Apu Tratamiento Termico 2013 (Version 1)

PWHT CONO
Descripcion
hotel
viaticos
T/C
clavo
arandela
fibra
Examinacines medicas
EPP Diario, tapones aud, guantes
EPP bragas, casco, botas,etc
detector de H2S
detector de CO2
hidratacion
Supervisor oper
Sobre tiempo supervisor
inspector sha
Sobre tiempo sha
Tecnico Nivel 2
Sobre tiempo Tec nivel 2
Tecnico Nivel 1
Equipo maquinas seis vias
generador
Tachonadora
Tau
Esmeril
Graficador
comedor
trailer de oficina
banos
movilizacion
camion gas oil
camion 350
camioneta
Cantidad
7.00
12.00
250.00
250.00
250.00
12.00
12.00
12.00
12.00
3.00
3.00
12.00
2.00
8.00
2.00
8.00
4.00
16.00
4.00
16.00
5.00
3.00
1.00
2.00
2.00
2.00
1.00
1.00
3.00
2.00
1.00
1.00
3.00
Cantidad
Total
56.00
96.00
250.00
250.00
250.00
12.00
12.00
96.00
12.00
3.00
3.00
60.00
6.00
24.00
6.00
24.00
12.00
48.00
12.00
48.00
15.00
9.00
3.00
6.00
6.00
6.00
15.00
15.00
45.00
2.00
15.00
8.00
24.00
UND
und
und
pie
und
und
und
und
diario
und
und
und
diario
hombre/dia
hora
hombre/dia
hora
hombre/dia
hora
hombre/dia
hora
dia
dia
dia
dia
dia
dia
dia
dia
dia
und
diario
diario
diario
Bs./und
1,200.00
500.00
16.00
3.00
3.00
1,200.00
1,500.00
60.00
8,000.00
3,000.00
3,000.00
60.00
1,200.00
100.00
1,000.00
95.00
1,350.00
100.00
1,000.00
95.00
2,000.00
7,000.00
1,000.00
20.00
20.00
400.00
1,500.00
1,500.00
560.00
20,000.00
5,000.00
1,200.00
1,000.00
TOTAL DIRECTO
67,200.00
48,000.00
4,000.00
750.00
750.00
14,400.00
18,000.00
5,760.00
96,000.00
9,000.00
9,000.00
3,600.00
7,200.00
2,400.00
6,000.00
2,280.00
16,200.00
4,800.00
12,000.00
4,560.00
30,000.00
63,000.00
3,000.00
120.00
120.00
2,400.00
22,500.00
22,500.00
25,200.00
40,000.00
75,000.00
9,600.00
24,000.00
15%
15%
ADM
UTILIDAD
10,080.00
7,200.00
600.00
112.50
112.50
2,160.00
2,700.00
864.00
14,400.00
1,350.00
1,350.00
540.00
1,080.00
360.00
900.00
342.00
2,430.00
720.00
1,800.00
684.00
4,500.00
9,450.00
450.00
18.00
18.00
360.00
3,375.00
3,375.00
3,780.00
6,000.00
11,250.00
1,440.00
3,600.00
11,592.00
8,280.00
690.00
129.38
129.38
2,484.00
3,105.00
993.60
16,560.00
1,552.50
1,552.50
621.00
1,242.00
414.00
1,035.00
393.30
