Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Cangrejera - Cedula de H.H. - 18-Oct-00
Cangrejera - Cedula de H.H. - 18-Oct-00
DISTRIBUC
PETROQUIMICA CANGREJERA - Ampliacion Planta de Polietileno de Baja Densidad de 240 TMA a 315 TMA - Licitacion No. 18-580-002-031-00
WBS
OBSERV. ID
ID
CONCEPTO
ID
Campo para
ser llenado
por PQMCA.
HORAS
PESO
AO 1
HOMBRE
ESPECIF.
M1
0%
%
1
VLR
65,949 1.000000
PA
INGENIERIA
PAB
INGENIERIA BASICA
PABA
PAQUETE TECNOLOGICO
PABB
12
PAQUETE DEFINITIVO
PAD
19
INGENIERIA DE DETALLE
PADA
20
INGENIERIA DE PROCESO
PADB
26
PADC
31
INGENIERIA MECANICA
PADD
39
INGENIERIA ELECTRICA
PADE
47
INGENIERIA DE TUBERIAS
PADF
54
PADG
60
SEGURIDAD INDUSTRIAL
PADH
61
PADI
62
ANALISIS DE RIESGO
PADJ
63
ESTUDIOS
PADK
65
PERMISOS
257781402.xlsx
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
01/20/2015
M2
0%
M3
0%
M4
2%
M5
7%
M6
4%
M7
1%
240
241
320
1,127
4,784
2,852
760
2%
2%
3%
11%
45%
27%
7%
1,127
0%
4,784
0%
2,850
0%
759
0%
0
11%
0
48%
0
29%
0
8%
4,784
20%
282
2,850
759
0
80%
2,213
0
80%
698
20%
553
80%
1,026
20%
572
0
20%
174
10,723
0.162595
240
30%
240
30%
320
40%
800
0.012131
300
0.004549
500
0.007582
240
30%
90
30%
150
0%
240
30%
90
30%
150
0%
320
40%
120
40%
200
0%
9,923
0.150464
1,408
0.021350
1,127
80%
1,126
872
0.013222
2,766
0.041941
1,282
0.019439
2,861
0.043382
0
80%
2,289
729
0.011054
0.000015
0
80%
1
0
20%
0
0.000015
0.000015
0
80%
1
0.000015
0
80%
1
0.000015
0
0
100%
1
0
0
0
80%
583
0
0
20%
0
20%
0
80%
1
1 / 36
CEDULA D
DISTRIBUC
PETROQUIMICA CANGREJERA - Ampliacion Planta de Polietileno de Baja Densidad de 240 TMA a 315 TMA - Licitacion No. 18-580-002-031-00
WBS
OBSERV. ID
ID
ID
CONCEPTO
Campo para
PB
67
PBA
PBAJ
68
69
PBAJ01
71
PBAJ02
PBAK
72
73
PBAK02
75
PBAK03
76
PBC
77
78
CAMBIADORES DE CALOR
PBCA
PBCA01
PBCC
79
80
PBCC01
81
PBD
82
83
EQUIPO ROTATORIO
PBDA
PBDA01
PBDC
84
85
PBDC01
86
PBDC02
PBDF
87
88
PBDF01
89
257781402.xlsx
HORAS
PESO
AO 1
HOMBRE
ESPECIF.
M1
34 0.000516
M2
M3
M4
M5
M6
M7
0%
1%
0%
0%
0%
3%
5%
0
0%
1
5%
0
0%
0
0%
0
0%
1
5%
2
20%
0.000061
0.000015
10%
0
0.000015
0
10%
0
20%
0
40%
0
0.000015
10%
0
0.000015
0
0%
0
0%
0
0%
0
0%
0
0%
0
10%
0
10%
0.000030
%
VLR
0.000015
10%
0
20%
0
%
VLR
0.000015
0
0%
0
0%
0
0%
0
0%
0
0%
10%
0
10%
20%
0
0%
0.000061
0.000015
10%
0
0.000015
0.000015
10%
0
10%
0
0.000015
10%
0
TANQUES ATMOSFERICOS
%
VLR
%
VLR
%
VLR
%
VLR
20%
0
0
20%
BOMBAS CENTRIFUGAS
%
VLR
%
VLR
%
VLR
%
VLR
01/20/2015
0
0
2 / 36
CEDULA D
DISTRIBUC
PETROQUIMICA CANGREJERA - Ampliacion Planta de Polietileno de Baja Densidad de 240 TMA a 315 TMA - Licitacion No. 18-580-002-031-00
WBS
OBSERV. ID
ID
CONCEPTO
ID
Campo para
PBG
90
TUBERIA
PBGA
91
PBGB
92
PBGC
93
PBH
94
PBHA
95
PBHH
96
VALVULAS DE CONTROL
PBHI
97
PBHK
98
INSTRUMENTOS DE PRESION
PBHL
99
INSTRUMENTOS DE TEMPERATURA
PBHM
PBHN
100
101
INSTRUMENTOS DE FLUJO
OTROS INSTRUMENTOS
PBHN01
102
PBHN02
103
SWITCHES DE PRECISION
PBI
104
EQUIPO ELECTRICO
PBIA
105
MOTORES ELECTRICOS
PBIB
106
PBIC
107
TRANSFORMADORES
257781402.xlsx
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
%
01/20/2015
HORAS
PESO
AO 1
HOMBRE
ESPECIF.
