Rab Perabot Dan Sipil Kopma

REKAPITULASI
RENCANA ANGGARAN BIAYA

PEKERJAAN
: PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANGGARAN

LOKASI
: GEDUNG DIRJEN ANGGARAN - JAKARTA
TAHUN ANGGARAN : 2012
NO
I
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
SUBTOTAL
Rp
Rp
JUMLAH HARGA
306,508,000.00
306,508,000.00
II
A
B
C
D
E
F
G
H
I
J
K
L
M
M
N
PEKERJAAN PERABOT DAN SIPIL

LANTAI 3
LANTAI 4
LANTAI 5
LANTAI 6
LANTAI 7
LANTAI 8
LANTAI 9
LANTAI 10
LANTAI 11
LANTAI 12
LANTAI 13
LANTAI 14
LANTAI 15
LANTAI 18
LANTAI 20
SUBTOTAL
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
279,666,000.00
917,355,000.00
1,590,196,000.00
1,697,093,000.00
1,276,588,000.00
1,400,152,000.00
1,505,529,000.00
1,671,815,000.00
1,533,122,000.00
1,655,960,000.00
1,515,059,000.00
1,697,366,000.00
1,474,487,000.00
1,110,681,000.00
953,240,000.00
20,278,309,000.00
III
A
B
PEKERJAAN MEE
PEKERJAAN MEKANIKAL
PEKERJAAN ELEKTRIKAL
SUBTOTAL
Rp
Rp
Rp
Rp
Rp
Rp
1,343,354,036.00
3,830,700,365.11
5,174,054,401.11
25,758,871,401.11
2,575,887,140.11
28,334,758,541.22
TOTAL
PPN(10%)
TOTAL KESELURUHAN
REKAPITULASI
HARGA PERABOT
PEKERJAAN
LOKASI
TAHUN ANGGARAN
NO
: PENATAAN RUANG KERJA DIREKTORAT JENDERA

: 2012
JENIS PEKERJAAN
A
A1
A1.1
1
2
A1.2
1
A1.3
1
A1.4
1
A1.5
1
A1.6
1
A1.7
1
2
3
4
LANTAI III
RUANG TSP
Ruang Subdit TSP
Freestanding Man. 1 person VISOR Table FS1P (M1)
Book Case 1 (L1)
Ruang Sk. TSP 1
Workstation Manager 1 person Type A w/ Credenza
Ruang Sk. TSP 2
Ruang Sk. TSP 3
Ruang Sk. TSP 4
Ruang Sk. TSP 5
Ruang Staff TSP
Workstation 6 person WS6P (W6)
Credenza 500 x 1500 x 0730 (C1)
meja rapat kecil/diskusi 120x120x70 (M5)
A2
A2.1
1
2
A2.2
1
A2.3
1
A2.4
1
A2.5
1
A2.6
1
2
3
4
5
6
RUANG TIP
Ruang Subdit TIP
Book Case 1 (L1)
Ruang Sk. TIP 1
Ruang Sk. TIP 2
Ruang Sk. TIP 3
Ruang Sk. TIP 4
Ruang Staff TIP
Credenza 500 x 1500 x 0730 (C1)
Rekondisi lemari/credensa eksisting (C3)
JUMLAH TOTAL PERABOT LANTAI III
VOL.
SATUAN
HARGA SATUAN
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
1
2
1
set
bh
bh
set
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
4,500,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
27,750,000.00
5
1
1
5
13
1
set
bh
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
Rp
25,200,000.00
16,800,000.00
9,000,000.00
4,500,000.00
601,000.00
2,400,000.00
NO
JENIS PEKERJAAN
B
B1
B1.1
1
2
B1.2
1
B1.3
1
B1.4
1
B1.5
1
B1.6
1
2
3
4
5
6
LANTAI IV
RUANG SB
Ruang Subdit SB
Book Case 1 (L1)
Ruang Sk. SB 1
Ruang Sk. SB 2
Ruang Sk. SB 3
Ruang Sk. SB 4
Ruang Staff SB
Credenza 500 x 1000 x 0730 (C2)
lemari arsip (L3)
B2
B2.1
1
2
B2.2
1
B2.3
1
B2.4
1
B2.5
1
RUANG EKP
Ruang Subdit EKP
Book Case 1 (L1)
Ruang Sk. EKP 1
Ruang Sk. EKP 2
Ruang Sk. EKP 3
Ruang Sk. EKP 4
VOL.
SATUAN
HARGA SATUAN
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
2
1
7
1
1
1
set
set
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
Rp
18,000,000.00
25,200,000.00
601,000.00
3,670,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
NO
VOL.
SATUAN
3
3
9
3
2
1
set
bh
bh
bh
set
set
Rp
Rp
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
601,000.00
4,500,000.00
601,000.00
4,000,000.00
1
2
set
bh
Rp
Rp
20,254,000.00
3,670,000.00
1
1
2
set
set
bh
Rp
Rp
Rp
18,000,000.00
4,500,000.00
4,500,000.00
LANTAI V
Ruang Recepsionist
Meja recepsionist
set
Rp
5,943,275.00
C2
C2.1
1
2
3
RUANG DIRJEN
Ruang Dirjen
Freestanding 1 person 900X2000mm
Meja Diskusi
Credensa
1
1
1
set
bh
bh
Rp
Rp
Rp
27,142,194.80
9,120,000.00
6,500,000.00
C2.2
1
2
3
4
C2.3
1
2
C2.4
1
2
C2.5
1
Ruang Istirahat Dirjen

Minibar
Tempat tidur
Lemari Simpan
corner table
Ruang Rapat Dirjen
Meeting Table FRLR 2460-8
Credenza 500 x 1200 x 0730
Ruang Sekretaris Dirjen
Freestanding 1 person 750x1800mm/500x900mm
Credenza 500 x 1200 x 0730
Ruang Tamu Dirjen
credensa
1
1
1
2
bh
bh
bh
bh
Rp
Rp
Rp
Rp
2,820,000.00
11,500,000.00
2,040,000.00
1,056,000.00
1
3
set
bh
Rp
Rp
10,800,000.00
4,500,000.00
2
3
set
bh
Rp
Rp
4,128,000.00
2,400,000.00
bh
Rp
7,500,000.00
C3
C3.1
1
2
3
C3.2
1
RUANG TU
Ruang Kasub. Bag. TU
Panel Workstation Tinggi 1750mm P-15
Workstation Manager 1 person Type E
Lemari Simpan
Ruang Staff TU
1
1
1
set
set
bh
Rp
Rp
Rp
5,550,000.00
9,960,000.00
4,500,000.00
set
Rp
25,200,000.00
B2.6
1
2
3
4
5
6
B3
B3.1
1
2
B3.2
1
2
3
JENIS PEKERJAAN
Ruang Staff EKP
Rekondisi lemari/credensa eksisting
Credenza 500 x 1500 x 0730 (C1)
RUANG TU
Ruang TU
Credenza 500 x 1000 x 0730
Ruang Staff TU
Credenza 500 x 1500 x 0730 (C1)
HARGA SATUAN
JUMLAH TOTAL PERABOT LANTAI IV

C
C1
1
NO
2
3
D2
D2.1
1
2
D2.2
1
D2.3
1
D2.4
1
D2.5
1
D2.6
1
2
3
4
D2.7
1
2
JENIS PEKERJAAN
RUANG KBH
Ruang Subdit KBH
Book Case 1 (L1)
Ruang Sk. KBH 1
Ruang Sk.KBH 2
Ruang Sk. KBH 3
Ruang Sk. KBH 4
Ruang Staff KBH
Credenza 500 x 1500 x 0730 (C1)
Ruang wawancara
meja rapat kecil/diskusi 120x120x70
Credenza 500 x 1000 x 0730 (C2)
D4
1
2
RUANG RAPAT 12 orang

Meeting Table DCST 750x1800mm-14 MT-2
Credenza 500 x 1000 x 0730 (C2)
D5
1
2
RUANG RAPAT BESAR DJA

credensa lapis veneer
JUMLAH TOTAL PERABOT LANTAI V
VOL.
SATUAN
HARGA SATUAN
1
9
bh
bh
Rp
Rp
11,766,000.00
601,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
2
3
7
set
bh
bh
bh
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
4,500,000.00
601,000.00
1
5
set
bh
Rp
Rp
2,400,000.00
3,670,000.00
1
6
set
bh
Rp
Rp
10,800,000.00
3,670,000.00
1
21.16
set
m'
Rp
Rp
79,488,000.00
1,004,897.22
NO
JENIS PEKERJAAN
D
D1
D1.1
1
2
D1.2
1
2
D1.3
1
D1.4
1
2
LANTAI VI
RUANG SESDIRJEN
Ruang Sesdirjen
Meja Kerja Sesdirjen
Meeting Square table 636LSMS120VNH
Ruang Istirahat Sesdirjen
Tempat tidur
Credensa
Ruang Rapat Sesdirjen
Ruang Sekretaris Sesdirjen
Credenza 500 x 1000 x 0730 (C2)
D2
D2.1
1
2
D2.2
1
D2.3
1
D2.4
1
D2.5
1
D1.3.
1
2
3
4
D3
1
2
RUANG KEPEGAWAIAN
Ruang Subdit Kepegawaian
Book Case 1 (L1)
Ruang Sk. Kepegawaian 1
Ruang Sk.Kepegawaian 2
Ruang Staff Kepegawaian
Credenza 500 x 1500 x 0730 (C1)
RUANG RAPAT Besar
Credensa
D4
D4.1
1
2
D4.2
1
2
D4.3
1
D4.4
1
D4.5
1
RUANG KEUANGAN
Ruang Bendahara
Meja Kerja (M4)
lemari arsip (L3)
Ruang Subdit Keuangan
Book Case 1 (L1)
Ruang Sk Keu-1
Ruang Sk Keu-2
Ruang Sk Keu-3
VOL.
SATUAN
HARGA SATUAN
1
1
set
bh
Rp
Rp
27,142,194.80
3,552,000.00
1
1
set
bh
Rp
Rp
9,500,000.00
2,500,000.00
set
Rp
18,000,000.00
4
2
set
bh
Rp
Rp
4,128,000.00
3,670,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
2
2
3
7
set
bh
set
bh
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
4,500,000.00
601,000.00
1
20.5
set
m'
Rp
Rp
46,560,000.00
1,004,897.22
2
1
set
bh
Rp
Rp
2,100,000.00
6,000,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
NO
JENIS PEKERJAAN
D4.6
1
D.4.7
1
2
3
Ruang Loket Bagian Keuangan

Meja Kerja
Ruang Staff Keuangan
Credenza 500 x 1500 x 0730 (C1)
D5
D5.1
1
2
D5.2
1
D5.3
1
D5.4
1
D5.5
1
D5.6
1
2
3
4
RUANG ORTALA
Ruang Subdit Ortala
Book Case 1 (L1)
Ruang Sk OTL-1
Ruang Sk OTL-2
Ruang Sk OTL-3
Ruang Sk OTL-4
Ruang Staff Pelaksana Ortala
Credenza 500 x 1500 x 0730 (C1)
JUMLAH TOTAL PERABOT LANTAI VI
E
E1
1
2
3
4
LANTAI VII
RUANG RAPAT A (20)
Credenza
Freestanding DCST 1 person 750x1800mm FS1P-C
Meja Operator
VOL.
SATUAN
HARGA SATUAN
set
Rp
3,900,000.00
2
1
5
bh
bh
bh
Rp
Rp
Rp
18,000,000.00
4,500,000.00
601,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
2
2
7
1
set
bh
bh
set
Rp
Rp
Rp
Rp
25,200,000.00
4,500,000.00
601,000.00
2,400,000.00
1
17.24
1
1
set
m'
set
bh
Rp
Rp
Rp
Rp
46,560,000.00
1,004,897.22
5,520,000.00
900,000.00
NO
JENIS PEKERJAAN
E2
1
3
E3
1
2
3
4
E4
1
2
3
4
E5
1
2
3
4
E6
1
2
RUANG RAPAT B (46)

Meeting Table Lattice 900x1800mm-8 MT-7
Credenza
RUANG RAPAT C (36)
Credenza
Meja Operator
RUANG RAPAT D (48)
Credenza
Freestanding DCST 1 person 750x1800mm
Meja Operator
RUANG RAPAT E (36)
Credenza
Meja Operator
RUANG TUNGGU
Meja Operator
Meja Nakas
JUMLAH TOTAL PERABOT LANTAI VII
F
F1
F1.1
1
2
F1.5
1
F1.3
1
F1.4
1
F1.5
1
F1.6
1
2
3
4
5
LANTAI VIII
RUANG MAKRO
RUANG SUBDIT. ANALISIS MAKRO
Book Case 1 (L1)
RUANG SEKSI AM-1
RUANG SEKSI AM-2
RUANG SEKSI AM-3
RUANG SEKSI AM-4
RUANG STAFF MAKRO
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
F2
F2.1
1
2
F2.3
1
RUANG BEL. NEG-I

RUANG SUBDIT. BEL NEG-I
Book Case 1 (L1)
RUANG S. BEL NEG I-1
VOL.
SATUAN
HARGA SATUAN
1
16.6
set
m'
Rp
Rp
48,060,000.00
1,004,897.22
1
15.42
1
1
set
m'
bh
Rp
Rp
Rp
Rp
57,576,000.00
1,004,897.22
5,520,000.00
900,000.00
1
5.95
1
1
set
bh
bh
bh
Rp
Rp
Rp
Rp
79,704,000.00
1,004,897.22
5,520,000.00
900,000.00
1
15.42
1
1
set
m'
bh
Rp
Rp
Rp
Rp
57,576,000.00
1,004,897.22
5,520,000.00
900,000.00
1
8
bh
bh
Rp
Rp
900,000.00
780,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
2
4
7
1
1
bh
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
NO
JENIS PEKERJAAN
F2.2
1
F2.3
1
F2.4
1
F2.5
1
2
3
4
5

RUANG STAFF S. BEL NEG I
lemari arsip (L3)
F3
F3.1
1
2
F3.2
1
F3.3
1
F3.4
1
F3.5
1
F3.6
1
2
3
4
RUANG BEL. NEG-II

RUANG SUBDIT. BEL NEG-II
Book Case 1 (L1)
RUANG S. BEL NEG II-1
RUANG STAFF S. BEL NEG II
lemari arsip (L3)
VOL.
SATUAN
HARGA SATUAN
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
1
7
1
1
set
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
601,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
3
9
1
1
bh
bh
bh
set
Rp
Rp
Rp
Rp
18,000,000.00
601,000.00
6,000,000.00
2,400,000.00
NO
JENIS PEKERJAAN
F4
F4.1
1
2
F4.3
1
F4.3
1
F4.4
1
F4.5
1
F4.6
1
2
3
4
RUANG BEL. NEG-III

RUANG SUBDIT. BEL NEG-III
Book Case 1 (L1)
RUANG S. BEL NEG III-1
RUANG STAFF S. BEL NEG III
lemari arsip (L3)
JUMLAH TOTAL PERABOT LANTAI VIII
G
G1
G1.1
1
2
G1.1
1
G1.2
1
G1.3
1
G1.4
1
G1.5
1
2
3
4
LANTAI IX
RUANG PEMBANTU RESIKO FISKAL (PRF)
RUANG SUBDIT PRF
Book Case 1 (L1)
RUANG SEKSI PRF-1
RUANG SEKSI PRF-2
RUANG SEKSI PRF-3
RUANG SEKSI PRF-4
RUANG STAFF PRF
lemari arsip (L3)
G2
G2.1
1
2
G2.1
1
G2.2
1
G2.3
1
RUANG DADUKTEK P-APBN

RUANG SUBDIT DADUKTEK
Book Case 1 (L1)
RUANG SEKSI DADUKTEK-1
VOL.
SATUAN
HARGA SATUAN
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
2
6
1
1
bh
bh
bh
set
Rp
Rp
Rp
Rp
18,000,000.00
601,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
2
7
1
1
bh
bh
bh
set
Rp
Rp
Rp
Rp
18,000,000.00
601,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
NO
JENIS PEKERJAAN
G2.4
1
G2.5
1
2
3
4
5

RUANG STAFF DADUKTEK
lemari arsip (L3)
G3
G3.1
1
3
RUANG RAPAT BESAR

RUANG RAPAT
Meeting Table
Credenza
G4
G4.1
1
4
5
RUANG DIREKTUR
RUANG DIREKTUR P-APBN
NIXIE Office Chair 609N2013k
Meeting Square Table 636LSMS120VNH
VOL.
SATUAN
HARGA SATUAN
set
Rp
20,254,000.00
1
1
6
1
1
set
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
601,000.00
6,000,000.00
2,400,000.00
13.48
set
m'
Rp
Rp
46,560,000.00
1,004,897.22
1
4
1
set
buah
set
Rp
Rp
Rp
10,002,000.00
3,570,000.00
5,920,000.00
NO
JENIS PEKERJAAN
G4.2
1
2
3
4
5
G4.3
1
3
G4.4
1
2
Ruang Istirahat Direktur

dipan queen size 120 x 200
nakas 80x50x40
meja rias 80x40x45
credenza 235x50x50 (tv)
credenza 100x30x50
Ruang Rapat Direktur
Meeting Table DCST MT-8
Credenza
Ruang Sekretariat
Meja Sekretaris
credensa
G5
G5.1
1
2
3
G5.2
1
2
3
4
RUANG TU
RUANG TU
Workstation Manager 1 person MGR1P-E
Credenza 500 x 1500 x 0730 (C1)
RUANG STAFF TU
Credenza 500 x 1000 x 0730 (C2)
Credenza 500 x 1500 x 0730 (C1)
G5
3
RUANG TUNGGU
Meja security
JUMLAH TOTAL PERABOT LANTAI IX
VOL.
SATUAN
HARGA SATUAN
1
1
1
1
1
bh
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
1
3.5
bh
m'
Rp
Rp
22,080,000.00
1,004,897.22
1
1
set
set
Rp
Rp
4,128,000.00
4,500,000.00
1
1
1
bh
set
bh
Rp
Rp
Rp
9,960,000.00
6,360,000.00
4,500,000.00
1
1
3
12
bh
bh
bh
bh
Rp
Rp
Rp
Rp
18,000,000.00
3,670,000.00
4,500,000.00
601,000.00
bh
Rp
1,128,000.00
REKAPITULASI
HARGA PERABOT
JUMLAH HARGA
KETERANGAN
Rp
Rp
5,178,000.00
11,907,797.92 custom
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
9,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
27,750,000.00
Rp
Rp
Rp
Rp
Rp
Rp
126,000,000.00
16,800,000.00
9,000,000.00
22,500,000.00
7,813,000.00
2,400,000.00
Rp
463,066,595.83
JUMLAH HARGA
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
Rp
36,000,000.00
25,200,000.00
4,207,000.00
3,670,000.00
6,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
KETERANGAN
JUMLAH HARGA
Rp
Rp
Rp
Rp
Rp
Rp
75,600,000.00
54,000,000.00
5,409,000.00
13,500,000.00
1,202,000.00
4,000,000.00
Rp
Rp
20,254,000.00
7,340,000.00
Rp
Rp
Rp
18,000,000.00
4,500,000.00
9,000,000.00
Rp
486,485,595.83
KETERANGAN
Rp
5,943,275.00 custom
Rp
Rp
Rp
27,142,194.80 custom
9,120,000.00 custom
6,500,000.00
Rp
Rp
Rp
Rp
2,820,000.00
11,500,000.00
2,040,000.00
2,112,000.00
Rp
Rp
10,800,000.00
13,500,000.00
Rp
Rp
8,256,000.00
7,200,000.00
Rp
7,500,000.00
Rp
Rp
Rp
5,550,000.00
9,960,000.00
4,500,000.00
Rp
25,200,000.00
JUMLAH HARGA
Rp
Rp
11,766,000.00
5,409,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
25,200,000.00
36,000,000.00
13,500,000.00
4,207,000.00
Rp
Rp
2,400,000.00
18,350,000.00
Rp
Rp
10,800,000.00
22,020,000.00
Rp
Rp
Rp
KETERANGAN
79,488,000.00 custom
21,263,625.22
508,148,892.94
JUMLAH HARGA
Rp
Rp
KETERANGAN
27,142,194.80 custom
3,552,000.00
Rp
Rp
9,500,000.00
2,500,000.00
Rp
18,000,000.00
Rp
Rp
16,512,000.00
7,340,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
50,400,000.00
36,000,000.00
13,500,000.00
4,207,000.00
Rp
Rp
46,560,000.00
20,600,393.06
Rp
Rp
4,200,000.00
6,000,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
JUMLAH HARGA
Rp
3,900,000.00
Rp
Rp
Rp
36,000,000.00
4,500,000.00
3,005,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
50,400,000.00
9,000,000.00
4,207,000.00
2,400,000.00
653,476,981.61
Rp
Rp
Rp
Rp
46,560,000.00
17,324,428.11
5,520,000.00
900,000.00
KETERANGAN
JUMLAH HARGA
Rp
Rp
48,060,000.00
16,681,293.89
Rp
Rp
Rp
Rp
57,576,000.00
15,495,515.17
5,520,000.00
900,000.00
Rp
Rp
Rp
Rp
79,704,000.00
5,979,138.47
5,520,000.00
900,000.00
Rp
Rp
Rp
Rp
57,576,000.00
15,495,515.17
5,520,000.00
900,000.00
Rp
Rp
Rp
900,000.00
6,240,000.00
393,271,890.81
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
36,000,000.00
18,000,000.00
4,207,000.00
6,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
KETERANGAN
JUMLAH HARGA
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
4,207,000.00
6,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
54,000,000.00
5,409,000.00
6,000,000.00
2,400,000.00
KETERANGAN
JUMLAH HARGA
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
36,000,000.00
3,606,000.00
6,000,000.00
2,400,000.00
630,636,191.67
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
36,000,000.00
4,207,000.00
6,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
KETERANGAN
JUMLAH HARGA
KETERANGAN
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
3,606,000.00
6,000,000.00
2,400,000.00
Rp
Rp
46,560,000.00 custom
13,546,014.56 custom
Rp
Rp
Rp
10,002,000.00
14,280,000.00
5,920,000.00
JUMLAH HARGA
Rp
Rp
Rp
Rp
Rp
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
Rp
Rp
22,080,000.00
3,517,140.28
Rp
Rp
4,128,000.00
4,500,000.00
Rp
Rp
Rp
9,960,000.00
6,360,000.00
4,500,000.00
Rp
Rp
Rp
Rp
18,000,000.00
3,670,000.00
13,500,000.00
7,212,000.00
Rp
Rp
1,128,000.00
512,849,750.67
KETERANGAN
NO
JENIS PEKERJAAN
H
H.1
H.1.1
1
2
H.1.2
1
H.1.3
1
H.1.4
1
H.1.5
1
H.1.6
1
2
3
4
5
LANTAI 10
DIT A III
r. kasub direktorat anggaran III A
Book Case 1 (L1)
r.s. DIT A III A ( 1 )
meja r.s DIT A III A ( 3 )
r. staff DIT A III A
lemari arsip (L3)
H.2
H.2.1
1
2
H.2.2
1
H.2.3
1
H.2.4
1
H.2.5
1
H.2.6
1
2
3
4
5
6
R.DIREKTORAT ANGGARAN III B

r. kasub direktorat anggaran III B
Book Case 1 (L1)
r.s. DIT A III B ( 1 )
r. staff DIT A III B
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
H.3
H.3.1
1
2
H.3.2
1
H.3.3
1
H.3.4
1
H.3.5
R. DIREKTORAT ANGGARAN III C

r. kasub direktorat anggaran III C
Book Case 1 (L1)
r.s. DIT A III C ( 1 )
VOL.
SATUAN
HARGA SATUAN
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
2
9
1
1
bh
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
601,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
2
6
4
2
1
set
set
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
H.3.6
1
2
3
4
5
6

r. staff DIT A III C
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
H.4
H.4.1
1
2
H.4.2
1
H.4.3
1
H.4.4
1
H.4.5
1
H.4.6
1
2
3
4
R.DIREKTORAT ANGGARAN III D

r. kasub direktorat anggaran III D
Book Case 1 (L1)
r.s. DITA III D ( 1 )
r. staff DIT A III D
lemari arsip (L3)
H.5
H.5.1
1
2
R.RAPAT DIT A III

r. rapat DIT A III
Meeting Table Lattice MT-9
credenza
JUMLAH TOTAL PERABOT LANTAI X
set
Rp
20,254,000.00
1
2
6
6
2
1
set
set
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
3
7
1
1
set
bh
bh
set
Rp
Rp
Rp
Rp
25,200,000.00
601,000.00
6,000,000.00
2,400,000.00
1
25.34
bh
m'
Rp
Rp
36,228,000.00
1,004,897.22
I
1.1
1
LANTAI 11
R. TUNGGU
Meja security
I.2
I.2.1
1
2
I.2.2
1
2
3
4
5
I.2.3
1
2
I.2.5
1
2
R.DIREKTUR DIT A III

r. direktur DIT A III
Freestanding 1 person 900X2000mm w/ side credenza
meja diskusi/tamu 120x120x73 636LSMS120VNH
r. istrahat direktur DIT A III
nakas 80x50x40
meja rias 80x40x45
credenza 100x30x50
r. sekertariat dir DIT A III
Meja Sekretaris
credensa
r. rapat dir DIT A III
credensa
I.3
I.3.1
1
2
I.3.2
1
I.3.3
1
I.3.4
1
2
3
4
R.KASUB DADUKTEK P-APBN

r. kasub DADUKTEK
Book Case 1 (L1)
r. s. DADUKTEK ( 1 )
r. staff TU & DADUKTEK
lemari arsip (L3)
I.2
I.2.1
1
2
3
I.2.2
1
I.2.3
1
I.2.4
1
I.2.5
1
I.21.6
1
2
3
DIT A III
r. kasub direktorat anggaran III E
Book Case 1 (L1)
Book Case 2 (L2)
r.s. DITA III E ( 1 )
meja r.s DIT A III E ( 3 )
r. staff DIT A III E
Credenza 500 x 1500 x 0730 (C1)
bh
Rp
1,128,000.00
1
1
set
bh
Rp
Rp
10,002,000.00
5,920,000.00
1
1
1
1
1
set
bh
bh
set
bh
Rp
Rp
Rp
Rp
Rp
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
1
2
bh
bh
Rp
Rp
4,128,000.00
4,500,000.00
1
3.5
set
m'
Rp
Rp
22,080,000.00
1,004,897.22
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
2
1
12
1
set
set
bh
bh
Rp
Rp
Rp
Rp
18,000,000.00
25,200,000.00
601,000.00
6,000,000.00
1
1
1
set
bh
bh
Rp
Rp
Rp
5,178,000.00
11,907,797.92
5,953,898.96
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
4
8
5
set
bh
bh
Rp
Rp
Rp
18,000,000.00
4,500,000.00
601,000.00
4
5
I.2.7
1
lemari arsip (L3)

r. rapat DIT A III E
meja rapat DIT A III E 560x280x70
I.4
I.4.1
1
2
R.RAPAT BESAR LANTAI 11

