Está en la página 1de 75

CURSO:

CAMINOS II

TEMA:

MOVILIZACION Y DESMOVILIZACION DE EQUIPOS

DOCENTE:

ING.

ALUMNOS:

LERMO ZUIGA CARLOS


HEREDIA NAVARRO LUIS
DE LA CRUZ ZEVALLOS JULIO

HUANCAYO- 2012

ACION DE EQUIPOS

CONTENIDO
DETALLE DE MAQUINARIA PESADA
COSTO DE MOVILIZACION DE MATERIALES
DISTANCIAS REALES Y VIRTUALES

COSTO DE TRANSPORTE DE MAQUINARIA PESADA


MAQUINARIA
CAMION CISTERNA 4*2 AGUA 2000 gl
MONTACARGA 80 HP 5 Tn
CAMIONETA 4X2
CAMINO VOLQUETE 6X4 15 m3
LAVADORA DE AGREGADOS 60-150 Tn/h
RODILLO LISO 101-135 HP
RODILLO NEUMATICO AUTO PROPLSADO 135 HP 9-26 TN
RODILLO TANDEM VIBRATORIO AUTOPROPULSADO 111-130 HP 9-11TN
CARGADOR SOBRE LLANTAS 125-155 HP
CARGADOR SOBRE LLANTAS 200-250 HP
RETROEXCAVADORA SOBRE LLANTAS 58 HP
RETROEXCAVADORA SOBREORUGA 115-165 HP
RETROEXCAVADORA SOBREORUGA 170-250 HP
TRACTOR DE ORUGAS 190-240 HP
CHANCADORA PRIMARIA MANDIBULA 15X24 30 HP 46-70 TON/H
CHANCADORA SECUNDARIA CONICA 15X24 30 HP 46-70 TON/H
TRACTOR DE TIRO DE 80 HP
MOTONIVELADORA 145-150 HP
PAVIMENTADORA DE 105 HP
PLANTA DE ASFALTO 60-115 TON/H
CAMION IMPRIMADORDE 1800 GL

CANTIDAD

PESO(Kg)

4
1
1
48
2
6
1
1
2
8
2
1
2
9
2
2
1
3
1
1
1

13,000
8,150
2,740
26,000
10,000
11,100
15,300
11,300
16,584
20,826
9,000
23,400
33,800
20,520
19,000
22,000
9,090
13,540
12,000
46,800
13,500

SEMITRAILER
PESO

PLATAFORMA
PESO
TIPO CAMION

8,150

20,000
66,600
15,300
11,300
33,168
166,608
18,000
23,400
67,600
184,680
38,000
44,000
9,090
40,620
12,000
46,800

C2
C3
T2S1
C3
T2
T2S2
C2R2
T3S3
T2S2
C4
T2S2

EN EQUIPO PROPIO
PESO

52,000
2,740
1,248,000

13,500

INICIO

COSTO DE TRANSPORTE DE MATERIALES

CODIGO

DESCRIPCION

201010022

ACETILENO

2010300010005

GASOLINA 84 OCTANOS

201040003

PETROLEO DIESSEL #2

2010500010006

ASFALTO DILUIDO MC-70 O MC-30

201050006

NEOPRENE PLANCHA 0.04x0.05x5.70

2040100010002

ALAMBRE NEGRO RECOCIDO N 16

2040100020002

ALAMBRE NEGRO #8

2040200000002

ANGULO DE ACERO 1"x1"x3/16"

204030001

ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60

2040300010032

ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60

204030005

ACERO ESTRUCTURAL A36

204030006

ACERO ESTRUCTURAL GRADO 50 PARA PUENTE

204030007

ACERO ESTRUCTURAL GRADO 36 PARA PUENTE

2041200010009

CLAVOS DIFERENTE MEDIDA

204180008

PLANTAS NATIVAS

204270003

GUARDAVIA METALICA

2042900010001

ALCANTARILLA METALICA CIRCULAR TMC =36"

2042900010002

ALCANTARILLA METALICA CIRCULAR TMC =48"

2042900010004

ALCANTARILLA METALICA CIRCULAR TMC =72"

207020003

ARENA PARA ARENADO

210010001

FIBRA DE VIDRIO DE 4 mm ACABADO

2100400010009

TECKNOPOR E=3/4"

