Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Electrificacion PDF
Electrificacion PDF
Pgina
S10
Presupuesto
1101001
Lugar
Item
Descripcin
06
Presupuesto
Subpresupuesto
Cliente
Und.
Metrado
Precio S/.
24/02/2015
Parcial S/.
116,114.75
06.01
und
1.00
30,000.00
30,000.00
06.02
und
3.00
1,892.01
5,676.03
06.03
und
1.00
612.75
612.75
06.04
und
2.00
97.21
194.42
06.05
pto
6.00
94.05
564.30
06.06
und
30.00
385.27
11,558.10
06.07
und
1.00
386.18
386.18
06.08
pto
2.00
103.54
207.08
06.09
30.00
36.22
1,086.60
06.10
37.00
19.17
709.29
06.11
10.00
21.24
212.40
06.12
10.50
23.06
242.13
06.13
10.50
24.85
260.93
06.14
glb
1.00
1,998.22
1,998.22
06.15
und
50.00
349.42
17,471.00
06.16
und
1.00
10,635.59
10,635.59
06.17
und
1.00
5,000.00
5,000.00
06.18
und
1.00
10,000.00
10,000.00
06.19
und
1.00
3,200.00
3,200.00
06.20
und
1.00
2,250.00
2,250.00
06.21
glb
1.00
1,200.35
1,200.35
06.22
glb
1.00
8,487.44
8,487.44
06.23
glb
1.00
3,462.52
3,462.52
06.24
glb
1.00
699.42
9,289.18
8,128.03
UTILIDAD (7%)
-------------------------
-----------------------------------
133,531.96
SUBTOTAL
20,900.66
IGV (18%)
=================
========================
154,432.62
PRESUPUESTO TOTAL
3,998.01
SUPERVISION (2.588841%)
158,430.63
TOTAL INVERSION
SON :
699.42
116,114.75
COSTO DIRECTO
Fecha :
30/03/2015 11:15:39a.m.