r.rapat besar lantai 11
meja rapat besar lantai 11 MT-5
credensa
JUMLAH TOTAL PERABOT LANTAI XI
1
1
bh
set
Rp
Rp
6,000,000.00
2,400,000.00
set
Rp
22,080,000.00
1
13.48
set
m'
Rp
Rp
46,560,000.00
1,004,897.22
JUMLAH HARGA KETERANGAN
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
25,200,000.00
36,000,000.00
5,409,000.00
6,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
Rp
25,200,000.00
36,000,000.00
27,000,000.00
2,404,000.00
12,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
Rp
25,200,000.00
36,000,000.00
27,000,000.00
3,606,000.00
12,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92 custom
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
75,600,000.00
4,207,000.00
6,000,000.00
2,400,000.00
Rp
Rp
Rp
36,228,000.00
25,464,095.61
828,525,287.28
Rp
1,128,000.00
Rp
Rp
10,002,000.00
5,920,000.00
Rp
Rp
Rp
Rp
Rp
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
Rp
Rp
4,128,000.00
9,000,000.00
Rp
Rp
22,080,000.00
3,517,140.28
Rp
Rp
5,178,000.00
11,907,797.92 custom
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
36,000,000.00
25,200,000.00
7,212,000.00
6,000,000.00
Rp
Rp
Rp
5,178,000.00
11,907,797.92 custom
5,953,898.96 custom
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
72,000,000.00
36,000,000.00
3,005,000.00
Rp
Rp
6,000,000.00
2,400,000.00
Rp
22,080,000.00
Rp
Rp
46,560,000.00
13,546,014.56
Rp
517,397,649.63
NO
JENIS PEKERJAAN
J
J.1
J.1.1
1
2
J.1.2
1
J.1.3
1
J.1.4
1
J.1.5
1
J.1.6
1
2
3
4
LANTAI 12
DIT A II A
r. kasub direktorat anggaran II A
Book Case 1 (L1)
r. s. DIT A II A ( 1 )
r. staff DIT A II A
lemari arsip (L3)
J.2
J.2.1
1
2
J.2.2
1
J.2.3
1
J.2.4
1
J.2.5
1
J.2.6
1
2
3
4
5
RUANG DIREKTORAT ANGGARAN IIB

r. kasub direktorat anggaran II B
Book Case 1 (L1)
r.s. DIT A II B ( 1 )
r. staff DIT A II B
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
J.3
J.3.1
1
2
J.3.2
1
J.3.3
1
J.3.4
1
J.3.5
1
J.3.6
RUANG DIREKTORAT ANGGARAN IIC

r. kasub direktorat anggaran II C
Book Case 1 (L1)
r.s. DITA II C ( 1 )
r. staff DIT A II C
V0L.
SATUAN
HARGA SATUAN
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
3
9
1
1
set
bh
bh
set
Rp
Rp
Rp
Rp
25,200,000.00
601,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
3
6
4
1
2
set
bh
bh
set
set
Rp
Rp
Rp
Rp
Rp
18,000,000.00
4,500,000.00
601,000.00
2,400,000.00
6,000,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
2
3
4

lemari arsip (L3)
J.4
J.4.1
1
2
J.4.2
1
J.4.3
1
J.4.4
1
J.4.5
1
J.4.6
1
2
3
4
5
6
RUANG DIREKTORAT ANGGARAN IID

r. kasub direktorat anggaran II D
Book Case 1 (L1)
r.s. DIT A II D ( 1 )
r. staff DIT A II D
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
J.5
J.5.1
1
2
RUANG RAPAT DIT A II

r. rapat DIT A II
meja rapat besar DIT A II 620x220x70
credenza
JUMLAH TOTAL PERABOT LANTAI XII
3
9
1
1
set
bh
bh
set
Rp
Rp
Rp
Rp
25,200,000.00
601,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
2
1
6
4
2
1
set
set
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
Rp
18,000,000.00
25,200,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
1
25.34
bh
m'
Rp
Rp
36,228,000.00
1,004,897.22
K
K.1
1
LANTAI 13
r. tunggu
Meja security
K.2
K.2.1
1
2
K.2.2
1
2
3
4
5
K.2.3
1
2
K.2.5
1
2
RUANG DIREKTUR DIT A II

r. direktur DIT A II
r. istrahat direktur DIT A II
nakas 80x50x40
meja rias 80x40x45
credenza 100x30x50
r. sekertariat dir DIT A II
Meja Sekretaris
credensa
r. rapat dir DIT A II
Credenza
K.2
K.2.1
1
2
K.2.2
1
K.2.3
1
K.2.4
1
K.2.5
1
2
3
RUANG KASUB DADUKTEK

r. kasub DADUKTEK
Book Case 1 (L1)
r. TU
K3
K.3.1
1
2
K.3.2
1
K.3.3
1
K.3.4
1
K.3.5
1
K.3.6
1
2
3
DIT A II
r. kasub direktorat anggaran II E
Book Case 1 (L1)
r.s. DITA II E ( 1 )
r. staff DIT A II E
Credenza 500 x 1500 x 0730 (C1)
bh
Rp
1,128,000.00
1
1
set
bh
Rp
Rp
10,002,000.00
5,920,000.00
1
1
1
1
1
set
bh
bh
set
bh
Rp
Rp
Rp
Rp
Rp
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
1
2
bh
bh
Rp
Rp
4,128,000.00
4,500,000.00
1
3.5
set
m'
Rp
Rp
22,080,000.00
1,004,897.22
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
2
12
set
set
bh
Rp
Rp
Rp
25,200,000.00
18,000,000.00
601,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
2
6
set
set
bh
Rp
Rp
Rp
25,200,000.00
18,000,000.00
4,500,000.00
4
5
6
K.3.7
1

lemari arsip (L3)
r. rapat DIT A II E
meja rapat DIT A II E 560x280x70
K.4
K.4.1
1
2
RAPAT BESAR LANTAI 13

meja rapat besar lantai 13 760x360x70
Credensa
JUMLAH TOTAL PERABOT LANTAI XIII
9
1
1
bh
bh
set
Rp
Rp
Rp
601,000.00
6,000,000.00
2,400,000.00
set
Rp
22,080,000.00
1
13.48
set
set
Rp
Rp
46,560,000.00
1,004,897.22
JUMLAH HARGA KETERANGAN
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
75,600,000.00
5,409,000.00
6,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
54,000,000.00
27,000,000.00
2,404,000.00
2,400,000.00
12,000,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
75,600,000.00
5,409,000.00
6,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
Rp
36,000,000.00
25,200,000.00
27,000,000.00
2,404,000.00
12,000,000.00
2,400,000.00
Rp
Rp
Rp
36,228,000.00
25,464,095.61
835,725,287.28
Rp
1,128,000.00
Rp
Rp
10,002,000.00
5,920,000.00
Rp
Rp
Rp
Rp
Rp
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
Rp
Rp
4,128,000.00
9,000,000.00
Rp
Rp
22,080,000.00
3,517,140.28
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
25,200,000.00
36,000,000.00
7,212,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
25,200,000.00
36,000,000.00
27,000,000.00
Rp
Rp
Rp
5,409,000.00
6,000,000.00
2,400,000.00
Rp
22,080,000.00
Rp
Rp
Rp
46,560,000.00
13,546,014.56
508,301,750.67
NO
JENIS PEKERJAAN
L
L.1
L.1.1
1
2
L.1.2
1
L.1.3
1
L.1.4
1
L.1.5
1
L.1.6
1
2
3
4
5
LANTAI 14
DIT A I
r. kasub direktorat anggaran I A
Book Case 1 (L1)
r.s. DIT A I A ( 1 )
r. staff DIT A I A
lemari arsip (L3)
L.2
L.2.1
1
2
L.2.2
1
L.2.3
1
L.2.4
1
L.2.5
1
L.2.6
1
2
3
4
5
6
RUANG KASUB DIREKTORAT ANGGARAN I B

r. kasub direktorat anggaran I B
Book Case 1 (L1)
r.s. DIT A I B ( 1 )
r. staff DIT A I B
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
L.3
L.3.1
1
2
L.3.2
1
L.3.3
1
L.3.4
1
L.3.5
R. DIREKTORAT ANGGARAN I C
r. kasub direktorat anggaran I C
Book Case 1 (L1)
r.s. DIT A I C ( 1 )
SAT.
VOLUME
HARGA SATUAN
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
2
9
1
1
set
set
bh
bh
set
Rp
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
601,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
2
6
4
2
1
bh
bh
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
L.3.6
1
2
3
4
5
6

r. staff DIT A I C
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
L.4
L.4.1
1
2
L.4.2
1
L.4.3
1
L.4.4
1
L.4.5
1
L.4.6
1
2
3
4
5
R. DIREKTORAT ANGGARAN I D
r. kasub direktorat anggaran I D
Book Case 1 (L1)
r.s. DITA I D ( 1 )
r.s. DITA I D ( 2 )
r.s. DITA I D ( 3 )
r.s. DITA I D ( 4 )
r. staff DIT A I D
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
L.4.7
1
2
r. rapat DIT A I
meja rapat besar DIT A I 620x220x70
credenza
JUMLAH TOTAL PERABOT LANTAI XIV
set
Rp
20,254,000.00
1
2
6
4
2
1
set
set
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
3
3
9
1
1
set
bh
bh
bh
set
Rp
Rp
Rp
Rp
Rp
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
1
25.34
bh
m'
Rp
Rp
36,228,000.00
1,004,897.22
M
M.1
1
LANTAI 15
R. TUNGGU
Meja security
M.2
M.2.1
1
2
M.2.2
1
2
3
4
5
M.2.3
1
2
M.2.4
1
2
RUANG DIREKTUR DIT A I

r. direktur DIT A I
r. istrahat direktur DIT A I
nakas 80x50x40
meja rias 80x40x45
credenza 150x30x50
r. sekertariat dir DIT A I
meja counter 220x70x70
Credenza 500 x 1500 x 0730 (C1)
r. rapat dir DIT A I
meja rapat 500x160x70
credenza
M.3
M.3.1
1
2
M.3.2
1
M.3.3
1
M.3.4
1
M.3.5
1
2
3
4
RUANG DADUKTEK
r. kasub DADUKTEK
Book Case 1 (L1)
r. TU
lemari arsip (L3)
M.4
M.4.1
1
2
M.4.2
1
M.4.3
1
M.4.4
1
M.4.5
1
M.4.6
1
2
DIT A I
R. KASUB DIREKTORAT ANGGARAN I E
Book Case 1 (L1)
r.s. DITA I E ( 1 )
r.s. DITA I E ( 2 )
r.s. DITA I E ( 3 )
r.s. DITA I E ( 4 )
r. staff DIT A I E
bh
Rp
1,128,000.00
1
1
set
bh
Rp
Rp
10,002,000.00
5,920,000.00
1
1
1
1
1
set
bh
bh
set
bh
Rp
Rp
Rp
Rp
Rp
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
2
2
bh
bh
Rp
Rp
4,128,000.00
4,500,000.00
1
7.3
set
m'
Rp
Rp
22,080,000.00
1,004,897.22
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
1
2
12
1
set
set
bh
bh
Rp
Rp
Rp
Rp
25,200,000.00
18,000,000.00
601,000.00
6,000,000.00
1
1
set
bh
Rp
Rp
5,178,000.00
11,907,797.92
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
set
Rp
20,254,000.00
2
2
set
set
Rp
Rp
25,200,000.00
18,000,000.00
3
4
5
M.4.7
1
Credenza 500 x 1500 x 0730 (C1)

lemari arsip (L3)
r. rapat DIT A I E
meja rapat DIT A I E 560x280x70
M.5
M.5.1
1
2
RUANG RAPAT BESAR LANTAI 15

meja rapat besar lantai 15 560x360x70
credenza
JUMLAH TOTAL PERABOT LANTAI XV
8
9
1
bh
bh
bh
Rp
Rp
Rp
4,500,000.00
601,000.00
6,000,000.00
set
Rp
22,080,000.00
1
19.48
set
set
Rp
Rp
35,472,000.00
1,004,897.22
JUMLAH HARGA
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
25,200,000.00
36,000,000.00
5,409,000.00
6,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
Rp
25,200,000.00
36,000,000.00
27,000,000.00
2,404,000.00
12,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
KETERANGAN
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
Rp
25,200,000.00
36,000,000.00
27,000,000.00
2,404,000.00
12,000,000.00
2,400,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
Rp
Rp
20,254,000.00
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
Rp
54,000,000.00
13,500,000.00
5,409,000.00
6,000,000.00
2,400,000.00
Rp
Rp
Rp
36,228,000.00
25,464,095.61
820,425,287.28
Rp
1,128,000.00
Rp
Rp
10,002,000.00
5,920,000.00
Rp
Rp
Rp
Rp
Rp
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
Rp
Rp
8,256,000.00
9,000,000.00
Rp
Rp
22,080,000.00
7,335,749.72
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
Rp
Rp
25,200,000.00
36,000,000.00
7,212,000.00
6,000,000.00
Rp
Rp
5,178,000.00
11,907,797.92
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
20,254,000.00
Rp
Rp
50,400,000.00
36,000,000.00
Rp
Rp
Rp
36,000,000.00
5,409,000.00
6,000,000.00
Rp
22,080,000.00
Rp
Rp
35,472,000.00
19,575,397.89
Rp
548,989,743.44
NO
N
N.1
1
2
JENIS PEKERJAAN
LANTAI 18
r.tunggu dan receptionist
CANNO Waiting Chair 4 Seaters
meja counter/reception 7 m`
SAT.
VOLUME
HARGA SATUAN
2
1
bh
set
Rp
Rp
3,822,000.00
2,070,000.00
N.2
N.2.1
1
2
3
RUANG RAPAT
r.rapat A
Freestanding DCST 1 person FS1P-C
credenza
1
1
18.97
set
set
m'
Rp
Rp
Rp
48,060,000.00
5,520,000.00
1,004,897.22
N.2.2
1
2
3
r.rapat B
credenza
1
1
18.97
set
set
m'
Rp
Rp
Rp
48,060,000.00
5,520,000.00
1,004,897.22
N.2.3
1
2
3
r.rapat C
Freestanding DCST 1 Person FS1P-C
credenza
1
1
14.15
set
set
bh
Rp
Rp
Rp
35,472,000.00
5,520,000.00
1,004,897.22
N.2.4
1
2
3
r.rapat D
credenza
1
1
8.13
set
set
m'
Rp
Rp
Rp
35,472,000.00
5,520,000.00
1,004,897.22
N.2.5
1
2
3
r.rapat E
credenza
1
1
14.15
set
set
set
Rp
Rp
Rp
35,472,000.00
5,520,000.00
1,004,897.22
4
1
1
1
bh
bh
bh
bh
Rp
Rp
Rp
Rp
6,000,000.00
12,000,000.00
6,000,000.00
5,800,000.00
2
1
bh
set
Rp
Rp
3,822,000.00
5,943,275.00
1
1
18.97
set
set
m'
Rp
Rp
Rp
48,060,000.00
5,520,000.00
1,004,897.22
N3
1
2
3
4
R. ARSIP
lemari/loker 280x40x200
JUMLAH TOTAL PERABOT LANTAI XIII
O
O.1
O.1.1
1
2
LANTAI 20
RUANG RAPAT & REKREASI
r.tunggu
meja counter/reception
O.1.2
1
2
3
r.rapat A
credenza
O.1.3 r.rapat B
1
2
3

credenza
1
1
8.13
set
set
m'
Rp
Rp
Rp
35,472,000.00
5,520,000.00
1,004,897.22
O.1.4
1
2
3
r.rapat C
credenza
1
1
14.15
set
set
m'
Rp
Rp
Rp
35,472,000.00
5,520,000.00
1,004,897.22
O.1.5 r.fitnes/kebugaran
1
bh
Rp
3,264,000.00
O.1.6 r.rekreasi
1
credenza
m'
Rp
1,004,897.22
O.1.7
1
2
3
4
4
1
1
1
bh
bh
bh
bh
Rp
Rp
Rp
Rp
6,000,000.00
12,000,000.00
6,000,000.00
5,800,000.00
r.arsip
JUMLAH TOTAL PERABOT LANTAI XX
JUMLAH TOTAL PERABOT
JUMLAH HARGA
Rp
Rp
KETERANGAN
7,644,000.00
2,070,000.00 custom
Rp
Rp
Rp
48,060,000.00
5,520,000.00
19,062,900.31
Rp
Rp
Rp
48,060,000.00
5,520,000.00
19,062,900.31
Rp
Rp
Rp
35,472,000.00
5,520,000.00
14,219,295.69
Rp
Rp
Rp
35,472,000.00
5,520,000.00
8,169,814.42
Rp
Rp
Rp
35,472,000.00
5,520,000.00
14,219,295.69
Rp
Rp
Rp
Rp
24,000,000.00
12,000,000.00
6,000,000.00
5,800,000.00
Rp
362,384,206.42
Rp
Rp
7,644,000.00
5,943,275.00
Rp
Rp
Rp
48,060,000.00
5,520,000.00
19,062,900.31
Rp
Rp
Rp
35,472,000.00
5,520,000.00
8,169,814.42
Rp
Rp
Rp
35,472,000.00
5,520,000.00
14,219,295.69
Rp
13,056,000.00
Rp
3,014,691.67
Rp
24,000,000.00
Rp
12,000,000.00
Rp
6,000,000.00
Rp
5,800,000.00
Rp 254,473,977.08
Rp 8,324,159,088.42
RAB
PEKERJAAN
SCOPE

LOKASI
: PEKERJAAN PERSIAPAN
NO
1
2
3
4
URAIAN PEKERJAAN
Pembuatan saluran pembuangan sampah
Biaya buang bongkaran keluar lokasi
Pembuatan direksi keet dan gudang kontraktor
Pembiatan Partisi pembatas proyek
SAT.
ls
lt
ls
ls
VOLUME
1.00
15.00
1.00
1.00
HARGA SATUAN
Rp
Rp
Rp
Rp
85,000,000.00
6,140,000.00
59,520,000.00
69,888,000.00
JUMLAH TOTAL
JML HARGA
Rp
Rp
Rp
85,000,000.00
92,100,000.00
59,520,000.00
69,888,000.00
Rp
306,508,000.00
REKAPITULASI
PEKERJAAN

LOKASI
SCOPE
: INTERIOR R. LANTAI 3
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
PEKERJAAN SIPIL (INTERIOR)
TOTAL
DIBULATKAN
RAB
PEKERJAAN
: RENOVASI KANTOR KOPMA UNS

LOKASI
: UNS
SCOPE
: INTERIOR
NO
URAIAN PEKERJAAN
SAT.
VOL.
A
A1
1
2
3
4
5
6
7
8
9
PEKERJAAN PERABOT
RUANG TAMU(FRONT OFFICE)
Meja recepsionist
seater sofa merk ENZO /setara
meja tamu merk HANA MT-002/setara
standing lamp merk lumina/setara
sketsel
lukisan
computer merk asus all in one EEETOP-B004C
printer merk canon pixma E510
perlengkapan kantor
set
set
bh
bh
bh
bh
set
set
set
1.00
3.00
1.00
2.00
1.00
2.00
3.00
3.00
1.00
A2
1
2
3
4
5
6
7
8
9
10
11
12
RUANG UTAMA (MEETING ROOM)

seater sofa merk ENZO /setara
meja tamu merk HANA MT-002/setara
Credenza 500 x 1000 x 0730 (C2)
Lemari arsip (L3)
Book Case 1 (L1)
computer merk asus all in one EEETOP-B004C
printer merk canon pixma E510
TV flat 32'
perlengkapan kantor
bh
bh
bh
bh
bh
bh
bh
set
set
set
bh
set
5.00
2.00
1.00
1.00
1.00
2.00
1.00
2.00
2.00
2
1.00
1.00
m2
set
40.32
1.00
m2
m2
m2
19.85
19.85
19.85

B
B1
I
1
2
II
1
2
3
PEKERJAAN SIPIL-INTERIOR
PEKERJAAN DINDING DAN PLAFON RUANG TAMU
PEKERJAAN DINDING
cat tembok
pasang dinding dan pintu kaca tempered + accessories (PTb)
PEKERJAAN PLAFON
Pekerjaan persiapan
pekerjaan pembongkaran
pekerjaan pemasangan rangka plafon
m2
19.85
m2
set
123.52
1.00
m2
m2
m2
m2
80.60
80.60
80.60
80.60
bh
1.00
PEKERJAAN LANTAI
PEKERJAAN LANTAI HOMOGENOUS TILE
Pekerjaan pembongkaran lantai
Pek. Pasang lantai cavalli style CREAM WHITE type KW A (60 x 60)
Pek. Pasang paving conblok hexagon 6 cm
m2
m2
m2
m2
120.24
120.45
202.00
202.00
B4
1
2
3
4
5
PEKERJAAN INSTALASI LISTRIK DAN AC

Instalasi titik lampu downlight dan fitting
Instalasi titik lampu RMI 2X36 WATT
Instalasi single switch +1500 AFF clipsal
Instalasi doble switch +1500 AFF clipsal
AC SPLIT 1 PK LG
ttk
ttk
ttk
ttk
unt
12.00
15.00
5.00
2.00
2.00
B5
1
PEKERJAAN JENDELA
pasang jendela(J)
bh
4.00
B2
I
1
2
II
1
2
3
4
III
B3
B3.1
1
2
3
4
pekerjaan pemasangan plafon gipsum 9mm
PEKERJAAN DINDING DAN PLAFON RUANG UTAMA

PEKERJAAN DINDING
cat tembok
pasang dinding dan pintu kaca tempered + accessories (PTa)
PEKERJAAN PLAFON
Pekerjaan persiapan
Pekerjaan pembongkaran
PEKERJAAN LAIN-LAIN
Layar Motorized Projector
JUMLAH TOTAL PEKERJAAN SIPIL (INTERIOR)
JUMLAH TOTAL (PERABOT+PEKE

DBULATKAN
TULASI
GARAN BIAYA
RJA DIREKTORAT JENDERAL ANGGARAN

JEN ANGGARAN - JAKARTA
JML HARGA
Rp 164,120,072.92
Rp 115,546,376.86
Rp 279,666,449.78
Rp 279,666,000.00
HARGA SAT.
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,943,275.00
1,125,000.00
1,777,000.00
699,000.00
1,000,000.00
500,000.00
9,000,000.00
950,000.00
2,000,000.00
JML HARGA
SUB TOTAL
Rp 5,943,275.00
Rp 3,375,000.00
Rp 1,777,000.00
Rp 1,398,000.00
Rp 1,000,000.00
Rp 1,000,000.00
Rp 27,000,000.00
Rp 2,850,000.00
Rp 2,000,000.00
SUBTOTAL
Rp
1,125,000.00 Rp 5,625,000.00
Rp
1,777,000.00 Rp 3,554,000.00
Rp
9,960,000.00 Rp 9,960,000.00
Rp
9,960,000.00 Rp 9,960,000.00
Rp
3,670,000.00 Rp 3,670,000.00
Rp
6,000,000.00 Rp 12,000,000.00
Rp 11,907,797.92 Rp 11,907,797.92
Rp
9,000,000.00 Rp 18,000,000.00
Rp
950,000.00 Rp 1,900,000.00
Rp 18,000,000.00 Rp 36,000,000.00
Rp
3,200,000.00 Rp 3,200,000.00
Rp
2,000,000.00 Rp 2,000,000.00
SUBTOTAL
Rp
Rp
30,497.50 Rp
9,681,485.00 Rp
1,229,659.20
9,681,485.00
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
198,450.00
198,450.00
977,604.39
Rp
46,343,275.00
Rp
Rp
117,776,797.92
164,120,072.92
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
128,763.75 Rp
30,497.50 Rp
9,681,485.00 Rp
10,000.00
10,000.00
49,262.00
128,763.75
550,000.00
439,000.00
225,000.00
350,000.00
3,250,000.00
14,840,965.21
3,767,051.20
9,681,485.00
Rp
806,000.00
Rp
806,000.00
Rp 3,970,517.20
Rp 10,378,358.25
4,500,000.00 Rp
10,000.00
632,850.00
10,000.00
75,000.00
2,555,316.62
Rp
SUBTOTAL
4,500,000.00
SUBTOTAL
Rp
33,909,411.65
Rp 1,202,400.00
Rp 20,600,000.00
Rp 2,020,000.00
Rp 15,150,000.00
Rp
SUBTOTAL
38,972,400.00
Rp
Rp
Rp
Rp
Rp
1,578,400.00 Rp
6,600,000.00
6,585,000.00
1,125,000.00
700,000.00
6,500,000.00
Rp
SUBTOTAL
21,510,000.00
6,313,600.00
Rp
Rp
JUMLAH TOTAL (PERABOT+PEKERJAAN SIPIL INTERIOR Rp
Rp
SUBTOTAL
6,313,600.00
115,546,376.86
279,666,449.78
279,666,000.00
REKAPITULASI
PEKERJAAN : PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANG

LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB
PEKERJAAN : PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANGGA

LOKASI
SCOPE
NO
URAIAN PEKERJAAN
SAT
VOLUME
A
A1
1
2
3
4
5
6
7
8
9
10
11
12
PEKERJAAN PERABOT
RUANG SB
Freestanding Manager 1 person VISOR Table FS1P (M1)
Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Credenza (Sk. SB 1)
Workstation Staff 4 person WS4P (W4)
Credenza 500 x 1000 x 0730 (C2)
Lemari arsip (L3)
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
7.00
1.00
1.00
1.00
A2
1
2
3
4
5
6
7
8
9
10
11
12
RUANG EKP
Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Credenza (Sk. EKP 1)
Workstation 6 person (W6)
Credenza 500 x 1500 x 0730 (C1)
m2
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
1.00
1.00
1.00
1.00
1.00
1.00
3.00
3.00
9.00
3.00
2.00
1.00
A2
1
2
3
4
5
RUANG TU
Workstation Manager 1 person Type A w/ Credenza (R.TU)
Credenza 500 x 1000 x 0730 (C2)
Credenza 500 x 1500 x 0730 (C1)
set
bh
bh
bh
bh
1.00
2.00
1.00
1.00
2.00
B
B1
I
1
2
II
1
2
3
4
PEKERJAAN DINDING DAN PLAFON RUANG SB
PEKERJAAN DINDING
cat tembok
PEKERJAAN PLAFON
Pekerjaan persiapan
B2
I
1
2
II
1
2
3
4
PEKERJAAN DINDING DAN PLAFON RUANG EKP

PEKERJAAN DINDING
cat tembok
PEKERJAAN PLAFON
Pekerjaan persiapan
B3
B3.1
1
2
PEKERJAAN LANTAI
Pek. Pasang lantai granit while sands type salsa (60 x 60)
JUMLAH TOTAL PEKERJAAN LANTAI
m2
set
8.53
1.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
bh
set
10.14
1.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
m2
m2
374.76
374.76
B4
1
2
3
PEKERJAAN DINDING PARTISI DAN ORNAMEN KOLOM

Pek. Pasang wallpaper ruang staff
Pek. Pasang Dinding partisi gipsum board 9mm (PG)
Pek. Pasang ornamen kolom
m2
m2
m2
155.30
175.961
46.80
B5
1
2
3
4
PEKERJAAN PINTU DAN JENDELA

Mengerjakan & pas. pintu multipleks fin. HPL, l=90, t=210 (P1)
pasang dinding dan pintu kaca tempered + accessories (PJ)
bh
bh
bh
bh
3.00
1.00
1.00
1.00
JUMLAH TOTAL (PERABOT+PEKE