213010001

CEMENTO PORTLAND TIPO I (42.5 kg)

213010007

CEMENTO ASFALTICO

213020002

CAL HIDRATADA

2130300010002

YESO EN BOLSAS DE 25 kg

2170100010003

TUBO DE ACERO NEGRO STD 3"

2170100010004

TUBO DE ACERO NEGRO STD 2"

2180100010002

PERNOS 3/8"x8"+2A-T

2180100010003

PERNOS 5/8"x14"+A+T

2180100010004

PERNOS 1 1/4"x4"

2191300010016

TURBINOL

222040001

ADITIVO MEJORADOR DE ADHERENCIA

222090002

PEGAMENTO EPOXICO

2221400010001

DESMOLDADOR PARA ENCOFRADO C/V

2221600050003

MASILLA PLASTICA BITUMINOSA

2221700010044

ADITIVO INCORPORADOR DE AIRE

222180001

ADITIVO CURADOR

231010001

MADERA TORNILLO

2310500010007

TRIPLAY DE 19mm PARA ENCONFRADO

238010005

LIJA PARA CONCRETO

240020001

PINTURA ESMALTE

240020016

PINTURA ESMALTE BLANCO

240020017

PINTURA IMPRIMANTE

240020018

PINTURA IMPRIMANTE

240060001

PINTURA PARA TRAFICO

240060009

MICROESFERAS DE VIDRIO

240070001

PINTURA ANTICORROSIVA

240080008

DISOLVENTE EPOXI

240080017

DISOLVENTE XILOL

240080022

THINNER CORRIENTE

240080023

DISOLVENTE PRIMER

240080024

DISOLVENTE POLIURETANO

2401500010007

IMPRIMANTE ASFALTICO MODIFICADO

245020006

BARRENO 5"x 1/8"

246250002

TUBO PVC SAP CLASE 10 D=6"

246250003

TUBO PVC SAP CLASE 10 D=1/2"

246250004

TUBO PVC SAP CLASE 10 D=3"

255060001

OXIGENO

2550800140002

SOLDADURA

255100007

FULMINANTE

255100008

MECHA O GUIA

255100009

DINAMITA

2630200010012

POSTE DE ACERO DE 1.80m x 6mm P/GUARDAVIA

267090015

ESMALTE EPOXY

267090016

ESMALTE POLIURETANO

267110010

LAMINA REFLECTIVA ALTA INTENSIDAD

267110023

CAPTAFAROS

271050140

PLATINA DE ACERO 1/8"x 2"

272060009

TERMINALES TIPO1

272060010

TERMINALES TIPO 2

272070038

PERNO Y TUERCA DE GUARDAVIA

2740500010012

APOYO NEOPRENO 300x250x63mm

2740500010013

APOYO NEOPRENO 300x250x100mm

2740500010014

APOYO NEOPRENO 450x450x140mm

2740500010015

APOYO NEOPRENO 300x250x92mm

290150029

TACHAS DELINEADORAS BIDIRECCIONALES

2901900050064

TINTA XERIFRAFICA NEGRA

2901900050065

TINTA XERIFRAFICA ROJA

290230060

BARRENO DE 5 x 1/8"

291020003

PRIMER

TIPO DE CAMION

TERIALES

C2
C3
C4
T2S1
T2S2
T2S3

UNIDAD

CANTIDAD

PESO POR
UNIDAD(Kg)

PESO
TOTAL(Kg)

m3
gal
gal
l
und
kg
kg
m
kg
kg
kg
t
t
kg
kg
m
m
m
m
m3
m2
m2
bol
kg
kg
bol
m
m
pza
pza
pza
gal
kg
gal
gal

471.3
4,589.53
277,447.78
714,238.70
94.05
12,385.39
6,761.38
1,808.32
260,415.42
157.9738
7,049.65
25.662
87.36
7,112.60
1,594.80
4,148.00
340
150
80
21.526
376.4751
3,632.13
124,499.84
6,391,258.68
1,879,734.17
8
432.76
169.2606
1,114.36
124
272
3,170.83
31,956.29
45.015
1,687.66