2,794.50
828.00
2,070.00
786.60
5,175.00
10,867.50
517.50
20.70
20.70
414.00
3,881.25
3,881.25
4,347.00
6,900.00
12,937.50
1,656.00
4,140.00
649,340.00
97,401.00
112,011.16
UNIDADES
DIAS
H/DIA
H/MAQUINAS
MAQUINA DE TRATAMIENTO TERMICO
5.00
4.00
24.00
TOTAL OFERTA
Bs. Hora Equipo
480.00
(A)
858,752.16
(B)
1,789.07
(B) / (A)
Bs 3,435,008.64
798,839.22
GRAN TOTAL
88,872.00
63,480.00
5,290.00
991.88
991.88
19,044.00
23,805.00
7,617.60
126,960.00
11,902.50
11,902.50
4,761.00
9,522.00
3,174.00
7,935.00
3,015.30
21,424.50
6,348.00
15,870.00
6,030.60
39,675.00
83,317.50
3,967.50
158.70
158.70
3,174.00
29,756.25
29,756.25
33,327.00
52,900.00
99,187.50
12,696.00
31,740.00
858,752.16
PreHeat
Descripcion
hotel
viaticos
T/C
Fibra
detector de H2S
detector de CO2
hidratacion
Supervisor oper
inspector sha
Sobre tiempo sha
Tecnico Nivel 2
Tecnico Nivel 1
Tau
Esmeril
Graficador
camioneta
Cantidad
2.00
4.00
50.00
1.00
4.00
4.00
4.00
1.00
1.00
4.00
1.00
4.00
1.00
4.00
1.00
4.00
1.00
4.00
2.00
1.00
1.00
1.00
1.00
Cantidad
Total
1.00
1.00
100.00
1.00
4.00
4.00
4.00
1.00
1.00
4.00
1.00
4.00
1.00
4.00
1.00
4.00
1.00
4.00
2.00
1.00
1.00
1.00
1.00
UND
und
und
pie
und
und
diario
und
und
und
diario
hombre/dia
hora
hombre/dia
hora
hombre/dia
hora
hombre/dia
hora
dia
dia
dia
dia
diario
Bs./und
1,200.00
500.00
16.00
2,600.00
1,000.00
60.00
2,000.00
3,000.00
3,000.00
60.00
1,200.00
100.00
1,000.00
95.00
1,350.00
100.00
1,000.00
95.00
2,200.00
20.00
20.00
200.00
1,200.00
TOTAL DIRECTO
1,200.00
500.00
1,600.00
2,600.00
4,000.00
240.00
8,000.00
3,000.00
3,000.00
240.00
1,200.00
400.00
1,000.00
380.00
1,350.00
400.00
1,000.00
380.00
4,400.00
20.00
20.00
200.00
1,200.00
15%
15%
ADM
UTILIDAD
180.00
75.00
240.00
390.00
600.00
36.00
1,200.00
450.00
450.00
36.00
180.00
60.00
150.00
57.00
202.50
60.00
150.00
57.00
660.00
3.00
3.00
30.00
180.00
207.00
86.25
276.00
448.50
690.00
41.40
1,380.00
517.50
517.50
41.40
207.00
69.00
172.50
65.55
232.88
69.00
172.50
65.55
759.00
3.45
3.45
34.50
207.00
36,330.00
5,449.50
6,266.93
UNIDADES
DIAS
H/DIA
H/MAQUINAS
2.00
1.00
24.00
48.00
TOTAL OFERTA
Bs. Hora Equipo

