Documentos de Académico
Documentos de Profesional
Documentos de Cultura
SIMDEF 15 - 1 - SIMCO1 Firma10 Periodo 13
SIMDEF 15 - 1 - SIMCO1 Firma10 Periodo 13
10
E S TAD O D E R E S U LTAD O S T R I M E S T RAL
N U M E R O 13
INGRESOS VTAS ( 55000. UNIDS A $ 135.00)
7,365,600
OTROS INGRESOS: VALORES NEGOCIABLES
0
INGRESO TOTAL
7,365,600
COSTO PROD VENDIDA;
INVENTARIO INICIAL (
0. A $ .00)
0
MAT.PRIMA
825,000
M.O. DIRECT
2,145,000
TOTAL COSTOS DCTOS
2,970,000
GASTOS ALMACEN
0
DEPRECIACION;MAQUI. Y EQUIP.
462,857
EDIF
792,507
OTROS GASTS INDIRECTOS
200,000
TOTAL COSTOS INDIRTS
1,455,364
COSTOS PRODUCCION 55000. A $ 80.46
4,425,364
PRODS DISPON. PARA VENTAS (A $ 80.46 POR UNID)
4,425,364
MENOS:INVENTARIO FINAL (
0. UNIDS)
0
COSTO PRODUC.VEND.
4,425,364
UTILIDAD BRUTA
2,940,236
GASTOS DE ADMINISTRACION Y VENTAS
1,368,280
GASTOS FINANCIEROS;
INTERES PREST.CORTO PLAZ;BANCO
0
PRESTAMISTAS SA.
0
INTERES PRESTAMO MEDIANO PLAZO
0
INTERES BONOS
72,520
COSTO REDENCION BONOS
0
TOTAL CARGOS FINANCIERS
72,520
1,440,800
INGRSO OPERATIVO ANTES DE ITEMS EXTRAORDIN.
1,499,436
ITEMS EXTTRAORDIN.
0
INGRESO ANTES IMPTS
1,499,436
IMPUESTO ( .40 DEL INGRS)
599,774
INGRESO DESP.IMPTS
899,662
DIVIDENDOS ACCS.PREFEREN.
0
INGRESOS PARA ACCIONTS.COMUNES
899,662
DIVIDENDOS ACCNS.COMUN ( .00 POR ACCN.)
0
INGRESO NETO TRANSFERIDO A UTILS.RETENIDAS
899,662
* S I M D E F *CIA. 10
SINTESIS DATOS EJECUTIVOS TRIMESTRE 13
INFORMACION HISTORICA
DATOS SOBRE ACCIONES COMUNES ;
PRECIO AL FINAL TRIMEST
VALOR ACUM. SIMDEF
INGSOS. X ACCION
TASA DIVIDENDO
RAZON PRECIO INGSOS(BASADO EN INGRSOS TRIM ACTL)
PRECIO VENTA O PRECIO MERCDO CUANDO OFERTA
DATOS ADICIONALES;
PRECIO LIBRE
DEMANDA LIBRE
TASA RET.VAL.NEGS.CTO.PZO
TASAS INT. SALDOS DEUDORES
CORTO PZO.
2 ANOS PTMO
3 ANOS PTMO
BONO
PRESTAMISTA
PRECIO ACCNS PREFERENCI.
TASA DIVNDS. PREFERENCIALES
DIVIDENDS.POR ACCNS.PREFER. ACUM.E IMPAGAS AUN
RETORNO S. INVERSION
RETORNO S.CAPITL
PREMIO REDENCIO.ACCNS.PREF.
BONO PREMIO REDEN
DATOS PARA TRIMESTRES FUTUROS
TRIMESTRE
PRONOSTICOS;
UNIDADES DEMANDADAS
PRECIO UNIDADES
$
SEGUNDO PRONOSTICO.
(UNIDADES)
PRECIO
TERCER PRONOSTICO.
(UNIDADES)
PRECIO
ACTUAL;
CAPACID.PLANTA (UNIDS)
CAPACID.MAQUINAS (UNIDS)
OTROS GAS. INDTS (DOLAR)
DEPRECIACION (DOLAR );
MAQUINAR.