1110
2.54
3.86
0.94
17.44
1
1
1.8
1
1
1
1,000.00
1,000.00
1
1
10.56
56.14
90.92
136.54
1800
1
0.19
52.5
1
1
25
5.1
7.65
1.5
1.7
2
3.3
1
3
4.3

523143.0
11657.4
1070948.4
671384.4
1640.2
12385.4
6761.4
3255.0
260415.4
158.0
7049.7
25662.0
87360.0
7112.6
1594.8
43802.9
19087.6
13638.0
10923.2
38746.8
376.5
690.1
6536241.6
6391258.7
1879734.2
200.0
2207.1
1294.8
1671.5
210.8
544.0
10463.7
31956.3
135.0
7257.0

kg
kg
gal
p2
pln
hja
gal
gal
gal
gal
gal
kg
gal
gal
gal
gal
gal
gal
kg
und
m
m
m
m3
kg
und
m
kg
und
gal
gal
p2
und
m
und
und
jgo
und
und
und
und
und
gal
gal
und
gal

7,264.26
3,352.15
2,813.97
59,163.32
3,897.19
644.27
836.0199
8.85
887.114
38.702
2,106.65
7,313.47
30.07
53.815
335.7085
42.7326
26.9075
44.1285
142.342
10,053.70
566.895
140.7
22.8
1,396.90
14,180.78
652,667.21
652,667.21
157,379.19
1,402.02
269.075
208.8022
4,909.63
1,355.00
1,020.56
49.3609
49.3613
1,384.60
8
8
8
10
9,135.00
14.2288
1.9805
27.493
134.5375

1
1
4.3
7.5
50
0.1
3.6
3.6
5.7
5.7
5.5
1
4.25
4.3
4.36
3.63
3.63
3.63
4.36
5.6
28
1.26
11
1.43
1
0.05
0.1
1
80
4.36
4.36
0.05
0.15
1.27
8
15
1.5
0.32
0.32
0.32
0.32
0.25
4.1
4.1
6
4.05

7264.3
3352.2
12100.1
443724.9
194859.4
64.4
3009.7
31.9
5056.5
220.6
11586.6
7313.5
127.8
231.4
1463.0
155.1
97.6
160.1
142.3
56300.7
15873.1
177.3
250.8
1997.6
14180.8
32633.4
65266.7
157379.2
112161.9
1172.6
909.9
245.5
203.3
1296.1
394.9
740.4
2076.9
2.6
2.6
2.6
3.2
2283.8
58.3
8.1
165.0
544.9

TONELAJE
10
15
20
17
22
30

RUTA DE
COMPRA

COSTO DE
TRASLADO POR KG

AREQUIPA-OBRA
LIMA-NAZCA-OBRA
LIMA-NAZCA-OBRA
LIMA-NAZCA-OBRA
LIMA-NAZCA-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
AREQUIPA-OBRA
LIMA-NAZCA-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.37
0.28
0.28
0.28
0.28
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.37
0.28
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32

LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
CUZCO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA
LIMA- HUANCAYO-OBRA

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.32
0.32
0.10
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
TOTAL=

COSTO DE
TRASLADO
S/. 194,751.52
S/. 3,231.83
S/. 296,903.70
S/. 186,130.81
S/. 454.73
S/. 3,964.25
S/. 2,164.15
S/. 1,041.84
S/. 83,352.51
S/. 50.56
S/. 2,256.42
S/. 8,213.77
S/. 27,961.77
S/. 2,276.57
S/. 593.70
S/. 12,143.66
S/. 6,109.47
S/. 4,365.19
S/. 3,496.25
S/. 12,401.89
S/. 120.50
S/. 220.89
S/. 2,092,088.72
S/. 2,045,683.28
S/. 601,656.26
S/. 64.02
S/. 706.43
S/. 414.45
S/. 535.02
S/. 67.47
S/. 174.12
S/. 3,349.19
S/. 10,228.42
S/. 43.22
S/. 2,322.77