M1
M2
M3
M4
M5
M6
M7
0%
3%
0%
0%
0%
3%
13%
0
20%
0
0
20%
0
0%
0.000045
0.000015
0
10%
0
0.000015
0.000015
0
0%
0
0%
0
0%
0
0%
0
0%
0
10%
0
0%
0.000121
0.000015
0.000015
0.000015
0.000015
0.000015
0.000015
0.000015
0.000015
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0.000091
0.000015
0.000015
0.000015
3 / 36
CEDULA D
DISTRIBUC
PETROQUIMICA CANGREJERA - Ampliacion Planta de Polietileno de Baja Densidad de 240 TMA a 315 TMA - Licitacion No. 18-580-002-031-00
WBS
OBSERV. ID
ID
CONCEPTO
ID
HORAS
Campo para
PBIE
108
PBIF
109
TABLEROS DE SINCRONIZACION
PBIG
110
CABLE DE ENERGIA
PBJ
111
PBIA
112
PBIB
113
PBIC
114
PBID
115
OTROS MATERIALES
PBK
116
MATERIALES DE INSTRUMENTACION
PBL
117
MATERIAL ELECTRICO
HOMBRE ESPECIF.
VLR
1
0.000015
%
VLR
1
0.000015
%
VLR
1
0.000015
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
PBLA
118
CABLES ELECTRICOS
PBLB
119
PC
PCA
T2
AO 1
M1
M2
M3
M4
M5
M6
M7
0
0%
0
5%
0
0%
0
0%
0
0%
0
5%
0
0%
0
0
0.000061
0.000015
0
20%
0
0.000015
0.000015
0
20%
0
0.000015
0.000015
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.000030
0.000015
0.000015
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
52,840 0.801226
T3
PCAA
PCAB
PCAC
257781402.xlsx
%
VLR
%
VLR
PESO
%
VLR
%
VLR
%
VLR
01/20/2015
8,309
0.125993
756
0.011464
5,561
0.084316
1,128
0.017102
4 / 36
CEDULA D
DISTRIBUC
PETROQUIMICA CANGREJERA - Ampliacion Planta de Polietileno de Baja Densidad de 240 TMA a 315 TMA - Licitacion No. 18-580-002-031-00
WBS
OBSERV. ID
ID
ID
CONCEPTO
Campo para
%
VLR
%
VLR
%
VLR
%
VLR
%
PCAD
PCAF
PCAG
PCAI
141 226
PCB
PCBA
PCBA01
PCBA02
PCBD
PCBD01
PCBD02
PCBE
PCBE01
PCBG
PCBG01
PCBG02
PCBG03
PCBN
PCBN01
PCBN02
257781402.xlsx
01/20/2015
HORAS
PESO
AO 1
HOMBRE
ESPECIF.
M1
M2
M3
M4
M5
M6
M7
355
0.005389
507
0.007692
0.000015
0.000015
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
8,282
0.125582
2,040
0.030933
23
0.000341
420
0.006369
0.000015
2,520
0.038211
1,125
0.017059
53
0.000796
630
0.009553
480
0.007278
990
0.015012
5 / 36
CEDULA D
DISTRIBUC
PETROQUIMICA CANGREJERA - Ampliacion Planta de Polietileno de Baja Densidad de 240 TMA a 315 TMA - Licitacion No. 18-580-002-031-00
WBS
OBSERV. ID
ID
ID
CONCEPTO
HORAS
Campo para
PCBN03
158 243 328 SUM. E INST. - DE MOTOR PARA HIDRANTE DEL S.C.I.
