Está en la página 1de 6

UNIDAD DE VICTIMAS PROYECTO PRODUCTIVO ATCC

COSTOS UNITARIOS POR RENGLON PRODUCTIVO


VALOR
RENGLON PRODUCTIVO
CANTIDAD
VALOR PARCIAL
UNITARIO
1. AVICOLA
1.1. Aves
1.2. Corrales
1.2.1. Zin
1.2.2. Madera
1.2.3. Ladrillos
1.2.4. Malla
1.2.5. Alambre, puntillas
2. PORCICULTURA
2.1. Cerdos
2.2. Corrales
2.2.1. Zin
2.2.2. Madera
2.2.3. Ladrillos
2.2.4. Cemento piso
2.2.5. Cemento pared
3. CAMUROS
3.1. Camuros
3.2. Corrales
3.2.1. Zin
3.2.2. Madera
3.2.3. Alambre
4. PISCICULTURA
4.1. Alevinos
4.2. Concentrados
5. GANADERIA
5.1. Parcela 30x12
5.2. Corrales
5.3. Inseminacin
5.4. Fertilizante orgnico

Total 1

1500.00
50.00
10.00
20.00
50.00
50.00

17,500.00
500,000.00
20,000.00
5,000.00
1,000.00
2,000.00

$ 25,000,000.00
$ 25,000,000.00
$
200,000.00
$
100,000.00
$
50,000.00
$
100,000.00
$
50,000.00

$
200,000.00
$ 1,000,000.00
$
20,000.00
$
5,000.00
$
1,000.00
$
25,000.00
$
25,000.00

$ 10,000,000.00
$ 10,000,000.00
$
200,000.00
$
100,000.00
$
200,000.00
$
250,000.00
$
250,000.00

$
$
$
$
$

100,000.00
500,000.00
20,000.00
5,000.00
100,000.00

$ 10,000,000.00
$
5,000,000.00
$
200,000.00
$
100,000.00
$
200,000.00

100000.00 $
286.00 $

130.00
70.00

$ 13,000,000.00
$ 20,000,000.00

50.00
10.00
10.00
20.00
200.00
10.00
10.00

10.00
10.00
10.00
20.00
2.00

360.00
30.00
234.00
417.00

$
$
$
$
$
$

$
$
$
$

25,000.00
300,000.00
30,000.00
12,000.00

$
$
$
$

9,000,000.00
9,000,000.00
7,000,000.00
5,000,000.00

Total global

O ATCC
TIVO

UNIDAD DE VICTIMAS PROYECTO PROD


COSTOS UNITARIOS POR RENGLON P
VALORTOTAL

$
$

25,000,000.00
25,000,000.00

$ 50,000,000.00
$
$

10,000,000.00
10,000,000.00

$ 20,000,000.00
$
$

10,000,000.00
5,000,000.00

$ 15,000,000.00
$
13,000,000.00
$
20,000,000.00
$ 33,000,000.00
$
9,000,000.00
$
9,000,000.00
$
7,000,000.00
$
5,000,000.00
$ 30,000,000.00
$ 148,000,000.00

RENGLON AGRICOLA
6. YUCA
6.1 Material vegetal
Cangres de vaca
6.2. Herbicida
Lanet
6.3. Fungicida
Predostar
6.4. Insecticida
Errset
Lannate
6.5. Fertilizante
10-30-10
15-15-15
6.6 Fertilizante orgnico
7. MAIZ
7.1.Material vegetal
Semilla hibrida
7.2. Insecticida Lorsban
7.3. Herbicida Antracina
7.3.1 Fungicida
Orthene
Vitabax
7.4. Fertilizante qumico
7.5. Fertilizante orgnico
8. BANANITO
8.1. Material vegetal
8.2. Herbicida Paraqued
8.2.1. Herbicida Glitosato
8.3.1. Insecticida Errset
8.3.2. Insecticida Lannate
8.4. Fungicida Predostar
8.5. Fertilizante Qumico
8.6. Fertilizante Orgnico
9. PLATANO
9.1 Material Vegetal
9.2. Herbicida Glifosato
9.2.1 Herbicida Paraquat

CANTIDAD

66666.00
30.00
150.00
100.00
100.00
15.00
15.00
834.00

50.00
100 Lts
333 g
50.00
50.00
30.00
334.00

5000.00
5.00
5.00
17.00
17.00
50.00
5.00
292.00

25000.00
15.00
15.00

$ 307,800,000.00

9.3. Fungicida Predostar


9.4 Insecticida Eviset
9.4.1 Insecticida Lannat
9.5. Fertilizante Qumico
9.6. Fertilizante Orgnico
10. AGUACATE
10.1. Material vegetal
10.2. Herbicidad Glifosato
10.2.1. Herbicida Paraquat
10.3. Fungicida Carbendazin
10.4. Insecticida Candacialotrina
10.5. Fertilizante Qumico
10.6. fertlizante Orgnico

Total 2

150.00
42.00
63.00
15.00
833

6000.00
15.00
15.00
120.00
30.00
90.00
300.00

MAS PROYECTO PRODUCTIVO ATCC


RIOS POR RENGLON PRODUCTIVO
VALOR
VALOR
UNITARIO
PARCIAL

VALORTOTAL

150.00

10,000,000.00

100,000.00

3,000,000.00

20,000.00

3,000,000.00

$
$

18,000.00
12,000.00

$
$

1,800,000.00
1,200,000.00

$
$
$

100,000.00
100,000.00
12,000.00

$
$
$
$

1,500,000.00
1,500,000.00
10,000,000.00
32,000,000.00

$
$
$

330,000.00
100,000.00
5,000.00

$
$
$

16,500,000.00
3,000,000.00
5,000,000.00

$
$
$
$

20,000.00
40,000.00
100,000.00
12,000.00

$
$
$
$
$

1,000,000.00
2,000,000.00
3,000,000.00
10,000,000.00
40,500,000.00

$
$
$
$
$
$
$
$

2,000.00
100,000.00
100,000.00
18,000.00
12,000.00
2,000.00
100,000.00
12,000.00

$
$
$
$
$
$
$
$
$

10,000,000.00
500,000.00
500,000.00
300,000.00
200,000.00
1,000,000.00
500,000.00
1,500,000.00
14,500,000.00

$
$
$

1,000.00
100,000.00
100,000.00

$
$
$

25,000,000.00
1,500,000.00
1,500,000.00

$
$
$
$

20,000.00
18,000.00
12,000.00
100,000.00
12000

$
$
$
$
$
$

3,000,000.00
750,000.00
750,000.00
1,500,000.00
10,000,000.00
44,000,000.00

$
$
$
$
$
$
$

12,000.00
100,000.00
100,000.00
25,000.00
100,000.00
100,000.00
12,000.00

$
$
$
$
$
$
$
$

7,200,000.00
1,500,000.00
1,500,000.00
3,000,000.00
3,000,000.00
9,000,000.00
3,600,000.00
28,800,000.00

$ 159,800,000.00