S/. 2,325.11
S/. 1,072.94
S/. 3,872.93
S/. 42,812.05
S/. 62,369.67
S/. 20.62
S/. 963.32
S/. 10.20
S/. 1,618.48
S/. 70.61
S/. 3,708.57
S/. 2,340.86
S/. 40.90
S/. 74.07
S/. 468.27
S/. 49.63
S/. 31.25
S/. 51.25
S/. 45.56
S/. 18,020.46
S/. 5,080.57
S/. 56.74
S/. 80.27
S/. 639.37
S/. 4,538.91
S/. 10,445.13
S/. 20,890.26
S/. 50,373.17
S/. 35,900.25
S/. 375.32
S/. 291.25
S/. 78.57
S/. 65.06
S/. 414.85
S/. 126.39
S/. 236.99
S/. 664.77
S/. 0.82
S/. 0.82
S/. 0.82
S/. 1.02
S/. 730.97
S/. 18.67
S/. 2.60
S/. 52.80
S/. 174.40
S/. 5,880,746.90

INICIO

LIMA- HUANCAYO-OBRA
LIMA-NAZCA-OBRA
AYACUCHO-OBRA
CUZCO-OBRA
ABANCAY-OBRA
TARMA-HUANCAYO-OBRA
TARMA-LIMA-OBRA
AREQUIPA-OBRA

C2
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34
0.37

C3
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34
0.37

C4
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34
0.37

T2S1
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34
0.37

T2S2
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34
0.37

T2S3
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34
0.37

ELEGIDO
S/. 0.32
S/. 0.28
S/. 0.13
S/. 0.10
S/. 0.04
S/. 0.29
S/. 0.34
S/. 0.37

DISTANCIAS REALES Y VIRTUALES


LIMA-NAZCA-"CAMPAMENTO"

LIMA
DVO PUQUIO
PUQUIO
CHALHUANCA
ABANCAY
CAMPAMENTO

DISTANCIA
REAL
0
445.01

FACTOR DE
MOVILIZACION
0
1.0

DISTANCIA
VIRTUAL(Km)
0.0
445.0

155.47
186.65
120.55
93.2

1.7
1.4
1.2
1.4

258.1
261.2
147.1
130.4

LIMA-OROYA-HUANCAYO-AYACUCHO-"CAMPAMENTO"

LIMA
OROYA
CONCEPCION
SAN JERONIMO
TAMBO
HUANCAYO
IZCUCHACA
HUANTA
AYACUCHO
ANDAHUAYLAS
CAMPAMENTO

DISTANCIA
REAL(Km)
0

FACTOR DE
MOVILIZACION
0

DISTANCIA
VIRTUAL(Km)
0

174.2
103.67
5.53
12.72
2.68
68.54
140.2
48.6
260.6
45

1.3
1.4
1.4
1.4
1.4
2.6
1.5
1.4
2.0
1.4

220.88
145.14
7.74
17.81
3.75
179.54
212.64
68.04
515.62
63

DISTANCIA
REAL(Km)
0
260.6
45

FACTOR DE
MOVILIZACION
0
2.0
1.4

DISTANCIA
VIRTUAL(Km)
0
515.62
63

DISTANCIA
REAL(Km)

FACTOR DE
MOVILIZACION

DISTANCIA
VIRTUAL(Km)

AYACUCHO-"CAMPAMENTO"

AYACUCHO
ANDAHUAYLAS
CAMPAMENTO

CUZCO-"CAMPAMENTO"

CUZCO
CURAHUASI
ABANCAY
CAMPAMENTO

0
125.35
72.7
93.2

0
1.3
1.4
1.4

0.00
166.72
101.78
130.48

FACTOR DE
MOVILIZACION

DISTANCIA
VIRTUAL(Km)
0.00
130.48

ABANCAY-"CAMPAMENTO"

ABANCAY
CAMPAMENTO

DISTANCIA
REAL(Km)
0
93.2

1.4

TARMA-HUANCAYO-AYACUCHO-"CAMPAMENTO"

TARMA
OROYA
CONCEPCION
SAN JERONIMO
TAMBO
HUANCAYO
IZCUCHACA
HUANTA
AYACUCHO
ANDAHUAYLAS
CAMPAMENTO

DISTANCIA
REAL(Km)
0
55.76
103.67
5.53
12.72
2.68
68.54
140.2
48.6
260.6
45

FACTOR DE
MOVILIZACION
1.4
1.4
1.4
1.4
1.4
2.6
1.5
1.4
2.0
1.4

DISTANCIA
VIRTUAL(Km)
0.00
78.06
145.14
7.74
17.81
3.75
179.54
212.64
68.04
515.62
63.00

TARMA-LIMA-NAZCA-"CAMPAMENTO"