PCC
HOMBRE ESPECIF.
VLR
1
0.000015
%
330 CABLEADO EN BANCOS DE DUCTOS
VLR
%
331 INSTALACION DE CHAROLAS Y TUBERIAS CONDUIT AEREAS VLR
%
332 CABLEADO DE CHAROLAS
VLR
%
333 SISTEMAS DE ALUMBRADO INTEGRACION
VLR
%
334 SISTEMA RED DE TIERRAS
VLR
%
335 MPNTAJE Y PBAS. DE TRANSFORMADORES
VLR
%
336 MONTAJE Y PBAS. DE EQUIPOS Y MTLS. ELECTRICOS EN S.E.VLR
PCCA
160 245
PCCB
161 246
PCCC
162 247
PCCE
163 248
PCCH
164 249
PCCI
165 250
PCCJ
166 251
PCD
PCDA
PCDB
PCDC
PCDD
PCDE
PCDF
PCE
PCEA
257781402.xlsx
PESO
%
VLR
%
01/20/2015
AO 1
M1
M2
M3
M4
M5
M6
M7
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
15,038
0.228020
10,359
0.157077
1,266
0.019194
1,837
0.027853
73
0.001104
55
0.000830
26
0.000387
1,423
0.021576
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
17,054
0.258593
5,907
0.089575
2,552
0.038694
5,326
0.080756
0.000015
1,386
0.021022
1,882
0.028531
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
4,143
0.062826
1,093
0.016567
6 / 36
CEDULA D
DISTRIBUC
PETROQUIMICA CANGREJERA - Ampliacion Planta de Polietileno de Baja Densidad de 240 TMA a 315 TMA - Licitacion No. 18-580-002-031-00
WBS
OBSERV. ID
ID
ID
CONCEPTO
Campo para
HORAS
PESO
HOMBRE ESPECIF.
VLR
870
0.013187
%
VLR
921
0.013965
%
VLR
194
0.002938
%
VLR
77
0.001160
%
VLR
284
0.004309
%
VLR
706
0.010699
PCEH
PCEI
PCEJ
PCEL
PCEM
PCEN
PCF
PCFE
PCG
PCFA
PCFB
PCFC
PCFD
PCGA
PCGB
PCGC
PCGD
PCGE
257781402.xlsx
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
01/20/2015
AO 1
M1
M2
M3
M4
M5
M6
M7
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0.000076
0.000015
0.000015
0.000015
0.000015
0.000015
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0.000076
0.000015
0.000015
0.000015
0.000015
0.000015
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
7 / 36
CEDULA D
DISTRIBUC
PETROQUIMICA CANGREJERA - Ampliacion Planta de Polietileno de Baja Densidad de 240 TMA a 315 TMA - Licitacion No. 18-580-002-031-00
WBS
OBSERV. ID
ID
ID
CONCEPTO
Campo para
PCH
PCHF
PCI
PCIA
PCIB
PCID
PD
%
VLR
%
VLR
%
VLR
%
VLR
PDA
PDB
PDC
PDD
PDE
205 290 375 LIBROS DE PROY. INCL. DOCUM. DEFINITIVOS. "AS BUILT"
257781402.xlsx
%
VLR
%
VLR
%
VLR
%
VLR
%
VLR
01/20/2015
HORAS
PESO
AO 1
HOMBRE
ESPECIF.
M1
M2
M3
M4
M5
M6
M7
0.000015
0.000015
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0.000045
0.000015
0.000015
0.000015
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
2,352
0.035664
470
0.007133
470
0.007133
470
0.007133
470
0.007133
470
0.007133
8 / 36
LA DE HORAS HOMBRE
OFERTA No
: V0202204
REV. 1
: 18-OCT-00
AO 2
M8
1%
M9
0%
M10
0%
M11
0%
M12
0%
AO 3
M13
0%
M14
0%
M15
2%
M16
4%
M17
3%
M18
10%
M19
11%
M20
4%
M21
3%
M22
10%
M23
11%
M24
4%
M25
3%
M26
10%
M27
10%
405
1,125
2,383
1,673
6,556
7,139
2,848
1,670
6,556
7,214
2,929
1,675
6,869
6,565
4%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
402
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
4%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
402
0
20%
256
0
20%
146
0
20%
0
257781402.xlsx
NOTA:
0
0
0
0
0
0
0
0
0
0
- LOS0 PERIODOS
SOMBREADOS
CORRESPONDEN
AL
TIEMPO
DE EJECUCION
- LOS %s DE AVANCE HAN SIDO ASIGNADOS DE ACUERDO A LO INDICADO EN EL
0
0
0
0
0
0
0
0
0
0
0
0
CAPITULO No 12 DEL ANEXO "AP".