PROYS.INV.CAPITAL
PLANT
REPAGO PRINCIPAL DE DEUDAS :
CORTO PLAZO
2 ANOS
3 ANOS
BONOS
INTERESES VENCEN PXMO TRIMESTRE S.SALDO DEUDOR;
79.18
79.28
1.00
0.000
19.80
0.00
103.00
108811
0.0111
0.0167
0.0311
0.0250
0.0193
0.0500
56.50
0.01770
0.00
0.147
0.175
0.08000
0.08000
14
15
82721
93.89
115065
104.41
55000
100000
200000
75000
50000
200000
570500
0
792507
258192
0
1032803
0
0
0
125250
0
0
0
125250
CORTO PLZO
PMO.INTERMED
BONOS
COSTOS PRODUCCION UNITARIOS PXMO.TRIM.
0
0
70102
16
17
133794
106.64
121087
102.38
75000
50000
200000
75000
50000
200000
258192
0
1032803
258192
0
1032803
0
0
0
125250
0
0
0
125250
SGTS 20000
25.00
MAS 120000
33.00
MAS 7000
8.00
3 ANOS PTMO
0.0154
GTS INDI
AHORRO
14000
-8000
BONO
0.0141
ACCNS PRF
0.0223
PRONSTICO DE PREC
110.00
140000
105.00
120000
100000
100.00
80000
95.00
60000
40000
90.00
20000
0
85.00
14
15
Trimestre
16
17
14
15
Trimestre
16
CAPACIDAD DE MAQUIN
120000
70000
100000
60000
80000
50000
40000
60000
30000
40000
20000
20000
10000
0
0
14
15
Trimestre
16
17
14
15
Trimestre
16
15
Trimestre
16
17
15
Trimestre
16
17
* S I M D E F * CIA. 10
B A L A N C E
TRIMESTRE N U M E R O
13
ACTIVO
ACTIVOS CORRTS
CAJA Y BANCOS
4,923,831
VALORES NEGOCIABLES
0
CTAS.POR COBRAR
987,525
INVENTARIOS (
0. UNIDS A $ 80.46/UNID)
0
TOTAL ACTIVOS CORRTS
5,911,356
ACTIVOS FIJOS(NETO DE DEPREC. )
MAQUINARIA Y EQUIPO
2,227,295
EDIF.
16,318,770
TOTAL ACTIVO FIJO
18,546,070
TOT. ACTIVOS
24,457,420
PASIVOS Y CAPITAL ACCIONARIO ,
PASIVOS CORRIENTES
CTAS. POR PAGAR
317,000
PTMOS.CRTO.PLZO.P.PAGAR
0
PTMOS.CRTO.PZO. MULTA
0
PARTE CTE. DEUDA A MEDIANO PLZO
0
PARTE CTE. BONOS
501,000
TOTAL PASIVOS CORRIENTES
818,000
PASIVOS A LARGO PLAZO
PTMOS MDNO PLAZO 2 ANOS
0
3ANS
0
BONOS
3,131,250
TOTAL PASIVOS A LARGO PLAZO
3,131,250
TOTAL PASIVOS
3,949,250
CAPITAL ACCIN,
ACCIONES PREFER(
0. ACCNS.)
0
ACCNS COMUNS ( 900000. ACCNS.)