TARMA
OROYA
MOROCOCHA
SAN MATEO
MATUCANA
LIMA
DVO PUQUIO
PUQUIO
CHALHUANCA
ABANCAY
CAMPAMENTO

DISTANCIA
REAL(Km)
0
55.76
34.2
45
18.6
76.4
445.01
155.47
186.65
120.55
93.2

FACTOR DE
MOVILIZACION
1.4
1.4
1.4
1.4
1.1
1.0
1.7
1.4
1.2
1.4

DISTANCIA
VIRTUAL(Km)
0.00
78.06
47.88
62.98
26.04
83.3
445.0
258.1
261.2
147.1
130.4

AREQUIPA-JULIACA-CUSCO-ABANCAY-"CAMPAMENTO"

AREQUIPA
DVO IMATA
SANTA LUCIA
DVO JULIACA
JULIACA
DVO TINTAYA
URCOS
CUZCO
CURAHUASI
ABANCAY
CAMPAMENTO

DISTANCIA
REAL(Km)
0
128.6
90
62.1
0.91
206.11
92.7
46.03
125.35
72.7
93.2

FACTOR DE
MOVILIZACION
2.8
2.8
2.8
1.4
1.4
1.4
1.4
1.3
1.4
1.4

DISTANCIA
VIRTUAL(Km)
0.00
360.08
252.00
173.88
1.27
288.6
129.8
64.0
166.7
101.8
130.4

LES Y VIRTUALES

DISTANCIA
REAL ACUMULADO(Km)
0
445.0

DISTANCIA
VIRTUAL ACUMULADO(Km)
0
445.0

600.5
787.1
907.7
1000.9

703.1
964.3
1111.4
1241.8

DISTANCIA
REAL ACUMULADO(Km)
0

DISTANCIA
VIRTUAL ACUMULADO(Km)
0

174.2
277.9
283.4
296.1
298.8
367.3
507.5
556.1
816.7
861.7

220.9
366.0
373.8
391.6
395.3
574.9
787.5
855.5
1371.2
1434.2

DISTANCIA
REAL ACUMULADO(Km)
0.0
260.6
305.6

DISTANCIA
VIRTUAL ACUMULADO(Km)
0.0
515.6
578.6

DISTANCIA
REAL ACUMULADO(Km)

DISTANCIA
VIRTUAL ACUMULADO(Km)

0.0
125.4
198.1
291.3

0.0
166.7
268.5
399.0

DISTANCIA
REAL ACUMULADO(Km)
0.0
93.2

DISTANCIA
VIRTUAL ACUMULADO(Km)
0.0
130.5

DISTANCIA
REAL ACUMULADO(Km)
0.0
55.8
159.4
165.0
177.7
180.4
248.9
389.1
437.7
698.3
743.3

DISTANCIA
VIRTUAL ACUMULADO(Km)
0.0
78.1
223.2
230.9
248.8
252.5
432.0
644.7
712.7
1228.3
1291.3

DISTANCIA
REAL ACUMULADO(Km)
0.0
55.8
90.0
135.0
153.6
230.0
675.0
830.4
1017.1
1137.6
1230.8

DISTANCIA
VIRTUAL ACUMULADO(Km)
0.0
78.1
125.9
188.9
215.0
298.2
743.3
1001.3
1262.6
1409.7
1540.1

DISTANCIA
DISTANCIA
REAL ACUMULADO(Km)
VIRTUAL ACUMULADO(Km)
0.0
0.0
128.6
360.1
218.6
612.1
280.7
786.0
281.6
787.2
487.7
1075.8
580.4
1205.6
626.5
1269.5
751.8
1436.3
824.5
1538.0
917.7
1668.5
MENOR DISTANCIA HACIA EL CAMPAMENTO(REAL) ERO MAYOR EN VIRTUAL

COSTO DE TRANSPORTE POR DISTANCIA


TIPO DE VEHICULO:
CAPACIDAD DE CARGA:
CICLO:

