UNIVERSAL PVC-SAP DE 2"
UNION UNIVERSAL PVC-SAP C/R 6"
REDUCCION PVC SAP 2" A 11/2"
REDUCCION PVC SAP 11/2" A 1"
REDUCCION PVC SAP 1" A 3/4"
REDUCCION PVC SAP 11/2" A 3/4"
CODO PVC-SAL 2" X 90
CODO PVC-SAL 4" X 90
CODO PVC-SAL 6" X 90
UNION MIXTA PVC 1"
UNION PVC-SAP PRESION ROSCA 1/2"
PIEDRA CHANCADA 1/2"
ARENA FINA
ARENA GRUESA
HORMIGON
MATERIAL GRANULAR ZARANDEADO
MARCO Y TAPA METALICA LAC 2.0MM, C/MECAN. 0.45X0.45M
MARCO Y TAPA METALICA LAC 2.0MM, C/MECAN. 0.85X0.85M
TAPA PLANCHA ESTRIADA D=0.60M CON MARCO
TENSADOR DE CABLE DE 1/2"
CEMENTO PORTLAND TIPO I (42.5 kg)

YESO BOLSA 25 kg
TUBERIA PVC SAP C-7.5 S/P DE 2" X 5 m
TUBERIA PVC SAP C-10 S/P DE 2" X 5 m
TEE PVC SAP 2"X2"
TEE PVC SAP 6"X4"
TEE PVC SAP 2"
TEE PVC SAP 11/2"
TEE PVC SAP 1"
TEE PVC SAP 2" A 3/4"
TEE PVC SAP 2" A 1"
TEE PVC SAP 2" A 1/2"
TEE PVC SAP 11/2" A 1/2"
TEE PVC SAP 1" A 1/2"
TEE PVC SAP 3/4" A 1/2"
TEE SP PVC DE 2"X2"
UNION SP PVC SAP P/AGUA DE 2"
UNION SP PVC SAP P/AGUA DE 3"
UNION UNIVERSAL FG DE 2"
UNION BRIDA BUGUE UF DE 2"
UNION BRIDA BUGUE UF DE 6"
BRIDA ROMPE AGUA DE 2" 1/2"
UNION UNIVERSAL FG DE 3/4"
UNION UNIVERSAL FG DE 11/2"
TAPON HEMBRA PVC-SAP S/P DE 2"
PEGAMENTO PARA PVC
ADITIVO IMPERMEABILIZANTE
ROLLIZO DE EUCALIPTO DE 4"X2.2M
MADERA TORNILLO
ESTACAS DE MADERA
MANOJO FIERRO CORRUGADO
BISAGRA CAPUCHINA DE BRONCE 3" x 3"
LIJA PARA PARED
LIJA
PINTURA ESMALTE
IMPRIMANTE
CINTA TEFLON
BARRENO DE PERFORACION 7/8" X 1.2 m
REGLA DE MADERA
TUBERIA DE FIERRO GALVANIZADO DE 2"
TUBERIA DE FIERRO GALVANIZADO DE 4"
CODO FG DE 2" X 45
CODO FG DE 2" X 11.25
CODO FG DE 2" X 22.25
CODO FG DE 2" X 90
CODO FG DE 4" X 90
NIPLE DE PVC DE 2"X4"
NIPLE DE FG 2"
NIPLE DE FG 1"
NIPLE DE PVC DE 6"
NIPLE DE FG 11/2"
NIPLE DE FG 3/4"
UNION UNIVERSAL FG DE 2"
UNION UNIVERSAL FG DE 1"

VALVULA DE PASO 1/2"


VALVULA FLOTADORA DE 2"
VALVULA COMPUERTA DE BRONCE DE 2"
VALVULA COMPUERTA DE BRONCE DE 1"
VALVULA COMPUERTA DE 6"
VALVULA COMPUERTA DE BRONCE DE 11/2"
VALVULA COMPUERTA DE BRONCE DE 3/4"
SOLDADURA SELLOCORD
DINAMITA AL 65%
FULMINANTE
GUIA
LLAVE PARA VALV. DE COMPUERTA DE 3/8"
CANASTILLA DE PVC DE 2"
CANASTILLA DE BRONCE DE 2"
CANASTILLA DE 2"
DISEO DE MESCLA DE 175 KG/CM2 Y 210 KG/CM2
PUERTA DE METAL PARA RESERVORIO
PUERTA DE MADERA
TUBO DE VENTILACION FG DE 3"
CONO DE REVOSE DE 2"
CONO DE REVOSE DE 3"X4"
CONO DE REVOSE DE 4"
GRAPA DE TENSADO DE 1/2"
PERNO CON HUACHA DE 3/8"X 11/2"
PERNO DE 1/2"X10" INC. TUERCA
HOJA DE SIERRA
HIPOCLORITO DE CALCIO AL 70%
HIPOCLORADOR DIFUSO
AGUA
CARRO DE DILATACION
CANDADO FORTE 40MM
GRAPAS DE 1/2"
SUMINISTRO E INST. DE ESCALERA MARINERO DE 3/4" X 2.85M
LIMPIEZA GENERAL DE OBRA
PRUEBA DE RESISTENCIA A LA COMPRESION (ROTURA DE PROBETAS)
PRUEBA DE DENSIDAD DE CAMPO
CARTEL DE OBRA INC. INSTALACION Y TRANSP.
ALQUILER DE LOCAL PARA ALMACEN Y OFICINA
EQUIPOS
NIVEL TOPOGRAFICO
ESTACION TOTAL
MIRAS
PRISMA
HERRAMIENTAS MANUALES
SOLDADORA ELECTRICA MONOFASICA
BOMBA PARA PRUEBA DE AGUA
REGLA DE ALUMINIO 1" X 4" X 8"
COMPACTADORA VIBRATORIA TIPO PLANCHA 7 HP
MARTILLO HIDRONEUMATICO
COMPRESORA NEUMATICA 250 - 330 PCM - 87 HP