4,068,120
UTILIS.RETENIDAS
16,440,050
TOTAL CAPITL
20,508,170
TOTAL PASIVO Y CAPITAL
24,457,420
4. RENTABILIDAD VTAS.
Perodo
Firma 1 Firma 2 Firma 3 Firma 4 Firma 5 Firma 6 Firma 7 Firma 8 Firma 9 Firma 10
Per. 1
29.22
29.22
29.22
29.22
29.22
29.22
29.22
29.22
29.22
29.22
Per. 2
30.44
35.53
30.50
31.10
32.81
30.81
29.82
31.05
31.10
37.52
Per. 3
33.41
38.91
32.22
30.98
34.82
32.00
32.21
32.76
32.33
42.06
Per. 4
32.95
36.71
26.37
24.99
31.78
31.61
32.97
27.65
32.76
40.98
Per. 5
32.49
37.12
30.47
22.73
34.58
30.50
32.54
27.65
31.38
39.04
Per. 6
28.02
40.45
23.30
19.28
28.35
28.17
27.32
19.75
26.79
35.34
Per. 7
43.10
48.59
34.77
24.19
27.42
17.95
36.24
18.60
25.34
40.08
Per. 8
41.29
44.76
37.63
28.31
33.29
21.52
34.19
28.19
26.61
39.58
Per. 9
36.42
39.63
38.63
28.00
36.48
30.78
37.20
32.44
28.84
45.02
Per. 10
34.07
34.39
36.97
22.96
39.32
30.47
41.61
31.59
35.56
37.93
Per. 11
27.62
40.50
29.03
28.76
39.54
27.84
39.20
31.36
38.25
38.21
Per. 12
31.94
41.37
30.25
31.84
40.46
22.28
42.67
35.92
36.33
39.32
Per. 13
31.64
42.26
32.94
31.87
40.43
25.67
43.90
37.36
39.88
39.92
5. RETORNO SOBRE LA INVERSION
Perodo
Firma 1 Firma 2 Firma 3 Firma 4 Firma 5 Firma 6 Firma 7 Firma 8 Firma 9 Firma 10
Per. 1
17.54
17.54
17.54
17.54
17.54
17.54
17.54
17.54
17.54
17.54
Per. 2
21.59
28.40
20.19
22.25
23.44
21.90
20.94
22.65
22.18
43.82
Per. 3
28.47
23.84
25.35
24.39
28.84
4.40
27.30
27.01
26.90
36.45
Per. 4
16.96
23.41
9.69
8.20
21.26
5.07
21.00
12.95
26.24
36.27
Per. 5
4.56
16.24
5.22
0.55
20.55
-3.89
14.36
1.17
15.74
29.80
Per. 6
-1.62
9.81
-2.16
-5.54
3.33
-7.88
1.71
-6.07
2.21
12.32
Per. 7
10.04
17.04
16.01
1.89
4.94
-9.98
20.84
-5.72
-3.00
29.18
Per. 8
9.94
18.50
21.14
4.88
12.12
-11.29
12.06
0.23
-2.13
30.96
Per. 9
2.96
14.63
19.61
4.87
10.60
0.55
17.83
2.77
2.80
26.44
Per. 10
-1.66
6.27
6.08
-0.59
11.79
-5.17
13.86
1.27
10.68
13.99
Per. 11
2.14
19.36
18.08
2.17
15.78
4.42
15.53
7.16
18.48
23.15
Per. 12
6.64
22.07
24.52
3.57
14.59
-9.50
17.42
9.46
11.55
12.08
Per. 13
5.46
19.25
20.77
4.49
14.37
-4.79
18.85
11.99
17.67
14.71
6. RETORNO SOBRE EL CAPITAL
Perodo
Firma 1 Firma 2 Firma 3 Firma 4 Firma 5 Firma 6 Firma 7 Firma 8 Firma 9 Firma 10
Per. 1
26.49
26.49
26.49
26.49
26.49
26.49
26.49
26.49
26.49
26.49
Per. 2
30.15
39.46
29.56
31.05
34.46
30.63
29.33
31.66
30.95
73.92
Per. 3
36.76
41.85
34.14
31.58
39.03
14.22
35.44
35.02
34.76
73.78
Per. 4
28.43
37.51
12.35
10.11
27.14
14.88
31.39
15.98
32.14
64.78
Per. 5
10.32
24.19
9.80
0.65
24.98
-14.92
20.15
2.08
18.41
48.28
Per. 6
-4.69
16.44
-4.60
-6.29
4.26
-29.64
2.27
-11.16
2.47
21.22
Per. 7
28.16
34.98
30.34
2.58
6.03
-36.32
26.68
-10.03
-3.22
44.89
Per. 8
26.19
34.07
34.11
6.30
14.10
-39.91
14.29
0.50
-2.20
40.77
Per. 9
8.83
24.70
