Está en la página 1de 4

Nombre

Sexo

Empleado 1 F
Empleado 2 M
Empleado 3 F
Empleado 4 F
Empleado 5 M
Empleado 6 M
Empleado 7 M
Empleado 8 M
Empleado 9 M
Empleado 10F
Empleado 11 M
Empleado 12M
Empleado 13M
Empleado 14F
Empleado 15M
Empleado 16M
Empleado 17F
Empleado 18F
Empleado 19F
Empleado 20F
Empleado 21F
Empleado 22M
Empleado 23M
Empleado 24M
Empleado 25M

Fecha de
Nacimiento
3/20/1971
2/25/1971
9/24/1982
12/24/1972
9/20/1953
9/20/1973
9/1/1955
8/2/1965
1/7/1992
7/10/1984
12/2/1969
11/29/1951
1/5/1945
5/13/1949
7/3/1955
9/20/1964
8/6/1985
6/30/1949
3/21/1966
2/28/1975
7/22/1956
7/1/1963
10/24/1959
9/9/1985
5/14/1989

Fecha de
Ingreso
2/17/1997
8/13/1997
3/25/2009
2/1/1991
10/5/2000
1/1/1999
10/14/1999
12/25/1996
1/16/2009
6/27/2012
5/18/1995
11/19/2005
10/20/1989
7/1/1975
3/6/1991
4/23/1987
10/24/2011
6/6/1999
10/26/2005
10/27/2000
2/28/1989
1/1/2013
10/30/1983
11/13/2003
3/18/2011

Salario
Base
Mensual
$ 11,000
$ 20,000
$
6,000
$ 17,000
$ 11,200
$ 14,985
$ 28,600
$ 15,000
$ 18,000
$
5,500
$ 11,500
$ 34,500
$ 26,900
$ 78,000
$ 35,600
$ 25,000
$
8,005
$ 25,020
$ 12,500
$ 16,800
$ 50,000
$ 35,500
$ 36,500
$
7,800
$
8,000

Salario
Integrado
Mensual
$ 12,650
$ 23,000
$
6,900
$ 19,550
$ 12,880
$ 17,233
$ 32,890
$ 17,250
$ 20,700
$
6,325
$ 13,225
$ 39,675
$ 30,935
$ 89,700
$ 40,940
$ 28,750
$
9,206
$ 28,773
$ 14,375
$ 19,320
$ 57,500
$ 40,825
$ 41,975
$
8,970
$
9,200

Fecha de
Valuacin
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013
1/1/2013

ea
42
42
30
40
59
39
57
47
21
28
43
61
68
64
58
48
27
64
47
38
56
50
53
27
24

antigedad
16
15
4
22
12
14
13
16
4
1
18
7
23
38
22
26
1
14
7
12
24
0
29
9
2

ei

er1
26
26
26
18
47
25
44
31
17
28
25
54
45
26
36
23
26
50
40
26
33
50
24
18
22

er2
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64

sf1
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65

sf2
22
22
34
24
5
25
7
17
43
36
21
3
-4
0
6
16
37
0
17
26
8
14
11
37
40

23
23
35
25
6
26
8
18
44
37
22
4
-3
1
7
17
38
1
18
27
9
15
12
38
41

Financieras:

Demogrficas:

Tasas
Tasa descuento
Antes del retiro
Posterior al retiro
Tasa de Incremento de salarios
Tasa de Inflacin
Tasa de Incremento de salarios mnimos
Tasa de Rendimiento de Activos

Mortalidad
8.00%
3.50%
4.00%
3.50%
3.50%
8.00%

EMSSA 97 H

15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62

0.0004300
0.0004600
0.0004900
0.0005300
0.0005800
0.0006300
0.0006900
0.0007600
0.0008300
0.0009000
0.0009700
0.0010600
0.0011400
0.0012300
0.0013200
0.0014100
0.0015100
0.0016100
0.0017200
0.0018300
0.0019400
0.0020600
0.0021900
0.0023200
0.0024600
0.0026100
0.0027600
0.0029300
0.0031100
0.0033000
0.0035100
0.0037400
0.0039900
0.0042600
0.0045600
0.0048900
0.0052500
0.0056400
0.0060900
0.0065800
0.0071200
0.0077200
0.0083900
0.0091200
0.0099400
0.0108500
0.0118600
0.0129800

Invalidez
SS
0.0002200
0.0002400
0.0002500
0.0002600
0.0002800
0.0003000
0.0003100
0.0003400
0.0003600
0.0004000
0.0004300
0.0004700
0.0005100
0.0005500
0.0005900
0.0006400
0.0006800
0.0007500
0.0008100
0.0009000
0.0009800
0.0010800
0.0011900
0.0013100
0.0014300
0.0015800
0.0017400
0.0019300
0.0021300
0.0023400
0.0025900
0.0028700
0.0032200
0.0036000
0.0040100
0.0044800
0.0050200
0.0056800
0.0064800
0.0074400
0.0084500
0.0094100
0.0102600
0.0108400
0.0114300
0.0120400
0.0126300
0.0132000

Retiro
Rotacin Anticipado
ER
Rot
0.3740000 0.0000000
0.3440000 0.0000000
0.3140000 0.0000000
0.2840000 0.0000000
0.2540000 0.0000000
0.2240000 0.0000000
0.2090000 0.0000000
0.1940000 0.0000000
0.1790000 0.0000000
0.1640000 0.0000000
0.1490000 0.0000000
0.1400000 0.0000000
0.1310000 0.0000000
0.1220000 0.0000000
0.1130000 0.0000000
0.1040000 0.0000000
0.0980000 0.0000000
0.0920000 0.0000000
0.0860000 0.0000000
0.0800000 0.0000000
0.0740000 0.0000000
0.0670000 0.0000000
0.0610000 0.0000000
0.0550000 0.0000000
0.0490000 0.0000000
0.0430000 0.0000000
0.0400000 0.0000000
0.0360000 0.0000000
0.0330000 0.0000000
0.0300000 0.0000000
0.0270000 0.0000000
0.0230000 0.0000000
0.0200000 0.0000000
0.0160000 0.0000000
0.0130000 0.0000000
0.0090000 0.0000000
0.0060000 0.0000000
0.0020000 0.0000000
0.0000000 0.0000000
0.0000000 0.0000000
0.0000000 0.0000000
0.0000000 0.0000000
0.0000000 0.0000000
0.0000000 0.0000000
0.0000000 0.0000000
0.0000000 0.5000000
0.0000000 0.0000000
0.0000000 0.0000000

63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110

0.0142200
0.0156000
0.0171300
0.0188300
0.0207100
0.0227900
0.0251000
0.0276500
0.0304800
0.0336100
0.0370700
0.0408800
0.0450900
0.0497300
0.0548400
0.0604600
0.0666400
0.0734100
0.0808300
0.0889500
0.0978100
0.1074700
0.1178900
0.1291000
0.1411400
0.1540300
0.1678000
0.1824700
0.1980500
0.2145700
0.2320100
0.2503800
0.2966600
0.2898300
0.3108600
0.3327300
0.3553600
0.3787100
0.4027100
0.4272800
0.4523300
0.4777500
0.5034600
0.5293300
0.5552500
0.5811100
0.6067700
1.0000000

0.0139000
0.0146300
0.0154000
0.0162200
0.0171000
0.0180400
0.0190200
0.0000000

0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000
0.0000000

0.0000000
0.0000000
1.0000000