TALADRO PERCUTOR A BATERIA


VIBRADOR DE CONCRETO 4 HP 1.25"
MEZCLADORA DE CONCRETO 11 P3
CIZALLA PARA ACERO DE CONSTRUCCION HASTA 1"

COSTO DIRECTO DE LA OBRA


GASTOS GENERALES (8.0%)
PRESUPUESTO TOTAL

CRONOGRAMA DE ADQU

MEJORAMIENTO DE LA CAPTACION, RED DE CONDUCCION, ALMACENAMIENTO, RED DE DISTRIBUCION DE L


MUNICIPALIDAD DISTRITAL DE MARISCAL CACERES
HUANCAVELICA
HUANCAVELICA
MARISCAL CACERES
01/05/2015

UNIDAD

REQUERIDO

Precio S/.

MES 1

PARCIAL

MANO DE OBRA

1RA SEMANA

2DA SEMANA

4341.99

6412.06
1175.52

hh

2,961.2000

15.12

44,773.33

796.02

hh

1,155.7300

13.14

15,186.32

269.99

398.72

hh

11,869.9500

11.84

140,540.21

2498.64

3689.87

hh

2,656.2900

15.12

40,163.15

714.05

1054.48

hh

130.3600

15.12

1,970.98

35.04

51.75

hh

105.0900

15.12

1,588.98

28.25

41.72

4198.91

6200.76

MATERIALES
GLB

1.0000

29,895.21

29,895.21

531.50

784.90

GLB

1.0000

24,352.50

24,352.50

432.96

639.37

KG

67.1700

4.80

322.43

5.73

8.47

KG

117.7600

4.80

565.27

10.05

14.84

595.0000

3.00

1,785.00

31.74

46.87

KG

4,043.1700

4.80

19,407.21

345.04

509.54

KG

151.8000

4.80

728.65

12.95

19.13

UND

2.0000

3.00

6.00

0.11

0.16

UND

15.0000

28.00

420.00

7.47

11.03

UND

15.0000

43.00

645.00

11.47

16.93

PZA

134.0000

27.50

3,685.00

65.51

96.75

82.3000

14.00

1,152.20

20.48

30.25

38.6000

10.00

386.00

6.86

10.13

UND

12.0000

50.00

600.00

10.67

15.75

10.0000

28.00

280.00

4.98

7.35

2.0000

7.00

14.00

0.25

0.37

10.0000

28.00

280.00

4.98

7.35

10.0000

10.80

108.00

1.92

2.84

501.0200

6.50

3,256.63

57.90

85.50

364.4800

9.50

3,462.52

61.56

90.91

675.8000

6.00

4,054.81

72.09

106.46

472.5000

5.00

2,362.50

42.00

62.03

1,113.0000

11.60

12,910.80

229.54

338.97

UND

6.0000

5.80

34.80

0.62

0.91

UND

2.0000

5.20

10.40

0.18

0.27

UND

6.0000

5.20

31.20

0.55

0.82

UND

13.0000

8.00

104.00

1.85

2.73

UND

3.0000

8.00

24.00

0.43

0.63

UND

18.0000

8.00

144.00

2.56

3.78

UND

6.0000

10.00

60.00

1.07

1.58

UND

4.0000

3.50

14.00

0.25

0.37

UND

3.0000

5.20

15.60

0.28

0.41

UND

2.0000

5.20

10.40

0.18

0.27

UND

12.0000

8.00

96.00

1.71

2.52

UND

1.0000

8.00

8.00

0.14

0.21

UND

2.0000

8.00

16.00

0.28

0.42

UND

1.0000

8.00

8.00

0.14

0.21

UND

1.0000

7.00

7.00

0.12

0.18

UND

2.0000

7.00

14.00

0.25

0.37

UND

4.0000

4.80

19.20

0.34

0.50

UND

5.0000

4.80

24.00

0.43

0.63

UND

268.0000

3.80

1,018.40

18.11

26.74

UND

4.0000

8.00

32.00

0.57

0.84

UND

4.0000

10.00

40.00

0.71

1.05

UND

3.0000

2.50

7.50

0.13

0.20

UND

4.0000

3.00

12.00

0.21

0.32

UND

2.0000

3.50

7.00

0.12

0.18

UND

4.0000

4.00

16.00

0.28

0.42

UND

268.0000

3.80

1,018.40

18.11