01/20/2015
9 / 36
LA DE HORAS HOMBRE
OFERTA No
: V0202204
REV. 1
: 18-OCT-00
AO 2
M8
M9
M10
M11
M12
AO 3
M13
M14
M15
M16
M17
M18
M19
M20
M21
M22
M23
M24
M25
M26
M27
6%
10%
5%
15%
7%
16%
5%
17%
1%
9%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
2
18%
4
0%
2
5%
5
1%
2
11%
6
10%
2
0%
6
3%
0
0%
3
23%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
50%
1
20%
0
5%
0
45%
0
0
20%
0
20%
0
5%
0
0%
0
45%
0
0%
20%
0
5%
0
45%
0
0
50%
0
20%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
20%
0
50%
1
20%
0
20%
50%
1
0%
0
15%
0
9%
0
35%
0
11%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
20%
0
20%
0
5%
0
45%
0
20%
0
5%
0
5%
0
45%
0
45%
0
0
20%
0
20%
0
5%
0
45%
0
20%
0
20%
0
20%
0
257781402.xlsx
01/20/2015
10 / 36
LA DE HORAS HOMBRE
OFERTA No
: V0202204
REV. 1
: 18-OCT-00
AO 2
M8
M9
M10
M11
M12
AO 3
M13
M14
M15
M16
M17
M18
M19
M20
M21
M22
M23
M24
M25
M26
M27
7%
17%
0%
7%
2%
15%
3%
7%
7%
17%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0
45%
0
0
5%
0
0
20%
0
0
50%
1
0
20%
0
0
50%
1
10%
0
20%
0
0
20%
0
0%
0
10%
0
0
0%
0
20%
0
0%
0
20%
0
5%
0
45%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
1
10%
0
10%
0
10%
0
10%
0
10%
0
10%
0
2
20%
0
20%
0
20%
0
20%
0
20%
0
20%
0
2
20%
0
20%
0
20%
0
20%
0
20%
0
20%
0
0
5%
0
5%
0
5%
0
5%
0
5%
0
5%
0
4
45%
0
45%
0
45%
0
45%
0
45%
0
45%
0
20%
0
20%
0
30%
5%
0
5%
0
3%
45%
0
45%
0
30%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
2
20%
0
20%
0
20%
0
50%
0
5%
0
5%
0
5%
0
2
45%
0
45%
0
45%
0
257781402.xlsx
0
0
0
0
0
0
0
0
0%
0
0
0
0
10%
0
10%
0
10%
1
10%
0
10%
0
10%
0
10%
0
0
0
0
0
0
0
0
0%
0
0
0
0
20%
0
20%
0
20%
1
20%
0
20%
0
20%
0
20%
0
0
0
0
0
0
0
0
7%
0
0
0
0
20%
01/20/2015
11 / 36
LA DE HORAS HOMBRE
OFERTA No
: V0202204
REV. 1
: 18-OCT-00
AO 2
M8
257781402.xlsx
M9
0
M10
0
0%
0
10%
0
10%
0
0%
M11
M13
0
25%
0
20%
0
0%
1
80%
1
0
20%
0
80%
1
20%
0
0
0
0
0
0
0
0
1
0
20%
0
20%
0
0%
M16
M17
M18
M19
M20
M21
M22
M23
M24
M25
M26
M27
0
45%
0
0
25%
0
0%
0
0%
0
20%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
20%
0
0
80%
1
0
80%
1
0
80%
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
80%
1
80%
1
0%
0%
0%
0%
0%
0%
2%
5%
3%
12%
13%
5%
3%
12%
13%
5%
3%
13%
11%
1,119
2,382
1,609
6,462
6,984
2,382
1,609
6,462
7,059
2,463
1,609
6,775
5,925
0%
0%
0%
0%
0%
0%
0%
13%
17%
2%
0%
T2 T1
13%
17%
2%
0%
T3 T2
14%
18%
2%
0%
0%
1,450
173
1,450
173
1,459
173
0
20%
1,112
20%
226
0
20%
1,112
20%
226
0
20%
1,112
20%
226
1,119
0
249
13%
723
13%
147
1
20%
0
50%
1
20%
M15
0
5%
0
M14
0
20%
0
20%
0
0%
M12
AO 3
TREN No 1
01/20/2015