SEGN TONELAJE
SEGN TIPO DE VEHICULO
NORMAL +FRV

COSTO APLICADO:

SEGN DISTANCIA

DISTANCIA AL
CAMPAMENTO(Km)

NORMAL

LIMA- HUANCAYO-OBRA
LIMA-NAZCA-OBRA
AYACUCHO-OBRA
CUZCO-OBRA
ABANCAY-OBRA
TARMA-HUANCAYO-OBRA
TARMA-LIMA-OBRA

1434
1242
579
399
130
1291
1540

S/. 2,167.00
S/. 1,877.00
S/. 875.00
S/. 653.12
S/. 380.62
S/. 1,951.00
S/. 2,327.00

AREQUIPA-OBRA

1668

S/. 2,520.00

RUTA

CODIGO
TIPO DE VEHICULO:
CAPACIDAD DE CARGA(Tn):
CICLO:
RUTA:
DISTANCIA VIRTUAL(Km):
COSTO ACTUAL(SOLES/Kg):

2
15
NORMAL + FRV
1
1434
S/. 0.32

FUENTE:

FUENTE:

TANCIA

C2
NORMAL
+ FRV

COSTO

FACTOR DE
ACTUALIZACION

COSTO
ACTUAL

NORMAL

S/. 3,033.00
S/. 2,627.00
S/. 1,225.00
S/. 914.37
S/. 380.62
S/. 2,731.00
S/. 3,258.00

S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.30
0.26
0.12
0.09
0.04
0.27
0.33

1.06
1.06
1.06
1.06
1.06
1.06
1.06

S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34

S/. 3,250.00
S/. 2,815.00
S/. 1,312.00
S/. 979.68
S/. 570.94
S/. 2,926.00
S/. 3,490.00

S/. 3,528.00

S/. 0.35

1.06

S/. 0.37

S/. 3,780.00

ACTUALIZACION DE PRECIOS
INDICE UNIFICADOS DE PRECIOS DE PRECIOS
DEPARTAMENTO:
JUNIN (3)
CODIGO:
32(FLETE TERRESTRE)
REVISTA COSTOS FEBRERO 2013
FECHA:
ENERO 2013
INDICE UNIFICADOS:
451
INSTITUTO DE ESTADISTICA E INFORMATICA
FECHA:
DICIEMBRE 2010
INDICE UNIFICADOS:
427.41

K=

C3
NORMAL
+ FRV

COSTO

FACTOR DE
ACTUALIZACION

COSTO
ACTUAL

NORMAL

S/. 4,550.00
S/. 3,941.00
S/. 1,837.00
S/. 1,371.55
S/. 570.94
S/. 4,096.00
S/. 4,886.00

S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.30
0.26
0.12
0.09
0.04
0.27
0.33

1.06
1.06
1.06
1.06
1.06
1.06
1.06

S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34

S/. 4,333.00
S/. 3,753.00
S/. 1,750.00
S/. 1,306.24
S/. 761.25
S/. 3,901.00
S/. 4,654.00

S/. 5,292.00

S/. 0.35

1.06

S/. 0.37

S/. 5,040.00

INICIO
1.06

C4
NORMAL
+ FRV

COSTO

FACTOR DE
ACTUALIZACION

COSTO
ACTUAL

NORMAL

S/. 6,067.00
S/. 5,254.00
S/. 2,449.00
S/. 1,828.74
S/. 761.25
S/. 5,462.00
S/. 6,515.00

S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.30
0.26
0.12
0.09
0.04
0.27
0.33

1.06
1.06
1.06
1.06
1.06
1.06
1.06

S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34

S/. 3,683.00
S/. 3,190.00
S/. 1,487.00
S/. 1,110.31
S/. 647.06
S/. 3,316.00
S/. 3,956.00

S/. 7,057.00

S/. 0.35

1.06

S/. 0.37

S/. 4,284.00

T2S1
NORMAL
+ FRV

COSTO

FACTOR DE
ACTUALIZACION

COSTO
ACTUAL

NORMAL

S/. 5,157.00
S/. 4,466.00
S/. 2,082.00
S/. 1,554.43
S/. 647.06
S/. 4,642.00
S/. 5,538.00

S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.30
0.26
0.12
0.09
0.04
0.27
0.33