26.74

UND

12.0000

3.00

36.00

0.64

0.95

UND

2.0000

3.50

7.00

0.12

0.18

UND

2.0000

7.00

14.00

0.25

0.37

UND

12.0000

8.00

96.00

1.71

2.52

UND

2.0000

25.00

50.00

0.89

1.31

UND

14.0000

3.00

42.00

0.75

1.10

UND

14.0000

8.00

112.00

1.99

2.94

UND

8.0000

28.00

224.00

3.98

5.88

UND

8.0000

28.00

224.00

3.98

5.88

UND

2.0000

75.00

150.00

2.67

3.94

UND

1.0000

12.00

12.00

0.21

0.32

UND

2.0000

10.00

20.00

0.36

0.53

UND

3.0000

8.00

24.00

0.43

0.63

UND

2.0000

8.00

16.00

0.28

0.42

UND

4.0000

8.00

32.00

0.57

0.84

UND

1.0000

15.00

15.00

0.27

0.39

UND

1.0000

35.00

35.00

0.62

0.92

UND

1.0000

4.00

4.00

0.07

0.11

UND

268.0000

4.80

1,286.40

22.87

33.77

M3

32.5700

175.50

5,716.58

101.63

150.09

M3

6.4000

185.50

1,186.62

21.10

31.15

M3

27.9700

160.00

4,474.96

79.56

117.49

M3

10.3100

140.00

1,443.36

25.66

37.90

M3

312.5700

95.00

29,693.74

527.92

779.61

UND

25.0000

135.00

3,375.00

60.00

88.61

UND

2.0000

165.00

330.00

5.87

8.66

UND

1.0000

130.00

130.00

2.31

3.41

UND

4.0000

70.00

280.00

4.98

7.35

605.4500

23.00

13,925.33

247.58

365.61

bol

7.8100

9.70

75.75

1.35

1.99

554.6500

10.80

5,990.24

106.50

157.27

436.5000

10.80

4,714.20

83.81

123.77

UND

4.0000

8.00

32.00

0.57

0.84

UND

1.0000

35.00

35.00

0.62

0.92

UND

1.0000

8.00

8.00

0.14

0.21

UND

2.0000

10.00

20.00

0.36

0.53

UND

3.0000

5.20

15.60

0.28

0.41

UND

1.0000

8.00

8.00

0.14

0.21

UND

3.0000

8.00

24.00

0.43

0.63

UND

33.0000

8.00

264.00

4.69

6.93

UND

25.0000

5.00

125.00

2.22

3.28

UND

39.0000

3.50

136.50

2.43

3.58

UND

37.0000

3.00

111.00

1.97

2.91

UND

1.0000

8.65

8.65

0.15

0.23

UND

4.0000

20.00

80.00

1.42

2.10

UND

4.0000

30.00

120.00

2.13

3.15

UND

6.0000

35.00

210.00

3.73

5.51

UND

6.0000

60.00

360.00

6.40

9.45

UND

2.0000

120.00

240.00

4.27

6.30

UND

1.0000

50.00

50.00

0.89

1.31

UND

12.0000

18.00

216.00

3.84

5.67

UND

2.0000

45.00

90.00

1.60

2.36

UND

4.0000

8.50

34.00

0.60

0.89

GAL

6.5300

152.00

992.01

17.64

26.05

GAL

3.6000

80.00

287.97

5.12

7.56

UND

39.2700

15.00

589.05

10.47

15.47

bol

2,628.7600

6.50

17,086.97

303.79

448.62

UND

30.8600

3.00

92.58

1.65

2.43

UND

4.0000

2.70

10.80

0.19

0.28

par

8.9900

8.00

71.90

1.28

1.89

plg

45.7100

3.50

159.97

2.84

4.20

UND

22.2400

3.50

77.85

1.38

2.04

GAL

16.5100

48.00

792.50

14.09

20.81

KG

31.0800

2.50

77.70

1.38

2.04

UND

1.2500

3.00

3.75

0.07

0.10

PZA

0.8200

750.00

612.00

10.88

16.07

p2

p2

5.1900

4.60

23.89

0.42

0.63

35.6000

27.00

961.20

17.09

25.24

2.0000

54.00

108.00

1.92

2.84

UND

2.0000