DBULATKAN
REKAPITULASI
NA ANGGARAN BIAYA
NG KERJA DIREKTORAT JENDERAL ANGGARAN

UNG DIRJEN ANGGARAN - JAKARTA
JML HARGA
Rp
Rp
Rp
Rp
486,485,595.83
430,869,746.00
917,355,341.83
917,355,000.00
RAB
A ANGGARAN BIAYA
G KERJA DIREKTORAT JENDERAL ANGGARAN

NG DIRJEN ANGGARAN - JAKARTA
HARGA SAT
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
JML HARGA
5,178,000.00 Rp
11,907,797.92 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
18,000,000.00 Rp
25,200,000.00 Rp
601,000.00 Rp
3,670,000.00 Rp
6,000,000.00 Rp
2,400,000.00 Rp
5,178,000.00 Rp
11,907,797.92 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
25,200,000.00 Rp
18,000,000.00 Rp
601,000.00 Rp
4,500,000.00 Rp
601,000.00 Rp
4,000,000.00 Rp
20,254,000.00
3,670,000.00
18,000,000.00
4,500,000.00
4,500,000.00
Rp
Rp
Rp
Rp
Rp
SUB TOTAL
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
36,000,000.00
25,200,000.00
4,207,000.00
3,670,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
175,578,797.92
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
75,600,000.00
54,000,000.00
5,409,000.00
13,500,000.00
1,202,000.00
4,000,000.00
Rp
SUBTOTAL
251,812,797.92
20,254,000.00
7,340,000.00
18,000,000.00
4,500,000.00
9,000,000.00
Rp
SUBTOTAL
Rp
59,094,000.00
486,485,595.83
Rp
Rp
30,497.50 Rp
9,681,485.00 Rp
Rp
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
128,763.75 Rp
Rp
30,497.50
Rp 18,595,955.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
128,763.75 Rp
10,000.00
632,850.00
260,113.18
9,681,485.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
14,813,031.63
309,366.64
18,595,955.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
23,776,755.09
Rp
3,747,600.00
Rp 237,166,866.00
Rp
240,914,466.00
Rp
Rp
Rp
550,000.00
124,876.75
225,000.00
Rp
Rp
Rp
85,415,000.00
21,973,437.81
10,530,000.00
SUBTOTAL
Rp
117,918,437.81
9,637,604.67
6,090,957.05
3,210,551.56
14,507,942.20
Rp
SUBTOTAL
Rp
JUMLAH TOTAL (PERABOT+PEKERJAAN SIPIL INTERIOR) Rp
Rp
33,447,055.47
430,869,746.00
917,355,341.83
917,355,000.00
Rp
Rp
Rp
Rp
3,212,534.89
6,090,957.05
3,210,551.56
14,507,942.20
Rp
Rp
Rp
Rp
REKAPITULASI
PEKERJAAN : PENATAAN RUANG KERJA DIREKTORAT JENDER

LOKASI
: GEDUNG DIRJEN ANGGARAN - JAKA
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB
PEKERJAAN : PENATAAN RUANG KERJA DIREKTORAT JENDERAL AN

LOKASI
SCOPE
NO
A
A1
1
URAIAN PEKERJAAN
SAT
VOL.
PEKERJAAN PERABOT
RUANG RECEPTIONIST
Meja recepsionist
set
1.00
A2
A2.1
1
2
3
RUANG DIRJEN
RUANG DIRJEN
Meja Diskusi
Credensa
set
bh
bh
1.00
1.00
1.00
A2.2
1
2
3
4
RUANG ISTIRAHAT DIRJEN

Minibar
Tempat tidur
Lemari Simpan
corner table
bh
bh
bh
bh
1.00
1.00
1.00
2.00
A2.3
1
2
RUANG RAPAT DIRJEN

Credenza 500 x 1200 x 0730
set
bh
1.00
3.00
A2.4
1
2
RUANG SEKRETARIS DIRJEN

Credenza 500 x 1200 x 0730
set
bh
2.00
3.00
A2.5
1
RUANG TAMU DIRJEN

credensa
bh
1.00
RUANG TU
set
1.00
A3
1
2
3
4
5
6
Workstation Manager 1 person Type E

Lemari Simpan
set
bh
set
bh
bh
1.00
1.00
1.00
1.00
9.00
A4
1
2
3
4
5
6
7
8
9
10
RUANG KBH
Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Credenza (Sk. KBH 1)
Credenza 500 x 1500 x 0730 (C1)
set
bh
set
set
set
set
set
bh
bh
bh
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
3.00
7.00
A5
1
2
RUANG WAWANCARA
Credenza 500 x 1000 x 0730
set
bh
1.00
5.00
A6
1
2
RUANG RAPAT 12 ORANG

Credenza 500 x 1000 x 0730
set
bh
1.00
6.00
A7
1
2
RUANG RAPAT BESAR DJA

Credensa
set
m'
1.00
21.16
ls
m2
1.00
15.12
m2
m2
m2
m2
48.33
48.33
48.33
48.33
set
m2
m2
2.00
62.53
26.80
m2
m2
m'
m2
m2
140.56
140.56
41.00
140.56
140.56
m2
42.50
m2
m2
m'
m2
36.26
36.26
37.60
36.26
m2
40.06

B
B1
I
1
2
3
II
1
2
3
4

PEKERJAAN DINDING DAN RUANG RECEPTIONIST
PEKERJAAN DINDING
Back drop
Pasang wallpaper
Pasang dinding kaca + pintu kaca
PEKERJAAN PLAFON
Pekerjaan persiapan
B2
B2.1
I
1
2
3
II
1
2
3
4
5
PEKERJAAN DINDING DAN PLAFON RUANG DIRJEN

RUANG DIRJEN
PEKERJAAN DINDING
Pas. Lemari Backdrop
Dinding panel lapis veneer+UV
Dinding panel ukir
PEKERJAAN PLAFON
Pekerjaan persiapan
Pekerjaan pasang list gipsum plafon
B2.2
I
1
II
1
2
3
3
RUANG ISTIRAHAT DIRJEN

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B2.3
II
1
III
RUANG RAPAT DIRJEN

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
1
2
3
4
5
6
III
1
Pekerjaan persiapan
pekerjaan pemasangan plafon gipsum+lapis Veneer
PEKERJAAN LAIN - LAIN
m2
m2
m'
m2
m2
m2
33.13
33.13
22.60
33.13
19.73
13.40
bh
1.00
m2
50.29
m2
m2
m'
m2
m2
17.20
17.20
22.60
17.20
17.20
B2.4
II
1
II
1
2
3
4
5
RUANG TAMU DIRJEN

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B2.5
1
2
3
4
PEKERJAAN KM/WC
Pekerjaan dinding bata
Pekerjaan plesteran dinding
Pekerjaan pasang dinding keramik mozaic
Pas. sanitair kamar mandi toto series
m2
m3
m2
ls
20.80
20.80
12.48
1.00
PEKERJAAN DINDING DAN PLAFON RUANG SUBDIT KBH

PEKERJAAN DINDING
Pas. Wallpaper
m2
set
10.14
1.00
B3
I
1
2
II
1
2
3
4
PEKERJAAN PLAFON
Pekerjaan persiapan
m2
m2
m2
m2
24.60
24.60
24.60
24.60
B4
I
1
2
3
4
PEKERJAAN DINDING DAN PLAFON RUANG WAWANCARA

PEKERJAAN PLAFON
Pekerjaan persiapan
m2
m2
m2
m2
21.45
21.45
21.45
21.45
B5
I
1
I
1
2
3
4
5
PEKERJAAN DINDING DAN PLAFON R. RAPAT 12 ORANG

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
pekerjaan pemasangan plafon lapis veener+UV
m2
55.70
m2
m2
m2
m2
m2
38.55
38.55
38.55
25.15
13.40
B6
I
1
2
II
1
2
3
3
4
III
1
PEKERJAAN DINDING DAN PLAFON R. RAPAT BESAR DJA

PEKERJAAN DINDING
Pas. Wallpaper
Pas. Backdrop
PEKERJAAN PLAFON
Pekerjaan persiapan
pekerjaan pemasangan plafon lapis veener+UV
m2
set
131.24
1.00
m2
m2
m2
m2
m2
170.80
170.80
170.80
120.58
50.22
set
1.00
B7
1
2
3
PEKERJAAN MUSHOLLA
Pas. Wallpaper
Pek. Tempat wudhu
m2
m2
ls
10.20
6.50
1.00
B8
B7.1
PEKERJAAN LANTAI
1
2
B7.2
1
2
3
B7.3
1
2
B7.4
1
2
B8
1
2
3

PEKERJAAN LANTAI PARKET SOLID
Pekerjaan screed lantai
Pek. Pasang lantai parket solid
PEKERJAAN LANTAI KARPET R. RAPAT BESAR DJA
Pek. Persiapan
Pek. Pasang karpet
PEKERJAAN LANTAI KARPET R. MUSHOLLA
Pek. Persiapan
Pek. Pasang karpet

m2
m2
420.00
420.00
m2
m3
m2
160.50
4.82
160.50
m2
m2
211.54
211.54
m2
m2
25.43
25.43
m2
m2
m2
86.20
266.88
40.80
B9
1
2
3
4
5
6
7
8
9
10

Mengerjakan & pasang pintu panil, l=90, t=240, kamper (P3)
Mengerjakan & pas. pintu km multipleks fin. HPL, l=90, t=210 (P5)
Mengerjakan & pas. pintu panil r. rapat, l=90, t=240, kamper (R1)
pasang jendela(J)
pasang dinding dan pintu kaca tempered + accessories (T3)
mengerjaan & pasang gate pintu lapis veener
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
4.00
3.00
1.00
2.00
1.00
4.00
2.00
1.00
1.00
1.00
B10
1
2
PEKERJAAN PASANG ROLLER BLIND

Pek. Pasang roller blind ruang Dirjen
Pek. Pasang roller blind ruang rapat DJA
m2
m2
26.44
13.14
REKAPITULASI
AN RUANG KERJA DIREKTORAT JENDERAL ANGGARAN

JML HARGA
Rp 508,148,892.94
Rp 1,082,047,311.72
Rp 1,590,196,204.66
Rp 1,590,196,000.00
RAB
CANA ANGGARAN BIAYA
ANG KERJA DIREKTORAT JENDERAL ANGGARAN

DUNG DIRJEN ANGGARAN - JAKARTA
HARGA SAT
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,943,275.00
27,142,194.80
9,120,000.00
6,500,000.00
JML HARGA
Rp
Rp
Rp
Rp
2,820,000.00 Rp
11,500,000.00 Rp
2,040,000.00 Rp
1,056,000.00 Rp
10,800,000.00
4,500,000.00
4,128,000.00
2,400,000.00
7,500,000.00
5,550,000.00
Rp
Rp
Rp
Rp
Rp
Rp
SUB TOTAL
5,943,275.00
Rp
SUBTOTAL
5,943,275.00
27,142,194.80
9,120,000.00
6,500,000.00
Rp
SUBTOTAL
42,762,194.80
2,820,000.00
11,500,000.00
2,040,000.00
2,112,000.00
Rp
SUBTOTAL
18,472,000.00
10,800,000.00
13,500,000.00
Rp
SUBTOTAL
24,300,000.00
8,256,000.00
7,200,000.00
Rp
SUBTOTAL
15,456,000.00
7,500,000.00
Rp
SUBTOTAL
7,500,000.00
5,550,000.00
Rp
9,960,000.00 Rp
Rp
4,500,000.00 Rp
Rp 25,200,000.00 Rp
Rp 11,766,000.00 Rp
Rp
601,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,178,000.00 Rp
11,907,797.92 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
25,200,000.00 Rp
18,000,000.00 Rp
4,500,000.00 Rp
601,000.00 Rp
2,400,000.00
3,670,000.00
10,800,000.00
3,670,000.00
Rp
Rp
Rp
Rp
9,960,000.00
4,500,000.00
25,200,000.00
11,766,000.00
5,409,000.00
Rp
SUBTOTAL
62,385,000.00
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
36,000,000.00
13,500,000.00
4,207,000.00
Rp
SUBTOTAL
177,008,797.92
2,400,000.00
18,350,000.00
Rp
SUBTOTAL
20,750,000.00
10,800,000.00
22,020,000.00
SUBTOTAL
Rp
32,820,000.00
Rp
Rp
79,488,000.00
1,004,897.22
Rp
Rp
Rp
Rp
6,499,625.00
195,550.00
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
Rp
Rp
Rp
Rp
Rp 21,313,046.00
Rp
561,012.08
Rp
250,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
33,495.50
49,262.00
128,763.75
Rp
195,550.00
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
33,495.50
128,763.75
Rp
Rp
Rp
Rp
Rp
195,550.00
Rp
79,488,000.00
21,263,625.22
Rp
SUBTOTAL
Rp
100,751,625.22
508,148,892.94
6,499,625.00
2,956,716.00
483,300.00
483,300.00
2,380,832.46
6,223,152.04
Rp
SUBTOTAL
19,026,925.50
42,626,092.00
35,078,683.04
6,699,375.00
1,405,600.00
1,405,600.00
1,373,315.50
6,924,266.72
18,099,032.70
Rp
SUBTOTAL
113,611,964.96
8,310,875.00
362,600.00
362,600.00
1,259,430.80
4,668,973.58
Rp
SUBTOTAL
7,833,733.00
14,964,479.38
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
33,495.50 Rp
49,262.00 Rp
128,763.75 Rp
271,575.75 Rp
4,128,000.00
Rp
Rp
195,550.00
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
33,495.50
49,262.00
128,763.75
Rp
Rp
Rp
Rp
Rp
Rp
102,568.00
Rp
36,250.00
Rp
520,000.00
Rp 42,000,000.00
Rp
Rp
30,497.50
9,681,485.00
Rp
Rp
Rp
Rp
Rp
Rp
331,300.00
331,300.00
756,998.30
1,632,050.06
2,540,508.79
3,639,115.05
8,256,000.00
Rp
SUBTOTAL
25,321,005.20
9,834,209.50
172,000.00
172,000.00
756,998.30
847,306.40
2,214,736.50
Rp
SUBTOTAL
13,997,250.70
2,133,414.40
754,000.00
6,489,600.00
42,000,000.00
Rp
SUBTOTAL
51,377,014.40
309,366.64
9,681,485.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
128,763.75 Rp
10,000.00
10,000.00
49,262.00
128,763.75
30,497.50
Rp
Rp
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
128,763.75 Rp
271,575.75 Rp
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
14,862,285.09
214,500.00
214,500.00
1,056,669.90
2,761,982.44
Rp
SUBTOTAL
4,247,652.34
1,698,832.74
385,500.00
385,500.00
1,899,050.10
3,238,408.31
3,639,115.05
Rp
SUBTOTAL
Rp
Rp
30,497.50
4,095,125.00
Rp
Rp
4,002,491.90
4,095,125.00
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
271,575.75
Rp
Rp
Rp
Rp
Rp
1,708,000.00
1,708,000.00
8,413,949.60
15,526,332.98
13,638,534.17
Rp
4,500,000.00
Rp
Rp
Rp
Rp
30,497.50 Rp
124,876.75 Rp
6,500,000.00 Rp
7,607,291.15
4,500,000.00
Rp
SUBTOTAL
53,592,433.64
311,074.50
811,698.88
6,500,000.00
Rp
SUBTOTAL
7,622,773.38
Rp
Rp
10,000.00
632,850.00
Rp
Rp
4,200,000.00
265,797,000.00
Rp
Rp
Rp
10,000.00
841,705.00
1,052,925.00
Rp
Rp
Rp
1,605,000.00
4,052,809.58
168,994,462.50
Rp
Rp
10,000.00 Rp
268,426.00 Rp
2,115,400.00
56,782,836.04
Rp
Rp
10,000.00
268,426.00
Rp
Rp
Rp
550,000.00
124,876.75
225,000.00
Rp
Rp
Rp
Rp
Rp
254,300.00
6,826,073.18
Rp
SUBTOTAL
510,627,881.30
47,410,000.00
33,326,982.16
9,180,000.00
Rp
SUBTOTAL
89,916,982.16
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,212,534.89
6,090,957.05
6,844,665.15
10,194,684.17
3,059,614.06
6,844,665.15
10,194,684.17
1,578,400.00
21,908,425.00
1,941,025.00
521,925.00
521,925.00
JUMLAH TOTAL
DBULATKAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,850,139.56
18,272,871.14
6,844,665.15
20,389,368.34
3,059,614.06
27,378,660.60
20,389,368.34
1,578,400.00
21,908,425.00
1,941,025.00
Rp
SUBTOTAL
134,612,537.18
13,800,740.85
6,858,094.50
Rp
20,658,835.35
SUBTOTAL
Rp 1,082,047,311.72
Rp 1,590,196,204.66
Rp 1,590,196,000.00
REKAPITULASI

LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB
PEKERJAAN : PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANGG

LOKASI
SCOPE
NO
A
A1
A1.1
1
2
A1.2
1
2
A1.3
1
C4.5
1
2
URAIAN PEKERJAAN
PEKERJAAN PERABOT
RUANG SESDIRJEN
RUANG SESDIRJEN
Meja Kerja Sesdirjen
Meeting Square table 636LSMS120VNH
RUANG ISTIRAHAT SESDIRJEN
Tempat tidur
Credensa
RUANG RAPAT SESDIRJEN
RUANG SEKRETARIS SESDIRJEN
Credenza 500 x 1000 x 0730 (C2)
SAT
VOLUME
set
bh
1.00
1.00
set
bh
1.00
1.00
set
1.00
set
bh
4.00
2.00
A2
1
2
3
4
5
6
7
8
9
10
RUANG KEPEGAWAIAN
Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Credenza (Sk. Kepeg. 1)
Credenza 500 x 1500 x 0730 (C1)
set
bh
Set
set
set
set
set
bh
bh
bh
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
3.00
7.00
A3
1
2
RUANG RAPAT BESAR

Credensa
set
m1
1.00
20.50
A4
1
2
RUANG KEUANGAN
Meja Kerja (M4)
Lemari arsip (L3)
set
bh
2.00
1.00
3
4
5
6
7
8
9
10
11

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Credenza (Sk. Keu.1)
Meja Kerja loket keuangan
Credenza 500 x 1500 x 0730 (C1)
set
bh
set
set
set
set
bh
bh
bh
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
5.00
A5
1
2
3
4
5
6
7
8
9
10
RUANG ORTALA
Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Credenza (Sk. Ortala 1)
Credenza 500 x 1500 x 0730 (C1)
set
bh
Set
set
set
set
set
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
7.00
1.00
bh
m2
2.00
89.22

B
B1
B1.2
I
1
2

PEKERJAAN DINDING DAN RUANG SESDIRJEN
RUANG SESDIRJEN
PEKERJAAN DINDING
II
1
2
3
3
4
PEKERJAAN PLAFON
Pekerjaan persiapan
C4.2
I
1
II
1
2
3
3
4
RUANG ISTIRAHAT SESDIRJEN

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B2
I
1
II
1
2
3
4
3
RUANG RAPAT SESDIRJEN

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
pekerjaan pemasangan plafon lapis HPL
B3
I
1
II
1
2
3
4
RUANG TUNGGU SESDIRJEN

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B4
I
1
2
II
1
2
3
RUANG KEPEGAWAIAN
PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
m2
m2
m'
m2
m2
102.50
102.50
22.60
102.50
102.50
m2
42.50
m2
m2
m'
m2
m2
35.90
35.90
37.60
35.90
35.90
bh
54.70
m2
m2
m2
m2
m2
23.98
23.98
23.98
8.10
15.88
m2
35.98
m2
m2
m2
m2
11.74
11.74
11.74
11.74
m2
set
10.14
1.00
m2
m2
m2
25.45
25.45
25.45
B5
I
1
II
1
2
3
4
5
RUANG RAPAT BESAR

PEKERJAAN DINDING
Pas. Backdrop
PEKERJAAN PLAFON
Pekerjaan persiapan
B6
II
1
2
III
1
2
3
4
RUANG SUBDIT KEUANGAN

PEKERJAAN DINDING
Pas. Wallpaper
pasang dinding dan pintu kaca tempered + accessories (PTf)
PEKERJAAN PLAFON
Pekerjaan persiapan
B7
I
1
2
II
1
2
3
4
RUANG ORTALA
PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
m2
25.45
bh
1.00
m2
m2
m2
m2
m2
113.45
113.45
113.45
70.70
42.75
m2
set
10.14
1.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
m2
set
10.14
1.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
B8
1
2
3
4
PEKERJAAN KM/WC
m2
m3
m2
ls
12.48
12.48
7.49
1.00
m2
m2
531.00
531.00
m2
m3
m2
128.00
3.84
128.00
m2
m3
m2
113.45
3.40
113.45
B9
B6.1
1
2
B6.2
1
2
3
B6.3
1
2
3
PEKERJAAN LANTAI
PEKERJAAN LANTAI PARKET SOLID
Pek. Pasang lantai parket solid
PEKERJAAN LANTAI PARKET LAMINATED
Pek. Pasang lantai parket
B10
1
2
3
4

Pek. Pasang Dinding partisi kaca tempered (PTg)
m2
m2
m2
m2
156.00
225.93
15.82
51.00
B11
1
2
3
4
5
6
7
8
9

Mengerjakan & pas. p. multipleks fin. HPL, l=90, t=210 (P1a)
Mengerjakan & pas. p. multipleks fin. HPL, l=90, t=210 (P1b)
Mengerjakan & pasang p. multipleks fin. HPL, l=160, t=210 (P2)
pasang dinding dan pintu kaca tempered + accessories (R3)
pas. kaca tempered + accessories (T2)
bh
bh
bh
bh
bh
bh
bh
bh
bh
3.00
2.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
B12
1

Pek. Pasang roller blind ruang Sesdirjen
m2
21.69
REKAPITULASI
CANA ANGGARAN BIAYA

EKERJAAN
JML HARGA
DIBULATKAN
Rp 645,709,458.69
Rp 1,051,383,648.26
Rp 1,697,093,106.95
Rp 1,697,093,000.00
RAB
NA ANGGARAN BIAYA
NG KERJA DIREKTORAT JENDERAL ANGGARAN

HARGA SAT
JML HARGA
Rp
Rp
27,142,194.80
3,552,000.00
Rp
Rp
27,142,194.80
3,552,000.00
Rp
Rp
9,500,000.00
2,500,000.00
Rp
Rp
9,500,000.00
2,500,000.00
Rp
18,000,000.00
Rp
18,000,000.00
Rp
Rp
4,128,000.00
3,670,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
18,000,000.00
4,500,000.00
601,000.00
46,560,000.00
1,004,897.22
2,100,000.00
6,000,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SUB TOTAL
16,512,000.00
7,340,000.00
Rp
SUBTOTAL
84,546,194.80
5,943,275.00
3,375,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
50,400,000.00
36,000,000.00
13,500,000.00
4,207,000.00
Rp
SUBTOTAL
194,441,275.00
46,560,000.00
20,600,393.06
Rp
SUBTOTAL
67,160,393.06
4,200,000.00
6,000,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,178,000.00 Rp
11,907,797.92 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
3,900,000.00 Rp
18,000,000.00 Rp
4,500,000.00 Rp
601,000.00 Rp
5,178,000.00 Rp
11,907,797.92 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
25,200,000.00 Rp
4,500,000.00 Rp
601,000.00 Rp
2,400,000.00 Rp
Rp 21,313,046.00
Rp
561,012.08
Rp
Rp
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
3,900,000.00
36,000,000.00
4,500,000.00
3,005,000.00
Rp
SUBTOTAL
135,452,797.92
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
50,400,000.00
9,000,000.00
4,207,000.00
2,400,000.00
Rp
SUBTOTAL
Rp
164,108,797.92
645,709,458.69
42,626,092.00
50,053,498.08
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
33,495.50
49,262.00
128,763.75
Rp
Rp
Rp
Rp
Rp
Rp
195,550.00
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
33,495.50
49,262.00
128,763.75
Rp
Rp
Rp
Rp
Rp
Rp
195,550.00
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
Rp
Rp
Rp
Rp
Rp
1,025,000.00
1,025,000.00
756,998.30
5,049,355.00
13,198,284.38
SUBTOTAL
Rp
113,734,227.75
359,000.00
359,000.00
1,259,430.80
1,768,505.80
4,622,618.63
Rp
SUBTOTAL
16,679,430.23
8,310,875.00
10,696,976.10
239,800.00
239,800.00
1,181,302.76
1,315,243.58
2,044,768.35
Rp
SUBTOTAL
Rp
195,550.00
Rp
7,035,889.00
Rp
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
128,763.75 Rp
117,400.00
117,400.00
578,335.88
1,511,686.43
SUBTOTAL
Rp
Rp
195,550.00
9,681,485.00
Rp
Rp
1,229,659.20
9,681,485.00
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
Rp
Rp
Rp
198,450.00
198,450.00
1,253,717.90
Rp
15,717,890.79
9,360,711.31
Rp
Rp
Rp
Rp
Rp
Rp
Rp
128,763.75
4,095,125.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
162,375.75 Rp
128,763.75 Rp
Rp
195,550.00
Rp 10,330,275.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
128,763.75 Rp
30,497.50
9,681,485.00
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
128,763.75 Rp
2,555,316.62
SUBTOTAL
Rp
15,117,078.72
1,134,500.00
1,134,500.00
5,588,773.90
11,479,965.53
5,504,650.31
Rp
SUBTOTAL
28,937,514.74
4,095,125.00
1,983,659.20
10,330,275.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
17,185,367.65
309,366.64
9,681,485.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
14,862,285.09
Rp
102,568.00
Rp
36,250.00
Rp
520,000.00
Rp 40,000,000.00
Rp
Rp
Rp
Rp
1,280,048.64
452,400.00
3,893,760.00
40,000,000.00
Rp
SUBTOTAL
Rp
Rp
10,000.00
632,850.00
Rp
Rp
5,310,000.00
336,043,350.00
Rp
Rp
Rp
10,000.00
841,705.00
1,052,925.00
Rp
Rp
Rp
1,280,000.00
3,232,147.20
134,774,400.00
Rp
Rp
Rp
10,000.00
841,705.00
572,925.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
550,000.00 Rp
124,876.75 Rp
980,145.00 Rp
225,000.00 Rp
3,212,534.89
3,212,534.89
6,090,957.05
6,844,665.15
10,194,684.17
3,059,614.06
6,844,665.15
8,056,750.00
8,212,425.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
521,925.00 Rp
JUMLAH TOTAL
DBULATKAN
45,626,208.64
1,134,500.00
2,864,742.97
64,998,341.25
Rp
SUBTOTAL
549,637,481.42
85,800,000.00
28,212,904.62
15,505,893.90
11,475,000.00
Rp
SUBTOTAL
140,993,798.52
9,637,604.67
6,425,069.78
6,090,957.05
13,689,330.30
10,194,684.17
3,059,614.06
6,844,665.15
8,056,750.00
8,212,425.00
SUBTOTAL
11,320,553.25
SUBTOTAL
Rp
72,211,100.17
Rp
11,320,553.25
Rp 1,051,383,648.26
Rp 1,697,093,106.95
Rp 1,697,093,000.00
REKAPITULASI
PEKERJAAN : PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANG

LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB

LOKASI
SCOPE
NO
URAIAN PEKERJAAN
SAT
VOL.
A
A1
1
2
PEKERJAAN PERABOT
RUANG TUNGGU
Meja Operator
Meja Nakas
bh
bh
1.00
8.00
A2
1
2
3
4
5
RUANG RAPAT A (20)