Bs
$
(A)
48,046.43
(B)
1,000.97
(B) / (A)
230,392.73
36,570.27
GRAN TOTAL
1,587.00
661.25
2,116.00
3,438.50
5,290.00
317.40
10,580.00
3,967.50
3,967.50
317.40
1,587.00
529.00
1,322.50
502.55
1,785.38
529.00
1,322.50
502.55
5,819.00
26.45
26.45
264.50
1,587.00
48,046.43
DHT
Descripcion
hotel
viaticos
T/C
clavo
arandela
Fibra
hidratacion
Supervisor oper
inspector sha
Sobre tiempo sha
Tecnico Nivel 2
Tecnico Nivel 1
generador
Tachonadora
Tau
Esmeril
Graficador
comedor
trailer de oficina
banos
camion gas oil
camion 350
camioneta
Cantidad
4.00
6.00
100.00
300.00
300.00
4.00
6.00
6.00
1.00
8.00
1.00
8.00
2.00
8.00
2.00
8.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3.00
1.00
1.00
2.00
Cantidad
Total
1.00
1.00
100.00
300.00
300.00
4.00
6.00
6.00
1.00
8.00
1.00
8.00
2.00
8.00
2.00
8.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3.00
1.00
1.00
2.00
UND
und
und
pie
und
und
und
diario
diario
hombre/dia
hora
hombre/dia
hora
hombre/dia
hora
hombre/dia
hora
dia
dia
dia
dia
dia
dia
dia
dia
dia
diario
diario
diario
Bs./und
1,200.00
500.00
16.00
3.00
3.00
1,200.00
60.00
60.00
1,200.00
100.00
1,000.00
95.00
1,350.00
100.00
1,000.00
95.00
2,000.00
7,000.00
1,000.00
20.00
20.00
400.00
1,500.00
1,500.00
560.00
5,000.00
1,200.00
1,000.00
TOTAL DIRECTO
1,200.00
500.00
1,600.00
900.00
900.00
4,800.00
360.00
360.00
1,200.00
800.00
1,000.00
760.00
2,700.00
800.00
2,000.00
760.00
4,000.00
7,000.00
1,000.00
20.00
20.00
400.00
1,500.00
1,500.00
1,680.00
5,000.00
1,200.00
2,000.00
15%
15%
ADM
UTILIDAD
180.00
75.00
240.00
135.00
135.00
720.00
54.00
54.00
180.00
120.00
150.00
114.00
405.00
120.00
300.00
114.00
600.00
1,050.00
150.00
3.00
3.00
60.00
225.00
225.00
252.00
750.00
180.00
300.00
207.00
86.25
276.00
155.25
155.25
828.00
62.10
62.10
207.00
138.00
172.50
131.10
465.75
138.00
345.00
131.10
690.00
1,207.50
172.50
3.45
3.45
69.00
258.75
258.75
289.80
862.50
207.00
345.00
45,960.00
6,894.00
7,928.10
UNIDADES
DIAS
H/DIA
H/MAQUINAS
2.00
1.00
24.00
48.00
60,782.10
TOTAL OFERTA
Bs. Hora Equipo
1,266.29
(A)
(B)
(B) / (A)
Bs
182,346.30
42,406.12
GRAN TOTAL
1,587.00
661.25
2,116.00
1,190.25
1,190.25
6,348.00
476.10
476.10
1,587.00
1,058.00
1,322.50
1,005.10
3,570.75
1,058.00
2,645.00
1,005.10
5,290.00
9,257.50
1,322.50
26.45
26.45
529.00
1,983.75
1,983.75
2,221.80
6,612.50
1,587.00
2,645.00
60,782.10
PWHT Cedeno
Descripcion
hotel
viaticos
T/C
clavo
arandela
fibra
detector de H2S
detector de CO2
hidratacion
Supervisor oper
inspector sha
Sobre tiempo sha
Tecnico Nivel 2
Tecnico Nivel 1
generador
Tachonadora
Tau
Esmeril
Graficador
comedor
trailer de oficina
banos
movilizacion
camion gas oil
camion 350
camioneta
Cantidad
15.00
25.00
250.00
500.00
500.00
50.00
24.00
20.00
24.00
3.00
3.00
20.00
2.00
8.00
2.00
8.00
10.00
40.00
10.00
40.00
30.00
0.00
1.00
2.00
2.00
8.00
1.00
1.00
3.00
4.00
1.00
1.00
3.00
Cantidad
Total
225.00
375.00
250.00
500.00
500.00
50.00
24.00
160.00
24.00
3.00
3.00
300.00
30.00
120.00
30.00
120.00
150.00
600.00
150.00
600.00
90.00
0.00
3.00
6.00
6.00
24.00
15.00
15.00
45.00
4.00
15.00
8.00
45.00
UND
und
und
pie
und
und
und
und
diario
und
und
und
diario
hombre/dia
hora
hombre/dia