20.00

40.00

0.71

1.05

UND

2.0000

20.00

40.00

0.71

1.05

UND

2.0000

20.00

40.00

0.71

1.05

UND

4.0000

20.00

80.00

1.42

2.10

UND

4.0000

65.00

260.00

4.62

6.83

UND

12.0000

12.50

150.00

2.67

3.94

UND

24.0000

15.50

372.00

6.61

9.77

UND

16.0000

10.50

168.00

2.99

4.41

UND

2.0000

45.50

91.00

1.62

2.39

UND

2.0000

30.50

61.00

1.08

1.60

UND

12.0000

8.50

102.00

1.81

2.68

UND

4.0000

50.00

200.00

3.56

5.25

UND

16.0000

25.00

400.00

7.11

10.50

UND

134.0000

29.50

3,953.00

UND

2.0000

45.50

91.00

UND

12.0000

95.00

1,140.00

UND

8.0000

67.00

536.00

UND

1.0000

1,700.00

1,700.00

UND

1.0000

83.00

UND

6.0000

41.50

KG

24.3000

15.00

364.50

KG

12.0000

22.50

UND

48.0000

70.28

103.79

1.62

2.39

20.27

29.93

9.53

14.07

30.22

44.63

83.00

1.48

2.18

249.00

4.43

6.54

6.48

9.57

270.00

4.80

7.09

7.20

345.60

6.14

9.07

48.0000

5.50

264.00

4.69

6.93

UND

16.6000

13.50

224.10

3.98

5.88

UND

4.0000

40.00

160.00

2.84

4.20

UND

2.0000

65.00

130.00

2.31

3.41

UND

1.0000

40.00

40.00

0.71

1.05

UND

2.0000

450.00

900.00

16.00

23.63

UND

1.0000

430.00

430.00

7.64

11.29

UND

3.0000

180.00

539.28

9.59

14.16

UND

2.0000

180.00

360.00

6.40

9.45

UND

4.0000

12.00

48.00

0.85

1.26

UND

2.0000

13.50

27.00

0.48

0.71

UND

1.0000

15.00

15.00

0.27

0.39

UND

12.0000

15.00

180.00

3.20

4.73

UND

30.0000

8.00

240.00

4.27

6.30

UND

8.0000

20.00

160.00

2.84

4.20

UND

5.5600

6.00

33.34

0.59

0.88

KG

78.7200

27.00

2,125.44

37.79

55.80

2.31

3.41

UND

1.0000

130.00

130.00

96.3700

1.00

96.37

1.71

2.53

2.0000

450.00

900.00

16.00

23.63

UND

3.0000

45.00

134.82

2.40

3.54

UND

60.0000

15.00

900.00

16.00

23.63

UND

1.0000

500.00

500.00

8.89

13.13

glb

1.0000

500.00

500.00

8.89

13.13

UND

17.0000

27.00

459.00

8.16

12.05

UND

1.0000

150.00

150.00

2.67

3.94

UND

1.0000

2,500.00

2,500.00

44.45

65.64

MES

3.0000

650.00

1,950.00

34.67

51.20

1029.92

1520.93

M3
UND

EQUIPOS
da

16.28

70

1,139.67

20.26

29.92

da

16.2800

120.00

1,953.70

34.73

51.29

da

15.7600

10.00

157.60

2.80

4.14

da

15.7600

12.00

189.12

3.36

4.97

12,210.34

217.09

320.58

hm

165.0000

50.00

8,250.00

146.68

216.60

hm

105.0900

18.00

1,891.64

33.63

49.66

5.0000

80.00

399.82

hm

1,311.0900

20.00

26,221.73

hm

15.3600

25.00

384.00

hm

15.3600

150.00

2,304.00

%mo

UND

7.11

10.50

466.19

688.45

6.83

10.08

40.96

60.49

da

1.9200

68.00

130.56

2.32

hm

46.6700

15.00

700.07

12.45

18.38

hm

49.7400

25.00

1,243.56

22.11

32.65

125.6100

6.00

753.67

13.40

19.79

OSTO DIRECTO DE LA OBRA

9570.81

14133.76

ASTOS GENERALES (8.0%)