Credenza
Meja Operator
set
m'
set
bh
set
1.00
17.24
1.00
1.00
1.00
A3
1
2
3
RUANG RAPAT B (46)

Credenza
set
m'
set
1.00
16.60
1.00
A4
1
2
3
4
5
RUANG RAPAT C (36)

Credenza
Meja Operator
bh
m'
bh
bh
bh
1.00
15.42
1.00
1.00
1.00
A5
1
2
3
4
5
RUANG RAPAT D (48)

Credenza 500 x 1500 x 0730 DDD 617CR5150DDDW
Meja Operator
set
m'
set
set
bh
1.00
5.00
1.00
1.00
1.00
A6
1
2
3
4
5
RUANG RAPAT E (36)

Credenza
Meja Operator
bh
m'
bh
bh
bh
1.00
15.42
1.00
1.00
1.00

B
B1
I
1
2
III
1
2
3
4
RUANG TUNGGU
PEKERJAAN DINDING
Pas. Wallpaper
Pas. Backdrop
PEKERJAAN PLAFON
Pekerjaan persiapan
B2
I
1
2
II
1
2
3
4
5
RUANG RAPAT A (20)

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B3
I
1
2
II
1
2
3
4
5
RUANG RAPAT B (46)

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
m2
set
102.60
1.00
m2
m2
m2
m2
47.96
47.96
47.96
47.96
set
m2
1.00
75.10
m2
m2
m2
m2
m2
85.63
85.63
85.63
59.72
25.91
bh
m2
1.00
104.58
m2
m2
m2
m2
m2
126.30
126.30
126.30
44.54
81.76
B4
I
1
2
II
1
2
3
4
5
RUANG RAPAT C (36)

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B5
I
1
2
II
1
2
3
4
5
RUANG RAPAT D (48)

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B6
I
1
2
II
1
2
3
4
5
RUANG RAPAT E (36)

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B7
B7.1
1
2
B7.2
1
2
3
PEKERJAAN LANTAI
bh
m2
1.00
124.42
m2
m2
m2
m2
m2
152.00
152.00
152.00
43.10
108.90
bh
m2
1.00
110.42
m2
m2
m2
m2
m2
148.00
148.00
148.00
22.64
125.36
bh
m2
1.00
124.42
m2
m2
m2
m2
m2
152.00
152.00
152.00
43.10
108.90
m2
m2
37.23
37.23
m2
m3
m2
663.93
19.92
663.93
B8
1
PEKERJAAN DINDING PARTISI AKUSTIK

Pek. Pasang Dinding partisi akustik (PA)
m2
119.81
B9
1
2
3
4
5

Mengerjakan & pas. p. multipleks fin. HPL, l=90, t=210 (P1)
pasang pintu folding ruang rapat (PL)
bh
bh
bh
bh
bh
1.00
2.00
5.00
24.00
1.00
REKAPITULASI
ANA ANGGARAN BIAYA

JML HARGA
EKERJAAN
DIBULATKAN
Rp 414,817,238.44
Rp 861,771,026.73
Rp 1,276,588,265.18
Rp 1,276,588,000.00
RAB
CANA ANGGARAN BIAYA
UANG KERJA DIREKTORAT JENDERAL ANGGARAN

EDUNG DIRJEN ANGGARAN - JAKARTA
HARGA SAT
Rp
Rp
900,000.00
780,000.00
JML HARGA
Rp
Rp
Rp 46,560,000.00 Rp
Rp
1,004,897.22 Rp
Rp
5,520,000.00 Rp
Rp
900,000.00 Rp
Rp
4,500,000.00 Rp
Rp
Rp
Rp
48,060,000.00
1,004,897.22
4,500,000.00
Rp 57,576,000.00
Rp
1,004,897.22
Rp
5,520,000.00
Rp
900,000.00
Rp
4,500,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp 79,704,000.00 Rp
Rp
1,004,897.22 Rp
Rp
5,520,000.00 Rp
Rp
900,000.00 Rp
Rp
4,500,000.00 Rp
Rp 57,576,000.00
Rp
1,004,897.22
Rp
5,520,000.00
Rp
900,000.00
Rp
4,500,000.00
Rp
Rp
Rp
Rp
Rp
SUB TOTAL
900,000.00
6,240,000.00
Rp
SUBTOTAL
46,560,000.00
17,324,428.11
5,520,000.00
900,000.00
4,500,000.00
SUBTOTAL
7,140,000.00
Rp
74,804,428.11
48,060,000.00
16,681,293.89
4,500,000.00
Rp
SUBTOTAL
69,241,293.89
57,576,000.00
15,495,515.17
5,520,000.00
900,000.00
4,500,000.00
Rp
SUBTOTAL
83,991,515.17
79,704,000.00
5,024,486.11
5,520,000.00
900,000.00
4,500,000.00
SUBTOTAL
Rp
95,648,486.11
57,576,000.00
15,495,515.17
5,520,000.00
900,000.00
4,500,000.00
Rp
SUBTOTAL
Rp
83,991,515.17
414,817,238.44
Rp
Rp
195,550.00
4,645,750.00
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
Rp
Rp
Rp
Rp
Rp
Rp
4,095,125.00
195,550.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,095,125.00
195,550.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
Rp
Rp
Rp
Rp
Rp
20,063,430.00
4,645,750.00
479,600.00
479,600.00
2,362,605.52
6,175,509.45
Rp
SUBTOTAL
34,206,494.97
4,095,125.00
14,685,413.90
856,300.00
856,300.00
4,218,305.06
9,697,079.79
3,336,268.76
Rp
SUBTOTAL
37,744,792.51
4,095,125.00
20,449,836.80
1,263,000.00
1,263,000.00
6,221,790.60
7,232,215.91
10,527,724.20
Rp
SUBTOTAL
51,052,692.51
Rp
Rp
4,645,750.00
195,550.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,645,750.00
31,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,645,750.00
195,550.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
632,850.00
Rp
Rp
Rp
Rp
Rp
10,000.00
841,705.00
572,925.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
187,876.75
Rp
3,212,534.89 Rp
6,844,665.15 Rp
10,194,684.17 Rp
1,646,317.00 Rp
21,908,425.00 Rp
4,645,750.00
24,330,722.10
1,520,000.00
1,520,000.00
7,487,824.00
6,998,394.83
14,022,372.38
Rp
SUBTOTAL
60,525,063.30
4,645,750.00
3,478,230.00
1,480,000.00
1,480,000.00
7,290,776.00
3,676,186.98
16,141,823.70
Rp
SUBTOTAL
38,192,766.68
4,645,750.00
24,330,722.10
1,520,000.00
1,520,000.00
7,487,824.00
6,998,394.83
14,022,372.38
Rp
SUBTOTAL
60,525,063.30
372,300.00
23,561,005.50
6,639,300.00
16,764,996.02
380,382,095.25
Rp
SUBTOTAL
427,719,696.77
22,509,137.66
Rp
SUBTOTAL
22,509,137.66
3,212,534.89
13,689,330.30
50,973,420.84
39,511,608.00
21,908,425.00
SUBTOTAL
JUMLAH TOTAL
DBULATKAN
Rp 129,295,319.03
Rp 861,771,026.73
Rp 1,276,588,265.18
Rp 1,276,588,000.00
REKAPITULASI

LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB
PEKERJAAN : PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANGGA

LOKASI
SCOPE
NO
URAIAN PEKERJAAN
SAT
VOL.
A
A1
1
2
3
4
5
6
7
8
9
10
11
PEKERJAAN PERABOT
RUANG MAKRO
Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Credenza (Sk. AM 1)
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
set
bh
Set
set
set
set
bh
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
2.00
4.00
7.00
1.00
1.00
A2
1
2
3
4
5
6
7
8
9
10
11
RUANG BEL. NEG-I

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred (Sk. Bel Neg I-1)
lemari arsip (L3)
set
bh
Set
set
set
set
set
bh
set
bh
bh
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
7.00
1.00
1.00
A3
1
2
3
4
5
6
RUANG BEL. NEG-II

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred (Sk. Bel Neg II-1)
set
bh
Set
set
set
set
1.00
1.00
1.00
1.00
1.00
1.00
7
8
9
10

lemari arsip (L3)
set
bh
set
bh
3.00
9.00
1.00
1.00
A4
1
2
3
4
5
6
7
8
9
10
RUANG BEL. NEG-III

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred (Sk. Bel Neg III-1)
lemari arsip (L3)
set
set
Set
set
set
set
set
bh
set
bh
1.00
1.00
1.00
1.00
1.00
1.00
2.00
6.00
1.00
1.00
m2
set
10.14
1.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60

B
B1
I
1
2
II
1
2
3
4

RUANG MAKRO
PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B2
I
1
2
II
1
2
3
4
RUANG BEL. NEG-I

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B3
I
1
2
II
1
2
3
4
RUANG BEL. NEG-II

PEKERJAAN DINDING
Pas. Wallpaper
pasang dinding dan pintu kaca tempered + accessories (PTc)
PEKERJAAN PLAFON
Pekerjaan persiapan
B4
I
1
2
II
1
2
3
4
RUANG BEL. NEG-III

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B5
1
2
3
B6
B5.1
1
2
B7
1
2
m2
set
10.14
1.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
m2
set
10.14
1.00
m2
m2
m2
m2
32.21
32.21
32.21
32.21
m2
set
10.14
1.00
m2
m2
m2
m2
26.00
26.00
26.00
26.00
PEKERJAAN MUSHOLLA
Pas. Wallpaper
Pek. Tempat wudhu
m2
m2
ls
10.20
13.00
1.00
PEKERJAAN LANTAI
m2
m2
716.00
716.00

m2
m2
252.60
34.336
3
4
5
B8
1
2
3

m2
m2
m2
114.5529
46.68
62.00

bh
bh
bh
1.00
2.00
3.00
EKAPITULASI
A ANGGARAN BIAYA

EKERJAAN
JML HARGA
Rp 605,083,622.92
Rp 795,068,930.09
Rp 1,400,152,553.01
Rp 1,400,152,000.00
RAB
A ANGGARAN BIAYA
KERJA DIREKTORAT JENDERAL ANGGARAN

G DIRJEN ANGGARAN - JAKARTA
HARGA SAT
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
18,000,000.00
601,000.00
6,000,000.00
2,400,000.00
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
JML HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SUB TOTAL
5,943,275.00
3,375,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
36,000,000.00
18,000,000.00
4,207,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
156,941,275.00
5,943,275.00
3,375,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
18,000,000.00
4,207,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
146,141,275.00
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
Rp 18,000,000.00
Rp
601,000.00
Rp
6,000,000.00
Rp
2,400,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,178,000.00 Rp
11,907,797.92 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
18,000,000.00 Rp
601,000.00 Rp
6,000,000.00 Rp
2,400,000.00 Rp
30,497.50
9,681,485.00
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
128,763.75 Rp
54,000,000.00
5,409,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
155,893,275.00
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
36,000,000.00
3,606,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
Rp
146,107,797.92
605,083,622.92
309,366.64
9,681,485.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
14,862,285.09
Rp
195,550.00
Rp 10,330,275.00
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
128,763.75 Rp
Rp
30,497.50 Rp
Rp 13,112,475.00 Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
Rp
Rp
Rp
Rp
1,983,659.20
10,330,275.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
309,366.64
13,112,475.00
322,100.00
322,100.00
1,586,729.02
4,147,480.39
Rp
SUBTOTAL
Rp
30,497.50
Rp 10,330,275.00
Rp
Rp
309,366.64
10,330,275.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
260,000.00
260,000.00
1,280,812.00
3,347,857.50
SUBTOTAL
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
30,497.50 Rp
124,876.75 Rp
6,500,000.00 Rp
10,000.00
632,850.00
550,000.00
124,876.75
Rp
Rp
Rp
Rp
17,185,367.65
19,800,251.05
Rp
15,788,311.14
311,074.50
1,623,397.75
6,500,000.00
Rp
SUBTOTAL
8,434,472.25
7,160,000.00
453,120,600.00
Rp
SUBTOTAL
460,280,600.00
138,930,000.00
4,287,768.09
Rp
Rp
Rp
Rp
Rp
Rp
187,876.75
980,145.00
225,000.00
3,212,534.89
3,212,534.89
8,212,425.00
JUMLAH TOTAL
DBULATKAN
Rp
Rp
Rp
Rp
Rp
Rp
21,521,826.56
45,753,168.60
13,950,000.00
Rp
SUBTOTAL
224,442,763.24
3,212,534.89
6,425,069.78
24,637,275.00
Rp
34,274,879.67
SUBTOTAL
Rp 795,068,930.09
Rp 1,400,152,553.01
Rp 1,400,152,000.00
REKAPITULASI

LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB

LOKASI
SCOPE
NO
A
A1
1
URAIAN PEKERJAAN
SAT
VOL.
PEKERJAAN PERABOT
RUANG TUNGGU
Meja security
bh
1.00
A1
A1.1
1
2
RUANG DIREKTUR P- APBN

RUANG DIREKTUR
set
bh
1.00
1.00
A1.2
1
2
3
4
5
RUANG ISTIRAHAT DIREKTUR

dipan 200x100x45
nakas 80x50x40
meja rias 80x40x45
credenza 100x30x50
bh
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
A1.3
1
2
RUANG RAPAT DIREKTUR

Lemari Simpan
bh
set
1.00
3.50
A1.4
1
2
RUANG SEKRETARIAT
Meja Sekretaris
Lemari Simpan
set
set
1.00
1.00
RUANG PEMBANTU RESIKO FISKAL

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Credenza (Sk. PRF 1)
set
bh
Set
1.00
1.00
1.00
A2
1
2
3
4
5
6
7
8
9
10

lemari arsip (L3)
set
set
set
set
bh
set
bh
1.00
1.00
1.00
2.00
7.00
1.00
1.00
A3
1
2
3
4
5
6
7
8
9
10
11

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DADUKTEK 1)
lemari arsip (L3)
set
bh
Set
set
set
set
set
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
6.00
1.00
1.00
A4
1
2
RUANG RAPAT BESAR

Meeting Table
Credenza
set
m'
1.00
13.48
A5
1
2
3
4
5
6
7
RUANG TU
Credenza 500 x 1500 x 0730 (C1)
Credenza 500 x 1500 x 0730 (C1)
Credenza 500 x 1000 x 0730 (C2)
bh
bh
bh
bh
bh
bh
bh
1.00
1.00
1.00
1.00
3.00
1.00
12.00
m2
m2
54.73
16.61
m2
m2
m2
m2
37.05
37.05
37.05
37.05
bh
m2
m2
2.00
12.00
78.78
m2
m2
m'
m2
m2
138.28
138.28
22.60
138.28
138.28

B
B1
I
1
2
II
1
2
3
4

RUANG TUNGGU
PEKERJAAN DINDING
Pas. Wallpaper
Pas. Dinding panel
PEKERJAAN PLAFON
Pekerjaan persiapan
B2
B2.1
I
1
2
3
II
1
2
3
4
5
RUANG DIREKTUR
PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B2.2
1
2
3
4
PEKERJAAN KM/WC
m2
m3
m2
ls
12.48
12.48
7.49
1.00
B2.3
I
1

PEKERJAAN DINDING
Pas. Wallpaper
m2
34.67
II
1
2
3
4
5
PEKERJAAN PLAFON
Pekerjaan persiapan
B2.4
I
1
2
II
1
2
3
4
5
III
1

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
pekerjaan pemasangan plafon + HPL
PEKERJAAN LAIN
B2.5
I
1
RUANG TUNGGU DIREKTUR

PEKERJAAN DINDING
Pas. Wallpaper
m2
m2
m'
m2
m2
14.89
14.89
15.40
14.89
14.89
bh
m2
9.45
40.06
m2
m2
m2
m2
m2
46.34
46.34
46.34
15.77
30.57
bh
1.00
m2
30.61
B3
I
1
2
II
1
2
3
4
RUANG PEMBANTU RESIKO FISKAL

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B4
I
2
2
II
1
2
3
4

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B5
I
1
2
II
1
2
3
4
5
II
1
RUANG RAPAT BESAR

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LAIN
B6
B6.1
1
2
B6.2
1
2
3
B7
PEKERJAAN LANTAI
m2
set
10.14
1.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
m2
set
10.14
1.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
bh
m2
1.00
110.42
m2
m2
m2
m2
m2
109.31
109.31
109.31
52.00
57.31
bh
1.00
m2
m2
482.00
482.00
m2
m3
m2
231.81
6.95
231.81
1
2
3
4
5

m2
m2
m2
m2
m2
B8
1
2
3
4
5
6
7
8

mengerjaan & pasang gate pintu lapis HPL
bh
bh
bh
bh
bh
bh
bh
bh
6.00
1.00
2.00
1.00
1.00
4.00
1.00
1.00
B9
1

Pek. Pasang roller blind ruang Direktur
m2
17.51
165.00
11.13
46.76
83.52
48.00
REKAPITULASI
NA ANGGARAN BIAYA

EKERJAAN
JML HARGA
DIBULATKAN
Rp 498,569,750.67
Rp 1,006,959,844.58
Rp 1,505,529,595.24
Rp 1,505,529,000.00
RAB
A ANGGARAN BIAYA

HARGA SAT
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,128,000.00
10,002,000.00
5,920,000.00
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
22,080,000.00
1,004,897.22
4,128,000.00
4,500,000.00
JML HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,178,000.00 Rp
11,907,797.92 Rp
20,254,000.00 Rp
SUB TOTAL
1,128,000.00
Rp
SUBTOTAL
1,128,000.00
10,002,000.00
5,920,000.00
Rp
SUBTOTAL
15,922,000.00
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
Rp
SUBTOTAL
23,970,000.00
22,080,000.00
3,517,140.28
Rp
SUBTOTAL
25,597,140.28
4,128,000.00
4,500,000.00
Rp
SUBTOTAL
8,628,000.00
5,178,000.00
11,907,797.92
20,254,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,254,000.00
20,254,000.00
20,254,000.00
18,000,000.00
601,000.00
6,000,000.00
2,400,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,178,000.00 Rp
11,907,797.92 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
25,200,000.00 Rp
18,000,000.00 Rp
601,000.00 Rp
6,000,000.00 Rp
2,400,000.00 Rp
46,560,000.00
1,004,897.22
Rp
Rp
20,254,000.00
20,254,000.00
20,254,000.00
36,000,000.00
4,207,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
146,708,797.92
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
18,000,000.00
3,606,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
153,307,797.92
46,560,000.00
13,546,014.56
Rp
SUBTOTAL
60,106,014.56
Rp
9,960,000.00
Rp
6,360,000.00
Rp
4,500,000.00
Rp 18,000,000.00
Rp
4,500,000.00
Rp
3,670,000.00
Rp
601,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
195,550.00
561,012.08
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
Rp
Rp
Rp
Rp
Rp 15,121,046.00
Rp
561,012.08
Rp
195,550.00
Rp
Rp
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
33,495.50 Rp
49,262.00 Rp
128,763.75 Rp
Rp
102,568.00
Rp
36,250.00
Rp
520,000.00
Rp 35,000,000.00
Rp
Rp
Rp
Rp
195,550.00
Rp
Rp
Rp
Rp
Rp
9,960,000.00
6,360,000.00
4,500,000.00
18,000,000.00
13,500,000.00
3,670,000.00
7,212,000.00
Rp
SUBTOTAL
Rp
63,202,000.00
498,569,750.67
10,702,255.95
9,315,605.64
370,500.00
370,500.00
1,825,157.10
4,770,696.94
Rp
SUBTOTAL
27,354,715.63
30,242,092.00
6,732,145.00
15,405,429.00
1,382,800.00
1,382,800.00
756,998.30
6,811,949.36
17,805,451.35
Rp
SUBTOTAL
80,519,665.01
1,280,048.64
452,400.00
3,893,760.00
35,000,000.00
Rp
SUBTOTAL
40,626,208.64
6,779,914.05
Rp
Rp
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
33,495.50 Rp
49,262.00 Rp
128,763.75 Rp
148,900.00
148,900.00
515,830.70
733,511.18
1,917,292.24
Rp
SUBTOTAL
Rp
Rp
4,095,125.00
195,550.00
Rp
Rp
38,698,931.25
7,833,733.00
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
Rp
Rp
Rp
Rp
Rp
463,400.00
463,400.00
2,282,801.08
2,560,665.58
3,936,307.84
Rp
4,500,000.00
Rp
Rp
195,550.00
Rp
10,244,348.17
4,500,000.00
Rp
SUBTOTAL
60,739,238.75
5,986,567.70
Rp
SUBTOTAL
5,986,567.70
Rp
Rp
Rp
Rp
Rp
Rp
30,497.50
9,681,485.00
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
128,763.75 Rp
Rp
30,497.50
Rp 10,330,275.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
128,763.75 Rp
309,366.64
9,681,485.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
1,229,659.20
10,330,275.00
198,450.00
198,450.00
1,211,845.20
2,555,316.62
Rp
SUBTOTAL
Rp
Rp
4,645,750.00
195,550.00
Rp
Rp
4,645,750.00
21,592,631.00
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
Rp
Rp
Rp
Rp
Rp
1,093,100.00
1,093,100.00
5,384,829.22
8,443,539.00
7,379,450.51
Rp
4,500,000.00
Rp
Rp
Rp
10,000.00
632,850.00
Rp
Rp
Rp
Rp
Rp
10,000.00
841,705.00
572,925.00
Rp
Rp
Rp
14,862,285.09
4,500,000.00
Rp
SUBTOTAL
15,723,996.02
54,132,399.73
4,820,000.00
305,033,700.00
2,318,100.00
5,853,469.08
132,809,744.25
Rp
SUBTOTAL
450,835,013.33
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
550,000.00
980,145.00
124,876.75
187,876.75
225,000.00
3,212,534.89
6,090,957.05
6,844,665.15
10,194,684.17
3,059,614.06
6,844,665.15
21,908,425.00
1,209,775.00
521,925.00
JUMLAH TOTAL
DBULATKAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,750,000.00
10,907,053.56
5,839,236.83
15,691,466.16
10,800,000.00
Rp
SUBTOTAL
133,987,756.55
19,275,209.34
6,090,957.05
13,689,330.30
10,194,684.17
3,059,614.06
27,378,660.60
21,908,425.00
1,209,775.00
Rp
SUBTOTAL
102,806,655.51
9,140,994.45
Rp
9,140,994.45
SUBTOTAL
Rp 1,006,959,844.58
Rp 1,505,529,595.24
Rp 1,505,529,000.00
REKAPITULASI
PEKERJAAN : PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANGGARA

LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB
PEKERJAAN : PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANGGARAN

LOKASI
SCOPE
NO
URAIAN PEKERJAAN
SAT
VOL.
A
A1
1
2
3
4
5
6
7
8
9
10
11
PEKERJAAN PERABOT
RUANG DIT A IIIA
Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A IIIA- 1)
lemari arsip (L3)
bh
bh
Set
set
set
set
bh
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
1
2
9
1
1
A2
1
2
3
4
5
6
7
8
9
10
11
12
RUANG DIREKTORAT ANGGARAN III B

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A IIIB- 1)
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
set
bh
Set
set
set
set
set
set
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
6.00
4.00
2.00
1.00
A3
1
2
3
4
5
RUANG DIREKTORAT ANGGARAN III C

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A IIIC- 1)
bh
bh
Set
set
set
1.00
1.00
1.00
1.00
1.00
6
7
8
9
10
11
12

Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
set
set
set
bh
bh
bh
set
1.00
1.00
2.00
6.00
6.00
2.00
1.00
A4
1
2
3
4
5
6
7
8
9
10
RUANG DIREKTORAT ANGGARAN III D

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A IIID- 1)
lemari arsip (L3)
bh
bh
Set
set
set
set
set
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
3.00
7.00
1.00
1.00
A5
1
2
R.RAPAT DIT A IIIA

Credensa
bh
m'
1.00
25.34
B
B1
I
1
2
II
1
2
3
4

PEKERJAAN RUANG DIT A IIIA
PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B2
I
1
2
II
1
2
3
4
PEKERJAAN RUANG DIT A IIIB

PEKERJAAN DINDING
Pas. Wallpaper
pasang dinding dan pintu kaca tempered + accessories (PTd)
PEKERJAAN PLAFON
Pekerjaan persiapan
B3
I
1
2
II
1
2
3
4
PEKERJAAN RUANG DIT A IIIC

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B4
I
2
2
II
1
2
3
4
PEKERJAAN RUANG DIT A IIID

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B5
I
PEKERJAAN R.RAPAT DIT A III

PEKERJAAN DINDING
m2
set
10.14
1.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
m2
set
23.41
1.00
m2
m2
m2
m2
30.01
30.01
30.01
30.01
m2
set
23.41
1.00
m2
m2
m2
m2
30.01
30.01
30.01
30.01
m2
set
10.14
1.00
m2
m2
m2
m2
30.01
30.01
30.01
30.01
1
II
3
III
1
2
3
4
5
B6
B6.1
1
2
B7.2
1
2
2
B7
1
2
3
4
5
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
pekerjaan pemasangan plafon gipsum + HPL
PEKERJAAN LANTAI

JUMLAH TOTAL PEKERJAAN DINDING
m2
110.42
bh
1.00
m2
m2
m2
m2
m2
109.31
109.31
109.31
36.20
73.11
m2
m2
663.60
663.60
m2
m3
m2
109.31
3.28
109.31
m2
m2
m2
m2
m2
267.00
50.48
88.96
31.85
55.00
B8
1
2
3
4

JUMLAH TOTAL PEKERJAAN PINTU DAN JENDELA
bh
bh
bh
bh
1.00
1.00
2.00
1.00
AYA
ORAT JENDERAL ANGGARAN

ARAN - JAKARTA
JML HARGA
Rp 820,757,764.36
Rp 851,058,154.35
Rp 1,671,815,918.72
Rp 1,671,815,000.00
YA
RAT JENDERAL ANGGARAN

