PRESTAMO AL BANCO CONTINENTAL

Amortizaci
Cuota aos
Saldo inicial
Intereses
Anual
Cuota de Pago
Saldo Final
0
###
1
###
###
### 31,900.00
###
2
###
###
### 29,810.00
###
3
###
###
### 27,720.00
###
4
###
###
### 25,630.00
###
5
###
###
### 23,540.00
###
6
###
###
### 21,450.00
###
7
### 8,360.00
### 19,360.00
###
8
### 6,270.00
### 17,270.00
###
9
### 4,180.00
### 15,180.00
###
10
### 2,090.00
### 13,090.00
0.00
TOTAL
###

Leasing

110,000.00

Comision Flat

1%

Aos

108,900.00

1,100.00

10

Interes Anual

10%

Anualidad o Merced Conductiva

Cuota
Aos

Capital

Intereses

17,722.97

Merced

Comision

Conductiva

Flat

Portes

IGV

1,100.00

6,832.97

10,890.00

17,722.97

3.50

3,190.77

7,516.27

10,206.70

17,722.97

3.50

3,190.77

8,267.90

9,455.08

17,722.97

3.50

3,190.77

9,094.69

8,628.90

17,722.97

3.50

3,190.77

10,004.16

7,718.82

17,722.97

3.50

3,190.77

11,004.57

6,718.40

17,722.97

3.50

3,190.77

12,105.03

5,617.94

17,722.97

3.50

3,190.77

13,315.53

4,407.44

17,722.97

3.50

3,190.77

14,647.09

3,075.89

17,722.97

3.50

3,190.77

1,611.18

17,722.97

3.50

3,190.77

10

16,111.78
TOTAL

68,330.35

Capital
Reembolso

Saldo Final

Amortizable

108,900.00
20,917.24

102,067.03

6,832.97

20,917.24

94,550.76

14,349.24

20,917.24

86,282.86

22,617.14

20,917.24

77,188.17

31,711.83

20,917.24

67,184.01

41,715.99

20,917.24

56,179.44

52,720.56

20,917.24

44,074.41

64,825.50

20,917.24

30,758.88

78,141.12

20,917.24

16,111.79

92,788.20

20,917.24

0.00

108,900.00
108,900.00