Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Presupuesto Pantilla Vacio
Presupuesto Pantilla Vacio
PPTO
Cliente
ROBERTO GUEVARA
Item
Descripcin
01
Costo al
01/10/2007
Und.
Precio S/.
Parcial S/.
465.25
01.01
MOVILIZACION DE EQUIPO
est
01.02
01.03
02
02.11
Metrado
OBRAS PRELIMINARES
1.00
250.00
250.00
m2
55.00
1.04
57.20
m2
145.00
1.09
158.05
m3
3.00
22.43
67.29
MOVIMIENTO DE TIERRAS
ELIMINACION CON TRANSPORTE (CARGUIO A MANO) R=25 m3/da
04
CONCRETO ARMADO
04.04
COLUMNAS
67.29
10,317.33
2,751.91
04.04.01
m3
1.76
248.37
437.13
04.04.02
kg
500.00
3.45
1,725.00
04.04.03
m2
26.40
22.34
04.07
VIGAS
589.78
3,345.92
04.07.01
m3
3.86
264.41
1,020.62
04.07.03
kg
460.00
3.45
1,587.00
04.07.02
m2
24.31
30.37
04.08
LOSAS ALIGERADAS
738.29
4,219.51
04.08.04
m3
5.50
246.62
1,356.41
04.08.03
kg
300.00
3.45
1,035.00
04.08.02
m2
45.00
24.18
1,088.10
04.08.01
500.00
1.48
740.00
m2
60.00
40.35
2,421.00
05
05.02
ALBAILERIA
MURO DE SOGA LADRILLO PANDERETA CON CEMENTO-CAL-ARENA
06
2,421.00
REVOQUES Y ENLUCIDOS
6,061.04
06.01
m2
25.66
14.83
380.54
06.02
m2
101.22
16.92
1,712.64
06.03
m2
86.40
24.64
2,128.90
06.04
64.05
19.19
1,229.12
06.06
m2
26.40
23.10
609.84
m2
46.92
23.09
1,083.38
24.31
8.38
203.72
07
CIELORRASOS Y VIGAS
07.01
07.02
VESTIDURA DE VIGAS
08
1,287.10
PISOS Y PAVIMENTOS
4,584.60
08.02
CONTRAPISO DE 48 mm
m2
60.00
14.59
875.40
08.05
m2
60.00
61.82
3,709.20
08.06
LADRILLO PASTELERO
m2
58.00
6.50
377.00
m2
9.85
58.44
575.63
m2
9.02
58.44
527.13
6.62
196.00
1,297.52
09
09.01
CONTRAZOCALOS
CONTRAZOCALO DE CERAMICO 20 X 30 CM TIPO CELIMA
10
10.02
575.63
ZOCALOS
ZOCALO DE MAYOLICA DE 15 X 15 cm DE COLOR DE 1RA
13
527.13
CARPINTERIA DE MADERA
2,341.68
13.01
m2
13.02
m2
2.07
196.00
405.72
13.03
38.60
16.54
638.44
183.90
15
CERRAJERIA
488.26
15.01
pza
15.00
12.26
15.02
pza
1.00
85.76
85.76
15.03
pza
4.00
54.65
218.60
p2
350.00
5.68
1,988.00
16
16.02
17
1,988.00
PINTURA
2,443.47
17.01
m2
93.25
7.97
743.20
17.02
m2
101.22
8.25
835.07
17.03
m2
86.40
8.33
719.71
17.04
m2
8.69
12.30
106.89
17.05
m2
3.86
10.00
38.60
18
809.34
18.01
pza
1.00
182.01
182.01
18.02
pza
1.00
200.00
200.00
18.04
1.00
14.42
14.42
18.05
1.00
250.00
250.00
18.07
pza
1.00
28.09
28.09
18.08
pza
3.00
44.94
134.82
8.00
90.82
726.56
19
INSTALACIONES ELECTRICAS
5,501.35
19.01
SALIDA DE TECHO CON CABLE AWG TW 2.5 mm (14) + D PVC SEL 16 mm (5/8)
pto
19.02
SALIDA DE PARED CON CABLE AWG TW 4.0 mm (12) + D PVC SEL 19 mm (3/4)
pto
4.00
88.01
352.04
19.03
pto
16.00
64.94
1,039.04
19.09
pto
1.00
163.17
163.17
19.10
150.00
6.90
1,035.00
19.11
25.00
7.05
176.25
19.12
pza
1.00
372.75
372.75
19.13
pza
1.00
27.27
27.27
19.14
1.00
54.43
54.43
19.14
1.00
55.97
55.97
19.14
pza
1.00
52.55
52.55
19.15
pza
1.00
52.69
52.69
19.17
1.00
9.50
9.50
19.18
35.00
12.75
446.25
19.19
8.00
93.23
745.84
19.20
4.00
48.01
192.04
20
SISTEMA DE DESAGUE
1,380.51
20.01
pto
5.00
68.82
344.10
20.02
pto
1.00
61.52
61.52
20.03
pto
1.00
55.90
55.90
20.04
18.00
22.03
396.54
20.05
12.00
14.51
174.12
20.06
5.00
16.09
80.45
20.07
pza
2.00
32.69
65.38
20.08
pza
1.00
12.85
12.85
20.09
pza
1.00
117.96
117.96
20.10
pza
0.00
180.56
0.00
20.12
SUMIDEROS DE 2"
pza
1.00
62.48
62.48
20.13
3.00
3.07
9.21
21
21.01
pto
6.00
61.13
366.78
21.02
8.00
11.29
90.32
21.03
7.00
12.54
87.78
21.03
5.00
33.30
166.50
21.04
pza
2.00
120.00
240.00
21.07
pza
1.00
585.00
585.00
1,536.38
Gastos Generales
42,795
4,280
47,075