RAN - JAKARTA
HARGA SAT
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,943,275.00 Rp
1,125,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
25,200,000.00 Rp
18,000,000.00 Rp
601,000.00 Rp
6,000,000.00 Rp
2,400,000.00 Rp
5,178,000.00 Rp
11,907,797.92 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
25,200,000.00 Rp
18,000,000.00 Rp
4,500,000.00 Rp
601,000.00 Rp
6,000,000.00 Rp
2,400,000.00 Rp
5,943,275.00 Rp
1,125,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
20,254,000.00 Rp
JML HARGA
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
36,000,000.00
5,409,000.00
6,000,000.00
2,400,000.00
SUBTOTAL
SUB TOTAL
Rp
173,110,797.92
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
36,000,000.00
27,000,000.00
2,404,000.00
12,000,000.00
2,400,000.00
Rp
SUBTOTAL
203,105,797.92
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
Rp 20,254,000.00
Rp 25,200,000.00
Rp 18,000,000.00
Rp
4,500,000.00
Rp
601,000.00
Rp
6,000,000.00
Rp
2,400,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
601,000.00
6,000,000.00
2,400,000.00
36,228,000.00
1,004,897.22
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,254,000.00
25,200,000.00
36,000,000.00
27,000,000.00
3,606,000.00
12,000,000.00
2,400,000.00
Rp
SUBTOTAL
204,307,797.92
5,943,275.00
3,375,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
75,600,000.00
4,207,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
178,541,275.00
36,228,000.00
25,464,095.61
Rp
SUBTOTAL
Rp
61,692,095.61
820,757,764.36
Rp
Rp
Rp
Rp
Rp
Rp
30,497.50
9,681,485.00
Rp
Rp
10,000.00 Rp
10,000.00 Rp
49,262.00 Rp
128,763.75 Rp
Rp
30,497.50
Rp 22,826,990.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
Rp
30,497.50
Rp 22,826,990.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
Rp
Rp
30,497.50
9,681,485.00
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
Rp
Rp
Rp
Rp
309,366.64
9,681,485.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
14,862,285.09
713,915.98
22,826,990.00
300,100.00
300,100.00
1,478,352.62
3,864,200.14
Rp
SUBTOTAL
29,483,658.74
713,915.98
22,826,990.00
300,100.00
300,100.00
1,478,352.62
3,864,200.14
Rp
SUBTOTAL
29,483,658.74
309,366.64
9,681,485.00
300,100.00
300,100.00
1,478,352.62
3,864,200.14
Rp
SUBTOTAL
15,933,604.40
Rp
195,550.00
Rp
21,592,631.00
Rp
4,500,000.00
Rp
4,500,000.00
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
632,850.00
Rp
Rp
Rp
Rp
Rp
10,000.00
841,705.00
572,925.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
550,000.00
124,876.75
187,876.75
124,876.75
225,000.00
Rp
Rp
Rp
Rp
Rp
1,093,100.00
1,093,100.00
5,384,829.22
5,878,002.15
9,413,917.76
Rp
SUBTOTAL
48,955,580.13
6,636,000.00
419,959,260.00
1,093,100.00
2,760,203.21
62,626,431.75
Rp
SUBTOTAL
493,074,994.96
146,850,000.00
6,304,177.95
16,713,515.68
3,977,074.73
12,375,000.00
Rp
186,219,768.36
Rp
Rp
Rp
Rp
3,212,534.89
3,212,534.89
8,212,425.00
10,194,684.17
JUMLAH TOTAL
DBULATKAN
Rp
Rp
Rp
Rp
3,212,534.89
3,212,534.89
16,424,850.00
10,194,684.17
Rp
33,044,603.95
Rp 851,058,154.35
Rp 1,671,815,918.72
Rp 1,671,815,000.00
REKAPITULASI
LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB
LOKASI
SCOPE
NO
A
A1
1
URAIAN PEKERJAAN
SAT
VOL.
HARGA SAT
PEKERJAAN PERABOT
RUANG TUNGGU
Meja security
bh
1.00 Rp
1,128,000.00
A1
A1.1
1
2
RUANG DIREKTUR DIT A III

RUANG DIREKTUR
set
bh
1.00 Rp
1.00 Rp
10,002,000.00
5,920,000.00
A1.2
1
2
3
4
5

dipan 200x100x45
nakas 80x50x40
meja rias 80x40x45
credenza 100x30x50
bh
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
A1.3
1
2

Lemari Simpan
bh
set
1.00 Rp
3.50 Rp
22,080,000.00
1,004,897.22
A1.4
1
2
RUANG SEKRETARIAT
Meja Sekretaris
Credensa
set
set
1.00 Rp
2.00 Rp
4,128,000.00
4,500,000.00
RUANG DADUKTEK
Book Case 1 (L1)
set
bh
Set
1.00 Rp
1.00 Rp
1.00 Rp
5,178,000.00
11,907,797.92
20,254,000.00
A2
1
2
3
4
7
7
8
9

lemari arsip (L3)
set
set
set
bh
set
1.00
2.00
1.00
12.00
1.00
A3
1
2
3
4
5
6
7
8
9
10
11
12
RUANG DIT A III E

Book Case 1 (L1)
Book Case 1 (L2)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A III - 1)
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
set
bh
bh
Set
set
set
set
bh
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
1.00
4.00
8.00
5.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,178,000.00
11,907,797.92
5,953,898.96
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
A4
1
RUANG RAPAT DIT A III

Meeting Table
set
1.00 Rp
22,080,000.00
A5
1
2
RUANG RAPAT BESAR

Meeting Table
Credenza
set
m'
1.00 Rp
13.48 Rp
46,560,000.00
1,004,897.22
Rp 20,254,000.00
Rp 18,000,000.00
Rp 25,200,000.00
Rp
601,000.00
Rp
6,000,000.00
B
B1
I
1
2
II
1
2
3
4

RUANG TUNGGU
PEKERJAAN DINDING
Pas. Wallpaper
Pas. Dinding panel
PEKERJAAN PLAFON
Pekerjaan persiapan
B2
B2.1
I
1
2
3
II
1
2
3
4
5
RUANG DIREKTUR
PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B2.2
1
2
3
4
PEKERJAAN KM/WC
m2
m3
m2
ls
12.48 Rp
102,568.00
12.48 Rp
36,250.00
7.49 Rp
520,000.00
1.00 Rp 35,000,000.00
B2.3
I
1

PEKERJAAN DINDING
Pas. Wallpaper
m2
34.67
Rp
195,550.00
B2.4
I
1
2
II
1
2
3
4
5

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
bh
m2
9.45 Rp
40.06 Rp
4,095,125.00
195,550.00
m2
m2
m2
m2
m2
46.34
46.34
46.34
15.77
30.57
m2
m2
54.73
16.61
Rp
Rp
195,550.00
561,012.08
m2
m2
m2
m2
37.05
37.05
37.05
37.05
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
bh
m2
m2
2.00 Rp 15,121,046.00
12.00 Rp
561,012.08
78.78 Rp
195,550.00
m2
m2
m'
m2
m2
138.28
138.28
22.60
138.28
138.28
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
33,495.50
49,262.00
128,763.75
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
III
1
G4.5
II
1
PEKERJAAN LAIN
bh

PEKERJAAN DINDING
Pas. Wallpaper
m2
30.61
m2
set
10.14 Rp
30,497.50
1.00 Rp 11,721,375.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
m2
set
10.14 Rp
1.00 Rp
30,497.50
9,681,485.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
B3
I
1
2
II
1
2
3
4
RUANG DIT A III E

PEKERJAAN DINDING
Pas. Wallpaper
pasang dinding dan pintu kaca tempered + accessories (PTe)
PEKERJAAN PLAFON
Pekerjaan persiapan
B4
I
2
2
II
1
2
3
4
RUANG DADUKTEK
PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
1.00 Rp
Rp
Rp
Rp
Rp
Rp
4,500,000.00
195,550.00
10,000.00
10,000.00
49,262.00
128,763.75
B5
I
1
2
II
1
2
3
4
5
II
1
B6
B6.1
1
2
B7.2
1
2
3
RUANG RAPAT BESAR

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LAIN
PEKERJAAN LANTAI
bh
m2
1.00 Rp
110.42 Rp
m2
m2
m2
m2
m2
109.31
109.31
109.31
52.00
57.31
bh
4,645,750.00
195,550.00
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
1.00 Rp
4,500,000.00
m2
m2
482.00
482.00
Rp
Rp
10,000.00
632,850.00
m2
m3
m2
231.81
6.95
231.81
Rp
Rp
Rp
10,000.00
841,705.00
572,925.00
135.00
11.13
46.76
83.52
56.00
Rp
Rp
Rp
Rp
Rp
550,000.00
980,145.00
124,876.75
187,876.75
225,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,212,534.89
3,212,534.89
6,090,957.05
6,844,665.15
6,844,665.15
10,194,684.17
3,059,614.06
3,210,551.56
6,844,665.15
6,844,665.15
21,908,425.00
1,209,775.00
B7
1
2
3
4
5

m2
m2
m2
m2
m2
B8
1
2
3
4
5
6
7
8
9
10
11
12

Mengerjakan & pasang pintu panil, l=90, t=240, kamper (P3a)
Mengerjakan & pasang pintu panil, l=90, t=240, kamper (P3b)
Mengerjakan & pas. pintu panil r. rapat, l=90, t=240, kamper (R1a)
Mengerjakan & pas. pintu panil r. rapat, l=90, t=240, kamper (R1b)
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
1.00
3.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
3.00
2.00
1.00
B9
1

m2
17.51
Rp
521,925.00

JUMLAH TOTAL
DBULATKAN
TULASI
GARAN BIAYA
JA DIREKTORAT JENDERAL ANGGARAN

RJEN ANGGARAN - JAKARTA
JML HARGA
Rp 517,397,649.63
Rp 1,015,725,082.39
Rp 1,533,122,732.01
Rp 1,533,122,000.00
B
GARAN BIAYA
A DIREKTORAT JENDERAL ANGGARAN

JML HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SUB TOTAL
1,128,000.00
Rp
SUBTOTAL
1,128,000.00
10,002,000.00
5,920,000.00
Rp
SUBTOTAL
15,922,000.00
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
Rp
SUBTOTAL
23,970,000.00
22,080,000.00
3,517,140.28
Rp
SUBTOTAL
25,597,140.28
4,128,000.00
9,000,000.00
Rp
SUBTOTAL
13,128,000.00
5,178,000.00
11,907,797.92
20,254,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,254,000.00
36,000,000.00
25,200,000.00
7,212,000.00
6,000,000.00
Rp
SUBTOTAL
132,005,797.92
5,178,000.00
11,907,797.92
5,953,898.96
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
72,000,000.00
36,000,000.00
3,005,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
223,460,696.88
22,080,000.00
Rp
SUBTOTAL
22,080,000.00
46,560,000.00
13,546,014.56
Rp
SUBTOTAL
Rp
60,106,014.56
517,397,649.63
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,702,255.95
9,315,605.64
370,500.00
370,500.00
1,825,157.10
4,770,696.94
Rp
SUBTOTAL
27,354,715.63
30,242,092.00
6,732,145.00
15,405,429.00
1,382,800.00
1,382,800.00
756,998.30
6,811,949.36
17,805,451.35
Rp
SUBTOTAL
80,519,665.01
1,280,048.64
452,400.00
3,893,760.00
35,000,000.00
Rp
SUBTOTAL
40,626,208.64
6,779,914.05
Rp
SUBTOTAL
6,779,914.05
Rp
Rp
38,698,931.25
7,833,733.00
Rp
Rp
Rp
Rp
Rp
463,400.00
463,400.00
2,282,801.08
2,560,665.58
3,936,307.84
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,500,000.00
Rp
SUBTOTAL
60,739,238.75
5,986,567.70
Rp
SUBTOTAL
5,986,567.70
309,366.64
11,721,375.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
16,902,175.09
1,229,659.20
9,681,485.00
198,450.00
198,450.00
1,211,845.20
2,555,316.62
Rp
SUBTOTAL
15,075,206.02
Rp
Rp
4,645,750.00
21,592,631.00
Rp
Rp
Rp
Rp
Rp
1,093,100.00
1,093,100.00
5,384,829.22
8,443,539.00
7,379,450.51
Rp
4,500,000.00
Rp
SUBTOTAL
Rp
Rp
4,820,000.00
305,033,700.00
Rp
Rp
Rp
2,318,100.00
5,853,469.08
132,809,744.25
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
54,132,399.73
Rp
450,835,013.33
Rp
119,287,756.55
Rp
128,345,227.44
74,250,000.00
10,907,053.56
5,839,236.83
15,691,466.16
12,600,000.00
3,212,534.89
9,637,604.67
6,090,957.05
6,844,665.15
6,844,665.15
10,194,684.17
3,059,614.06
3,210,551.56
13,689,330.30
20,533,995.45
43,816,850.00
1,209,775.00
Rp
9,140,994.45
Rp
9,140,994.45
SUBTOTAL
Rp 1,015,725,082.39
Rp 1,533,122,732.01
Rp 1,533,122,000.00
REKAPITULASI

LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB
LOKASI
SCOPE
NO
URAIAN PEKERJAAN
SAT
VOL.
HARGA SAT
A
A1
1
2
3
4
5
6
7
8
9
10
PEKERJAAN PERABOT
RUANG DIT A IIA
Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A IIA- 1)
lemari arsip (L3)
bh
bh
Set
set
set
set
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
3.00
9.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
601,000.00
6,000,000.00
2,400,000.00
A2
1
2
3
4
5
6
8
9
10
11
12
RUANG DIREKTORAT ANGGARAN II B

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A IIB- 1)
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
set
bh
Set
set
set
set
set
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
3.00
6.00
4.00
2.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
A3
1
2
3
4
5
6
7
RUANG DIREKTORAT ANGGARAN II C

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A IIC- 1)
bh
bh
Set
set
set
set
set
1.00
1.00
1.00
1.00
1.00
1.00
3.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
8
9
10

lemari arsip (L3)
bh
bh
set
9.00 Rp
1.00 Rp
1.00 Rp
A4
1
2
3
4
5
6
7
7
9
8
9
10
RUANG DIREKTORAT ANGGARAN II D

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A IID- 1)
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
bh
bh
Set
set
set
set
set
set
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
6.00
4.00
2.00
1.00
A5
1
2
R.RAPAT DIT A II
Credensa
601,000.00
6,000,000.00
2,400,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
18,000,000.00
25,200,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
bh
m'
1.00 Rp
25.34 Rp
36,228,000.00
1,004,897.22
m2
set
10.14 Rp
1.00 Rp
30,497.50
9,681,485.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60

B
B1
I
1
2
II
1
2
3
4

PEKERJAAN RUANG DIT A IIA
PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
B2
I
1
2
II
1
2
3
4
PEKERJAAN RUANG DIT A IIB

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B3
I
2
2
II
1
2
3
4
PEKERJAAN RUANG DIT A IIC

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B4
I
2
2
II
1
2
3
4
PEKERJAAN RUANG DIT A IID

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B5
I
1
II
3
III
1
2
3
4
5
PEKERJAAN R.RAPAT DIT A II

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B6
PEKERJAAN LANTAI
m2
set
23.41 Rp
30,497.50
1.00 Rp 22,826,990.00
m2
m2
m2
m2
30.01
30.01
30.01
30.01
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
m2
set
23.41 Rp
1.00 Rp
30,497.50
9,681,485.00
m2
m2
m2
m2
30.01
30.01
30.01
30.01
m2
set
10.14 Rp
30,497.50
1.00 Rp 22,826,990.00
m2
m2
m2
m2
30.01
30.01
30.01
30.01
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
m2
110.42
Rp
195,550.00
1.00 Rp
4,500,000.00
bh
m2
m2
m2
m2
m2
109.31
109.31
109.31
36.20
73.11
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
B6.1
1
2
B7.2
1
2
2

B7
1
2
3
4
5

Pek. Pasang Dinding Akustik partisi gipsum board 9mm (PA)
B8
1
2
3
3

m2
m2
663.60
663.60
Rp
Rp
10,000.00
632,850.00
m2
m3
m2
109.31
3.28
109.31
Rp
Rp
Rp
10,000.00
841,705.00
572,925.00
m2
m2
m2
m2
m2
257.00
50.48
88.96
31.85
68.00
Rp
Rp
Rp
Rp
Rp
550,000.00
124,876.75
187,876.75
124,876.75
225,000.00
bh
bh
bh
bh
1.00
1.00
1.00
1.00
Rp
Rp
Rp
Rp
3,212,534.89
3,212,534.89
10,194,684.17
8,212,425.00
JUMLAH TOTAL
DBULATKAN
L ANGGARAN
TA
JML HARGA
Rp 815,690,241.44
Rp 840,270,729.35
Rp 1,655,960,970.80
Rp 1,655,960,000.00
ANGGARAN
A
JML HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SUB TOTAL
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
75,600,000.00
5,409,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
177,493,275.00
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
54,000,000.00
27,000,000.00
2,404,000.00
12,000,000.00
2,400,000.00
Rp
SUBTOTAL
195,905,797.92
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
75,600,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,409,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
187,510,797.92
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
36,000,000.00
25,200,000.00
27,000,000.00
2,404,000.00
12,000,000.00
2,400,000.00
Rp
SUBTOTAL
193,088,275.00
36,228,000.00
25,464,095.61
Rp
SUBTOTAL
Rp
61,692,095.61
815,690,241.44
309,366.64
9,681,485.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
14,862,285.09
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
713,915.98
22,826,990.00
300,100.00
300,100.00
1,478,352.62
3,864,200.14
Rp
SUBTOTAL
713,915.98
9,681,485.00
300,100.00
300,100.00
1,478,352.62
3,864,200.14
Rp
SUBTOTAL
16,338,153.74
309,366.64
22,826,990.00
300,100.00
300,100.00
1,478,352.62
3,864,200.14
Rp
SUBTOTAL
Rp
21,592,631.00
Rp
4,500,000.00
Rp
Rp
Rp
Rp
Rp
29,483,658.74
1,093,100.00
1,093,100.00
5,384,829.22
5,878,002.15
9,413,917.76
Rp
SUBTOTAL
29,079,109.40
48,955,580.13
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,636,000.00
419,959,260.00
1,093,100.00
2,760,203.21
62,626,431.75
Rp
SUBTOTAL
141,350,000.00
6,304,177.95
16,713,515.68
3,977,074.73
15,300,000.00
Rp
Rp
Rp
Rp
Rp
493,074,994.96
183,644,768.36
3,212,534.89
3,212,534.89
10,194,684.17
8,212,425.00
Rp
24,832,178.95
Rp 840,270,729.35
Rp 1,655,960,970.80
Rp 1,655,960,000.00
REKAPITULASI
LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB
LOKASI
SCOPE
NO
A
A1
1
URAIAN PEKERJAAN
SAT
VOL.
HARGA SAT
PEKERJAAN PERABOT
RUANG TUNGGU
Meja security
bh
1.00 Rp
1,128,000.00
A1
A1.1
1
2
RUANG DIREKTUR DIT A II

RUANG DIREKTUR
set
bh
1.00 Rp
1.00 Rp
10,002,000.00
5,920,000.00
A1.2
1
2
3
4
5

dipan 200x100x45
nakas 80x50x40
meja rias 80x40x45
credenza 100x30x50
bh
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
A1.3
1
2

Lemari Simpan
bh
set
1.00 Rp
3.50 Rp
22,080,000.00
1,004,897.22
A1.4
1
2
RUANG SEKRETARIAT
Meja Sekretaris
Credensa
set
set
1.00 Rp
2.00 Rp
4,128,000.00
4,500,000.00
RUANG DADUKTEK
Book Case 1 (L1)
set
bh
Set
1.00 Rp
1.00 Rp
1.00 Rp
5,178,000.00
11,907,797.92
20,254,000.00
A2
1
2
3
4
4
7
7
8

Workstation Manager 1 person Type A w/ Cred. (R. TU)
set
set
set
set
bh
1.00
1.00
2.00
1.00
12.00
Rp
Rp
Rp
Rp
Rp
20,254,000.00
20,254,000.00
18,000,000.00
25,200,000.00
601,000.00
A3
1
2
3
4
5
6
7
7
8
9
10
11
RUANG DIT A II E
Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A II - 1)
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
set
bh
Set
set
set
set
bh
bh
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
6.00
9.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
A4
1
RUANG RAPAT DIT A II

Meeting Table
set
1.00 Rp
22,080,000.00
A5
1
2
RUANG RAPAT BESAR

Meeting Table
Credenza
set
m'
1.00 Rp
13.48 Rp
46,560,000.00
1,004,897.22
B
B1
I
1
2
ar
1
2
3
4

RUANG TUNGGU
PEKERJAAN DINDING
Pas. Wallpaper
Pas. Dinding panel
PEKERJAAN PLAFON
Pekerjaan persiapan
B2
B2.1
I
1
2
3
II
1
2
3
4
RUANG DIREKTUR
PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B2.2
1
2
3
4
PEKERJAAN KM/WC
m2
m3
m2
ls
12.48 Rp
102,568.00
12.48 Rp
36,250.00
7.49 Rp
520,000.00
1.00 Rp 35,000,000.00
B2.3
I
1

PEKERJAAN DINDING
Pas. Wallpaper
m2
34.67
Rp
195,550.00
B2.4
I
1
2
II
1
2
3
4
5

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
bh
m2
9.45 Rp
40.06 Rp
4,095,125.00
195,550.00
m2
m2
m2
m2
m2
46.34
46.34
46.34
15.77
30.57
m2
m2
54.73
16.61
Rp
Rp
195,550.00
561,012.08
m2
m2
m2
m2
37.05
37.05
37.05
37.05
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
bh
m2
m2
2.00 Rp 15,121,046.00
12.00 Rp
561,012.08
78.78 Rp
195,550.00
m2
m2
m2
m2
138.28
138.28
138.28
138.28
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
III
1
G4.5
II
1
PEKERJAAN LAIN
bh

PEKERJAAN DINDING
Pas. Wallpaper
m2
30.61
m2
set
10.14 Rp
30,497.50
1.00 Rp 11,721,375.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
m2
set
10.14 Rp
1.00 Rp
30,497.50
9,681,485.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
B3
I
1
2
II
1
2
3
4
RUANG DIT II E
PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B4
I
2
2
II
1
2
3
4
RUANG DADUKTEK
PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
1.00 Rp
Rp
Rp
Rp
Rp
Rp
4,500,000.00
195,550.00
10,000.00
10,000.00
49,262.00
128,763.75
B5
I
1
2
II
1
2
3
4
5
II
1
B6
B6.1
1
2
B7.2
1
2
3
RUANG RAPAT BESAR

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LAIN
PEKERJAAN LANTAI
bh
m2
1.00 Rp
110.42 Rp
m2
m2
m2
m2
m2
109.31
109.31
109.31
52.00
57.31
bh
4,645,750.00
195,550.00
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
1.00 Rp
4,500,000.00
m2
m2
482.00
482.00
Rp
Rp
10,000.00
632,850.00
m2
m3
m2
231.81
6.95
231.81
Rp
Rp
Rp
10,000.00
841,705.00
572,925.00
121.00
11.13
46.76
83.52
68.00
Rp
Rp
Rp
Rp
Rp
550,000.00
980,145.00
124,876.75
187,876.75
225,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,212,534.89
3,212,534.89
6,090,957.05
6,844,665.15
6,844,665.15
10,194,684.17
3,059,614.06
6,844,665.15
6,844,665.15
21,908,425.00
1,209,775.00
B7
1
2
3
4
5

m2
m2
m2
m2
m2
B8
1
2
3
4
5
6
7
8
9
10
11

Mengerjakan & pasang pintu panil, l=90, t=240, kamper (P3b)
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
B9
1.00
3.00
1.00
1.00
1.00
1.00
1.00
2.00
3.00
2.00
1.00
m2
17.51
Rp
521,925.00

JUMLAH TOTAL
DBULATKAN
TULASI
GARAN BIAYA

JML HARGA
Rp 508,301,750.67
Rp 1,006,757,532.53
Rp 1,515,059,283.20
Rp 1,515,059,000.00
B
GARAN BIAYA

JML HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SUB TOTAL
1,128,000.00
Rp
SUBTOTAL
1,128,000.00
10,002,000.00
5,920,000.00
Rp
SUBTOTAL
15,922,000.00
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
Rp
SUBTOTAL
23,970,000.00
22,080,000.00
3,517,140.28
Rp
SUBTOTAL
25,597,140.28
4,128,000.00
9,000,000.00
Rp
SUBTOTAL
13,128,000.00
5,178,000.00
11,907,797.92
20,254,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,254,000.00
20,254,000.00
36,000,000.00
25,200,000.00
7,212,000.00
Rp
SUBTOTAL
146,259,797.92
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
36,000,000.00
27,000,000.00
5,409,000.00
6,000,000.00
2,400,000.00
SUBTOTAL
Rp
200,110,797.92
22,080,000.00
Rp
SUBTOTAL
22,080,000.00
46,560,000.00
13,546,014.56
Rp
SUBTOTAL
Rp
60,106,014.56
508,301,750.67
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,702,255.95
9,315,605.64
370,500.00
370,500.00
1,825,157.10
4,770,696.94
Rp
SUBTOTAL
27,354,715.63
30,242,092.00
6,732,145.00
15,405,429.00
1,382,800.00
1,382,800.00
6,811,949.36
17,805,451.35
Rp
SUBTOTAL
79,762,666.71
1,280,048.64
452,400.00
3,893,760.00
35,000,000.00
Rp
SUBTOTAL
40,626,208.64
6,779,914.05
Rp
SUBTOTAL
6,779,914.05
Rp
Rp
38,698,931.25
7,833,733.00
Rp
Rp
Rp
Rp
Rp
463,400.00
463,400.00
2,282,801.08
2,560,665.58
3,936,307.84
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,500,000.00
Rp
SUBTOTAL
60,739,238.75
5,986,567.70
Rp
SUBTOTAL
5,986,567.70
309,366.64
11,721,375.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
16,902,175.09
1,229,659.20
9,681,485.00
198,450.00
198,450.00
1,211,845.20
2,555,316.62
Rp
SUBTOTAL
15,075,206.02
Rp
Rp
4,645,750.00
21,592,631.00
Rp
Rp
Rp
Rp
Rp
1,093,100.00
1,093,100.00
5,384,829.22
8,443,539.00
7,379,450.51
Rp
4,500,000.00
Rp
SUBTOTAL
Rp
Rp
4,820,000.00
305,033,700.00
Rp
Rp
Rp
2,318,100.00
5,853,469.08
132,809,744.25
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
54,132,399.73
Rp
450,835,013.33
Rp
114,287,756.55
Rp
125,134,675.88
66,550,000.00
10,907,053.56
5,839,236.83
15,691,466.16
15,300,000.00
3,212,534.89
9,637,604.67
6,090,957.05
6,844,665.15
6,844,665.15
10,194,684.17
3,059,614.06
13,689,330.30
20,533,995.45
43,816,850.00
1,209,775.00
Rp
9,140,994.45
Rp
9,140,994.45
SUBTOTAL
Rp 1,006,757,532.53
Rp 1,515,059,283.20
Rp 1,515,059,000.00
REKAPITULASI
LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB
LOKASI
SCOPE
NO
URAIAN PEKERJAAN
SAT
VOL.
HARGA SAT
A
A1
1
2
3
4
5
6
7
7
8
9
10
PEKERJAAN PERABOT
RUANG DIT A IA
Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A IA- 1)
lemari arsip (L3)
bh
bh
Set
set
set
set
bh
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
9.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
18,000,000.00
601,000.00
6,000,000.00
2,400,000.00
A2
1
2
3
4
5
6
7
8
9
10
11
12
RUANG DIREKTORAT ANGGARAN I B

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A IB- 1)
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
set
bh
Set
set
set
set
bh
set
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
6.00
4.00
2.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
A3
1
2
3
4
5
RUANG DIREKTORAT ANGGARAN I C

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A IC- 1)
bh
bh
Set
set
set
1.00
1.00
1.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
6
7
7
9
8
9
10

Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
set
set
set
bh
bh
bh
set
1.00
1.00
2.00
6.00
4.00
2.00
1.00
Rp 20,254,000.00
Rp 25,200,000.00
Rp 18,000,000.00
Rp
4,500,000.00
Rp
601,000.00
Rp
6,000,000.00
Rp
2,400,000.00
A4
1
2
3
4
5
6
7
9
8
9
10
RUANG DIREKTORAT ANGGARAN I D

Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A ID- 1)
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
bh
bh
Set
set
set
set
set
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
1.00
3.00
3.00
9.00
1.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
2,400,000.00
A5
1
2
R.RAPAT DIT A II
Credensa
bh
m'
1.00 Rp
25.34 Rp
36,228,000.00
1,004,897.22
B
B1
I
1
2
II
1
2
3
4