hora
hombre/dia
hora
hombre/dia
hora
dia
dia
dia
dia
dia
dia
dia
dia
dia
und
diario
diario
diario
Bs./und
1,200.00
500.00
16.00
3.00
3.00
2,500.00
1,500.00
60.00
8,000.00
3,000.00
3,000.00
50.00
1,200.00
100.00
1,000.00
95.00
1,350.00
100.00
1,000.00
95.00
2,000.00
7,000.00
1,000.00
20.00
20.00
400.00
1,500.00
1,500.00
560.00
80,000.00
5,000.00
1,200.00
1,000.00
TOTAL DIRECTO
270,000.00
187,500.00
4,000.00
1,500.00
1,500.00
125,000.00
36,000.00
9,600.00
192,000.00
9,000.00
9,000.00
15,000.00
36,000.00
12,000.00
30,000.00
11,400.00
202,500.00
60,000.00
150,000.00
57,000.00
180,000.00
0.00
3,000.00
120.00
120.00
9,600.00
22,500.00
22,500.00
25,200.00
320,000.00
75,000.00
9,600.00
45,000.00
15%
15%
ADM
UTILIDAD
40,500.00
28,125.00
600.00
225.00
225.00
18,750.00
5,400.00
1,440.00
28,800.00
1,350.00
1,350.00
2,250.00
5,400.00
1,800.00
4,500.00
1,710.00
30,375.00
9,000.00
22,500.00
8,550.00
27,000.00
0.00
450.00
18.00
18.00
1,440.00
3,375.00
3,375.00
3,780.00
48,000.00
11,250.00
1,440.00
6,750.00
46,575.00
32,343.75
690.00
258.75
258.75
21,562.50
6,210.00
1,656.00
33,120.00
1,552.50
1,552.50
2,587.50
6,210.00
2,070.00
5,175.00
1,966.50
34,931.25
10,350.00
25,875.00
9,832.50
31,050.00
0.00
517.50
20.70
20.70
1,656.00
3,881.25
3,881.25
4,347.00
55,200.00
12,937.50
1,656.00
7,762.50
2,131,640.00
319,746.00
367,707.90
UNIDADES
DIAS
H/DIA
H/MAQUINAS
30.00
15.00
24.00
10,800.00
2,819,093.90
TOTAL OFERTA
Bs. Hora Equipo
261.03
(A)
(B)
(B) / (A)
###
2,622,412.93
GRAN TOTAL
357,075.00
247,968.75
5,290.00
1,983.75
1,983.75
165,312.50
47,610.00
12,696.00
253,920.00
11,902.50
11,902.50
19,837.50
47,610.00
15,870.00
39,675.00
15,076.50
267,806.25
79,350.00
198,375.00
75,382.50
238,050.00
0.00
3,967.50
158.70
158.70
12,696.00
29,756.25
29,756.25
33,327.00
423,200.00
99,187.50
12,696.00
59,512.50
2,819,093.90
PWHT 10/10/2013
Descripcion
hotel
viaticos
T/C
clavo
arandela
fibra
detector de H2S
detector de CO2
hidratacion
Supervisor oper
inspector sha
Sobre tiempo sha
Tecnico Nivel 2
Tecnico Nivel 1
generador
Tachonadora
Tau
Esmeril
Graficador
comedor
trailer de oficina
banos
movilizacion
camion gas oil
camion 350
camioneta
Cantidad
15.00
25.00
250.00
500.00
500.00
50.00
24.00
20.00
24.00
3.00
3.00
20.00
2.00
8.00
2.00
8.00
10.00
40.00
10.00
40.00
28.00
0.00
1.00
2.00
2.00
8.00
1.00
1.00
3.00
4.00
1.00
1.00
3.00
Cantidad
Total
225.00
375.00
250.00
500.00
500.00
50.00
24.00
160.00
24.00
3.00
3.00
300.00
30.00
120.00
30.00
120.00
150.00
600.00
150.00
600.00
84.00
0.00
3.00
6.00
6.00
24.00
15.00
15.00
45.00
4.00
15.00
8.00
45.00
UND
und
und
pie
und
und
und
und
diario
und
und
und
diario
hombre/dia
hora
hombre/dia
hora
hombre/dia
hora
hombre/dia
hora
dia
dia
dia
dia
dia
dia
dia
dia
dia
und
diario
diario
diario
Bs./und
1,600.00
700.00
42.00
9.00
9.00
2,500.00
5,000.00
100.00
16,000.00
8,000.00
8,000.00
80.00
1,200.00
100.00
1,000.00
95.00
1,350.00
100.00
1,000.00
95.00
4,000.00
7,000.00
1,500.00
50.00
80.00
800.00
2,500.00
3,500.00
560.00
120,000.00
8,000.00
2,500.00
1,800.00
TOTAL DIRECTO
360,000.00
262,500.00
10,500.00
4,500.00
4,500.00
125,000.00
120,000.00
16,000.00
384,000.00
24,000.00
24,000.00
