TABLA 2

1 POR
2 POR
3 POR
4 POR
5 POR
6 POR
7 POR
8 POR
9 POR
10 POR

2 ES IGUAL
2 ES IGUAL
2 ES IGUAL
2 ES IGUAL
2 ES IGUAL
2 ES IGUAL
2 ES IGUAL
2 ES IGUAL
2 ES IGUAL
2 ES IGUAL

2
4
6
8
10
12
14
16
18
20

Construccions promocions
C/Sa Murada , 3
Mahon _Menorca
TEL: 971 36 41 55

CODIGO
NOMBRE
8001 Gravilla 0
8300 Baldosa M3E
9001 Cemento Porlant c50
9554 Toxos
4002 Boques
3002 Biguetas 40*50
2000 Diversos

DATOS DEL CLIENTE

CANTIDAD PRECIO
200
10000
2345
3224
4555
233
4567
23
345
324
3897
23345
765
2345
SUMA

TOTAL

39494

GASTOS FAMILIARES DEL AO 2003

ENERO
FEBRERO MARZO
LUZ
32.56
43.63
48.84
AGUA
23.54
31.54
35.31
GAS
36.06
48.32
54.09
TELEFONO
76.87
103.01
115.305
CREDITO
546.78
732.69
820.17
COMIDA
607.64
814.24
911.46
VARIOS
155.67
208.6
233.505
TOTALES

1479.12

1982.03

2218.68

1,TRIMESTRE
125.03
90.39
138.47
295.185
2099.64
2333.34
597.775
5679.83

1256

ENCUESTA
NOMBRE
Talia
lorena
karen
Fernanda
Elianis
Camila

ESTATURA N HERMANOS
1.72
1.7
1.68
1.65
1.59
1.55

N HER. PADRE
3
6
0
6
1
2

N HER MADRE
3
0
0
0
1
2

3
6
6
1
2

4 PUNTO
6
25.7

8.7225
1.24498996

3.22
1.665

CANTIDAD DESCRIPCION
10 COMPUTADORES

PRECIO

TOTAL
$1,500,000 $15,000,000

5 MUEBLES PARA COMPUTADOR

$150,000
6 ESTANTES METALICOS
$250,000
5 MUEBLES DE EIMAX
$160,000
30 LAPICEROS
$500
5 RESMA CARTA
$9,500
10 TORRES CD
$58,500
23 MANUALES EXCEL
$15,000
SUBTOTAL
IVA 16%
TOTAL

$750,000
$1,500,000
$800,000
$15,000
$47,500
$585,000
$345,000
$19,042,500
$3,046,800
$22,089,300

PRODUCTOS
CHEVROLET
GMC
FORD
VOLVO
HONDA
BMW
TOTAL

ENERO
$75,536.40
$54,443.28
$92,374.36
$51,304.80
$75,604.92
$58,002.91
$407,266.67

FEBRERO
$57,311.31
$45,219.55
$84,413.95
$39,263.52
$63,522.77
$51,302.99
$341,034.09

MARZO

TOTAL

$81,514.07
$214,361.78
$55,507.07
$155,169.90
$98,282.31
$275,070.62
$54,305.05
$144,873.37
$81,545.92
$220,673.61
$60,844.06
$170,149.96
$431,998.48 $1,180,299.24

PORCENTAJE
18.16%
13.15%
23.31%
12.27%
18.70%
14.42%
100.00%

$214,361.78
$155,169.90
$275,070.62
$144,873.37
$220,673.61
$170,149.96
$1,180,299.24

CANTANTES
SHAKIRA
JUANES
CARLOS VIVES
FONSECA
SILVESTRE DONGOND

VALOR RECOLECTADO
$63,250,000.00
$69,850,200.00
$63,200,000.00
$42,000,000.00
$45,000,000.00
$283,300,200.00

FUNDACION
VALOR DONADO
FUNDACION LA LUZ
$52,915,437.20
FUNDACION PIES DESCALZOS
$52,915,437.20
FUNDACION CARDIOINFANTIL
$52,915,437.20
FUNDACION DIVINO NIO
$52,915,437.20
FUNDACION CAMINO DE DIOS
$52,915,437.20

% DESCUENTO GOBIERNO TOTAL DESCUENTO

TOTAL RECOLECTADO
7%
$4,427,500.00
$58,822,500.00
7%
$4,889,514.00
$64,960,686.00
8%
$5,056,000.00
$58,144,000.00
5%
$2,100,000.00
$39,900,000.00
5%
$2,250,000.00
$42,750,000.00
TOTAL
$18,723,014.00
$264,577,186.00

% PARA LA FUNDACION

TOTAL DE PORCENTAJE VALOR PARA DISTRIBUIR

3%
$1,587,463.12
$51,327,974.08
2%
$1,058,308.74
$51,857,128.46
5%
$2,645,771.86
$50,269,665.34
3%
$1,587,463.12
$51,327,974.08
4%
$2,116,617.49
$50,798,819.71

INTEGRANTES VALOR
925
$55,489.70
815
$63,628.38
450
$111,710.37
850
$60,385.85
950
$53,472.44