1,119
0
249
13%
723
13%
147
TREN No 2
1,193
0
257
14%
778
14%
158
TREN No 3
12 / 36
LA DE HORAS HOMBRE
OFERTA No
: V0202204
REV. 1
: 18-OCT-00
AO 2
M8
257781402.xlsx
M9
M10
M11
M12
AO 3
M13
M14
M15
M16
M17
13%
46
13%
66
13%
0
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
M18
0
0%
20%
71
20%
101
20%
0
33%
0
0%
M19
M20
M21
13%
46
13%
66
13%
0
0
13%
0
20%
1,087
1,646
13%
265
13%
3
20%
408
20%
5
13%
55
13%
0
20%
84
20%
0
13%
328
20%
504
13%
146
33%
17
13%
82
20%
225
13%
62
13%
129
13%
20%
96
20%
198
20%
01/20/2015
0
20%
126
M22
0
0%
20%
71
20%
101
20%
0
33%
0
0%
M23
M24
M25
14%
50
14%
71
14%
0
0
13%
0
20%
1,087
1,646
13%
265
13%
3
20%
408
20%
5
13%
55
13%
0
20%
84
20%
0
13%
328
20%
504
20%
225
13%
146
33%
17
13%
82
13%
62
13%
129
13%
20%
96
20%
198
20%
0
20%
126
M26
0
0%
20%
71
20%
101
20%
0
34%
0
0%
M27
0
0
14%
0
20%
1,170
1,646
14%
286
14%
3
20%
408
20%
5
14%
59
14%
0
20%
84
20%
0
14%
353
20%
504
20%
225
14%
158
34%
18
14%
88
14%
67
14%
139
14%
20%
96
20%
198
20%
0
20%
126
13 / 36
LA DE HORAS HOMBRE
OFERTA No
: V0202204
REV. 1
: 18-OCT-00
AO 2
M8
257781402.xlsx
M9
M10
M11
M12
AO 3
M13
M14
M15
M16
M17
M18
M19
M20
M21
M22
M23
M24
M25
M26
M27
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
1%
0
2%
0
26%
0
4%
0
1%
0
2%
0
26%
0
4%
0
1%
0
2%
0
27%
0
4%
165
253
652
165
253
177
253
0
20%
367
0
20%
253
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
5%
0
7%
0
5%
0
7%
0
20%
285
13%
0
0%
0
20%
285
13%
0
5%
0
7%
0
14%
257
34%
25
34%
19
34%
9
14%
199
9%
0
20%
367
0
13%
239
33%
24
33%
18
33%
8
13%
185
9%
0
14%
177
0
20%
367
0
20%
253
0
13%
239
33%
24
33%
18
33%
8
13%
185
9%
0
13%
165
0
20%
253
0
13%
165
4,030
34%
3,522
652
3,893
33%
3,419
652
3,893
33%
3,419
2,197
0
20%
510
20%
1,065
20%
0
0
14%
357
14%
746
14%
0
34%
471
0
20%
510
20%
1,065
20%
0
0
13%
332
13%
692
13%
0
33%
458
0
20%
510
20%
1,065
20%
0
0
13%
332
13%
692
13%
0
33%
458
1,181
20%
1,181
2,215
827
14%
827
1,574
1,181
20%
1,181
2,197
768
13%
768
1,482
1,181
20%
1,181
1,482
768
13%
768
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
01/20/2015
0
33%
621
33%
1,367
33%
361
33%
0
33%
621
33%
1,367
33%
361
33%
0
0
0
20%
285
13%
0
34%
640
34%
1,409
34%
371
34%
14 / 36
LA DE HORAS HOMBRE
OFERTA No
: V0202204
REV. 1
: 18-OCT-00
AO 2
M8
257781402.xlsx
M9
M10
M11
M12
AO 3
M13
M14
M15
M16
M17
M18
M19
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
33%
01/20/2015
287
33%
304
33%
64
33%
25
33%
94
33%
233
33%
2
33%
0
33%
0
33%
0
33%
0
33%
0
33%
2
33%
0
33%
0
33%
0
33%
0
33%
0
0%
M20
M21
M22
M23