1.06
1.06
1.06
1.06
1.06
1.06
1.06

S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34

S/. 4,767.00
S/. 4,128.00
S/. 1,925.00
S/. 1,436.87
S/. 837.37
S/. 4,291.00
S/. 5,119.00

S/. 5,998.00

S/. 0.35

1.06

S/. 0.37

S/. 5,544.00

T2S2
NORMAL
+ FRV

COSTO

T2S3
FACTOR DE
ACTUALIZACION

COSTO
ACTUAL

S/. 6,673.00
S/. 5,780.00
S/. 2,694.00
S/. 2,011.61
S/. 837.37
S/. 6,008.00
S/. 7,167.00

S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.30
0.26
0.12
0.09
0.04
0.27
0.33

1.06
1.06
1.06
1.06
1.06
1.06
1.06

S/.
S/.
S/.
S/.
S/.
S/.
S/.

S/. 7,762.00

S/. 0.35

1.06

S/. 0.37

0.32
0.28
0.13
0.10
0.04
0.29
0.34

NORMAL
S/.
S/.
S/.
S/.
S/.
S/.
S/.

6,500.00
5,630.00
2,624.00
1,959.36
1,141.87
5,852.00
6,980.00

S/. 7,561.00

T2S3
NORMAL
+ FRV
S/.
S/.
S/.
S/.
S/.
S/.
S/.

9,100.00
7,881.00
3,674.00
2,743.11
1,141.87
8,192.00
9,773.00

S/. 10,585.00

COSTO
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.30
0.26
0.12
0.09
0.04
0.27
0.33

S/. 0.35

FACTOR DE
ACTUALIZA
CION
1.06
1.06
1.06
1.06
1.06
1.06
1.06
1.06

COSTO
ACTUAL
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34

S/. 0.37

C2
C3
C4
T2S1

10
15
20
17

T2S2
T2S3

22
30

LIMA- HUANCAYO-OBRA
LIMA-NAZCA-OBRA
AYACUCHO-OBRA
CUZCO-OBRA
ABANCAY-OBRA
TARMA-HUANCAYO-OBRA
TARMA-LIMA-OBRA
AREQUIPA-OBRA

C2
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34

S/. 0.37

C3
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34

C4
S/.
S/.
S/.
S/.
S/.
S/.
S/.

T2S1
0.32
0.28
0.13
0.10
0.04
0.29
0.34

S/. 0.37 S/. 0.37

T2S2
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34

S/. 0.37

S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34

S/. 0.37

T2S3
S/.
S/.
S/.
S/.
S/.
S/.
S/.

0.32
0.28
0.13
0.10
0.04
0.29
0.34

S/. 0.37

101010002
101010003
101010004
101010005
101030000
101030008
103020006

301000020
301000021
3010400030004
3010400030005
301050005
301080007
301100001
3011000040002
3011000050002
3011000060001
3011000060003
3011000060004
301120002
3011200020003
301120005
301120006
301140002
3011400020002
3011400060003
3011400060004
3011600010003
3011600010005
3011600010006
3011600030003
3011700010001
3011700020001
3011700020002
3011700020009
3011700020010
3011800010002
3011800020001
3012000010004

3012100010004
3012200030006
3012200040005
3012200050005
3012200080001
3012500010009
3012500010010
3012500010011
301270005
3012900030004
301290004
301330008
301340008
301350004
3013900030002
301390005
301390009
301390011
3014000010003
3014000010004
3014000040002
301400005