765.67

1130.70

10336.48

15264.46

UND

PRESUPUESTO TOTAL

3.43

RAMA DE ADQUISICION DE MATERIALES

DE DISTRIBUCION DE LA CALLE BOTTO BERNALES DEL SISTEMA DE AGUA POTABLE DEL DISTRITO DE MARISCAL CACERE

MES 1

MES 2
3RA SEMANA

4TA SEMANA

1RA SEMANA

2DA SEMANA

3RA SEMANA

34963.28

39906.75

35411.83

22095.24

19475.51

6409.81

7316.09

6492.04

4050.71

3570.44

2174.09

2481.49

2201.99

1373.93

1211.03

20119.92

22964.68

20378.04

12714.89

11207.35

5749.81

6562.78

5823.58

3633.62

3202.80

282.17

322.06

285.79

178.32

157.18

227.48

259.64

230.40

143.76

126.71

33811.15

38591.72

34244.92

21367.14

18833.74

4279.84

4884.97

4334.74

2704.67

2383.99

3486.34

3979.27

3531.06

2203.21

1941.99

46.16

52.69

46.75

29.17

25.71

80.92

92.37

81.96

51.14

45.08

255.54

291.67

258.82

161.49

142.34

2778.36

3171.20

2814.01

1755.80

1547.62

104.31

119.06

105.65

65.92

58.11

0.86

0.98

0.87

0.54

0.48

60.13

68.63

60.90

38.00

33.49

92.34

105.39

93.52

58.35

51.44

527.55

602.14

534.32

333.39

293.86

164.95

188.27

167.07

104.24

91.88

55.26

63.07

55.97

34.92

30.78

85.90

98.04

87.00

54.28

47.85

40.09

45.75

40.60

25.33

22.33

2.00

2.29

2.03

1.27

1.12

40.09

45.75

40.60

25.33

22.33

15.46

17.65

15.66

9.77

8.61

466.22

532.14

472.20

294.63

259.70

495.70

565.79

502.06

313.26

276.12

580.49

662.57

587.94

366.85

323.35

338.22

386.04

342.56

213.74

188.40

1848.33

2109.66

1872.04

1168.06

1029.57

4.98

5.69

5.05

3.15

2.78

1.49

1.70

1.51

0.94

0.83

4.47

5.10

4.52

2.82

2.49

14.89

16.99

15.08

9.41

8.29

3.44

3.92

3.48

2.17

1.91

20.62

23.53

20.88

13.03

11.48

8.59

9.80

8.70

5.43

4.78

2.00

2.29

2.03

1.27

1.12

2.23

2.55

2.26

1.41

1.24

1.49

1.70

1.51

0.94

0.83

13.74

15.69

13.92

8.69

7.66

1.15

1.31

1.16

0.72

0.64

2.29

2.61

2.32

1.45

1.28

1.15

1.31

1.16

0.72

0.64
0.56

1.00

1.14

1.01

0.63

2.00

2.29

2.03

1.27

1.12

2.75

3.14

2.78

1.74

1.53

3.44

3.92

3.48

2.17

1.91

145.80

166.41

147.67

92.14

81.21

4.58

5.23

4.64

2.90

2.55

5.73

6.54

5.80

3.62

3.19

1.07

1.23

1.09

0.68

0.60

1.72

1.96

1.74

1.09

0.96

1.00

1.14

1.01

0.63

0.56

2.29

2.61

2.32

1.45

1.28

145.80

166.41

147.67

92.14

81.21

5.15

5.88

5.22

3.26

2.87

1.00

1.14

1.01

0.63

0.56

2.00

2.29

2.03

1.27

1.12

13.74

15.69

13.92

8.69

7.66

7.16

8.17

7.25

4.52

3.99

6.01

6.86

6.09

3.80

3.35

16.03

18.30

16.24

10.13

8.93

32.07

36.60

32.48

20.27

17.86

32.07

36.60

32.48

20.27

17.86

21.47

24.51

21.75

13.57

11.96

1.72

1.96

1.74

1.09

0.96

2.86

3.27

2.90

1.81

1.59

3.44

3.92

3.48

2.17

1.91

2.29

2.61

2.32

1.45

1.28

4.58

5.23

4.64

2.90

2.55

2.15

2.45

2.17

1.36

1.20

5.01

5.72

5.07

3.17

2.79

0.57

0.65

0.58

0.36

0.32

184.16

210.20

186.53

116.38

102.58

818.39

934.11

828.89

517.19

455.87

169.88

193.90

172.06

107.36

94.63

640.64

731.22

648.86

404.86

356.85

206.63

235.85

209.28

130.58

115.10

4250.99

4852.04

4305.53

2686.44

2367.92

483.17

551.48

489.37

305.34

269.14

47.24

53.92

47.85

29.86

26.32

18.61

21.24

18.85

11.76

10.37

40.09

45.75

40.60

25.33

22.33

1993.57

2275.44

2019.14

1259.85

1110.47

10.84

12.38

10.98

6.85

6.04

857.57

978.82

674.89

770.31

868.57

541.95

477.69

683.55

426.50

4.58

375.93

5.23

4.64

2.90

2.55

5.01

5.72

5.07

3.17

2.79

1.15

1.31

1.16

0.72

0.64

2.86

3.27

2.90

1.81

1.59

2.23

2.55

2.26

1.41

1.24

1.15

1.31

1.16

0.72

0.64

3.44

3.92

3.48

2.17

1.91

37.79

43.14

38.28

23.88

21.05

17.90

20.43

18.12

11.31

9.97

19.54

22.30

19.79

12.35

10.89

15.89

18.14

16.09

