RESUMEN DE PRESUPUESTO

VALOR
REFERENCIAL
(S/.)

DESCRIPCION

COSTO
DIRECTO (S/.)

G.G (10%)

UTILIDAD
(8%)

IGV
(18%)

JR. JOSE OLAYA 3 CDRA

160,370.42

16,037.04

12,829.63

34,062.68

223,299.77

JR. OLLANTAYTAMBO 3

208,685.47

20,868.55

16,694.84

44,324.79

290,573.65

JR. MOZOMBITH 5 CUA

265,533.50

26,553.35

21,242.68

56,399.32

369,728.85

JR. JOSE OLAYA 5 CUAD

317,962.06

31,796.21

25,436.96

67,535.14

442,730.37

JR. MACHUPICCHU 3 C

341,131.81

34,113.18

27,290.54

72,456.40

474,991.93

JR. MIRADOR 1 CUADRA

354,254.48

35,425.45

28,340.36

75,243.65

493,263.94

JR. LOS CHASQUIS 1 C

438,550.99

43,855.10

35,084.08

93,148.23

610,638.40

JR. JOSE GALVEZ 1 CUA

377,079.56

37,707.96

30,166.36

80,091.70

525,045.58

JR. NAZCA 1 CUADRA

362,828.80

36,282.88

29,026.30

77,064.84

505,202.82

JR.LOS ANGELES 1 CU

253,027.38

25,302.74

20,242.19

53,743.02

352,315.32

JR.CHURUQUIATO 1 CU

284,542.89

28,454.29

22,763.43

60,436.91

396,197.52

EXPEDIENTE TECNICO

TOTAL PRESUPUESTO