26.14
6.04
16.33
1.77
20.32
7.09
3.38
33.45
Per. 10
-4.60
9.96
10.21
-0.72
17.60
-16.72
18.36
2.97
14.42
17.51
Per. 11
5.41
29.20
21.10
2.58
22.73
11.45
19.70
15.06
18.81
28.30
Per. 12
15.02
30.74
25.16
5.78
20.37
-22.30
21.32
20.24
12.84
14.57
Per. 13
11.03
24.94
21.17
6.94
19.48
-9.91
22.24
23.60
17.96
17.55
7. RETORNO SOBRE ACTIVOS
Perodo
Firma 1 Firma 2 Firma 3 Firma 4 Firma 5 Firma 6 Firma 7 Firma 8 Firma 9 Firma 10
Per. 1
Per. 2
Per. 3
Per. 4
Per. 5
Per. 6
Per. 7
Per. 8
Per. 9
Per. 10
Per. 11
Per. 12
Per. 13
4.39
5.40
7.12
4.24
1.14
-0.40
2.51
2.49
0.74
-0.41
0.53
1.66
1.37
4.39
7.10
5.96
5.85
4.06
2.45
4.26
4.62
3.66
1.57
4.84
5.52
4.81
4.39
5.05
6.34
2.42
1.30
-0.54
4.00
5.28
4.90
1.52
4.52
6.13
5.19
4.39
5.56
6.10
2.05
0.14
-1.38
0.47
1.22
1.22
-0.15
0.54
0.89
1.12
4.39
5.86
7.21
5.32
5.14
0.83
1.24
3.03
2.65
2.95
3.95
3.65
3.59
4.39
5.48
1.10
1.27
-0.97
-1.97
-2.49
-2.82
0.14
-1.29
1.11
-2.38
-1.20
4.39
5.23
6.83
5.25
3.59
0.43
5.21
3.02
4.46
3.47
3.88
4.36
4.71
4.39
5.66
6.75
3.24
0.29
-1.52
-1.43
0.06
0.69
0.32
1.79
2.36
3.00
4.39
5.55
6.72
6.56
3.93
0.55
-0.75
-0.53
0.70
2.67
4.62
2.89
4.42
4.39
10.96
9.11
9.07
7.45
3.08
7.30
7.74
6.61
3.50
5.79
3.02
3.68
8. ROTACION ACTIVOS
Perodo
Firma 1 Firma 2 Firma 3 Firma 4 Firma 5 Firma 6 Firma 7 Firma 8 Firma 9 Firma 10
Per. 1
0.58
0.58
0.58
0.58
0.58
0.58
0.58
0.58
0.58
0.58
Per. 2
0.61
0.60
0.58
0.61
0.58
0.61
0.62
0.61
0.61
0.85
Per. 3
0.64
0.45
0.62
0.64
0.61
0.27
0.65
0.65
0.64
0.60
Per. 4
0.46
0.47
0.48
0.49
0.55
0.29
0.51
0.51
0.61
0.60
Per. 5
0.26
0.37
0.31
0.38
0.49
0.23
0.42
0.29
0.47
0.55
Per. 6
0.20
0.25
0.26
0.32
0.30
0.19
0.29
0.23
0.32
0.37
Per. 7
0.25
0.26
0.41
0.37
0.34
0.30
0.46
0.28
0.25
0.51
Per. 8
0.26
0.30
0.44
0.37
0.38
0.22
0.37
0.27
0.26
0.53
Per. 9
0.20
0.29
0.40
0.37
0.29
0.34
0.40
0.26
0.31
0.40
Per. 10
0.15
0.22
0.24
0.35
0.28
0.25
0.29
0.25
0.34
0.33
Per. 11
0.27
0.33
0.53
0.32
0.32
0.47
0.33
0.35
0.41
0.43
Per. 12
0.30
0.35
0.60
0.29
0.29
0.32
0.31
0.32
0.33
0.28
Per. 13
0.28
0.31
0.47
0.30
0.29
0.38
0.32
0.34
0.37
0.30
9. MARGEN NETO
Perodo
Firma 1 Firma 2 Firma 3 Firma 4 Firma 5 Firma 6 Firma 7 Firma 8 Firma 9 Firma 10
Per. 1
7.61
7.61
7.61
7.61
7.61
7.61
7.61
7.61
7.61
7.61
Per. 2
8.81
11.84
8.70
9.18
10.12
8.97
8.48
9.21
9.15
12.85
Per. 3
11.10
13.28
10.29
9.58
11.84
4.04
10.44
10.38
10.46
15.23
Per. 4
9.24
12.51
5.07
4.18
9.59
4.44
10.31
6.39
10.72
15.14
Per. 5
4.43
11.03
4.15
0.36
10.54
-4.30
8.63
1.01
8.29
13.66
Per. 6
-2.07
9.96
-2.06
-4.35
2.78
-10.54
1.50
-6.53
1.71
8.40
Per. 7
10.20
16.46
9.72
1.27
3.59
-8.36
11.30
-5.06
-3.00
14.35
Per. 8
9.74
15.56
12.06
3.33
7.94
-12.57
8.24
0.22
-2.04
14.58
Per. 9
3.67
12.49
12.21
3.28
9.12
0.41
11.11
2.68
2.25
16.39
Per. 10