10.04

8.85

1.24

1.41

1.25

0.78

0.69

11.45

13.07

11.60

7.24

6.38

17.18

19.61

17.40

10.86

9.57

30.06

34.31

30.45

19.00

16.75

51.54

58.83

52.20

32.57

28.71

34.36

39.22

34.80

21.71

19.14

7.16

8.17

7.25

4.52

3.99

30.92

35.30

31.32

19.54

17.22

12.88

14.71

13.05

8.14

7.18

4.87

5.56

4.93

3.08

2.71

142.02

162.10

143.84

89.75

79.11
22.96

41.23

47.06

41.76

26.05

84.33

96.25

85.41

53.29

46.97

2446.19

2792.06

2477.58

1545.89

1362.60

13.25

15.13

13.42

8.38

7.38

1.55

1.76

1.57

0.98

0.86

10.29

11.75

10.43

6.50

5.73

22.90

26.14

23.20

14.47

12.76

11.15

12.72

11.29

7.04

6.21

113.46

129.50

114.91

71.70

63.20

11.12

12.70

11.27

7.03

6.20

0.54

0.61

0.54

0.34

0.30

87.61

100.00

88.74

55.37

48.80

3.42

3.90

3.46

2.16

1.91

137.61

157.06

139.37

86.96

76.65

15.46

17.65

15.66

9.77

8.61

5.73

6.54

5.80

3.62

3.19

5.73

6.54

5.80

3.62

3.19

5.73

6.54

5.80

3.62

3.19

11.45

13.07

11.60

7.24

6.38

37.22

42.48

37.70

23.52

20.73

21.47

24.51

21.75

13.57

11.96

53.26

60.79

53.94

33.66

29.67

24.05

27.45

24.36

15.20

13.40

13.03

14.87

13.19

8.23

7.26

8.73

9.97

8.84

5.52

4.86

14.60

16.67

14.79

9.23

8.13

28.63

32.68

29.00

18.09

15.95

57.26

65.36

58.00

36.19

31.90

565.92

645.93

573.18

357.63

315.23

13.03

14.87

13.19

8.23

7.26

163.20

186.28

165.30

103.14

90.91

76.73

87.58

77.72

48.49

42.74

243.37

277.79

246.50

153.80

135.57

11.88

13.56

12.03

7.51

6.62

35.65

40.69

36.10

22.53

19.86

52.18

59.56

52.85

32.98

29.07

38.65

44.12

39.15

24.43

21.53

49.48

56.47

50.11

31.27

27.56

37.79

43.14

38.28

23.88

21.05

32.08

36.62

32.49

20.27

17.87

22.91

26.14

23.20

14.48

12.76

18.61

21.24

18.85

11.76

10.37

5.73

6.54

5.80

3.62

3.19

128.85

147.06

130.50

81.42

71.77

61.56

70.26

62.35

38.90

34.29

77.20

88.12

78.19

48.79

43.00

51.54

58.83

52.20

32.57

28.71

6.87

7.84

6.96

4.34

3.83

3.87

4.41

3.91

2.44

2.15

2.15

2.45

2.17

1.36

1.20

25.77

29.41

26.10

16.28

14.35

34.36

39.22

34.80

21.71

19.14

22.91

26.14

23.20

14.48

12.76

4.77

5.45

4.83

3.02

2.66

304.28

347.30

308.18

192.29

169.49

18.61

21.24

18.85

11.76

10.37

13.80

15.75

13.97

8.72

7.69

128.85

147.06

130.50

81.42

71.77
10.75

19.30

22.03

19.55

12.20

128.85

147.06

130.50

81.42

71.77

71.58

81.70

72.50

45.24

39.87

71.58

81.70

72.50

45.24

39.87

65.71

75.00

66.55

41.53

36.60

21.47

24.51

21.75

13.57

11.96

357.90

408.51

362.49

226.18

199.36

279.16

318.64

282.75

176.42

155.50

8293.26

9465.85

8399.66

5240.97

4619.58

163.16

186.23

165.25

103.11

90.88

279.69

319.24

283.28

176.75

155.80

22.56

25.75

22.85

14.26

12.57

27.07

30.90

27.42

17.11

15.08

1748.05

1995.21

1770.47

1104.69

973.71

1181.08

1348.07

1196.23

746.39

657.89

270.81

309.10

274.28

171.14

150.85

57.24

65.33

57.97

36.17

31.88

3753.94

4284.71

3802.10

2372.32

2091.05

54.97

62.75

55.68

34.74

30.62

329.84

376.48

334.08

208.45

183.73

18.69

21.33

18.93

11.81

10.41

100.22

114.39

101.51

63.34

55.83

178.03

203.20

180.31

112.51

99.17

107.90

123.15

109.28

68.19

60.10

77067.69

87964.32

78056.41

48703.35

42928.83

6165.42

7037.15

6244.51

3896.27

3434.31

83233.10

95001.46

84300.92

52599.62

46363.14

DISTRITO DE MARISCAL CACERES, PROVINCIA Y REGION HUANCAVELICA

ES 2

MES 3
4RA SEMANA

5TA SEMANA

1RA SEMANA

2DA SEMANA

3RA SEMANA

15057.83

27541.95

13506.26

17453.11

7535.48

2760.55

5049.26

2476.10

3199.67

1381.48

936.33

1712.62

839.85

1085.27

468.57

8665.16

15849.25

7772.29

10043.54

4336.35

2476.30

