Bestway Fauji Lucky

Current ratio (Times)

2007 0.82 1.35 0.85
2008 0.70 2.16 1.09
2009 0.65 0.81 0.86
Bestway Fauji Lucky
GP Margin %
2007 17.93 31.52 29.35
2008 13.46 18.56 25.73
2009 32.20 31.75 37.26
Bestway Fauji Lucky
NP Margin %
2007 0.92 18.86 20.34
2008 2.26 11.66 15.79
2009 6.57 18.96 17.46
Bestway Fauji Lucky
Return on Assets %
2007 0.23 10.10 9.90
2008 0.66 3.32 7.82
2009 3.45 4.70 11.97
Bestway Fauji Lucky
Return on Equity %
2007 2.02 15.41 27.23
2008 7.09 5.57 14.35
2009 29.90 13.58 19.77
Bestway Fauji Lucky
Inventory turnover in days
2007 22.58 27.82 22.88
2008 40.55 28.68 20.08
2009 37.86 13.64 21.09

Bestway Fauji Lucky

A/R turnover in days
2007 5.39 1.47 13.70
2008 17.56 3.83 15.29
2009 14.22 7.12 17.33
Bestway Fauji Lucky
Debt to Assets (Times)
2007 0.76 0.41 0.64
2008 0.73 0.25 0.46
2009 0.71 0.55 0.39
Bestway Fauji Lucky
Debt to Equity (Times)
2007 3.08 0.38 1.75
2008 2.71 0.09 0.84
2009 2.44 0.40 0.65
Bestway Fauji Lucky
Time Interest Earned (Times)
2006 4.69 0.67 33.45
2007 1.05 3.81 3.65
2008 0.66 3.09 24.27
2009 1.53 6.33 5.83
Maple Leaf

1.08
0.81
0.52
Maple Leaf

8.35
16.94
32.49
Maple Leaf

1.13
(8.65)
(6.45)
Maple Leaf

0.18
(2.59)
(3.83)
Maple Leaf

0.47
(8.09)
(14.63)
Maple Leaf

39.13
24.06
22.76

Maple Leaf

18.88
34.24
16.10
Maple Leaf

0.62
0.68
0.74
Maple Leaf

1.61
2.13
2.82
Maple Leaf
5.79
0.59
0.25
0.73
 GP Margin %
Current ratio (Times)
40.00
35.00
2.50
30.00

2.00 25.00
20.00
Bestway
1.50 15.00
Fauji
Lucky 10.00
1.00
Maple Leaf 5.00

0.50 0.00
2007 2008 2009
0.00 Years
2007 2008
Years 2009

NP Margin % Return on Assets %

25.00 12.00

10.00
20.00
8.00
15.00
6.00
10.00 Bestway
Fauji 4.00

5.00 Lucky
2.00
Maple Leaf

0.00 0.00

(2.00)
(5.00)
(4.00)
(10.00) 2007 2008 2009
2007 2008 2009
Years
Years

Return on Equity % Inventory turnover in days

30.00 45.00
25.00 40.00
20.00 35.00
15.00 30.00
Bestway
10.00 25.00
Fauji
5.00 Lucky 20.00
0.00 Maple Leaf 15.00
(5.00) 10.00
(10.00) 5.00
(15.00) 0.00
2007 2008 2009 2007 2008 2009
Years Years
 Bestway
10.00 25.00
Fauji
5.00 Lucky 20.00
0.00 Maple Leaf 15.00
(5.00) 10.00
(10.00) 5.00
(15.00) 0.00
2007 2008 2009 2007 2008 2009
Years Years

A/R turnover in days Debt to Assets (Times)

35.00 0.80
30.00 0.70

25.00 0.60

Bestway 0.50 Be
20.00
Fauji 0.40 Fa
15.00 Lucky Luc
0.30
10.00 Maple Leaf Ma
0.20
5.00 0.10
0.00 0.00
2007 2008 2009 2007 2008 2009
Years Years

Debt to Equity (Times)

Time Interest Earned (Times)
3.50
35.00
3.00
30.00
2.50 25.00

2.00 Bestway 20.00 B

Fauji F
15.00
1.50 Lucky L
Maple Leaf 10.00 M
1.00
5.00
0.50 0.00

0.00 2006 2007 2008 2009

2007 2008 2009
Years
Years
 GP Margin %

Bestway
Fauji
Lucky
Maple Leaf

2008 2009
Years

urn on Assets %

Bestway
Fauji
Lucky
Maple Leaf

2008 2009

ars

ry turnover in days

Bestway
Fauji
Lucky
Maple Leaf

008 2009
s
 Bestway
Fauji
Lucky
Maple Leaf

008 2009
s

sets (Times)

Bestway
Fauji
Lucky
Maple Leaf

2009

Earned (Times)

Bestway
Fauji
Lucky
Maple Leaf

2008 2009