-2.68
6.98
6.33
-0.41
10.68
-5.20
11.98
1.29
7.91
10.72
Per. 11
1.97
14.46
8.59
1.71
12.40
2.33
11.87
5.18
11.25
13.43
Per. 12
5.59
15.58
10.27
3.08
12.48
-7.42
13.86
7.40
8.62
10.82
Per. 13
4.82
15.45
10.94
3.69
12.54
-3.11
14.91
8.93
11.97
12.21
10. PODER PARA GENERAR GANANCIAS
Perodo
Firma 1 Firma 2 Firma 3 Firma 4 Firma 5 Firma 6 Firma 7 Firma 8 Firma 9 Firma 10
Per. 1
4.39
4.39
4.39
4.39
4.39
4.39
4.39
4.39
4.39
4.39
Per. 2
5.40
7.10
5.05
5.56
5.86
5.48
5.23
5.66
5.55
10.96
Per. 3
Per. 4
Per. 5
Per. 6
Per. 7
Per. 8
Per. 9
Per. 10
Per. 11
Per. 12
Per. 13
7.12
4.24
1.14
-0.40
2.51
2.49
0.74
-0.41
0.53
1.66
1.37
5.96
5.85
4.06
2.45
4.26
4.62
3.66
1.57
4.84
5.52
4.81
6.34
2.42
1.30
-0.54
4.00
5.28
4.90
1.52
4.52
6.13
5.19
6.10
2.05
0.14
-1.38
0.47
1.22
1.22
-0.15
0.54
0.89
1.12
7.21
5.32
5.14
0.83
1.24
3.03
2.65
2.95
3.95
3.65
3.59
1.10
1.27
-0.97
-1.97
-2.49
-2.82
0.14
-1.29
1.11
-2.38
-1.20
6.83
5.25
3.59
0.43
5.21
3.02
4.46
3.47
3.88
4.36
4.71
6.75
3.24
0.29
-1.52
-1.43
0.06
0.69
0.32
1.79
2.36
3.00
6.72
6.56
3.93
0.55
-0.75
-0.53
0.70
2.67
4.62
2.89
4.42
9.11
9.07
7.45
3.08
7.30
7.74
6.61
3.50
5.79
3.02
3.68
Firma 11
4.39
5.66
6.06
1.99
3.28
-0.65
0.56
-2.87
-2.02
-3.03
-4.31
1.37
-2.29
4.39
5.46
6.08
1.88
3.78
-1.04
-1.19
-2.57
-1.09
-2.86
-4.21
1.39
-2.57
4.39
5.32
6.94
2.61
-8.67
-0.59
-2.48
-0.76
0.47
0.35
-3.47
-2.05
-0.97
4.39
5.86
7.18
3.58
1.06
0.17
2.22
3.58
3.47
2.27
5.16
3.70
4.55
4.39
-11.82
-0.18
-0.66
-3.50
-4.70
-3.47
-3.49
-11.63
-4.84
-3.37
-16.03
-23.94
4.39
8.25
8.50
7.50
4.38
1.58
1.96
5.02
4.17
2.87
4.31
1.29
1.60
6.06
1.99
3.28
-0.65
0.56
-2.87
-2.02
-3.03
-4.31
1.37
-2.29
6.08
1.88
3.78
-1.04
-1.19
-2.57
-1.09
-2.86
-4.21
1.39
-2.57
6.94
2.61
-8.67
-0.59
-2.48
-0.76
0.47
0.35
-3.47
-2.05
-0.97
7.18
3.58
1.06
0.17
2.22
3.58
3.47
2.27
5.16
3.70
4.55
-0.18
-0.66
-3.50
-4.70
-3.47
-3.49
-11.63
-4.84
-3.37
-16.03
-23.94
8.50
7.50
4.38
1.58
1.96
5.02
4.17
2.87
4.31
1.29
1.60
* S I M D E F * CIA.
SINTESIS DATOS EJECUTIVOS TRIMESTRE 13
INFORMACION HISTORICA
Firma 1 Firma 2 Firma 3
DATOS SOBRE ACCIONES COMUNES ;
PRECIO AL FINAL TRIMEST
23.04
100.54
51.11
VALOR ACUM. SIMDEF
23.14
102.09
51.22
INGRSOS. X ACCION
0.51
1.61
1.13
TASA DIVIDENDO
0.00
0.00
0.00
RAZON PRECIO INGSOS(BASADO EN INGRSOS TRIM ACTL)
11.38
15.64
11.31
PRECIO VENTA O PRECIO MERCDO CUANDO OFERTA
0.00
0.00
56.49
DATOS ADICIONALES;
PRECIO LIBRE
103.00
103.00
103.00
DEMANDA LIBRE
108811.0 108811.0 108811.0
TASA RET.VAL.NEGS.CTO.PZO
0.01108 0.01108 0.01108
TASAS INT. SALDOS DEUDORES
CORTO PZO. 0.02190 0.01670 0.02630
2 ANOS PTMO 0.03110 0.03110 0.02650
3 ANOS PTMO 0.04320 0.02710 0.02500
BONO 0.01400 0.01400 0.01400
PRESTAMISTA 0.05000 0.05000 0.05000
PRECIO ACCNS PREFERENCI.