4529.35

2221.14

2870.21

1239.23

121.52

222.27

109.00

140.85

60.81

97.97

179.20

87.88

113.55

49.03

14561.63

26634.37

13061.19

16877.98

7287.16

1843.22

3371.40

1653.29

2136.43

922.41

1501.48

2746.32

1346.77

1740.32

751.39

19.88

36.36

17.83

23.04

9.95

34.85

63.75

31.26

40.40

17.44

110.06

201.30

98.72

127.56

55.08

1196.57

2188.62

1073.28

1386.91

598.81

44.93

82.17

40.30

52.07

22.48

0.37

0.68

0.33

0.43

0.19

25.90

47.36

23.23

30.01

12.96

39.77

72.74

35.67

46.09

19.90

227.20

415.57

203.79

263.34

113.70

71.04

129.94

63.72

82.34

35.55

23.80

43.53

21.35

27.59

11.91

36.99

67.66

33.18

42.88

18.51

17.26

31.58

15.48

20.01

8.64

0.86

1.58

0.77

1.00

0.43

17.26

31.58

15.48

20.01

8.64

6.66

12.18

5.97

7.72

3.33

200.79

367.26

180.10

232.73

100.48

213.49

390.48

191.49

247.44

106.84

250.00

457.28

224.24

289.77

125.11

145.66

266.43

130.65

168.83

72.89

796.03

1456.00

714.01

922.66

398.36

2.15

3.92

1.92

2.49

1.07

0.64

1.17

0.58

0.74

0.32

1.92

3.52

1.73

2.23

0.96

6.41

11.73

5.75

7.43

3.21

1.48

2.71

1.33

1.72

0.74

8.88

16.24

7.96

10.29

4.44

3.70

6.77

3.32

4.29

1.85

0.86

1.58

0.77

1.00

0.43

0.96

1.76

0.86

1.11

0.48

0.64

1.17

0.58

0.74

0.32

5.92

10.83

5.31

6.86

2.96

0.49

0.90

0.44

0.57

0.25

0.99

1.80

0.88

1.14

0.49

0.49

0.90

0.44

0.57

0.25

0.43

0.79

0.39

0.50

0.22

0.86

1.58

0.77

1.00

0.43

1.18

2.17

1.06

1.37

0.59

1.48

2.71

1.33

1.72

0.74

62.79

114.85

56.32

72.78

31.42
0.99

1.97

3.61

1.77

2.29

2.47

4.51

2.21

2.86

1.23

0.46

0.85

0.41

0.54

0.23

0.74

1.35

0.66

0.86

0.37

0.43

0.79

0.39

0.50

0.22

0.99

1.80

0.88

1.14

0.49

62.79

114.85

56.32

72.78

31.42

2.22

4.06

1.99

2.57

1.11

0.43

0.79

0.39

0.50

0.22

0.86

1.58

0.77

1.00

0.43

5.92

10.83

5.31

6.86

2.96

3.08

5.64

2.77

3.57

1.54

2.59

4.74

2.32

3.00

1.30

6.91

12.63

6.19

8.00

3.46

13.81

25.26

12.39

16.01

6.91

13.81

25.26

12.39

16.01

6.91

9.25

16.92

8.30

10.72

4.63

0.74

1.35

0.66

0.86

0.37

1.23

2.26

1.11

1.43

0.62

1.48

2.71

1.33

1.72

0.74

0.99

1.80

0.88

1.14

0.49

1.97

3.61

1.77

2.29

0.99

0.92

1.69

0.83

1.07

0.46

2.16

3.95

1.94

2.50

1.08

0.25

0.45

0.22

0.29

0.12

79.31

145.07

71.14

91.93

39.69

352.46

644.68

316.14

408.53

176.38

73.16

133.82

65.62

84.80

36.61

275.91

504.66

247.48

319.80

138.07

88.99

162.77

79.82

103.15

44.53

1830.80

3348.68

1642.15

2122.03

916.20

208.09

380.61

186.65

241.19

104.14

20.35

37.22

18.25

23.58

10.18

8.02

14.66

7.19

9.29

4.01

17.26

31.58

15.48

20.01

8.64

858.58

1570.41

770.11

995.16

429.66

4.67

8.54

4.19

5.41

2.34

369.33

675.54

331.28

428.09

184.83

290.66

531.64

260.71

336.89

145.46

1.97

3.61

1.77

2.29

0.99

2.16

3.95

1.94

2.50

1.08

0.49

0.90

0.44

0.57

0.25

1.23

2.26

1.11

1.43

0.62

0.96

1.76

0.86

1.11

0.48

0.49

0.90

0.44

0.57

0.25

1.48

2.71

1.33

1.72

0.74

16.28

29.77

14.60

18.87

8.15

7.71

14.10

6.91

8.93

3.86

8.42

15.39

7.55

9.75

4.21

6.84

12.52

6.14

7.93

3.42

0.53

0.98

0.48

0.62

0.27

4.93

9.02

4.42

5.72

2.47

7.40

13.53

6.64

8.58

3.70

12.95

23.68

11.61

15.01

6.48

22.20

40.60

19.91

25.73

11.11

14.80

27.07

13.27

17.15

7.41

3.08

5.64

2.77

3.57

1.54

13.32

24.36

11.95

15.44

6.66

5.55

10.15

4.98

6.43

2.78

2.10

3.83

1.88

2.43

1.05

61.16

111.87

54.86

70.89

30.61

17.76

32.48

15.93

20.58

8.89

36.32

66.43

32.58

42.10

18.18

1053.52

1926.96

944.96

1221.10

527.22

5.71

10.44

5.12

6.62

2.86

0.67

1.22

0.60

0.77

0.33

4.43

8.11

3.98

5.14