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
33%
287
33%
304
33%
64
33%
25
33%
94
33%
233
33%
2
33%
0
33%
0
33%
0
33%
0
33%
0
33%
2
33%
0
33%
0
33%
0
33%
0
33%
0
0%
M24
M25
M26
M27
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
34%
296
34%
313
34%
66
34%
26
34%
97
34%
240
34%
2
34%
0
34%
0
34%
0
34%
0
34%
0
34%
2
34%
0
34%
0
34%
0
34%
0
34%
0
0%
15 / 36
LA DE HORAS HOMBRE
OFERTA No
: V0202204
REV. 1
: 18-OCT-00
AO 2
M8
257781402.xlsx
M9
M10
M11
M12
AO 3
M13
M14
M15
M16
M17
M18
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
33%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
0
0%
1
33%
0
33%
0
33%
0
3%
M19
M20
M21
M22
0
33%
0
0%
0
0%
0
0%
0
33%
0
4%
0
7%
0
20%
1
33%
0
33%
0
33%
0
3%
94
20%
94
155
466
61
13%
61
0
33%
155
01/20/2015
0
33%
155
33%
155
33%
155
M23
M24
M25
M26
0
33%
0
0%
0
0%
0
0%
0
34%
0
4%
0
7%
0
20%
1
34%
0
34%
0
34%
0
3%
61
13%
61
94
20%
94
155
466
0
0
33%
155
0
33%
155
33%
155
33%
155
M27
0
34%
0
0%
0
0
0%
0
4%
0
27%
66
14%
66
94
20%
94
640
0
34%
160
34%
160
34%
160
34%
160
16 / 36
CONCEPTO
257781402.xlsx
65,949
M2
M3
M4
M5
M6
M7
760
M8
405
M9
M10
4
M11
2
M12
PARCIAL
240
241
320
1,127
4,784
2,852
ACUMULADO
240
481
801
1,928
6,712
60,000
50,000
HORAS
HOMBRE
40,000
30,000
01/20/2015
17 / 36
257781402.xlsx
30,000
20,000
15,9
14,255
10,000
10,728
10,324
9,563
10,732
10,739
10,734
10,741
10,746
11,873
10,748
6,712
4,784
2,852
240
0
240
M1
241
M2
481
320
M3
801
1,1271,928
M4
M5
M6
760
405
M7
M8
M9
M10
M11
M12
M13
M14
1,125
M15
MESES
01/20/2015
2,383
M16
1,673
M17
VALO
18 / 36
BRE
OFERTA No
: V0202204
: 18-OCT-00
AO 2
M13
AO 3
M14
6
M15
2
1,125
M16
2,383
M17
1,673
M18
M19
6,556
7,139
M20
M21
2,848
1,670
M22
6,556
M23
7,214
M24
2,929
M25
M26
1,675
6,869
M27
6,565
10,746 10,748 11,873 14,255 15,928 22,484 29,624 32,472 34,142 40,698 47,912 50,840 52,515 59,384 65,949
65,949
59,384
52,515
50,840
47,912
40,698
34,142
32,472
29,624
257781402.xlsx
01/20/2015
19 / 36
34,142
32,472
29,624
22,484
,928
6,556
7,139
6,556
2,848
M18
M19
M20
ORES PARCIALES
257781402.xlsx
7,214
2,929
1,670
M21
M22
M23
M24
6,869
6,565
M26
M27
1,675
M25
01/20/2015
20 / 36
CONCEPTO
%
PA
INGENIERIA
VLR
10,723
M2
M3
M4
M5
M6
M7
759
M8
PARCIAL
240
240
320
1,127
4,784
2,850
402
ACUMULADO
240
480
800
1,927
6,711
M9
M10
0
M11
0
M12
0
8,000
HORAS HOMBRE
6,711
6,000
4,784
257781402.xlsx
01/20/2015
4,000
21 / 36
257781402.xlsx
4,784
4,000
2,850
2,000
1,927
1,127
759
800
240
240
240 480
320
M2
M3
402
M1
M4
M5
M6
M7
M8
0
M9
0
M10
0
M11
0
M12
0
M13
0
M14
0
M15
MESES
01/20/2015
0
M16
0