Precios y cantidades de recursos requeridos por tipo

CAPATAZ
OPERARIO
OFICIAL
PEON
TOPOGRAFO
CONTROLADOR
NIVELADOR

NIVEL TOPOGRAFICO CON TRIPODE


ESTACION TOTAL CON 3 PRISMAS
MOTOBOMBA DE 4" (12 HP)
MOTOBOMBA 34 HP 8"
TECLE DE 3ton
GATAS DE 50 ton
COMPACTADORA VIBRATORIA TIPO PLANCHA 7 HP
RODILLO NEUMATICO AUTOPREPULSADO 135HP 9- 26ton
RODILLO TANDEM VIBRATORIO AUTOPROPULSADO 111-130HP 9-11ton
RODILLO LISO VIBRATORIO AUTOPROPULSADO 1.8 ton
RODILLO LISO VIBRATORIO AUTOPROPULSADO 101-135HP 10-12ton
RODILLO LISO VIBRATORIO MANUAL 10.8HP 0.8-1.1ton
EQUIPO DE PINTURA
EQUIPO PARA PINTAR PAVIMENTO
EQUIPO DE CORTE
EQUIPO DE ARENADO
MARTILLO HIDRAULICO
MARTILLO NEUMATICO DE 29 kg
COMPRESORA NEUMATICA 250 - 330 PCM - 87 HP
COMPRESORA NEUMATICA 196HP 600-690PCM
CARGADOR SOBRE LLANTAS DE 125-135 HP 3 yd3
CARGADOR SOBRE LLANTAS DE 200-250 HP 4-4.1yd3
CARGADOR SOBRE LLANTAS DE 125-155 HP 3 yd3
MONTACARGA 80HP 5000kg
EXCAVADORA SOBRE ORUGAS 115-165 HP
RETROEXCAVADORA SOBRE LLANTAS 58 HP 1/2 y3
RETROEXCAVADORA SOBRE ORUGAS 115 - 165 HP
RETROEXCAVADORA SOBRE ORUGAS 170 - 250 HP 1.1-2.75yd3
RETROEXCAVADORA SOBRE ORUGAS 115 - 165 HP 0.75-1.4Y
TRACTOR DE TIRO DE 80 HP
TRACTOR DE ORUGAS DE 190-240 HP
MOTONIVELADORA DE 145 - 150 HP

GRUA HIAB SOBRE CAMION DE 5ton


CAMIONETA 4 X 2
CAMION VOLQUETE 6x4 330HP 15 m3
CAMION CISTERNA 4x2 (AGUA) 122 2000gl
CAMION IMPRIMADOR DE 1800 gl
GRUPO ELECTROGENO DE 116HP 75 KW.
GRUPO ELECTROGENO DE 140HP 90KW.
GRUPO ELECTROGENO DE 230HP 150KW.
MOTOSOLDADORA DIESEL 300A
MEZCLADORA DE CONCRETO 11 P3 18 HP
VIBRADOR DE CONCRETO 1.5"
MOTOSIERRA DE 30"
ANDAMIO METALICO
LAVADORA DE AGREGADOS 60-150 tn/h
PLANTA DE ASFALTO 60-150tn/h inc/s arido s/c. aceite/fajas/cilos
BARREDORA MECANICA
PAVIMENTADORA DE 105HP
PANEL METALICO TIPO BAILEY
CHANCADORA PRIMARIA MANDIBULA 15"x24" 30HP 46-70tn/h
CHANCADORA SECUNDARIA- 36" 75HP 46-70tn/h
ZARANDA VIBRATORIA 4"x6"x14" MOTOR ELECTRICO 15HP
ZARANDA ESTATICA

MANO DE OBRA
UNIDAD
hh
hh
hh
hh
hh
hh
hh
MATERIALES

CANTIDAD
69,140.91
99,049.10
179,149.33
586,320.67
1,200.00
19,893.34
1,200.00

EQUIPOS
he
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm

1,200.00
1,200.00
8.6868
9,350.32
1,435.14
1,435.14
14,798.68
1,235.81
1,235.81
101.5747
19,909.43
1,133.32
965.164
208.9562
977.6175
215.26
35.264
68,885.16
1,261.22
17,126.95
1.9812
31,917.56
5,364.67
430.5599
1.0668
16.53
35.264
5,923.33
9,080.94
1,072.33
43,747.68
8,779.73

PRECIO
18.25
14.04
12.32
11.15
18.25
12.32
14.04

PARCIAL
1,261,821.57
1,390,649.36
2,207,119.76
6,537,475.50
21,900.00
245,085.99
16,848.00
11,680,900.18

hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm

166.9896
371.4717
211,260.66
14,271.90
1,072.33
25,430.98
7,901.20
1,605.74
1,254.05
7,284.42
7,284.42
2,688.00
215.26
7,144.62
1,605.74
1,072.33
1,235.81
516.624
7,901.20
7,901.20
15,077.96
5,364.67