2.22

9.86

18.04

8.85

11.43

4.94

4.80

8.78

4.31

5.56

2.40

48.86

89.37

43.83

56.64

24.45

4.79

8.76

4.30

5.55

2.40

0.23

0.42

0.21

0.27

0.12

37.73

69.02

33.85

43.74

18.88

1.47

2.69

1.32

1.71

0.74

59.26

108.40

53.16

68.69

29.66

6.66

12.18

5.97

7.72

3.33

2.47

4.51

2.21

2.86

1.23

2.47

4.51

2.21

2.86

1.23

2.47

4.51

2.21

2.86

1.23

4.93

9.02

4.42

5.72

2.47

16.03

29.32

14.38

18.58

8.02

9.25

16.92

8.30

10.72

4.63

22.94

41.95

20.57

26.58

11.48

10.36

18.95

9.29

12.01

5.18

5.61

10.26

5.03

6.50

2.81

3.76

6.88

3.37

4.36

1.88
3.15

6.29

11.50

5.64

7.29

12.33

22.55

11.06

14.29

6.17

24.66

45.11

22.12

28.59

12.34

243.73

445.79

218.61

282.50

121.97

5.61

10.26

5.03

6.50

2.81

70.29

128.56

63.05

81.47

35.17

33.05

60.45

29.64

38.30

16.54

104.82

191.72

94.02

121.49

52.45

5.12

9.36

4.59

5.93

2.56

15.35

28.08

13.77

17.79

7.68

22.47

41.11

20.16

26.05

11.25

16.65

30.45

14.93

19.30

8.33

21.31

38.97

19.11

24.70

10.66

16.28

29.77

14.60

18.87

8.15

13.82

25.27

12.39

16.02

6.91

9.86

18.04

8.85

11.43

4.94

8.02

14.66

7.19

9.29

4.01

2.47

4.51

2.21

2.86

1.23

55.49

101.50

49.77

64.32

27.77

26.51

48.49

23.78

30.73

13.27

33.25

60.82

29.82

38.54

16.64

22.20

40.60

19.91

25.73

11.11

2.96

5.41

2.65

3.43

1.48

1.66

3.04

1.49

1.93

0.83

0.92

1.69

0.83

1.07

0.46

11.10

20.30

9.95

12.86

5.55

14.80

27.07

13.27

17.15

7.41

9.86

18.04

8.85

11.43

4.94

2.06

3.76

1.84

2.38

1.03

131.05

239.69

117.54

151.89

65.58

8.02

14.66

7.19

9.29

4.01

5.94

10.87

5.33

6.89

2.97

55.49

101.50

49.77

64.32

27.77

8.31

15.20

7.46

9.63

4.16

55.49

101.50

49.77

64.32

27.77

30.83

56.39

27.65

35.73

15.43

30.83

56.39

27.65

35.73

15.43

28.30

51.76

25.38

32.80

14.16

9.25

16.92

8.30

10.72

4.63

154.14

281.93

138.26

178.66

77.14

120.23

219.91

107.84

139.35

60.17

3571.70

6532.93

3203.67

4139.86

1787.41

70.27

128.52

63.03

81.45

35.16

120.46

220.33

108.05

139.62

60.28

9.72

17.77

8.72

11.26

4.86

11.66

21.33

10.46

13.52

5.84

752.84

1377.01

675.27

872.60

376.75

508.66

930.38

456.25

589.58

254.55

116.63

213.33

104.61

135.18

58.37

24.65

45.09

22.11

28.57

12.34

1616.73

2957.12

1450.14

1873.91

809.07

23.68

43.31

21.24

27.44

11.85

142.06

259.83

127.42

164.65

71.09

8.05

14.72

7.22

9.33

4.03

43.16

78.95

38.72

50.03

21.60

76.67

140.24

68.77

88.87

38.37

46.47

84.99

41.68

53.86

23.25

33191.16

60709.24

29771.11

38470.96

16610.04

2655.29

4856.74

2381.69

3077.68

1328.80

35846.46

65565.98

32152.80

41548.63

17938.85

4TA SEMANA
521.68
95.64
32.44
300.21
85.79
4.21
3.39
504.49
63.86
52.02
0.69
1.21
3.81
41.46
1.56
0.01
0.90
1.38
7.87
2.46
0.82
1.28
0.60
0.03
0.60
0.23
6.96
7.40
8.66
5.05
27.58
0.07
0.02

0.07
0.22
0.05
0.31
0.13
0.03
0.03
0.02
0.21
0.02
0.03
0.02
0.01
0.03
0.04
0.05
2.18
0.07
0.09
0.02
0.03
0.01
0.03
2.18
0.08
0.01
0.03
0.21
0.11
0.09
0.24
0.48
0.48
0.32
0.03
0.04
0.05
0.03
0.07
0.03
0.07
0.01
2.75
12.21
2.53
9.56
3.08
63.43
7.21
0.70
0.28
0.60
29.75

0.16
12.80
10.07
0.07
0.07
0.02
0.04
0.03
0.02
0.05
0.56
0.27
0.29
0.24
0.02
0.17
0.26
0.45
0.77
0.51
0.11
0.46
0.19
0.07
2.12
0.62
1.26
36.50
0.20
0.02
0.15
0.34
0.17
1.69
0.17
0.01
1.31
0.05
2.05
0.23
0.09
0.09
0.09
0.17
0.56
0.32
0.79
0.36
0.19
0.13
0.22
0.43
0.85

8.44
0.19
2.44
1.14
3.63
0.18
0.53
0.78
0.58
0.74
0.56
0.48
0.34
0.28
0.09
1.92
0.92
1.15
0.77
0.10
0.06
0.03
0.38
0.51
0.34
0.07
4.54
0.28
0.21
1.92
0.29
1.92
1.07
1.07
0.98
0.32
5.34
4.17
123.74
2.43
4.17
0.34
0.40
26.08
17.62
4.04
0.85
56.01
0.82
4.92

0.28
1.50
2.66
1.61

1149.91
91.99
1241.91