M17
VALO
22 / 36
OMBRE
OFERTA No
: V0202204
: 18-OCT-00
AO 2
M13
AO 3
M14
0
M15
0
257781402.xlsx
M16
0
M17
0
M18
0
M19
0
M20
0
M21
0
M22
0
M23
0
M24
0
M25
0
M26
0
01/20/2015
M27
0
23 / 36
0
M18
0
M19
0
M20
ORES PARCIALES
257781402.xlsx
0
M21
0
M22
0
M23
0
M24
0
M25
0
M26
0
M27
01/20/2015
24 / 36
CONCEPTO
PB
34
M2
M3
M4
M5
M6
M7
M8
M9
M10
M11
M12
PARCIAL
ACUMULADO
11
16
18
31
31
30
25
25
23
HORAS HOMBRE
257781402.xlsx
20
18
16
15
01/20/2015
25 / 36
257781402.xlsx
16
15
11
10
9
5
4
1
0
0
M1
M2
1 2
1
1
0
M3
1
0
M4
3
2
2
0
1
0
M5
M6
M7
M8
M9
M10
M11
M12
M13
M14
M15
MESES
01/20/2015
M16
M17
VALOR
26 / 36
OMBRE
OFERTA No
: V0202204
: 18-OCT-00
AO 2
M13
AO 3
M14
M15
M16
M17
M18
23
25
31
31
34
257781402.xlsx
M19
0
M20
0
M21
0
M22
0
M23
0
M24
0
M25
0
M26
0
01/20/2015
M27
0
27 / 36
0
M18
0
M19
0
M20
RES PARCIALES
257781402.xlsx
0
M21
0
M22
0
M23
0
M24
0
M25
0
M26
0
M27
01/20/2015
28 / 36
CONCEPTO
PC
52840.18
M2
M3
M4
M5
M6
M7
M8
M9
M10
M11
M12
PARCIAL
ACUMULADO
50,000
40,000
HORAS HOMBRE
30,000
257781402.xlsx
01/20/2015
20,000
29 / 36
257781402.xlsx
20,000
10,000
5,110
2,3823,501
1,119
1,119
0
0
M1
0
M2
0
M3
0
M4
0
0
M5
0
M6
0
M7
0
M8
0
M9
0
0
M10
0
0
M11
0
0
M12
0
0
M13
0
0
M14
M15
MESES
01/20/2015
M16
1,609
M17
VALOR
30 / 36
OMBRE
OFERTA No
ION
: V0202204
: 18-OCT-00
AO 2
M13
AO 3
M14
M15
M16
M17
M18
M20
6,984
2,382
M21
M22
1,609
6,462
M23
7,059
M24
2,463
M25
M26
1,609
6,775
M27
1,119
2,382
1,609
1,119
3,501
5,110 11,572 18,556 20,939 22,547 29,009 36,068 38,531 40,140 46,915 52,840
257781402.xlsx
6,462
M19
5,925
52,840
46,915
40,140
38,531
36,068
29,009
22,547
20,939
01/20/2015
31 / 36
22,547
20,939
18,556
11,572
6,462
6,984
6,462
2,382
M18
M19
M20
RES PARCIALES
257781402.xlsx
7,059
2,463
1,609
M21
6,775
M22
M23
M24
5,925
1,609
M25
M26
M27
01/20/2015
32 / 36
CONCEPTO
PD
ARRANQUE
2,352
M2
M3
M4
M5
M6
M7
M8
M9
M10
M11
M12
PARCIAL
ACUMULADO
2,000
1,500
HORAS HOMBRE
257781402.xlsx
1,000
01/20/2015
33 / 36
257781402.xlsx
1,000
500
61
0
0
M1
0
M2
0
M3
0
M4
0
0
M5
0
M6
0
M7
0
M8
0
M9
0
0
M10
0
0
M11
0
0
M12
0
0
M13
0
0
M14
0
0
M15
MESES
01/20/2015
0
0
M16
61
M17
VALOR
34 / 36
MBRE
OFERTA No
: V0202204
: 18-OCT-00
AO 2
M13
AO 3
M14
M15
M16
M17
M18
M19
M20
M21
M22
M23
M24
M25
M26
M27
61
94
155
466
61
94
155
466
66
94
640
61
155
310
776
837
931
1,087
1,552
1,618
1,712
2,352
2,352
1,712
1,618
1,552
1,087
257781402.xlsx
01/20/2015
931
35 / 36
1,087
931
837
776
640
466
466
310
94
155
M18
155
155
61
M19
M20
RES PARCIALES
257781402.xlsx
M21
94
M22
66
M23
M24
M25
94
M26
M27
01/20/2015
36 / 36