PEKERJAAN RUANG DIT A IA
PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B2
I
1
2
II
1
2
3
4
PEKERJAAN RUANG DIT A IB

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B3
I
2
2
II
1
2
3
4
PEKERJAAN RUANG DIT A IC

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B4
I
2
2
II
1
2
3
4
PEKERJAAN RUANG DIT A ID

PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B5
I
PEKERJAAN R.RAPAT DIT A II

PEKERJAAN DINDING
m2
set
10.14 Rp
1.00 Rp
m2
m2
m2
m2
24.60
24.60
24.60
24.60
m2
set
23.41 Rp
30,497.50
1.00 Rp 22,826,990.00
m2
m2
m2
m2
30.01
30.01
30.01
30.01
m2
set
23.41 Rp
30,497.50
1.00 Rp 22,826,990.00
m2
m2
m2
m2
30.01
30.01
30.01
30.01
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
m2
set
10.14 Rp
1.00 Rp
30,497.50
9,681,485.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,497.50
9,681,485.00
10,000.00
10,000.00
49,262.00
128,763.75
10,000.00
10,000.00
49,262.00
128,763.75
10,000.00
10,000.00
49,262.00
128,763.75
1
II
3
III
1
2
3
4
5
B6
B6.1
1
2
B7.2
1
2
2
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LANTAI
B7
1
2
3
4
5

B8
1
2
3

m2
bh
110.42
Rp
195,550.00
1.00 Rp
4,500,000.00
m2
m2
m2
m2
m2
109.31
109.31
109.31
36.20
73.11
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
m2
m2
663.60
663.60
Rp
Rp
10,000.00
632,850.00
m2
m3
m2
231.81
6.95
231.81
Rp
Rp
Rp
10,000.00
841,705.00
572,925.00
m2
m2
m2
m2
m2
257.00
50.48
88.96
31.85
47.00
Rp
Rp
Rp
Rp
Rp
550,000.00
124,876.75
187,876.75
124,876.75
225,000.00
1.00 Rp
1.00 Rp
2.00 Rp
3,212,534.89
3,212,534.89
8,212,425.00
bh
bh
bh
JUMLAH TOTAL
DBULATKAN
AL ANGGARAN
TA
JML HARGA
Rp 790,372,718.53
Rp 906,993,729.25
Rp 1,697,366,447.78
Rp 1,697,366,000.00
L ANGGARAN
A
JML HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SUB TOTAL
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
36,000,000.00
5,409,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
163,093,275.00
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
36,000,000.00
27,000,000.00
2,404,000.00
12,000,000.00
2,400,000.00
Rp
SUBTOTAL
203,105,797.92
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,254,000.00
25,200,000.00
36,000,000.00
27,000,000.00
2,404,000.00
12,000,000.00
2,400,000.00
Rp
SUBTOTAL
193,088,275.00
5,943,275.00
1,125,000.00
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
54,000,000.00
13,500,000.00
5,409,000.00
6,000,000.00
2,400,000.00
Rp
SUBTOTAL
169,393,275.00
36,228,000.00
25,464,095.61
Rp
SUBTOTAL
Rp
61,692,095.61
790,372,718.53
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
309,366.64
9,681,485.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
14,862,285.09
713,915.98
22,826,990.00
300,100.00
300,100.00
1,478,352.62
3,864,200.14
Rp
SUBTOTAL
29,483,658.74
713,915.98
22,826,990.00
300,100.00
300,100.00
1,478,352.62
3,864,200.14
Rp
SUBTOTAL
29,483,658.74
309,366.64
9,681,485.00
246,000.00
246,000.00
1,211,845.20
3,167,588.25
Rp
SUBTOTAL
14,862,285.09
Rp
21,592,631.00
Rp
4,500,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,093,100.00
1,093,100.00
5,384,829.22
5,878,002.15
9,413,917.76
Rp
SUBTOTAL
6,636,000.00
419,959,260.00
2,318,100.00
5,853,469.08
132,809,744.25
Rp
SUBTOTAL
567,576,573.33
141,350,000.00
6,304,177.95
16,713,515.68
3,977,074.73
10,575,000.00
Rp
Rp
Rp
Rp
48,955,580.13
178,919,768.36
3,212,534.89
3,212,534.89
16,424,850.00
Rp
22,849,919.78
Rp 906,993,729.25
Rp 1,697,366,447.78
Rp 1,697,366,000.00
REKAPITULASI
LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB
LOKASI
SCOPE
NO
A
A1
1
URAIAN PEKERJAAN
SAT
VOL.
HARGA SAT
PEKERJAAN PERABOT
RUANG TUNGGU
Meja security
bh
1.00 Rp
1,128,000.00
A1
A1.1
1
2
RUANG DIREKTUR DIT A I

RUANG DIREKTUR
set
bh
1.00 Rp
1.00 Rp
10,002,000.00
5,920,000.00
A1.2
1
2
3
4
5

dipan 200x100x45
nakas 80x50x40
meja rias 80x40x45
credenza 100x30x50
bh
bh
bh
bh
set
1.00
1.00
1.00
1.00
1.00
A1.3
1
2

Lemari Simpan
A1.4
1
2
A2
1
2
3
Rp
Rp
Rp
Rp
Rp
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
bh
m'
1.00 Rp
7.3
Rp
22,080,000.00
1,004,897.22
RUANG SEKRETARIAT
Meja Sekretaris
Credensa
set
set
2.00 Rp
2.00 Rp
4,128,000.00
4,500,000.00
RUANG DADUKTEK
Book Case 1 (L1)
set
bh
Set
1.00 Rp
1.00 Rp
1.00 Rp
5,178,000.00
11,907,797.92
20,254,000.00
4
4
7
7
8
9

Workstation Manager 1 person Type A w/ Cred. (R. TU)
lemari arsip (L3)
set
set
set
set
bh
bh
1.00
1.00
2.00
1.00
12.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
20,254,000.00
20,254,000.00
18,000,000.00
25,200,000.00
601,000.00
6,000,000.00
A3
1
2
3
4
5
6
7
7
8
9
10
RUANG DIT A I E
Book Case 1 (L1)
Workstation Manager 1 person Type A w/ Cred. (Sk. DIT A I - 1)
Credenza 500 x 1500 x 0730 (C1)
lemari arsip (L3)
set
bh
Set
set
set
set
bh
bh
bh
bh
bh
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
8.00
9.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
25,200,000.00
18,000,000.00
4,500,000.00
601,000.00
6,000,000.00
A4
1
RUANG RAPAT DIT A I

Meeting Table
set
1.00 Rp
22,080,000.00
A5
1
2
RUANG RAPAT BESAR

Meeting Table
Credenza
set
m'
1.00 Rp
19.48 Rp
35,472,000.00
1,004,897.22
B
B1
I
1
2
II
1
2
3
3

RUANG TUNGGU
PEKERJAAN DINDING
Pas. Wallpaper
Pas. Dinding Backdrop
PEKERJAAN PLAFON
Pekerjaan persiapan
pekerjaan pemasangan plafon gipsum
B2
B2.1
I
1
2
3
II
1
2
3
4
RUANG DIREKTUR
PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
pekerjaan pemasangan plafon
B2.2
1
2
3
4
PEKERJAAN KM/WC
m2
m3
m2
ls
12.48 Rp
102,568.00
12.48 Rp
36,250.00
7.49 Rp
520,000.00
1.00 Rp 35,000,000.00
B2.3
I
1

PEKERJAAN DINDING
Pas. Wallpaper
m2
34.67
Rp
195,550.00
B2.4
I
1
2
II
1
2
3
4
5

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
bh
m2
9.45 Rp
40.06 Rp
4,095,125.00
195,550.00
m2
m2
m2
m2
m2
46.34
46.34
46.34
15.77
30.57
m2
set
0.72 Rp
1.00 Rp
m2
m2
m2
m2
37.05
37.05
37.05
37.05
bh
m2
m2
2.00 Rp 15,121,046.00
12.00 Rp
561,012.08
78.78 Rp
195,550.00
m2
m2
m2
m2
138.28
138.28
138.28
138.28
Rp
Rp
Rp
Rp
195,550.00
6,499,625.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
10,000.00
10,000.00
49,262.00
128,763.75
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
III
1
G4.5
II
1
PEKERJAAN LAIN
bh

PEKERJAAN DINDING
Pas. Wallpaper
m2
30.61
m2
set
10.14 Rp
30,497.50
1.00 Rp 11,721,375.00
m2
m2
m2
24.60
24.60
24.60
Rp
Rp
Rp
10,000.00
10,000.00
128,763.75
m2
set
10.14 Rp
1.00 Rp
30,497.50
9,681,485.00
m2
m2
m2
m2
24.60
24.60
24.60
24.60
B3
I
1
2
II
1
2
3
RUANG DIT A I E
PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
B4
I
2
2
II
1
2
3
4
RUANG DADUKTEK
PEKERJAAN DINDING
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
1.00 Rp
Rp
Rp
Rp
Rp
Rp
4,500,000.00
195,550.00
10,000.00
10,000.00
49,262.00
128,763.75
B5
I
1
2
II
1
2
3
4
5
II
1
RUANG RAPAT BESAR

PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LAIN
B6
B6.1
1
2
B7.2
1
2
3
PEKERJAAN LANTAI
A5B7
1
2
3
4
5
bh
m2
1.00 Rp
110.42 Rp
m2
m2
m2
m2
m2
109.31
109.31
109.31
52.00
57.31
bh
4,645,750.00
195,550.00
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
1.00 Rp
4,500,000.00
m2
m2
447.20
447.20
Rp
Rp
10,000.00
632,850.00
m2
m3
m2
118.18
3.55
118.18
Rp
Rp
Rp
10,000.00
841,705.00
572,925.00

m2
m2
m2
m2
m2
135.00
11.13
65.08
175.12
55.00
Rp
Rp
Rp
Rp
Rp
550,000.00
980,145.00
124,876.75
187,876.75
225,000.00
B8
1
2
3
4
6
7
8
9
10
11

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
1.00
3.00
1.00
1.00
1.00
1.00
2.00
4.00
2.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,212,534.89
3,212,534.89
6,090,957.05
6,844,665.15
10,194,684.17
3,059,614.06
6,844,665.15
6,844,665.15
21,908,425.00
1,209,775.00
B9
1

m2
18.54
Rp
521,925.00

JUMLAH TOTAL
DBULATKAN
TULASI
GARAN BIAYA

JML HARGA
Rp 548,989,743.44
Rp 925,497,258.72
Rp 1,474,487,002.16
Rp 1,474,487,000.00
B
GARAN BIAYA

JML HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SUB TOTAL
1,128,000.00
Rp
SUBTOTAL
1,128,000.00
10,002,000.00
5,920,000.00
Rp
SUBTOTAL
15,922,000.00
9,500,000.00
2,100,000.00
2,250,000.00
6,450,000.00
3,670,000.00
Rp
SUBTOTAL
23,970,000.00
22,080,000.00
7,335,749.72
Rp
SUBTOTAL
29,415,749.72
8,256,000.00
9,000,000.00
Rp
SUBTOTAL
17,256,000.00
5,178,000.00
11,907,797.92
20,254,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,254,000.00
20,254,000.00
36,000,000.00
25,200,000.00
7,212,000.00
6,000,000.00
Rp
SUBTOTAL
152,259,797.92
5,178,000.00
11,907,797.92
20,254,000.00
20,254,000.00
20,254,000.00
20,254,000.00
50,400,000.00
36,000,000.00
36,000,000.00
5,409,000.00
6,000,000.00
Rp
SUBTOTAL
231,910,797.92
22,080,000.00
Rp
SUBTOTAL
22,080,000.00
35,472,000.00
19,575,397.89
Rp
SUBTOTAL
Rp
55,047,397.89
548,989,743.44
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
140,796.00
6,499,625.00
370,500.00
370,500.00
1,825,157.10
4,770,696.94
Rp
SUBTOTAL
13,977,275.04
30,242,092.00
6,732,145.00
15,405,429.00
1,382,800.00
1,382,800.00
6,811,949.36
17,805,451.35
Rp
SUBTOTAL
79,762,666.71
1,280,048.64
452,400.00
3,893,760.00
35,000,000.00
Rp
SUBTOTAL
40,626,208.64
6,779,914.05
Rp
SUBTOTAL
6,779,914.05
Rp
Rp
38,698,931.25
7,833,733.00
Rp
Rp
Rp
Rp
Rp
463,400.00
463,400.00
2,282,801.08
2,560,665.58
3,936,307.84
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,500,000.00
Rp
SUBTOTAL
60,739,238.75
5,986,567.70
Rp
SUBTOTAL
5,986,567.70
309,366.64
11,721,375.00
246,000.00
246,000.00
3,167,588.25
Rp
SUBTOTAL
15,690,329.89
1,229,659.20
9,681,485.00
198,450.00
198,450.00
1,211,845.20
2,555,316.62
Rp
SUBTOTAL
15,075,206.02
Rp
Rp
4,645,750.00
21,592,631.00
Rp
Rp
Rp
Rp
Rp
1,093,100.00
1,093,100.00
5,384,829.22
8,443,539.00
7,379,450.51
Rp
4,500,000.00
Rp
SUBTOTAL
Rp
Rp
4,472,000.00
283,010,520.00
Rp
Rp
Rp
1,181,800.00
2,984,180.91
67,708,276.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
54,132,399.73
Rp
359,356,777.41
Rp
138,559,509.40
Rp
125,134,675.88
74,250,000.00
10,907,053.56
8,126,479.38
32,900,976.46
12,375,000.00
3,212,534.89
9,637,604.67
6,090,957.05
6,844,665.15
10,194,684.17
3,059,614.06
13,689,330.30
27,378,660.60
43,816,850.00
1,209,775.00
9,676,489.50
SUBTOTAL
Rp
9,676,489.50
Rp 925,497,258.72
Rp 1,474,487,002.16
Rp 1,474,487,000.00
REKAPITULASI

LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB

LOKASI
SCOPE
NO
URAIAN PEKERJAAN
SAT
VOL.
HARGA SAT
A
A1
1
2
PEKERJAAN PERABOT
RUANG TUNGGU DAN RECEPSIONIST
meja counter/reception 7 m`
bh
bh
2.00 Rp
1.00 Rp
3,822,000.00
2,070,000.00
A2
1
2
3
RUANG RAPAT A
credenza
set
set
m'
1.00 Rp
1.00 Rp
18.97 Rp
48,060,000.00
5,520,000.00
1,004,897.22
A3
1
2
3
RUANG RAPAT B
credenza
set
set
m'
1.00 Rp
1.00 Rp
18.97 Rp
48,060,000.00
5,520,000.00
1,004,897.22
A4
1
2
3
RUANG RAPAT C
credenza
set
set
m'
1.00 Rp
1.00 Rp
14.15 Rp
35,472,000.00
5,520,000.00
1,004,897.22
A5
1
2
3
RUANG RAPAT D
credenza
set
set
m'
1.00 Rp
1.00 Rp
8.13 Rp
35,472,000.00
5,520,000.00
1,004,897.22
A6
1
2
3
RUANG RAPAT E
credenza
bh
set
m'
1.00 Rp
1.00 Rp
14.15 Rp
35,472,000.00
5,520,000.00
1,004,897.22
A7
1
2
3
4
RUANG ARSIP
bh
bh
bh
bh

B
B1

4.00
1.00
1.00
1.00
Rp
Rp
Rp
Rp
6,000,000.00
12,000,000.00
6,000,000.00
5,800,000.00
I
1
2
III
1
2
3
4
PEKERJAAN DINDING
Pas. Wallpaper
Pas. Backdrop
PEKERJAAN PLAFON
Pekerjaan persiapan
pekerjaan pemasangan plafon gipsum
B2
I
1
2
II
1
2
3
4
5
III
1
RUANG RAPAT A
PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LAIN
B3
I
1
2
II
1
2
3
4
5
III
1
RUANG RAPAT B
PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LAIN
m2
set
42.50 Rp
1.00 Rp
m2
m2
m2
m2
81.92
81.92
81.92
81.92
set
m2
m2
m2
m2
m2
m2
195,550.00
6,499,625.00
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
1.00 Rp
102.35 Rp
4,095,125.00
195,550.00
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
bh
1.00 Rp
4,500,000.00
bh
m2
1.00 Rp
102.35 Rp
4,095,125.00
195,550.00
m2
m2
m2
m2
m2
bh
85.63
85.63
85.63
39.00
46.63
85.63
85.63
85.63
39.00
46.63
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
1.00 Rp
4,500,000.00
B4
I
1
2
II
1
2
3
4
5
III
1
RUANG RAPAT C
PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LAIN
B5
I
1
2
II
1
2
3
4
5
III
1
RUANG RAPAT D
PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LAIN
B6
I
1
2
II
1
2
3
4
5
III
1
RUANG RAPAT E
PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LAIN
B7
B7.1
1
2
B7.2
1
2
3
B8
1
PEKERJAAN LANTAI
bh
m2
m2
m2
m2
m2
m2
1.00 Rp
70.55 Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
bh
1.00 Rp
4,500,000.00
bh
m2
1.00 Rp
70.55 Rp
4,645,750.00
31,500.00
m2
m2
m2
m2
m2
102.56
102.56
102.56
21.16
81.40
4,645,750.00
195,550.00
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
bh
1.00 Rp
4,500,000.00
bh
m2
1.00 Rp
70.55 Rp
4,645,750.00
195,550.00
m2
m2
m2
m2
m2
81.17
81.17
81.17
21.16
60.01
bh
102.56
102.56
102.56
21.16
81.40
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
1.00 Rp
4,500,000.00
m2
m2
81.92
81.92
Rp
Rp
10,000.00
632,850.00
m2
m3
m2
528.40
15.85
528.40
Rp
Rp
Rp
10,000.00
841,705.00
572,925.00
m2
119.81
Rp
187,876.75
B9
1
2
3
4
5
6
7

pasang jendela(J)
bh
bh
bh
bh
bh
bh
bh
2.00
1.00
1.00
1.00
5.00
18.00
6.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,210,551.56
14,507,942.20
6,844,665.15
6,844,665.15
10,194,684.17
1,646,317.00
1,578,400.00
JUMLAH TOTAL
DBULATKAN
APITULASI
NGGARAN BIAYA
ERJA DIREKTORAT JENDERAL ANGGARAN

DIRJEN ANGGARAN - JAKARTA
JML HARGA
Rp 362,384,206.42
Rp 748,297,499.94
Rp 1,110,681,706.36
Rp 1,110,681,000.00
RAB
ANGGARAN BIAYA

JML HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SUB TOTAL
7,644,000.00
2,070,000.00
Rp
SUBTOTAL
9,714,000.00
48,060,000.00
5,520,000.00
19,062,900.31
Rp
SUBTOTAL
72,642,900.31
48,060,000.00
5,520,000.00
19,062,900.31
Rp
SUBTOTAL
72,642,900.31
35,472,000.00
5,520,000.00
14,219,295.69
SUBTOTAL
Rp
55,211,295.69
35,472,000.00
5,520,000.00
8,169,814.42
Rp
SUBTOTAL
49,161,814.42
35,472,000.00
5,520,000.00
14,219,295.69
SUBTOTAL
Rp
55,211,295.69
24,000,000.00
12,000,000.00
6,000,000.00
5,800,000.00
Rp
SUBTOTAL
Rp
47,800,000.00
362,384,206.42
Rp
Rp
Rp
Rp
Rp
Rp
8,310,875.00
6,499,625.00
819,200.00
819,200.00
4,035,543.04
10,548,326.40
Rp
SUBTOTAL
Rp
Rp
4,095,125.00
20,014,542.50
Rp
Rp
Rp
Rp
Rp
856,300.00
856,300.00
4,218,305.06
6,332,654.25
6,004,253.66
Rp
4,500,000.00
Rp
SUBTOTAL
Rp
Rp
4,095,125.00
20,014,542.50
Rp
Rp
Rp
Rp
Rp
856,300.00
856,300.00
4,218,305.06
6,332,654.25
6,004,253.66
Rp
4,500,000.00
Rp
SUBTOTAL
31,032,769.44
46,877,480.47
46,877,480.47
Rp
Rp
4,645,750.00
13,796,052.50
Rp
Rp
Rp
Rp
Rp
1,025,600.00
1,025,600.00
5,052,310.72
3,435,870.87
10,481,369.25
Rp
4,500,000.00
Rp
SUBTOTAL
Rp
Rp
4,645,750.00
2,222,325.00
Rp
Rp
Rp
Rp
Rp
1,025,600.00
1,025,600.00
5,052,310.72
3,435,870.87
10,481,369.25
Rp
4,500,000.00
Rp
SUBTOTAL
Rp
4,645,750.00
70.55
Rp
Rp
Rp
Rp
Rp
811,700.00
811,700.00
3,998,596.54
3,435,870.87
7,727,112.64
Rp
4,500,000.00
Rp
SUBTOTAL
Rp
Rp
819,200.00
51,843,072.00
Rp
Rp
Rp
5,284,000.00
13,342,707.66
302,733,570.00
Rp
43,962,553.34
32,388,825.84
25,930,800.60
Rp
374,022,549.66
Rp
22,509,137.66
22,509,137.66
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,421,103.11
14,507,942.20
6,844,665.15
6,844,665.15
50,973,420.84
29,633,706.00
9,470,400.00
Rp 124,695,902.46
Rp 748,297,499.94
Rp 1,110,681,706.36
Rp 1,110,681,000.00
REKAPITULASI

LOKASI
SCOPE
NO
I
II
URAIAN PEKERJAAN
PEKERJAAN PERABOT
TOTAL
DIBULATKAN
RAB

LOKASI
SCOPE
NO
URAIAN PEKERJAAN
SAT
VOL.
HARGA SAT
A
A1
1
2
PEKERJAAN PERABOT
meja counter/reception
bh
bh
2.00 Rp
1.00 Rp
3,822,000.00
5,943,275.00
A2
1
2
3
RUANG RAPAT A
credenza
set
set
m'
1.00 Rp
1.00 Rp
18.97 Rp
48,060,000.00
5,520,000.00
1,004,897.22
A3
1
2
3
RUANG RAPAT B
credenza
set
set
m'
1.00 Rp
1.00 Rp
8.13 Rp
35,472,000.00
5,520,000.00
1,004,897.22
A4
1
2
3
RUANG RAPAT C
credenza
set
set
m'
1.00 Rp
1.00 Rp
14.15 Rp
35,472,000.00
5,520,000.00
1,004,897.22
A5
1
RUANG FITNES/KEBUGARAN
bh
2.00 Rp
3,264,000.00
A6
1
RUANG REKREASI
credenza
m'
3.00 Rp
1,004,897.22
A7
1
2
3
4
RUANG ARSIP
bh
bh
bh
bh
4.00
1.00
1.00
1.00
Rp
Rp
Rp
Rp
6,000,000.00
12,000,000.00
6,000,000.00
5,800,000.00
42.50 Rp
1.00 Rp
195,550.00
6,499,625.00

B
B1
I
1
2
III

PEKERJAAN DINDING
Pas. Wallpaper
Pas. Backdrop
PEKERJAAN PLAFON
m2
set
1
2
3
4
Pekerjaan persiapan
B2
I
1
2
II
1
2
3
4
5
III
1
RUANG RAPAT A
PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LAIN
B3
I
1
2
II
1
2
3
4
5
III
1
RUANG RAPAT B
PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LAIN
m2
m2
m2
m2
81.92
81.92
81.92
81.92
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
set
m2
1.00 Rp
102.35 Rp
4,095,125.00
195,550.00
m2
m2
m2
m2
m2
125.52
125.52
125.52
39.00
86.52
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
bh
1.00 Rp
4,500,000.00
bh
m2
1.00 Rp
80.70 Rp
4,095,125.00
195,550.00
m2
m2
m2
m2
m2
81.17
81.17
81.17
15.48
65.69
bh
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
1.00 Rp
4,500,000.00
B5
I
1
2
II
1
2
3
4
5
III
1
RUANG RAPAT C
PEKERJAAN DINDING
Pas. Backdrop
Pas. Wallpaper
PEKERJAAN PLAFON
Pekerjaan persiapan
PEKERJAAN LAIN
B6
I
1
II
1
2
3
5
RUANG FITNES/KEBUGARAN
PEKERJAAN DINDING
Pas. Dinding panel
PEKERJAAN PLAFON
Pekerjaan persiapan
B7
I
1
II
1
2
3
4
RUANG REKREASI
PEKERJAAN DINDING
Pas. Dinding panel
PEKERJAAN PLAFON
Pekerjaan persiapan
B7
B7.1
1
2
B7.2
1
2
3
B7.2
1
3
PEKERJAAN LANTAI
PEKERJAAN LANTAI KARPET
Pekerjaan persiapan
Pek. Pasang karpet
B8
1

B9
1
2
3
4

bh
m2
1.00 Rp
70.55 Rp
m2
m2
m2
m2
m2
83.32
83.32
83.32
21.16
62.16
bh
4,645,750.00
195,550.00
Rp
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
162,375.75
128,763.75
1.00 Rp
4,500,000.00
m2
90.78
Rp
386,845.42
m2
m2
m2
m2
119.00
119.00
119.00
119.00
Rp
Rp
Rp
Rp
10,000.00
10,000.00
49,262.00
128,763.75
1.00 Rp
35,396,993.59
set
m2
m2
m2
m2
93.00
93.00
93.00
93.00
Rp
Rp
Rp
Rp
10,000.00
10,000.00
162,375.75
128,763.75
m2
m2
81.92
81.92
Rp
Rp
10,000.00
632,850.00
m2
m3
m2
304.67
9.14
304.67
Rp
Rp
Rp
10,000.00
841,705.00
572,925.00
m2
m2
212.00
212.00
Rp
Rp
10,000.00
268,426.00
m2
149.84
Rp
187,876.75
bh
bh
bh
bh
2.00
1.00
1.00
1.00
Rp
Rp
Rp
Rp
3,210,551.56
14,507,942.20
6,844,665.15
6,844,665.15
5
6
bh
bh
4.00 Rp
9.00 Rp
10,194,684.17
1,646,317.00
JUMLAH TOTAL
DBULATKAN
APITULASI
NGGARAN BIAYA
ERJA DIREKTORAT JENDERAL ANGGARAN

