14.

DE
kw
TG
TG
TG
TD1
L1
L1
L2
L3
L3
L4
L4
L5
L6
L6
L7
L7
L8
TD1
T1
T2
T3
T4
L1
LJ
LJ
LI1
LI2
LJ
LV
LV1
LK
LK1
LK2
LK3
TD1

METRADOS Y PRESUPUESTO

A
TG
TD2
TD1
TD3
L1
SA
L2
L3
SB
L4
SC
L5
L6
SD
L7
SE
L8
SF
T1
T2
T3
T4
T5
LJ
LI1
S1
LI2
LI3
LV
LV1
LK
LK1
LK2
LK3
S2
LA

Conductor TW
(mm)
2.5
6
16
3.64
102.6
106.6
46.6
7.62
8.6
5.8
5.8
3.6
5.8
3.6
8.4
8.7
6.6
8.8
8.7
9.8
6.6
19
7.2
16.2
8.2
5.4
9.8
8.8
28.2
8.8
8.8
12.8
8.8
8.8
8.8
9.8
9.8
7.4
10.8
-

Tuberias PVC SEL

mm
13
20
25
0.41
25.65
26.65
11.65
3.76
4.25
2.85
2.85
1.75
2.85
1.75
4.15
2.85
3.25
4.25
4.2
4.9
3.3
9.5
3.6
8.1
4.1
2.7
4.9
4.4
4.5
4.4
4.4
6.4
4.4
4.4
4.4
4.9
4.9
3.7
5.4
-

Cajas
Luminaria
Rectangular Octogonal Cuadrada
FR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Interruptores
S
2S 3S
1
1
1
1
1
1
1
1
-

Codos Conectores
L
13mm
Tomacorrientes
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
1
2
1
2
1
2
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
1
-

LA
LA1
LA2
LA3
LB
LB1
LB2
LB3
LB4
LH
LH1
LH2
LG
LG1
LG2
LG3
LA
LA'
LC
LC1
LC2
LC3
LA'
LD
LD2
LD3
LD
LE
LE1
LE2
LE3
LE4
LE1
LE6
LE2
LA
LH
TD1
TT1
TT2
TT3

LA1
LA2
LA3
LB
LB1
LB2
LB3
LB4
LH
LH1
LH2
LG
LG1
LG2
LG3
LG4
LA'
LC
LC1
LC2
LC3
LC4
LD
LD1
LD3
LD4
LE
LE1
LE2
LE3
LE4
LE5
LE6
SEF
S
S*
S***
TT1
TT2
TT3
TT4

19.6
19.6
19.6
14.7
13.2
9
11.1
18
10.8
15.6
19.6
8.8
14.7
14.7
8.8
13.2
24.5
8.8
8.8
8.8
9.4
10.8
16.2
11.7
9.4
9.4
25.8
15.6
5.8
6.8
7.8
7.8
13.2
12.8
7.4
22.8
10.4
6.2
13.2
11.2
12.2

4.9
4.9
4.9
4.9
4.4
4.4
5.4
4.5
5.4
3.9
4.9
4.4
4.9
4.9
4.4
4.4
4.9
4.2
4.2
4.2
4.7
5.4
5.4
3.8
4.7
4.7
12.9
3.9
2.9
3.4
3.9
3.9
4.4
3.4
3.7
5.5
2.5
2.9
6.4
5.4
5.9

1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
-

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
-

1
1
1
1
-

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
-

1
1
1
1

TT4
TT5
11.2
TT5
TT6
13.2
TT6
TT7
13.2
TT7
TT8
11.2
TD2 CE5
CE5 CE3
CE3 CE2
CE3 CE4
CE4 CE6B
CE6B CE6A
CE6A CE1B
CE1B CE1A
Sumatoria 872.42

kw
TG
TDi
Li
Si
Ti
Cei

5.4
6.4
6.4
5.4
32.4
25.2
25.2
19.2
25.2
19.3
25.2
25.2
196.9 259.4 352.36

Leyenda
Acometida
Tablero General
Tablero de
Distribucion
Luminaria
Interruptor
Tomacorriente
Circuito Especial

PRESUPUESTO

8.1
6.2
6.2
4.8
6.2
4.8
6.2
6.2
48.7

64.36

1
1
1
1
24

52

1
1
1
1
1
1
1
1
13

52

2
2
2
2
2
2
2
2
2
2
2
2
109

52

1
1
1
1
13

Unidad
2.5
Conductor
TW (mm)

6
16
13

Tuberias
PVC SEL
mm

20
25
Rectangular

Cajas

Octogonal
Cuadrada

Luminaria

FR
S

Interruptores

2S
3S

Codos

Conectores

13mm
Tomacorrientes

Rollo
Rollo
Rollo
Unidad
Unidad
Unidad
Unidad
Unidad
Unidad
Luminaria y
Equipo Electronico
Unidad
Unidad
Unidad
Unidad
Unidad
Unidad

Cantidad

Precio Unitario

Subtotal

8.75

S/. 80.00

S/. 700.00

S/. 100.00

S/. 200.00

2.6

S/. 350.00

S/. 910.00

118

S/. 2.50

S/. 295.00

17

S/. 3.00

S/. 51.00

22

S/. 4.00

S/. 88.00

24

S/. 1.00

S/. 24.00

52

S/. 1.00

S/. 52.00

13

S/. 1.00

S/. 13.00

52

S/. 29.50

S/. 1,534.00

S/. 6.00

S/. 42.00

S/. 9.00

S/. 36.00

S/. 12.00

S/. 12.00

109

S/. 0.50

S/. 54.50

52

S/. 0.50

S/. 26.00

13

S/. 3.80

S/. 49.40
S/. 4,086.90

GASTOS ADIMISTRATIVOS
GASTOS DIVERSOS
TRANSPORTE
TOTAL

S/. 204.35
S/. 326.95
S/. 50.00
S/. 4,668.20