17.57
56.50
11.15
TASA DIVNDS. PREFERENCIALES
0.05690 0.01770 0.08970
DIVIDENDS.POR ACCNS.PREFERENCIALES ACUM.E IMPAGAS AUN
0.00000 0.00000 0.00000
RETORNO S. INVERSION
0.05500 0.19300 0.20800
RETORNO S.CAPITL
0.11000 0.24900 0.21200
PREMIO REDENCIO.ACCNS.PREF.
0.08000 0.08000 0.08000
BONO PREMIO REDEN
0.08000 0.08000 0.08000
Firma 4
Firma 5
Firma 6
Firma 7
Firma 8
Firma 9
Firma 10
Firma 11
Firma 12
Firma 13
8.32
8.43
0.25
0.00
8.36
0.00
85.00
86.02
0.98
0.00
21.72
0.00
5.00
5.10
-0.22
0.00
0.00
0.00
71.85
73.39
1.13
0.01
15.94
0.00
71.49
72.27
0.90
0.00
19.95
0.00
51.83
51.93
0.80
0.00
16.17
0.00
79.18
79.28
1.00
0.00
19.80
0.00
5.00
5.77
-1.07
0.00
0.00
0.00
5.00
5.77
-1.20
0.00
0.00
0.00
5.00
5.10
-0.15
0.00
0.00
0.00
103.00
103.00
103.00
103.00
103.00
103.00
108811.0 108811.0 108811.0 108811.0 108811.0 108811.0
0.01108 0.01108 0.01108 0.01108 0.01108 0.01108
103.00
108811.0
0.01108
103.00
108811.0
0.01108
103.00
108811.0
0.01108
103.00
108811.0
0.01108
0.01670
0.03110
0.02500
0.01930
0.05000
56.50
0.01770
0.00000
0.14700
0.17500
0.08000
0.08000
0.04200
0.03020
0.09940
0.01400
0.05000
2.11
0.47370
0.00000
-0.09100
-0.46700
0.08000
0.08000
0.04530
0.03500
0.10400
0.01400
0.05000
1.87
0.53370
0.00000
-0.10300
-0.53100
0.08000
0.08000
0.04670
0.03060
0.05100
0.01400
0.05000
1.79
0.55770
0.00000
-0.03900
-0.05500
0.08000
0.08000
0.03470
0.03110
0.04740
0.01400
0.05000
2.93
0.34170
0.00000
0.04500
0.06900
0.08000
0.08000
0.01670 0.02650
0.03110 0.02850
0.01920 0.07070
0.02150 0.01450
0.05000 0.05000
56.50
10.96
0.01770 0.09120
0.00000 0.00000
0.14400 -0.04800
0.19500 -0.09900
0.08000 0.08000
0.08000 0.08000
0.01670
0.03110
0.02120
0.01400
0.05000
56.50
0.01770
0.00000
0.18900
0.22200
0.08000
0.08000
0.02500
0.04460
0.03950
0.01400
0.05000
12.47
0.08020
0.00000
0.12000
0.23600
0.08000
0.08000
0.03470
0.03110
0.02500
0.01400
0.05000
2.93
0.34170
0.00000
0.17700
0.18000
0.08000
0.08000
Firma 14
Firma 15
Firma 16
80.99
81.77
1.18
0.00
17.14
0.00
5.00
5.10
-16.84
0.00
0.00
0.00
51.95
52.05
0.51
0.00
25.26
0.00
103.00
108811.0
0.01108
103.00
108811.0
0.01108
103.00
108811.0
0.01108
0.02510
0.03110
0.04420
0.01400
0.05000
12.39
0.08070
0.00000
0.18200
0.23000
0.08000
0.08000
0.04530
0.03080
0.09790
0.06300
0.05000
1.87
0.53370
0.00000
-0.95800
1.96500
0.08000
0.08000
0.01730
0.02190
0.02510
0.01400
0.05000
44.05
0.02270
0.00000
0.06400
0.09100
0.08000
0.08000