JML HARGA
Rp
Rp
Rp
Rp
247,945,977.08
705,294,815.23
953,240,792.32
953,240,000.00
RAB
ANGGARAN BIAYA

JML HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SUB TOTAL
7,644,000.00
5,943,275.00
Rp
SUBTOTAL
13,587,275.00
48,060,000.00
5,520,000.00
19,062,900.31
Rp
SUBTOTAL
72,642,900.31
35,472,000.00
5,520,000.00
8,169,814.42
Rp
SUBTOTAL
49,161,814.42
35,472,000.00
5,520,000.00
14,219,295.69
SUBTOTAL
Rp
55,211,295.69
6,528,000.00
Rp
SUBTOTAL
6,528,000.00
3,014,691.67
Rp
SUBTOTAL
3,014,691.67
24,000,000.00
12,000,000.00
6,000,000.00
5,800,000.00
Rp
SUBTOTAL
Rp
47,800,000.00
247,945,977.08
8,310,875.00
6,499,625.00
Rp
Rp
Rp
Rp
819,200.00
819,200.00
4,035,543.04
10,548,326.40
Rp
SUBTOTAL
Rp
Rp
4,095,125.00
20,014,542.50
Rp
Rp
Rp
Rp
Rp
1,255,200.00
1,255,200.00
6,183,366.24
6,332,654.25
11,140,639.65
Rp
4,500,000.00
Rp
SUBTOTAL
Rp
Rp
4,095,125.00
15,780,493.90
Rp
Rp
Rp
Rp
Rp
811,700.00
811,700.00
3,998,596.54
2,513,576.61
8,458,490.74
Rp
4,500,000.00
Rp
SUBTOTAL
31,032,769.44
54,776,727.64
40,969,682.79
Rp
Rp
4,645,750.00
13,796,052.50
Rp
Rp
Rp
Rp
Rp
833,200.00
833,200.00
4,104,509.84
3,435,870.87
8,003,954.70
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,500,000.00
Rp
SUBTOTAL
35,118,600.62
1,190,000.00
1,190,000.00
5,862,178.00
15,322,886.25
Rp
SUBTOTAL
930,000.00
930,000.00
15,100,944.75
11,975,028.75
Rp
SUBTOTAL
819,200.00
51,843,072.00
Rp
Rp
Rp
3,046,700.00
7,693,267.87
174,553,059.75
Rp
Rp
2,120,000.00
56,906,312.00
Rp
Rp
Rp
Rp
58,683,664.87
35,396,993.59
Rp
Rp
Rp
40,152,537.91
64,332,967.09
Rp
296,981,611.62
Rp
28,150,888.59
28,150,888.59
6,421,103.11
14,507,942.20
6,844,665.15
6,844,665.15
Rp
Rp
40,778,736.68
14,816,853.00
Rp
Rp
Rp
Rp
90,213,965.29
705,294,815.23
953,240,792.32
953,240,000.00
ANALISA HARGA SATUAN

1
Pekerjaan Persiapan
Ongkos Pekerja
Ongkos Mandor
=
=
0.10
0.05
Org/Hr
Org/Hr
@ Rp.
@ Rp.
Pekerjaan Pembongkaran
Ongkos Pekerja
Ongkos Mandor
=
=
0.10
0.05
Org/Hr
Org/Hr
@ Rp.
@ Rp.
Wallpaper/ m2
Wall Paper
Perekat
Pekerja
Tukang Cat
Kepala tukang
Mandor
=
=
=
=
=
=
1.20
0.20
0.02
0.20
0.00
0.00
m2
Kg
Oh
Oh
Oh
Oh
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Wallpaper ruang staff/ m2

Wall Paper
Perekat
Pekerja
Tukang Cat
Kepala tukang
Mandor
=
=
=
=
=
=
1.20
0.20
0.02
0.20
0.00
0.00
m2
Kg
Oh
Oh
Oh
Oh
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Pas. HPL/m2
HPL
Lem kuning
Ongkos Tukang Finising
Ongkos Tukang Kayu
=
=
=
=
0.35
0.20
1.00
1.00
lbr
kg
Org/Hr
Org/Hr
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Pas. Veneer+UV/m2
Veneer
Lem Fox
Ongkos Tukang Kayu
=
=
=
=
0.35
0.20
1.00
1.00
lbr
kg
Org/Hr
Org/Hr
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Pas. Stiker sanblast cutting motif batik setara 3M/m2

Stikier sandblast
Ongkos Tukang Kayu
=
=
=
1.10
0.05
0.50
m2
Org/Hr
Org/Hr
@ Rp.
@ Rp.
@ Rp.
10
11
Pas. Stiker sanblast cutting motif polos setara 3M/m2

Stikier sandblast
=
=
Ongkos Tukang Kayu
=
1.10
0.05
0.50
m2
Org/Hr
Org/Hr
Pas. Roller blind setara sandei/m2

Venetions blinds dan vertical blinds (tirai)
Pekerja
Tukang besi
Kepala tukang
Mandor
0.75
0.70
0.35
0.04
0.04
m2
OH
OH
OH
OH
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
3.10
9.60
0.05
1.50
0.24
0.12
0.01
0.01
bh
kg
m3
kg
Org/Hr
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
kg
m3
m3
Liter
OH
OH
OH
OH
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
Pas. Lantai Granit granit while sands type salsa 60 x 60 /m2

Granit
=
Portland Cement
=
Pasir Pasang
=
Semen warna
=
Pekerja
=
Tukang batu
=
Kepala tukang
=
Mandor
=
Pekerjaan lantai screed untul lantai parket per m3

Portland Cement
Pasir beton
koral beton
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
=
=
=
=
=
=
=
=
160.00
0.89
1.03
200.00
1.20
0.20
0.02
0.06
@ Rp.
@ Rp.
@ Rp.
12
13
14
15
16
17
Pas. Lantai Parket/m2

Parquet
Lem
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
=
=
=
=
=
=
1.20
0.60
0.70
0.35
0.04
0.04
m2
kg
OH
OH
OH
OH
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pas. Lantai Parket solid/m2

Parquet solid
Lem
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
=
=
=
=
=
=
1.20
0.60
0.70
0.35
0.04
0.04
m2
kg
OH
OH
OH
OH
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pas. Lantai Karpet tile rapat DJA (classic carpet new texas seri 01 sands)
Karpet
=
1.00
m2
Lem
=
0.60
kg
Pekerja
=
0.70
OH
Kepala Tukang
=
0.04
OH
Mandor
=
0.04
OH
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Pas. Dinding kaca tempered/m2

Kaca tempr 12mm
Profil kaca
Sealant
Pekerja
Tukang besi
Kepala tukang
Mandor
=
=
=
=
=
=
=
1.10
4.50
0.27
0.09
0.09
0.01
0.01
m2
m
Tube
OH
OH
OH
OH
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pas. Dinding panel lapis veneer+UV/m2

multipleks 9mm
rangka metalfuring 0.5mm
sekrup
Veneer
Lem kuning
Tukang Finising
Tukang Kayu
Kepala tukang
Mandor
=
=
=
=
=
=
=
=
=
0.86
1.00
0.15
0.35
0.20
1.00
1.00
0.05
0.01
lbr
m2
dos
lbr
kg
Org/Hr
Org/Hr
OH
OH
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pas. Dinding panel lapis HPL/m2

multipleks 9mm
0.86
lbr
@ Rp.
18
19
20

sekrup
HPL
Lem kuning
Tukang Finising
Tukang Kayu
Kepala tukang
Mandor
=
=
=
=
=
=
=
=
1.00
0.15
0.35
0.20
0.50
0.50
0.05
0.01
m2
dos
lbr
kg
Org/Hr
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pas. Dinding panel ruang rekreasi

multipleks 9mm
sekrup
HPL
Busa peredam suara
Lem kuning
Tukang Finising
Tukang Kayu
Kepala tukang
Mandor
=
=
=
=
=
=
=
=
=
=
78.07
90.78
13.62
29.78
1.00
18.16
45.39
45.39
4.09
0.73
lbr
m2
dos
lbr
ls
kg
Org/Hr
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pas. Dinding partisi/m2 (PG)

Metal runner
Metal Furing
sekrup
Gipsum 9mm
Lem kayu
Pekerja
Tukang kayu
Kepala tukang
Mandor
=
=
=
=
=
=
=
=
=
1.00
1.00
0.15
0.86
0.56
0.15
0.45
0.05
0.01
m'
m'
dos
lbr
kg
OH
OH
OH
OH
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pas. Dinding partisi akustik/m2 (PA)

Metal runner
Metal Furing
sekrup
Gipsum 9mm
akustik material
Lem kayu
Pekerja
Tukang kayu
Kepala tukang
Mandor
=
=
=
=
=
=
=
=
=
=
1.00
1.00
0.15
0.86
1.00
0.56
0.15
0.45
0.05
0.01
m'
m'
dos
Lembar
m2
kg
OH
OH
OH
OH
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
21
22
23
24
25
Memasang 1 m2 dinding bata merah spesi 1 PC : 3 PP

Bata merah
Portland Cement
Pasir Pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
=
=
=
=
=
=
=
70.00
14.37
0.04
0.30
0.10
0.01
0.02
=
=
=
=
=
=
1.10
2.00
0.06
0.04
0.04
0.00
0.00
Pas. Pintu kaca /m2

Pintu alluminium
Profil kaca
Sealant
Pekerja
Tukang besi
Kepala tukang
Mandor
=
=
=
=
=
=
=
Memasang 1 m2 rangka plafon

Metal furing
Perlengkapan
Pekerja
Tukang kayu
Kepala tukang
Mandor
Pas. Plafon gipsum board 9mm+finishing cat/m2

Gypsum board
Paku skrup
Plamir
Cat Dasar
Cat Tembok
Pekerja
Tukang besi
Kepala Tukang
Pas. Kusen allumunium/m'

Profil alluminium
Skrup fixer
Sealant
Pekerja
Tukang besi konstruksi
Kepala tukang
Mandor
Buah
kg
m3
OH
OH
OH
OH
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
m
Buah
Tube
OH
OH
OH
OH
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4.40
4.50
0.27
0.09
0.09
0.01
0.01
m
m
Tube
OH
OH
OH
OH
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
3.3
1
0.07
0.1
0.01
0.0039
m'
Ls
Org
Org
Org
Org
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
=
=
0.36
0.11
0.10
0.10
0.26
0.10
0.05
0.01
Lembar
kg
Kg
Kg
Kg
OH
OH
OH
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp
Rp
Rp
Rp.
Rp.
Rp.
26
27
28
Mandor
0.01
OH
@ Rp.
Pas. Plafon multiplek lapis veener/m2

Multipleks 9mm
veneer
Paku skrup
Pekerja
Tukang besi
Kepala Tukang
Mandor
=
=
=
=
=
=
=
0.36
0.36
0.11
0.10
0.05
0.01
0.01
Lembar
Lembar
kg
OH
OH
OH
OH
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pas. Plafon multiplek lapis HPL/m2

Multipleks 9mm
HPL
Paku skrup
Pekerja
Tukang besi
Kepala Tukang
Mandor
=
=
=
=
=
=
=
0.36
0.36
0.11
0.10
0.05
0.01
0.01
Lembar
Lembar
kg
OH
OH
OH
OH
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pas. Plafon gipsum + lapis venner/m2

Gypsum board
veneer
Lem
Paku skrup
Pekerja
Tukang besi
Kepala Tukang
Mandor
=
=
=
=
=
=
=
=
0.36
0.36
0.60
0.11
0.10
0.05
0.01
0.01
Lembar
Lembar
kg
kg
OH
OH
OH
OH
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
29
30
31
32
33
Pas. Plafon lapis hpl/m2

Gypsum board
hpl
Lem
Paku skrup
Pekerja
Tukang besi
Kepala Tukang
Mandor
=
=
=
=
=
=
=
=
0.36
0.36
0.60
0.11
0.10
0.05
0.01
0.01
Lembar
Lembar
kg
kg
OH
OH
OH
OH
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pas. Langit-langit kayu profil/m1

list kayu profil
paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
=
=
=
=
=
=
1.05
0.01
0.05
0.05
0.01
0.00
m
kg
OH
OH
OH
OH
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rangka Metalfuring
Multipleks 9mm
HPL
Pekerja
Kepala Tukang
Mandor
=
=
=
=
=
=
14.40
2.44
2.44
1.05
0.11
0.01
m'
m2
lbr
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
mengerjaan & pasang gate pintu lapis veener

Rangka Metalfuring
Multipleks 9mm
Veener
Pekerja
Kepala Tukang
Mandor
=
=
=
=
=
=
14.40
2.44
2.44
1.05
0.11
0.01
m'
m2
lbr
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
mengerjakan & pasang 1m' architrave kayu kamper, l=0.12, t=0.2

kayu profil, l=0.2, t=0.10
=
1.00
Skrup Fixer
=
3.00
dempul
=
0.30
sending PU italian
=
0.30
Pekerja
=
1.05
Kepala tukang
=
0.11
Mandor
=
0.01
m
Bh
kg
kg
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
34
35
36
Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kamper
Balok kayu
=
1.10
m3
Paku 10 cm
=
1.25
kg
Lem kayu
=
1.00
kg
Pekerja
=
7.00
OH
Tukang kayu
=
21.00
OH
Kepala tukang
=
2.10
OH
Mandor
=
0.35
OH
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Membuat dan memasang 1 m2 pintu panel, kayu kamper

Papan kayu
=
Lem kayu
=
Pekerja
=
Tukang kayu
=
Kepala tukang
=
Mandor
=
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
0.04
0.50
1.00
3.00
0.30
0.05
m3
kg
OH
OH
OH
OH
Membuat 1 m2 daun pintu kayu lapis (multipleks) rangkap, rangka tertutup kayu kamper
Papan kayu
=
0.03
m3
@ Rp
Paku 1 cm - 2,5 cm
=
0.03
kg
@ Rp
Lem kayu
=
0.50
kg
@ Rp
Plywood tebal 4 mm Ukuran ( 120 x 240 ) cm
=
0.35
lbr
@ Rp
Pekerja
=
0.70
OH
@ Rp
Tukang kayu
=
2.10
OH
@ Rp
Kepala tukang
=
0.21
OH
@ Rp
Mandor
=
0.04
OH
@ Rp
37
38
39
40
41

kaca 8mm
=
Pembuatan dan pasang daun pintu
=
Pembuatan dan pasang kusen
=
HPL
=
Handle Pintu ex solid / dorma / yale
=
Engsel ex solid
=
Lock case ex solid / dorma
=
Door Closer ex deckson / dorma
=
0.34
1.89
0.02
1.19
1.00
3.00
1.00
1.00
m2
m2
m3
lbr
pasang
pasang
Bh
Bh
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

kaca 8mm
=
=
=
HPL
=
=
Engsel ex solid
=
=
=
0.68
3.36
0.03
2.10
2.00
6.00
2.00
2.00
m2
m2
m3
lbr
pasang
pasang
Bh
Bh
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Profil kayu
=
=
=
Pembuatan dan pasang architrave
=
Dempul
=
Sending
=
=
Engsel ex solid
=
=
=
2.00
2.16
0.03
11.40
0.50
0.70
1.00
3.00
1.00
1.00
m'
m2
m3
m'
kg
kg
pasang
pasang
Bh
Bh
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Profil kayu
=
=
=
=
Dempul
=
Sending
=
=
Engsel ex solid
=
=
=
4.00
3.84
0.03
12.80
0.70
1.00
2.00
6.00
2.00
2.00
m'
m2
m3
m'
kg
kg
pasang
pasang
Bh
Bh
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Allumunium jeruk
HPL
Engsel ex solid
42
43
=
=
=
=
=
=
=
=
1.89
0.02
0.66
0.66
1.00
3.00
1.00
1.00
m2
m3
lbr
lbr
pasang
pasang
Bh
Bh
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1.89
0.02
1.31
1.00
3.00
1.00
1.00
m2
m3
lbr
pasang
pasang
Bh
Bh
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Profil kayu
=
2.00
=
2.16
=
0.03
=
11.40
Dempul
=
0.50
Sending
=
0.70
=
1.00
Engsel ex solid
=
3.00
=
1.00
=
1.00
m'
m2
m3
m'
kg
kg
pasang
pasang
Bh
Bh
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
=
=
HPL
=
=
Engsel ex solid
=
=
=
44
45
46
47
Profil kayu
=
4.00
=
3.84
=
0.03
=
12.80
Dempul
=
0.70
Sending
=
1.00
=
2.00
Engsel ex solid
=
6.00
=
2.00
=
2.00
m'
m2
m3
m'
kg
kg
pasang
pasang
Bh
Bh
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
pasang dinding dan pintu kaca tempered + accessories (R3)

kaca tempered 12mm
=
Stiker sanblast cutting setara 3M
=
Handle Steinless
=
Floor Hinge
=
Door Stopper
=
Pekerja
=
Tukang
=
Mandor
=
5.14
2.00
2.00
2.00
2.00
1.00
0.11
0.01
m2
m2
Pasang
Bh
Pasang
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

daun pintu
Aksesoris
Paku
Lem Kayu
Tiner
Kertas Gosok
Dempul / Woodfiler
Ongkos Tukang Kayu
Pekerja
2.08
1.00
1.00
0.50
0.50
1.00
0.50
1.00
1.00
m2
ls
kg
kg
ltr
lbr
kg
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8.51
3.70
2.00
12.40
24.80
2.00
2.00
1.00
0.11
0.01
m2
m2
Pasang
m'
m'
Bh
Pasang
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
=
=
=
=

kaca tempered 12mm
=
=
Handle Steinless
=
kusen alumunium
=
=
Floor Hinge
=
Door Stopper
=
Pekerja
=
Tukang
=
Mandor
=
48
49
50

kaca tempered 12mm
=
=
Handle Steinless
=
Floor Hinge
=
Door Stopper
=
Pekerja
=
Tukang
=
Mandor
=
18.85
7.33
1.00
1.00
1.00
1.00
0.11
0.01
m2
m2
Pasang
Bh
Pasang
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

kaca tempered 12mm
=
=
Handle Steinless
=
Floor Hinge
=
Door Stopper
=
Pekerja
=
Tukang
=
Mandor
=
8.84
3.11
1.00
1.00
2.00
1.00
0.11
0.01
m2
m2
Pasang
Bh
Pasang
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
pasang dinding dan pintu kaca tempered + accessories (PTc)

kaca tempered 12mm
=
=
Handle Steinless
=
Floor Hinge
=
Door Stopper
=
Pekerja
=
Tukang
=
Mandor
=
12.61
4.85
1.00
1.00
2.00
1.00
0.11
0.01
m2
m2
Pasang
Bh
Pasang
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51
52
53
54
55

kaca tempered 12mm
=
23.50
=
9.04
Handle Steinless
=
1.00
Floor Hinge
=
1.00
Door Stopper
=
2.00
Pekerja
=
1.00
Tukang
=
0.11
Mandor
=
0.01
m2
m2
Pasang
Bh
Pasang
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

kaca tempered 12mm
=
=
Handle Steinless
=
Floor Hinge
=
Door Stopper
=
Pekerja
=
Tukang
=
Mandor
=
11.05
4.25
1.00
1.00
2.00
1.00
0.11
0.01
m2
m2
Pasang
Bh
Pasang
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

kaca tempered 12mm
=
=
Handle Steinless
=
Floor Hinge
=
Door Stopper
=
Pekerja
=
Tukang
=
Mandor
=
9.49
3.65
1.00
1.00
2.00
1.00
0.11
0.01
m2
m2
Pasang
Bh
Pasang
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
pasang jendela(J)
kaca tempered 12mm
Pekerja
Tukang
Mandor
=
=
=
=
=
1.62
0.90
1.00
0.11
0.01
m2
m2
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp

kaca tempered 12mm
Handle Steinless
Floor Hinge
Door Stopper
Pekerja
=
=
=
=
=
=
3.68
7.55
2.00
2.00
2.00
1.00
m2
m2
Pasang
Bh
Pasang
Org/Hr
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Tukang
Mandor
56
57
58
59
=
=

kaca tempered 12mm
=
=
Handle Steinless
=
Floor Hinge
=
Door Stopper
=
Pekerja
=
Tukang
=
Mandor
=
0.11
0.01
Org/Hr
Org/Hr
@ Rp
@ Rp
20.80
7.55
2.00
2.00
2.00
1.00
0.11
0.01
m2
m2
Pasang
Bh
Pasang
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Credensa ruang rapat dja per m'

Multiplek ( 120 x 240 ) 18mm
veneer finishing PU
white melaminto finish NC
sekrup
Lem Kayu
Tiner
Kertas Gosok
Dempul / Woodfiler
Ongkos Tukang Kayu
Pekerja
=
=
=
=
=
=
=
=
=
=
=
=
0.78
0.28
0.64
1.00
1.00
1.00
0.80
2.00
0.50
0.80
0.80
0.80
lbr
lbr
lbr
ls
kg
kg
ltr
lbr
kg
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Credensa ruang rapat per m'

HPL
white melaminto finish NC
sekrup
Lem Kayu
Tiner
Kertas Gosok
Dempul / Woodfiler
Ongkos Tukang Kayu
Pekerja
=
=
=
=
=
=
=
=
=
=
=
=
0.78
0.28
0.64
1.00
1.00
1.00
0.80
2.00
0.50
0.80
0.80
0.80
lbr
lbr
lbr
ls
kg
kg
ltr
lbr
kg
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rekondisi credensa/lemari eksisting

Finishing NC komplit
Pekerja
=
=
1.00
0.05
ls
OH
@ Rp.
@ Rp.
60
61
62
Book Case Kasubdit

HPL
Kaca 5mm
Engsel
Handel
Sekrup
Paku
Lem Kayu
Tiner
Kertas Gosok
Dempul / Woodfiler
Ongkos Tukang Kayu
Pekerja
=
=
=
=
=
=
=
=
=
=
=
=
=
=
11.27
22.53
0.47
12.00
9.00
2.00
1.00
2.00
3.00
2.00
3.00
4.00
4.00
4.00
lbr
lbr
m2
set
bh
dos
kg
kg
ltr
lbr
kg
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Meja Recepsionist
HPL
Kaca temper 12mm
Kaca 5mm
Kain motif batik
Engsel
Handel
Sekrup
Paku
Lem Kayu
Tiner
Kertas Gosok
Dempul / Woodfiler
Ongkos Tukang Kayu
Pekerja
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
6.90
9.66
0.78
0.96
0.96
4.00
2.00
1.00
1.00
2.00
3.00
2.00
3.00
4.00
4.00
4.00
lbr
lbr
m2
m2
m2
set
bh
dos
kg
kg
ltr
lbr
kg
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Backdrop Recepsionist r.direktur

HPL
3d panel
logo dan tulisan stainless
lampu Downlight
Kaca sandblast motif batik
Metal furing
sekrup
Lem Kayu
Tiner
Kertas Gosok
=
=
=
=
=
=
=
=
=
=
=
5.80
1.39
1.74
1.00
3.00
0.96
28.60
1.00
2.00
2.00
2.00
lbr
lbr
m2
ls
set
m2
m'
kg
kg
ltr
lbr
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
63
64
Dempul / Woodfiler
Ongkos Tukang Kayu
Pekerja
=
=
=
=
3.00
4.00
4.00
4.00
kg
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
Rp
Rp
Rp
Rp
Backdrop Recepsionist r.dirjen

HPL
3d panel
logo dan tulisan stainless
lampu Downlight
Kaca sandblast motif batik
Metal furing
sekrup
Lem Kayu
Tiner
Kertas Gosok
Dempul / Woodfiler
Ongkos Tukang Kayu
Pekerja
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
5.80
1.39
1.74
1.00
3.00
0.96
28.60
1.00
2.00
2.00
2.00
3.00
4.00
4.00
4.00
lbr
lbr
m2
ls
set
m2
m'
kg
kg
ltr
lbr
kg
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Lemari Ruang Direktur

kayu kamper
wood filler
sending PU italian
Top coat clear satin PU italian
Tinner polyuretane
Engsel
Sekrup
Paku
Lem Kayu
Tiner
Kertas Gosok
=
=
=
=
=
=
=
=
=
=
=
1.55
3.10
2.00
2.00
2.47
12.00
1.00
1.00
2.00
3.00
2.00
m3
kg
ltr
ltr
ltr
set
dos
kg
kg
ltr
lbr
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
65
66
67
Ongkos Tukang Kayu

Pekerja
=
=
=
4.00
4.00
4.00
Org/Hr
Org/Hr
Org/Hr
@ Rp
@ Rp
@ Rp
Lemari Ruang Dirjen

kayu jati
wood filler
sending PU italian
Tinner polyuretane
Engsel
Sekrup
Paku
Lem Kayu
Tiner
Kertas Gosok
Ongkos Tukang Kayu
Pekerja
=
=
=
=
=
=
=
=
=
=
=
=
=
=
1.55
3.10
2.00
2.00
2.47
12.00
1.00
1.00
2.00
3.00
2.00
4.00
4.00
4.00
m3
kg
ltr
ltr
ltr
set
dos
kg
kg
ltr
lbr
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Freestanding Ruang Dirjen

kayu jati
wood filler
sending PU italian
Tinner polyuretane
Engsel
Sekrup
Paku
Lem Kayu
Tiner
Kertas Gosok
Ongkos Tukang Kayu
Pekerja
=
=
=
=
=
=
=
=
=
=
=
=
=
=
2.01
4.02
2.00
2.00
2.47
12.00
1.00
1.00
2.00
3.00
2.00
4.00
4.00
4.00
m3
kg
ltr
ltr
ltr
set
dos
kg
kg
ltr
lbr
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Backdrop Ruang rapat DJA

veneer
Kaca putih
Metal furing
sekrup
Lem Kayu
Tiner
Kertas Gosok
Dempul / Woodfiler
Ongkos Tukang Kayu
=
=
=
=
=
=
=
=
=
=
7.70
4.50
5.10
15.60
1.00
2.00
2.00
2.00
3.00
4.00
lbr
lbr
m2
m'
kg
kg
ltr
lbr
kg
Org/Hr
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
68
69
Pekerja
=
=
4.00
4.00
Org/Hr
Org/Hr
@ Rp
@ Rp
Backdrop Ruang rapat C lantai 7

veneer
Kaca putih
Metal furing
sekrup
Lem Kayu
Tiner
Kertas Gosok
Dempul / Woodfiler
Ongkos Tukang Kayu
Pekerja
=
=
=
=
=
=
=
=
=
=
=
=
10.20
4.50
6.10
23.40
2.00
2.00
2.00
2.00
3.00
4.00
4.00
4.00
lbr
lbr
m2
m'
kg
kg
ltr
lbr
kg
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Lemari Ruang Sesdirjen/Direktur