24,000.00
36,000.00
12,000.00
30,000.00
11,400.00
202,500.00
60,000.00
150,000.00
57,000.00
336,000.00
0.00
4,500.00
300.00
480.00
19,200.00
37,500.00
52,500.00
25,200.00
480,000.00
120,000.00
20,000.00
81,000.00
15%
15%
ADM
UTILIDAD
54,000.00
39,375.00
1,575.00
675.00
675.00
18,750.00
18,000.00
2,400.00
57,600.00
3,600.00
3,600.00
3,600.00
5,400.00
1,800.00
4,500.00
1,710.00
30,375.00
9,000.00
22,500.00
8,550.00
50,400.00
0.00
675.00
45.00
72.00
2,880.00
5,625.00
7,875.00
3,780.00
72,000.00
18,000.00
3,000.00
12,150.00
62,100.00
45,281.25
1,811.25
776.25
776.25
21,562.50
20,700.00
2,760.00
66,240.00
4,140.00
4,140.00
4,140.00
6,210.00
2,070.00
5,175.00
1,966.50
34,931.25
10,350.00
25,875.00
9,832.50
57,960.00
0.00
776.25
51.75
82.80
3,312.00
6,468.75
9,056.25
4,347.00
82,800.00
20,700.00
3,450.00
13,972.50
3,094,580.00
464,187.00
533,815.05
UNIDADES
DIAS
H/DIA
H/MAQUINAS
28.00
15.00
24.00
10,080.00
4,092,582.05
TOTAL OFERTA
Bs. Hora Equipo
406.01
(A)
(B)
(B) / (A)
###
3,807,053.07
GRAN TOTAL
476,100.00
347,156.25
13,886.25
5,951.25
5,951.25
165,312.50
158,700.00
21,160.00
507,840.00
31,740.00
31,740.00
31,740.00
47,610.00
15,870.00
39,675.00
15,076.50
267,806.25
79,350.00
198,375.00
75,382.50
444,360.00
0.00
5,951.25
396.75
634.80
25,392.00
49,593.75
69,431.25
33,327.00
634,800.00
158,700.00
26,450.00
107,122.50
4,092,582.05
Material de Importacin
US$
T/C
Washer
Pin
Barra Dureza
$
$
$
$
0.94
0.20
0.17
31.60
Bs 6.30
Bs
Bs
Bs
Bs
5.92
1.26
1.07
199.08
tacin
Bs 42.30
Bs
Bs
Bs
Bs
39.76
8.46
7.19
1,336.68
Seguridad 10/10/2013
15%
Descripcion
braga nomex
braga desechable
mascarilla deagger
casco msa
guantes de cuero
botas sicura
tapones
lentes
mascarilla de humo metalico
mascariila desechable
cinta de acordonamiento
Cantidad
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
Cantidad
Total
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
UND
UND
UND
UND
UND
UND
UND
UND
UND
UND
UND
rollo
Bs./und
TOTAL DIRECTO ADM
2,500.00
210.00
6,500.00
250.00
165.00
2,400.00
12.00
80.00
250.00
80.00
200.00
5,000.00
210.00
6,500.00
250.00
165.00
2,400.00
12.00
80.00
250.00
80.00
200.00
15,147.00
UNIDADES
1.00
DIAS
1.00
H/DIA
24.00
15,147.00
TOTAL OFERTA
Bs. Hora
extintor 15
extintor 20
cinta de acordonamiento
24.00
1.00
1.00
1.00
1.00
1.00
1.00
UND
UND
rollo
631.13
1,600.00
1,900.00
200.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(A)
(B)
(B) / (A)
1,600.00
1,900.00
200.00
0.00
0.00
0.00
15%
UTILIDAD
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
GRAN TOTAL
5,000.00
210.00
6,500.00
250.00
165.00
2,400.00
12.00
80.00
250.00
80.00
200.00
15,147.00
n
0.00
0.00
0.00
1,600.00
1,900.00
200.00
3,700.00

Apu Tratamiento Termico 2013 (Version 1)

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Apu Tratamiento Termico 2013 (Version 1)

Cargado por

Copyright:

Formatos disponibles

PWHT CONO

MAQUINA DE TRATAMIENTO TERMICO

Bs. Hora Equipo

MAQUINA DE TRATAMIENTO TERMICO

Bs. Hora Equipo

MAQUINA DE TRATAMIENTO TERMICO

Bs. Hora Equipo

MAQUINA DE TRATAMIENTO TERMICO

Bs. Hora Equipo

MAQUINA DE TRATAMIENTO TERMICO

Bs. Hora Equipo

TOTAL DIRECTO ADM

También podría gustarte