Kayu kamper
wood filler
sending PU italian
Tinner polyuretane
Engsel
Sekrup
Paku
Lem Kayu
Tiner
Kertas Gosok
Ongkos Tukang Kayu
Pekerja
=
=
=
=
=
=
=
=
=
=
=
=
=
=
1.55
3.10
2.00
2.00
2.47
12.00
1.00
1.00
2.00
3.00
2.00
4.00
4.00
4.00
m3
kg
ltr
ltr
ltr
set
dos
kg
kg
ltr
lbr
Org/Hr
Org/Hr
Org/Hr
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
70
71
1 m Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
Plamir
=
0.10
Kg
@
Cat Dasar
=
0.10
Kg
@
Cat Tembok
=
0.26
Kg
@
Pekerja
=
0.02
Oh
@
Tukang Cat
=
0.06
Oh
@
Kepala tukang
=
0.01
Oh
@
Mandor
=
0.00
Oh
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1 m ornamen
wallpaper
HPL
Ornamen batik
Perekat
Pekerja
Tukang Cat
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
=
=
=
0.67
0.03
0.25
0.20
0.02
0.06
0.01
0.00
m2
lbr
m2
Kg
Oh
Oh
Oh
Oh
@
@
@
@
@
@
@
@
ANALISA HARGA SATUAN
60,000.00 = Rp.
80,000.00 = Rp.
6,000.00
4,000.00
10,000.00
60,000.00 = Rp.
80,000.00 = Rp.
6,000.00
4,000.00
10,000.00
140,000.00
60,000.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
168,000.00
12,000.00
1,200.00
14,000.00
150.00
200.00
195,550.00
75,000.00
60,000.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,000.00
12,000.00
1,200.00
14,000.00
150.00
200.00
117,550.00
300,000.00
181,250.00
70,000.00
70,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
104,166.67
36,250.00
70,000.00
70,000.00
280,416.67
600,000.00
181,250.00
70,000.00
70,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
208,333.33
36,250.00
70,000.00
70,000.00
384,583.33
180,000.00 = Rp.
60,000.00 = Rp.
75,000.00 = Rp.
198,000.00
3,000.00
37,500.00
238,500.00
90,000.00 = Rp.
60,000.00 = Rp.
75,000.00 = Rp.
99,000.00
3,000.00
37,500.00
139,500.00
600,000.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
450,000.00
42,000.00
24,500.00
2,625.00
2,800.00
521,925.00
60,000.00
1,400.00
250,000.00
265,000.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
186,000.00
13,440.00
11,250.00
397,500.00
14,400.00
8,400.00
900.00
960.00
632,850.00
1,400.00
250,000.00
265,000.00
150.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
224,000.00
223,250.00
272,155.00
30,000.00
72,000.00
14,000.00
1,500.00
4,800.00
841,705.00
400,000.00
35,000.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
480,000.00
21,000.00
42,000.00
24,500.00
2,625.00
2,800.00
572,925.00
800,000.00
35,000.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
960,000.00
21,000.00
42,000.00
24,500.00
2,625.00
2,800.00
1,052,925.00
200,000.00
35,000.00
60,000.00
75,000.00
80,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
200,001.00
21,000.00
42,000.00
2,625.00
2,800.00
268,426.00
800,000.00
15,000.00
76,000.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
880,000.00
67,500.00
20,520.00
5,100.00
5,950.00
675.00
400.00
980,145.00
132,000.00
54,000.00
32,625.00
600,000.00
181,250.00
70,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
113,520.00
54,000.00
4,893.75
208,333.33
36,250.00
70,000.00
70,000.00
3,375.00
640.00
561,012.08
132,000.00 = Rp.
113,520.00
54,000.00
32,625.00
300,000.00
181,250.00
70,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
54,000.00
4,893.75
104,166.67
36,250.00
35,000.00
35,000.00
3,375.00
640.00
386,845.42
132,000.00
54,000.00
32,625.00
300,000.00
800,000.00
181,250.00
70,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,305,345.60
4,902,120.00
444,254.63
8,935,416.67
800,000.00
3,290,775.00
3,177,300.00
3,177,300.00
306,382.50
58,099.20
35,396,993.59
10,000.00
10,000.00
32,625.00
56,000.00
13,050.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,000.00
10,000.00
4,893.75
48,160.00
7,308.00
9,000.00
31,500.00
3,375.00
640.00
124,876.75
10,000.00
10,000.00
32,625.00
56,000.00
63,000.00
13,050.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,000.00
10,000.00
4,893.75
48,160.00
63,000.00
7,308.00
9,000.00
31,500.00
3,375.00
640.00
187,876.75
650.00
1,400.00
250,000.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,500.00
20,118.00
10,000.00
18,000.00
7,000.00
750.00
1,200.00
102,568.00
15,000.00
1,500.00
76,000.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,500.00
3,000.00
4,560.00
2,580.00
3,010.00
322.50
168.00
30,140.50
15,000.00
15,000.00
76,000.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,000.00
67,500.00
20,520.00
5,100.00
5,950.00
675.00
400.00
166,145.00
10,000.00
4,000.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
33,000.00
4,000.00
4,200.00
7,000.00
750.00
312.00
49,262.00
250,000.00
32,625.00
23,000.00
60,000.00
60,000.00
60,000.00
70,000.00
75,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp
Rp
Rp
Rp.
Rp.
Rp.
91,000.00
3,588.75
2,300.00
6,000.00
15,600.00
6,000.00
3,500.00
375.00
80,000.00 = Rp.
400.00
128,763.75
108,000.00
600,000.00
32,625.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
39,312.00
218,400.00
3,588.75
6,000.00
3,500.00
375.00
400.00
271,575.75
108,000.00
300,000.00
32,625.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
39,312.00
109,200.00
3,588.75
6,000.00
3,500.00
375.00
400.00
162,375.75
250,000.00
600,000.00
60,000.00
32,625.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
91,000.00
218,400.00
36,000.00
3,588.75
6,000.00
3,500.00
375.00
400.00
359,263.75
250,000.00
300,000.00
60,000.00
32,625.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
91,000.00
109,200.00
36,000.00
3,588.75
6,000.00
3,500.00
375.00
400.00
250,063.75
25,000.00
13,050.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,250.00
130.50
3,000.00
3,500.00
375.00
240.00
33,495.50
10,000.00
108,000.00
300,000.00
60,000.00
75,000.00
80,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
144,000.00
263,250.00
731,250.00
63,000.00
7,875.00
400.00
1,209,775.00
10,000.00
108,000.00
600,000.00
60,000.00
75,000.00
80,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
144,000.00
263,250.00
1,462,500.00
63,000.00
7,875.00
400.00
1,941,025.00
180,000.00
1,500.00
26,000.00
77,000.00
60,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
180,000.00
4,500.00
7,800.00
23,100.00
63,000.00
7,875.00
400.00
286,675.00
8,500,000.00
13,050.00
13,050.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,350,000.00
16,312.50
13,050.00
420,000.00
1,470,000.00
157,500.00
28,000.00
11,454,862.50
8,500,000.00
13,050.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
340,000.00
6,525.00
60,000.00
210,000.00
22,500.00
4,000.00
643,025.00
8,500,000.00
13,050.00
13,050.00
108,000.00
60,000.00
70,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
212,500.00
391.50
6,525.00
37,476.00
42,000.00
147,000.00
15,750.00
2,800.00
464,442.50
110,000.00
464,442.50
11,454,862.50
300,000.00
225,000.00
175,000.00
400,000.00
600,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
37,400.00
877,796.33
189,005.23
358,333.33
225,000.00
525,000.00
400,000.00
600,000.00
3,212,534.89
110,000.00
464,442.50
11,454,862.50
300,000.00
225,000.00
175,000.00
400,000.00
600,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
74,800.00
1,560,526.80
326,463.58
629,166.67
450,000.00
1,050,000.00
800,000.00
1,200,000.00
6,090,957.05
25,000.00
643,025.00
11,454,862.50
286,675.00
26,000.00
77,000.00
225,000.00
175,000.00
400,000.00
600,000.00
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00
1,388,934.00
320,736.15
3,268,095.00
13,000.00
53,900.00
225,000.00
525,000.00
400,000.00
600,000.00
6,844,665.15
25,000.00
643,025.00
11,454,862.50
286,675.00
26,000.00
77,000.00
225,000.00
175,000.00
400,000.00
600,000.00
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
2,469,216.00
360,828.17
3,669,440.00
18,200.00
77,000.00
450,000.00
1,050,000.00
800,000.00
1,200,000.00
10,194,684.17
464,442.50
11,454,862.50
70,000.00
300,000.00
225,000.00
175,000.00
400,000.00
600,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
877,796.33
189,005.23
45,937.50
196,875.00
225,000.00
525,000.00
400,000.00
600,000.00
3,059,614.06
464,442.50
11,454,862.50
300,000.00
225,000.00
175,000.00
400,000.00
600,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
877,796.33
189,005.23
393,750.00
225,000.00
525,000.00
400,000.00
600,000.00
3,210,551.56
25,000.00
643,025.00
11,454,862.50
286,675.00
26,000.00
77,000.00
225,000.00
175,000.00
400,000.00
600,000.00
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00
1,388,934.00
320,736.15
3,268,095.00
13,000.00
53,900.00
225,000.00
525,000.00
400,000.00
600,000.00
6,844,665.15
25,000.00
643,025.00
11,454,862.50
286,675.00
26,000.00
77,000.00
225,000.00
175,000.00
400,000.00
600,000.00
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
2,469,216.00
360,828.17
3,669,440.00
18,200.00
77,000.00
450,000.00
1,050,000.00
800,000.00
1,200,000.00
10,194,684.17
800,000.00
238,500.00
400,000.00
1,200,000.00
100,000.00
60,000.00
70,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,112,000.00
477,000.00
800,000.00
2,400,000.00
200,000.00
60,000.00
7,350.00
400.00
8,056,750.00
643,025.00
120,000.00
13,050.00
13,050.00
32,500.00
5,000.00
26,000.00
75,000.00
60,000.00
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,337,492.00
120,000.00
13,050.00
6,525.00
16,250.00
5,000.00
13,000.00
75,000.00
60,000.00
1,646,317.00
800,000.00
238,500.00
400,000.00
30,140.50
120,000.00
1,200,000.00
100,000.00
60,000.00
70,000.00
80,000.00
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,808,000.00
882,450.00
800,000.00
373,742.20
2,976,000.00
2,400,000.00
200,000.00
60,000.00
7,350.00
400.00
14,507,942.20
800,000.00
238,500.00
400,000.00
1,200,000.00
100,000.00
60,000.00
70,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,080,000.00
1,748,205.00
400,000.00
1,200,000.00
100,000.00
60,000.00
7,350.00
400.00
18,595,955.00
800,000.00
238,500.00
400,000.00
1,200,000.00
100,000.00
60,000.00
70,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,072,000.00
741,735.00
400,000.00
1,200,000.00
200,000.00
60,000.00
7,350.00
400.00
9,681,485.00
800,000.00
238,500.00
400,000.00
1,200,000.00
100,000.00
60,000.00
70,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,088,000.00
1,156,725.00
400,000.00
1,200,000.00
200,000.00
60,000.00
7,350.00
400.00
13,112,475.00
800,000.00
238,500.00
400,000.00
1,200,000.00
100,000.00
60,000.00
70,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,803,200.00
2,156,040.00
400,000.00
1,200,000.00
200,000.00
60,000.00
7,350.00
400.00
22,826,990.00
800,000.00
238,500.00
400,000.00
1,200,000.00
100,000.00
60,000.00
70,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,840,000.00
1,013,625.00
400,000.00
1,200,000.00
200,000.00
60,000.00
7,350.00
400.00
11,721,375.00
800,000.00
238,500.00
400,000.00
1,200,000.00
100,000.00
60,000.00
70,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,592,000.00
870,525.00
400,000.00
1,200,000.00
200,000.00
60,000.00
7,350.00
400.00
10,330,275.00
800,000.00
238,500.00
60,000.00
70,000.00
80,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
1,296,000.00
214,650.00
60,000.00
7,350.00
400.00
1,578,400.00
800,000.00
238,500.00
400,000.00
1,200,000.00
100,000.00
60,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,944,000.00
1,800,675.00
800,000.00
2,400,000.00
200,000.00
60,000.00
70,000.00 = Rp
80,000.00 = Rp
7,350.00
400.00
8,212,425.00
800,000.00
238,500.00
400,000.00
1,200,000.00
100,000.00
60,000.00
70,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,640,000.00
1,800,675.00
800,000.00
2,400,000.00
200,000.00
60,000.00
7,350.00
400.00
21,908,425.00
261,000.00
50,000.00
600,000.00
150,000.00
32,625.00
13,050.00
32,500.00
5,000.00
26,000.00
70,000.00
60,000.00
70,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
203,000.00
13,888.89
383,333.33
150,000.00
32,625.00
13,050.00
26,000.00
10,000.00
13,000.00
56,000.00
48,000.00
56,000.00
1,004,897.22
261,000.00
50,000.00
300,000.00
150,000.00
32,625.00
13,050.00
32,500.00
5,000.00
26,000.00
70,000.00
60,000.00
70,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
203,000.00
13,888.89
191,666.67
150,000.00
32,625.00
13,050.00
26,000.00
10,000.00
13,000.00
56,000.00
48,000.00
56,000.00
813,230.56
598,000.00 = Rp.
60,000.00 = Rp.
598,000.00
3,000.00
601,000.00
261,000.00
300,000.00
110,000.00
40,000.00
65,000.00
32,625.00
13,050.00
13,050.00
32,500.00
5,000.00
26,000.00
70,000.00
60,000.00
70,000.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,940,781.25
6,760,416.67
51,700.00
480,000.00
585,000.00
65,250.00
13,050.00
26,100.00
97,500.00
10,000.00
78,000.00
280,000.00
240,000.00
280,000.00
11,907,797.92
132,000.00
300,000.00
800,000.00
110,000.00
60,000.00
40,000.00
65,000.00
32,625.00
13,050.00
13,050.00
32,500.00
5,000.00
26,000.00
70,000.00
60,000.00
70,000.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
910,800.00
2,898,000.00
624,000.00
105,600.00
57,600.00
160,000.00
130,000.00
32,625.00
13,050.00
26,100.00
97,500.00
10,000.00
78,000.00
280,000.00
240,000.00
280,000.00
5,943,275.00
132,000.00
300,000.00
500,000.00
2,500,000.00
159,500.00
180,000.00
10,000.00
32,625.00
13,050.00
32,500.00
5,000.00
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
765,600.00
417,000.00
868,000.00
2,500,000.00
478,500.00
172,800.00
286,000.00
32,625.00
26,100.00
65,000.00
10,000.00
26,000.00
70,000.00
60,000.00
70,000.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp
78,000.00
280,000.00
240,000.00
280,000.00
6,499,625.00
132,000.00
300,000.00
500,000.00
2,500,000.00
159,500.00
180,000.00
10,000.00
32,625.00
13,050.00
32,500.00
5,000.00
26,000.00
70,000.00
60,000.00
70,000.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
765,600.00
417,000.00
868,000.00
2,500,000.00
478,500.00
172,800.00
286,000.00
32,625.00
26,100.00
65,000.00
10,000.00
78,000.00
280,000.00
240,000.00
280,000.00
6,499,625.00
8,500,000.00
26,000.00
77,000.00
94,500.00
32,500.00
40,000.00
32,625.00
13,050.00
13,050.00
32,500.00
5,000.00
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,158,000.00
80,496.00
154,000.00
189,000.00
80,275.00
480,000.00
32,625.00
13,050.00
26,100.00
97,500.00
10,000.00
70,000.00 = Rp
60,000.00 = Rp
70,000.00 = Rp
Rp
280,000.00
240,000.00
280,000.00
15,121,046.00
12,500,000.00
26,000.00
77,000.00
94,500.00
32,500.00
40,000.00
32,625.00
13,050.00
13,050.00
32,500.00
5,000.00
70,000.00
60,000.00
70,000.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,350,000.00
80,496.00
154,000.00
189,000.00
80,275.00
480,000.00
32,625.00
13,050.00
26,100.00
97,500.00
10,000.00
280,000.00
240,000.00
280,000.00
21,313,046.00
12,500,000.00
26,000.00
77,000.00
94,500.00
32,500.00
40,000.00
32,625.00
13,050.00
13,050.00
32,500.00
5,000.00
70,000.00
60,000.00
70,000.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,155,000.00
104,644.80
154,000.00
189,000.00
80,275.00
480,000.00
32,625.00
13,050.00
26,100.00
97,500.00
10,000.00
280,000.00
240,000.00
280,000.00
27,142,194.80
132,000.00
300,000.00
110,000.00
10,000.00
32,625.00
13,050.00
32,500.00
5,000.00
26,000.00
70,000.00
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,016,400.00
1,350,000.00
561,000.00
156,000.00
32,625.00
26,100.00
65,000.00
10,000.00
78,000.00
280,000.00
60,000.00 = Rp
70,000.00 = Rp
Rp
240,000.00
280,000.00
4,095,125.00
132,000.00
300,000.00
110,000.00
10,000.00
32,625.00
13,050.00
32,500.00
5,000.00
26,000.00
70,000.00
60,000.00
70,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,346,400.00
1,350,000.00
671,000.00
234,000.00
65,250.00
26,100.00
65,000.00
10,000.00
78,000.00
280,000.00
240,000.00
280,000.00
4,645,750.00
8,500,000.00
26,000.00
77,000.00
94,500.00
32,500.00
40,000.00
32,625.00
13,050.00
13,050.00
32,500.00
5,000.00
70,000.00
60,000.00
70,000.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,158,000.00
80,496.00
154,000.00
189,000.00
80,275.00
480,000.00
32,625.00
13,050.00
26,100.00
97,500.00
10,000.00
280,000.00
240,000.00
280,000.00
15,121,046.00
23,000.00
60,000.00
60,000.00
60,000.00
75,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,300.00
6,000.00
15,600.00
1,200.00
4,725.00
472.50
200.00
30,497.50
140,000.00
300,000.00
60,000.00
60,000.00
60,000.00
75,000.00
75,000.00
80,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
93,800.00
8,333.33
15,000.00
12,000.00
1,200.00
4,725.00
472.50
200.00
135,730.83
DAFTAR HARGA BAHAN BANGUNAN & UPAH KERJA
NO
JENIS BAHAN
SAT.
HARGA (RP)
BAHAN BANGUNAN
Kayu Jati
Kayu Kamper
HPL Motif 120 x 240
Wallpaper
Wallpaper ruang staf
Veener+UV
Lem Wallpaper
Sandblast cutting motif batik
Sandblast cutting polos
Profil alluminium
Profil kaca
Skrup fixer
Sealant
lis kayu profil
Kertas Gosok
Kaca 12mm temper
Kaca putih 5mm
Gipsum Board 9mm
Metal Furing
Metal runner
Kalsiboard (120x 240)6mm
Cat tembok
Lem kuning
Lem Kayu Putih
Engsel Laci
Engsel Koboi
Engsel sendok
Kunci Laci
Hak Angin Sikutan
Handel Almari / Laci
Armatur Down Light Lengkap
Lampu TL
Door Closer terpasang
Wood filler jati
Sending PU italian
m3
m3
lbr
m2
m2
lbr
kg
m2
m2
m
m
Buah
Tube
m'
lbr
m2
m2
lbr
m'
m'
lbr
lbr
lbr
lbr
lbr
lbr
kg
kg
kg
bj
bj
bj
bj
bj
bj
bh
bh
bh
kg
Ltr
Ltr
12,500,000.00
8,500,000.00
300,000.00
140,000.00
75,000.00
600,000.00
60,000.00
180,000.00
90,000.00
15,000.00
15,000.00
1,500.00
76,000.00
25,000.00
5,000.00
800,000.00
110,000.00
56,000.00
10,000.00
10,000.00
50,000.00
108,000.00
132,000.00
261,000.00
290,000.00
126,875.00
60,000.00
181,250.00
13,050.00
20,000.00
190,000.00
38,000.00
32,000.00
15,000.00
60,000.00
159,500.00
50,750.00
507,500.00
26,000.00
77,000.00
94,500.00
Tinner polyuretane
Handle pintu ruang kasubdit
Floor hinge
Door stopper ruang kasubdit
Handle pintu ruang rapat
Lock case
Engsel
door closer
grendel tanam
Engsel geser jendela & pengunci
Engsel geser Laci
Paku Berbagai Ukuran
Sekrup
Karpet tile rapat DJA
Karpet ruang fitnes
Karpet ruang rekreasi
Roller Blind + blackout
Parket engineering 14 x 1025 x 2200mm
Parket solid
Lantai Homogenous tile
Bata Merah
Portlad Cement
Pasir pasang
Pasir beton
koral beton
jacuzzy shower clumn (twice)
Toto wallace Hung with sigma 50 actuator (CW 800 J)
Free standing lavatory complete (BA 0504)
Shower Room Door Handle w/ towel bar TX 10B
Floor Drain TX 1 AV1
Combination towel shelf n towel bar TX 4W
Recessed Soap Holder S 161
Shower spray with stop valve TX 403 SMCRB
TOTO wall face toilet w/ Samba Actuator CW 813 PJ
TOTO Le Muse Vessel Lavatory w/ TX 120 LQ LW 819 J
TV LCD 42" model duduk
Ltr
set
set
set
set
set
bh
set
set
set
set
kg
dos
m2
m2
m2
m2
m2
m2
bh
bh
kg
m3
m3
m3
set
set
set
set
set
set
set
set
set
set
set
set
32,500.00
400,000.00
1,200,000.00
100,000.00
225,000.00
400,000.00
175,000.00
600,000.00
225,000.00
81,200.00
36,250.00
13,050.00
32,625.00
200,000.00
200,000.00
200,000.00
600,000.00
400,000.00
800,000.00
60,000.00
650.00
1,400.00
250,000.00
250,000.00
265,000.00
1,320,000.00
1,320,000.00
1,320,000.00
960,000.00
263,000.00
1,320,000.00
280,000.00
1,320,000.00
6,410,000.00
1,570,000.00
5,000,000.00
4,500,000.00
NO
JENIS BAHAN
UPAH TENAGA KERJA
1
2
3
4
5
6
6
7
8
9
10
11
12
13
14
16
17
Mandor
Kepala Tukang Kayu
Tukang Kayu
Kepala Tukang Batu
Tukang Batu
Kepala Tukang Cat
Tukang Finishing
Tukang Cat
Kepala Tukang Listrik
Tukang Listrik
Kepala Tukang Pipa
Tukang Pipa
Kepala Tukang Besi
Tukang Besi
Pekerja
Tukang Plitur
Instalatir Listrik
SAT.
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
HARGA (RP)
80,000.00
75,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
60,000.00
60,000.00
60,000.00
HARGA BAHAN BANGUNAN & UPAH KERJA
KETERANGAN
grassmerino/setara
ex. Dragonfly/setara
ex. Godrich/setara
import 0.6mm
ex 3M/setara
ex 3M/setara
ex asahi/setara
ex jaya board/setara
Pasaran 8,4 - 9 mm
Pasaran 11 - 12 mm
ex
ex
ex
ex
ex
ex
ex
ex
ex
ex
ex
ex
ex
ex
ex
dulux/setara
aica aibon/setara
rajawali/setara
hafele/setara
hafele/setara
hafele/setara
hafele/setara
hafele/setara
hafele/setara
saka/setara
philips/setara
kenari djaja/setara
impra/setara
propan/setara
propan/setara
ex propan/setara
ex deckson / yale
ex dorma
ex
ex
ex
ex
ex
ex
ex
solid / dorma / yale

solid / dorma
solid
deckson / dorma
solid
hafele/setara
hafele/setara
classic carpet new texas seri 01 sands/setara

classic carpet type honma grey
classic carpet type callaway
ex sandei
ex. Teka parquet finishing UV
ex. Houten vloeren/setara
ex Granito type salsa 60 x 60
ex. LG/setara
ex. Datascript/setara
I.RENCANA ANGGARAN BIAYA RENOVASI
NO
URAIAN PEKERJAAN
VOLUME
PEKERJAAN BONGKARAN DAN PERSIAPAN
1
2
3
4
Pembongkaran Dinding
Pembongkaran plafond/penutup langit langit
Mengikis Cat Lama
Pembongkaran Lantai
II
PEKERJAAN PASANGAN DAN PLESTERAN
1
2
Pekerjaan dinding bata merah

plesteran dan aci
III
PEKERJAAN LANTAI
1
2
3
Pekerjaan Lantai Keramik 40 cm x 40 cm

Pekerjaan Lantai keramik 20 cm x 30 cm
Pekerjaan Lantai paving parkir
IV
PEKERJAAN LANGIT LANGIT
1
2
3
Pekerjaan rangka Plafond Kayu Borneo Super 4/6

pekerjaaan Plafond Triplek (plywood) 4 mm
ukuran 60 cm x 120 cm
pekerjaan lis Plafond kayu profil 5 cm
PEKERJAAN KUSEN, PINTU DAN JENDELA
1
2
Pintu Almunium
Jendela Almunium
VI
PEKERJAAN INSTALASI LISTRIK
1
2
3
4
Pekerjaan instalasi titik nyala lampu kabel nym

Pekerjaan instalasi titik nyala daya stop kontak
pekerjaan Lampu TL 20 watt
pekerjaan Lampu SL 330 watt
VII
1
2
VIII
1
PEKERJAAN PENGECATAN
Pengecatan Dinding dengan cat tembok
Pengecatan Plafond dengan cat tembok
PEKERJAAN PEMBERSIHAN
Pekerjaan Pembersihan setelah selesai pekerjaan
SATUAN
HARGA SATUAN
(Rp.)
JUMLAH HARGA
(Rp.)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Rab Perabot Dan Sipil Kopma

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Rab Perabot Dan Sipil Kopma

Cargado por

Copyright:

Formatos disponibles

REKAPITULASI

RENCANA ANGGARAN BIAYA

: PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANGGARAN

PEKERJAAN PERABOT DAN SIPIL

: PENATAAN RUANG KERJA DIREKTORAT JENDERA

Ruang Istirahat Dirjen

JUMLAH TOTAL PERABOT LANTAI IV

RUANG RAPAT 12 orang

RUANG RAPAT BESAR DJA

Ruang Loket Bagian Keuangan

RUANG RAPAT B (46)

RUANG BEL. NEG-I

RUANG S. BEL NEG I-2

RUANG BEL. NEG-II

RUANG BEL. NEG-III

RUANG DADUKTEK P-APBN

RUANG SEKSI DADUKTEK-4

RUANG RAPAT BESAR

Ruang Istirahat Direktur

R.DIREKTORAT ANGGARAN III B

R. DIREKTORAT ANGGARAN III C

Workstation Manager 1 person Type A w/ Credenza

R.DIREKTORAT ANGGARAN III D

R.RAPAT DIT A III

R.DIREKTUR DIT A III

R.KASUB DADUKTEK P-APBN

lemari arsip (L3)

R.RAPAT BESAR LANTAI 11

JUMLAH HARGA KETERANGAN

RUANG DIREKTORAT ANGGARAN IIB

RUANG DIREKTORAT ANGGARAN IIC

Workstation 6 person WS6P (W6)

RUANG DIREKTORAT ANGGARAN IID

RUANG RAPAT DIT A II

RUANG DIREKTUR DIT A II

RUANG KASUB DADUKTEK

Rekondisi lemari/credensa eksisting (C3)

RAPAT BESAR LANTAI 13

JUMLAH HARGA KETERANGAN

RUANG KASUB DIREKTORAT ANGGARAN I B

Workstation Manager 1 person Type A w/ Credenza

RUANG DIREKTUR DIT A I

Credenza 500 x 1500 x 0730 (C1)

RUANG RAPAT BESAR LANTAI 15

Meeting Table DCST 750x1800mm-6 MT-4

: PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANGGARAN

TAHUN ANGGARAN : 2012

: PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANGGARAN

: RENOVASI KANTOR KOPMA UNS

RUANG UTAMA (MEETING ROOM)

JUMLAH TOTAL PERABOT

PEKERJAAN INSTALASI LISTRIK DAN AC

pekerjaan pemasangan plafon gipsum 9mm

PEKERJAAN DINDING DAN PLAFON RUANG UTAMA

JUMLAH TOTAL PEKERJAAN SIPIL (INTERIOR)

JUMLAH TOTAL (PERABOT+PEKE

RJA DIREKTORAT JENDERAL ANGGARAN

PEKERJAAN : PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANG

PEKERJAAN : PENATAAN RUANG KERJA DIREKTORAT JENDERAL ANGGA

JUMLAH TOTAL PERABOT

PEKERJAAN DINDING DAN PLAFON RUANG EKP

PEKERJAAN DINDING PARTISI DAN ORNAMEN KOLOM

PEKERJAAN PINTU DAN JENDELA

JUMLAH TOTAL PEKERJAAN SIPIL (INTERIOR)